Demonstração de Resultados de ICICI Bank Ltd (IBN)

Receita Total

9.62%2.93B

12.10%2.89B

13.10%2.88B

11.41%2.81B

10.00%2.67B

13.54%2.58B

20.39%2.54B

29.28%2.52B

27.10%2.43B

22.01%2.27B

16.96%2.11B

14.77%1.95B

12.87%1.91B

16.35%1.86B

19.09%1.81B

16.56%1.70B

14.47%1.69B

10.29%1.60B

9.22%1.52B

8.46%1.46B

13.78%1.48B

24.79%1.45B

24.36%1.39B

20.87%1.35B

-75.23%1.30B

-73.61%1.16B

-76.22%1.12B

-72.93%1.11B

22.88%5.25B

6.48%4.40B

-3.06%4.70B

12.33%4.11B

2.04%4.27B

6.50%4.14B

25.15%4.85B

3.28%3.66B

4.59%4.18B

4.35%3.88B

-44.50%3.87B

5.47%3.55B

14.09%4.00B

12.28%3.72B

127.41%6.98B

--3.36B

--3.51B

--3.31B

--3.07B

----

Despesas Operacionais

-0.89%719.66M

-7.59%701.16M

-10.88%669.16M

2.70%803.19M

-7.85%726.10M

-7.10%758.74M

-0.35%750.84M

18.84%782.08M

-32.49%787.92M

58.16%816.76M

686.46%753.49M

-4.01%658.11M

20.56%1.17B

14.81%516.43M

-83.84%95.81M

454.22%685.58M

16.65%968.12M

-10.05%449.81M

0.89%593.02M

-83.30%123.70M

-36.09%829.95M

-34.40%500.07M

-25.77%587.77M

-28.00%740.70M

--1.30B

--762.30M

--791.86M

--1.03B

----

Outras Despesas Operacionais

-228.11%-58.97M

-284.66%-120.92M

-295.38%-211.48M

-388.60%-93.90M

-25.13%46.03M

-1.92%65.48M

26.98%108.24M

-30.23%32.54M

266.36%61.48M

213.07%66.76M

182.93%85.24M

111.88%46.63M

31.19%-36.96M

60.92%-59.05M

44.34%-102.79M

104.10%22.01M

48.70%-53.71M

16.49%-151.09M

11.30%-184.68M

-246.27%-536.99M

-7.83%-104.69M

-0.16%-180.93M

-47.64%-208.20M

26.52%-155.08M

---97.09M

---180.64M

---141.02M

---211.04M

----

Lucro Operacional

13.55%2.21B

20.31%2.19B

23.14%2.21B

15.32%2.01B

18.56%1.95B

25.14%1.82B

31.88%1.79B

34.58%1.74B

120.63%1.64B

8.12%1.45B

-20.53%1.36B

27.43%1.29B

2.60%743.67M

16.95%1.34B

85.11%1.71B

-23.95%1.02B

11.68%724.85M

21.00%1.15B

15.33%924.42M

120.74%1.34B

50381.19%649.05M

137.64%950.16M

146.43%801.52M

612.02%605.40M

--1.29M

--399.84M

--325.25M

--85.03M

----

Receita (Despesa) Líquida de Juros não Operacionais

Receitas (Despesas) especiais

----

171.78%642.95M

-11.80%-140.16M

---583.88M

80.53%-142.41M

162.90%236.57M

---125.37M

--0.00

---731.62M

-2552.86%-376.11M

----

--15.33M

--0.00

----

--129.51M

----

-Ganhos com Venda de Ativos Fixos

----

---312.64K

--0.00

----

---739.66K

----

Rendimento Antes dos Impostos

13.55%2.21B

20.31%2.19B

23.14%2.21B

15.32%2.01B

18.56%1.95B

25.14%1.82B

31.88%1.79B

34.58%1.74B

18.33%1.64B

20.71%1.45B

20.63%1.36B

48.20%1.29B

44.23%1.39B

17.58%1.20B

21.95%1.13B

44.50%873.83M

252.25%961.42M

7.81%1.02B

15.33%924.42M

-0.11%604.71M

1573.77%272.94M

137.64%950.16M

146.43%801.52M

612.02%605.40M

--16.31M

--399.84M

--325.25M

--85.03M

----

Imposto de Renda

9.93%553.51M

18.03%551.20M

20.12%553.53M

20.79%522.23M

18.26%503.50M

27.82%467.01M

31.70%460.83M

33.18%432.36M

27.30%425.75M

21.31%365.35M

27.37%349.91M

44.90%324.64M

45.21%334.45M

44.46%301.17M

41.21%274.72M

69.90%224.05M

-21.35%230.32M

-10.09%208.47M

26.36%194.55M

-29.21%131.87M

1245.60%292.83M

159.33%231.88M

58.93%153.96M

412.86%186.28M

--21.76M

--89.41M

--96.88M

--36.32M

----

Lucros Patrimoniais após Impostos

-87.20%3.50M

-93.07%2.16M

-86.70%5.40M

-77.69%6.82M

-10.39%27.38M

11.77%31.24M

5.59%40.59M

11.63%30.56M

28.49%30.55M

8.49%27.95M

11.76%38.44M

57.82%27.38M

--23.78M

--25.76M

--34.39M

--17.35M

----

Renda após Impostos

14.81%1.66B

21.09%1.64B

24.19%1.66B

13.51%1.49B

18.67%1.44B

24.24%1.35B

31.94%1.33B

35.05%1.31B

15.48%1.22B

20.50%1.09B

18.46%1.01B

49.34%970.35M

43.92%1.05B

10.72%903.29M

16.82%852.64M

37.42%649.78M

3775.06%731.10M

13.59%815.86M

12.71%729.88M

12.82%472.84M

-264.66%-19.89M

131.39%718.28M

183.55%647.56M

760.55%419.12M

---5.46M

--310.42M

--228.37M

--48.70M

----

--373.13M

Lucro Líquido das Operações Contínuas

12.91%1.66B

18.52%1.64B

20.91%1.66B

11.43%1.49B

17.96%1.47B

23.93%1.38B

30.98%1.37B

34.41%1.34B

15.76%1.25B

20.17%1.12B

18.20%1.05B

49.56%997.73M

47.17%1.08B

13.87%929.05M

21.53%887.04M

41.09%667.13M

3775.06%731.10M

13.59%815.86M

12.71%729.88M

12.82%472.84M

-109.17%-19.89M

131.39%718.28M

183.55%647.56M

760.55%419.12M

22.24%216.95M

6.05%310.42M

-29.14%228.37M

-87.95%48.70M

-42.92%177.48M

-24.44%292.72M

-27.58%322.29M

7.38%404.06M

415.46%310.93M

-18.27%387.41M

-15.48%445.03M

-26.27%376.28M

-87.83%60.32M

-10.09%474.00M

-45.93%526.52M

7.74%510.35M

12.29%495.47M

13.75%527.20M

123.75%973.68M

-3.78%473.69M

-4.04%441.25M

-5.12%463.48M

0.30%435.16M

27.79%492.28M

--459.82M

--488.50M

--433.86M

3.24%385.23M

----

--373.13M

Renda Líquida Não Recorrente

----

--242.56M

--0.00

---422.27M

----

Outros Resultados Líquidos

----

--222.40M

----

Lucro Líquido Atribuível a Minoritários

54.61%98.41M

105.30%114.11M

107.97%114.42M

99.65%91.96M

36.36%63.65M

22.26%55.58M

23.86%55.02M

13.31%46.06M

-5.20%46.68M

-19.56%45.46M

-31.27%44.42M

92.27%40.65M

-19.28%49.24M

-20.07%56.51M

-11.67%64.63M

-65.82%21.14M

22.12%61.00M

13.33%70.70M

13.53%73.17M

7.56%61.86M

-1.52%49.95M

24.39%62.38M

14.18%64.45M

19.89%57.51M

--50.72M

--50.15M

--56.45M

--47.97M

----

Lucro Líquido Atribuível a Controladores

11.02%1.56B

14.88%1.53B

17.28%1.55B

8.30%1.40B

17.24%1.41B

24.00%1.33B

31.29%1.32B

35.30%1.29B

16.77%1.20B

22.74%1.07B

22.09%1.00B

48.16%957.08M

53.22%1.03B

17.09%872.54M

25.23%822.40M

57.18%645.98M

287.99%670.10M

13.61%745.17M

308.32%656.71M

13.65%410.98M

3.90%172.71M

152.01%655.90M

-6.45%160.83M

49005.86%361.61M

-6.34%166.23M

-11.08%260.27M

-46.66%171.92M

-99.82%736.39K

-42.92%177.48M

-24.44%292.72M

-27.58%322.29M

7.38%404.06M

415.46%310.93M

-18.27%387.41M

-15.48%445.03M

-26.27%376.28M

-87.83%60.32M

-10.09%474.00M

-45.93%526.52M

7.74%510.35M

12.29%495.47M

13.75%527.20M

123.75%973.68M

-3.78%473.69M

-4.04%441.25M

-5.12%463.48M

0.30%435.16M

27.79%492.28M

--459.82M

--488.50M

--433.86M

3.24%385.23M

----

--373.13M

Lucro Líquido Atribuível a Ordinários

11.02%1.56B

14.88%1.53B

17.28%1.55B

8.30%1.40B

17.24%1.41B

24.00%1.33B

31.29%1.32B

35.30%1.29B

16.77%1.20B

22.74%1.07B

22.09%1.00B

48.16%957.08M

53.22%1.03B

17.09%872.54M

25.23%822.40M

57.18%645.98M

287.99%670.10M

13.61%745.17M

308.32%656.71M

13.65%410.98M

3.90%172.71M

152.01%655.90M

-6.45%160.83M

49005.86%361.61M

-6.34%166.23M

-11.08%260.27M

-46.66%171.92M

-99.82%736.39K

-42.92%177.48M

-24.44%292.72M

-27.58%322.29M

7.38%404.06M

415.46%310.93M

-18.27%387.41M

-15.48%445.03M

-26.27%376.28M

-87.83%60.32M

-10.09%474.00M

-45.93%526.52M

7.74%510.35M

12.29%495.47M

13.75%527.20M

123.75%973.68M

-3.78%473.69M

-4.04%441.25M

-5.12%463.48M

0.30%435.16M

27.79%492.28M

--459.82M

--488.50M

--433.86M

3.24%385.23M

----

--373.13M

Lucro Básico por Ação

10.24%0.22

14.12%0.22

16.57%0.22

7.67%0.20

16.66%0.20

23.37%0.19

30.63%0.19

34.63%0.19

16.00%0.17

22.16%0.15

21.52%0.14

47.51%0.14

52.59%0.15

16.40%0.13

20.86%0.12

46.85%0.09

261.34%0.10

6.54%0.11

294.65%0.10

13.26%0.06

3.95%0.03

150.90%0.10

-6.78%0.02

37300.00%0.06

-6.62%0.03

-11.36%0.04

-46.90%0.03

-99.76%0.00

-43.05%0.03

-24.73%0.05

-27.73%0.05

7.03%0.06

413.97%0.05

-18.27%0.06

-15.68%0.07

-26.37%0.06

-87.90%0.01

-10.44%0.07

-46.15%0.08

7.26%0.08

12.38%0.08

13.37%0.08

123.41%0.15

--0.07

----

Lucro Diluído por Ação

10.22%0.22

14.36%0.21

16.66%0.22

7.79%0.20

16.79%0.20

23.57%0.19

30.95%0.18

34.55%0.18

16.05%0.17

22.36%0.15

21.52%0.14

47.58%0.13

52.88%0.15

15.70%0.12

19.72%0.12

45.69%0.09

262.37%0.10

6.71%0.11

296.65%0.10

13.88%0.06

1.86%0.03

149.89%0.10

-7.39%0.02

36633.33%0.06

-5.66%0.03

-11.68%0.04

-46.98%0.03

-99.76%0.00

-43.44%0.03

-25.00%0.05

-28.11%0.05

7.53%0.06

412.28%0.05

-18.37%0.06

-15.30%0.07

-26.04%0.06

-87.43%0.01

-10.94%0.07

-46.08%0.08

7.26%0.08

9.88%0.08

13.37%0.08

121.23%0.15

--0.07

----

Dividendo por Ação

--0.00

23.10%0.12

--0.00

50.31%0.10

--0.00

138.85%0.06

--0.00

--0.03

--0.00

-100.00%0.00

--0.00

-35.79%0.01

--0.00

-36.44%0.02

----

-48.13%0.04

----

-5.27%0.07

----

2.59%0.07

----

7.35%0.07

----

17.09%0.07

----

-2.33%0.06

----

--0.06

Moeda

USD

Opinião da Auditoria

--

ICICI Bank Ltd

33.210USD

ICICI Bank Ltd

33.210

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa