









Mercados
/
Ações
/
nasdaq-ibcp
/

Independent Bank Corp (Michigan)

IBCP

30.670USD

+0.150+0.49%

Fechamento 11/07, 16:00（ET）Cotações atrasadas em 15 min

634.61MValor de mercado

9.27P/L TTM



Independent Bank Corp (Michigan)

30.670

+0.150+0.49%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

632.78%218.00M

9.19%44.40M

158.79%11.54M

-19.39%43.58M

-75.90%29.75M

185.43%40.66M

-110.37%-19.63M

5.39%54.07M

78.52%123.42M

-144.22%-47.60M

49.03%189.24M

-67.79%51.30M

-50.23%69.13M

203.83%107.63M

-50.45%126.98M

165.19%159.26M

29.94%138.92M

-91.63%35.42M

270.79%256.29M

367.47%60.06M

63.09%106.91M

773.26%423.23M

123.48%69.12M

-90.76%12.85M

157.49%65.55M

-29.57%48.47M

-15.85%30.93M

55.97%139.08M

-71.93%25.46M

1129.41%68.82M

-9.31%36.76M

201.31%89.17M

18.19%90.71M

60.91%-6.69M

-45.40%40.53M

0.40%29.59M

-36.03%76.74M

40.95%-17.10M

0.49%74.23M

-16.29%29.48M

952.95%119.98M

3.05%-28.96M

20.50%73.86M

-23.80%35.21M

-136.84%-14.07M

-78.05%-29.87M

-31.68%61.30M

186.75%46.21M

414.83%38.19M

-262.80%-16.78M

-19.55%89.72M

--16.11M

---12.13M

--10.31M

--111.53M

Lucro operacional contínuo

26.73%17.50M

-8.91%16.88M

-2.51%15.59M

34.33%18.46M

-21.28%13.81M

25.27%18.53M

23.09%15.99M

-8.90%13.74M

1.42%17.54M

13.76%14.79M

-27.70%12.99M

20.61%15.09M

8.36%17.30M

4.95%13.00M

-18.47%17.97M

-26.36%12.51M

-18.49%15.96M

-16.14%12.39M

358.15%22.04M

22.39%16.99M

57.36%19.58M

37.67%14.77M

-48.73%4.81M

39.68%13.88M

4.36%12.45M

21.70%10.73M

2.40%9.38M

480.71%9.94M

73.86%11.93M

48.66%8.82M

53.35%9.16M

-70.78%1.71M

7.63%6.86M

-7.88%5.93M

45.71%5.97M

5.12%5.86M

26.27%6.37M

14.58%6.44M

8.44%4.10M

42.75%5.57M

2.39%5.05M

-7.15%5.62M

20.49%3.78M

-18.86%3.90M

40.63%4.93M

-90.45%6.05M

-45.96%3.14M

-59.64%4.81M

-45.63%3.50M

1362.91%63.39M

65.72%5.81M

--11.91M

--6.45M

--4.33M

--3.50M

Ganho/perda operacional

10.04%2.76M

-3.95%2.40M

-6.26%2.35M

-2.28%2.48M

-0.79%2.51M

-0.79%2.50M

3.46%2.51M

2.17%2.54M

-2.95%2.53M

-11.93%2.52M

-15.45%2.42M

-12.86%2.49M

-13.05%2.61M

-8.17%2.87M

-9.18%2.87M

-10.78%2.85M

63.06%3.00M

34.01%3.12M

75.93%3.16M

96.02%3.20M

20.84%1.84M

63.21%2.33M

21.37%1.79M

10.79%1.63M

11.18%1.52M

3.93%1.43M

-18.69%1.48M

-21.57%1.47M

-30.20%1.37M

-25.38%1.37M

42.22%1.82M

35.60%1.88M

48.04%1.96M

53.21%1.84M

-2.07%1.28M

14.65%1.39M

18.53%1.32M

14.49%1.20M

10.77%1.31M

4.32%1.21M

33.45%1.12M

62.38%1.05M

216.09%1.18M

--1.16M

--837.00K

--646.00K

--373.00K

----

Imposto de renda diferido

40.41%-789.00K

-114.68%-775.00K

-167.49%-1.04M

-81.19%-1.10M

-205.07%-1.32M

-99.45%-361.00K

6.89%1.54M

73.43%-606.00K

42.74%-434.00K

-135.77%-181.00K

-33.95%1.44M

-308.88%-2.28M

-170.77%-758.00K

121.83%506.00K

5.18%2.17M

10820.00%1.09M

273.17%1.07M

-361.75%-2.32M

207.38%2.07M

107.81%10.00K

193.18%287.00K

2.52%-502.00K

-194.41%-1.93M

-105.51%-128.00K

-112.55%-308.00K

-120.77%-515.00K

0.00%2.04M

-72.96%2.32M

1569.46%2.45M

-33.95%2.48M

-46.85%2.04M

227.87%8.59M

-111.33%-167.00K

18.88%3.75M

55.43%3.84M

46.56%2.62M

-46.11%1.47M

55.29%3.16M

1.06%2.47M

5.12%1.79M

16.68%2.73M

-20.96%2.03M

6.08%2.44M

35.24%1.70M

416.33%2.34M

104.43%2.57M

--2.30M

-75.92%1.26M

92.52%-741.00K

---58.06M

----

--5.22M

---9.91M

----

Itens não monetários

-97.99%-986.00K

29.33%-2.11M

-20.37%-1.49M

10.88%-893.00K

63.30%-498.00K

-9.24%-2.99M

-12.86%-1.24M

-35.04%-1.00M

53.01%-1.36M

45.34%-2.74M

43.77%-1.10M

91.00%-742.00K

78.16%-2.89M

59.68%-5.01M

80.21%-1.95M

57.51%-8.25M

40.99%-13.22M

-26.06%-12.42M

-7.05%-9.85M

-213.03%-19.41M

-227.07%-22.41M

-60.49%-9.85M

-147.13%-9.20M

-159.61%-6.20M

-72.64%-6.85M

-20.97%-6.14M

-15.99%-3.72M

30.69%-2.39M

12.90%-3.97M

17.25%-5.07M

-15.22%-3.21M

-594.96%-3.45M

-8.42%-4.56M

-85.82%-6.13M

-49.89%-2.79M

71.30%-496.00K

-29.96%-4.20M

-32.48%-3.30M

19.32%-1.86M

7.40%-1.73M

-82.40%-3.23M

-27.55%-2.49M

-113.04%-2.30M

-1088.54%-1.87M

1.28%-1.77M

-101.55%-1.95M

75.53%-1.08M

97.29%-157.00K

67.52%-1.80M

78.53%-969.00K

4.41%-4.42M

---5.80M

---5.53M

---4.51M

---4.62M

Capital de giro (var.)

1498.85%196.95M

11.22%25.86M

86.54%-5.35M

-44.68%21.82M

-88.06%12.32M

135.35%23.25M

-123.29%-39.77M

13.33%39.45M

109.69%103.16M

-170.48%-65.79M

59.61%170.75M

-76.78%34.81M

-62.81%49.20M

162.41%93.34M

-55.22%106.98M

153.16%149.93M

24.62%132.27M

-91.34%35.57M

259.96%238.90M

1651.61%59.22M

81.26%106.14M

881.87%410.83M

230.08%66.37M

-97.33%3.38M

340.69%58.55M

-30.41%41.84M

-23.32%20.11M

59.10%126.71M

-84.48%13.29M

557.47%60.13M

-18.44%26.22M

304.67%79.64M

19.60%85.60M

45.86%-13.14M

-52.95%32.15M

-17.45%19.68M

-37.39%71.58M

31.49%-24.28M

-1.04%68.33M

-23.35%23.84M

669.32%114.33M

0.65%-35.44M

23.56%69.05M

-23.95%31.10M

-154.28%-20.08M

-85.64%-35.67M

-37.06%55.88M

914.06%40.90M

1112.53%37.00M

-309.53%-19.22M

-17.38%88.79M

--4.03M

---3.65M

--9.17M

--107.47M

-Outros ativos (CP) (var.)

-34.22%2.00M

13.28%-1.86M

592.96%16.39M

-91100.00%-22.75M

167.66%3.03M

82.68%-2.15M

-269.59%-3.32M

100.30%25.00K

49.79%-4.48M

-292.62%-12.39M

128.19%1.96M

-639.13%-8.37M

-570.35%-8.93M

-324.19%-3.16M

17.81%-6.95M

82.32%-1.13M

74.19%-1.33M

50.37%-744.00K

-266.06%-8.46M

-63.65%-6.40M

-635.83%-5.16M

-130.01%-1.50M

162.85%5.09M

-134.43%-3.91M

107.11%963.00K

93.01%5.00M

-35.91%-8.11M

28.47%11.36M

-20.57%-13.55M

111.96%2.59M

-109.45%-5.96M

382.77%8.85M

-325.64%-11.24M

3691.18%1.22M

-152.04%-2.85M

-202.22%-3.13M

-191.71%-2.64M

67.62%-34.00K

-336.40%-1.13M

-130.76%-1.03M

86.75%-905.00K

-116.18%-105.00K

281.75%478.00K

595.58%3.37M

-94.09%-6.83M

-93.48%649.00K

-108.16%-263.00K

-116.56%-679.00K

58.26%-3.52M

105.09%9.96M

5984.91%3.23M

--4.10M

---8.43M

--4.86M

--53.00K

-Outros passivos (CP) (var.)

0.46%-7.19M

551.57%3.74M

-257.62%-2.23M

666.90%9.69M

-665.41%-7.23M

-116.76%-828.00K

92.31%-623.00K

-124.20%-1.71M

138.27%1.28M

-57.81%4.94M

-927.38%-8.11M

-6.85%7.07M

-179.42%-3.34M

121.53%11.71M

-930.53%-789.00K

166.92%7.59M

176.59%4.20M

-56.98%5.29M

-84.14%95.00K

366.85%2.84M

-285.25%-5.49M

60.20%12.29M

-75.60%599.00K

-149.08%-1.06M

183.84%2.96M

4.85%7.67M

142.99%2.46M

-31.50%2.17M

-109.73%-3.53M

1.92%7.32M

-77.47%-5.71M

636.04%3.17M

4.15%-1.69M

103.83%7.18M

-424.96%-3.22M

-221.11%-591.00K

-937.14%-1.76M

136.15%3.52M

74.30%-613.00K

136.45%488.00K

107.61%210.00K

6.65%1.49M

47.15%-2.38M

47.72%-1.34M

-26.85%-2.76M

245.19%1.40M

-648.36%-4.51M

-196.68%-2.56M

-613.11%-2.17M

-84.92%405.00K

-47.78%823.00K

--2.65M

---305.00K

--2.69M

--1.58M

Investimentos não recorrentes

Fluxo de caixa operacional

632.78%218.00M

9.19%44.40M

158.79%11.54M

-19.39%43.58M

-75.90%29.75M

185.43%40.66M

-110.37%-19.63M

5.39%54.07M

78.52%123.42M

-144.22%-47.60M

49.03%189.24M

-67.79%51.30M

-50.23%69.13M

203.83%107.63M

-50.45%126.98M

165.19%159.26M

29.94%138.92M

-91.63%35.42M

270.79%256.29M

367.47%60.06M

63.09%106.91M

773.26%423.23M

123.48%69.12M

-90.76%12.85M

157.49%65.55M

-29.57%48.47M

-15.85%30.93M

55.97%139.08M

-71.93%25.46M

1129.41%68.82M

-9.31%36.76M

201.31%89.17M

18.19%90.71M

60.91%-6.69M

-45.40%40.53M

0.40%29.59M

-36.03%76.74M

40.95%-17.10M

0.49%74.23M

-16.29%29.48M

952.95%119.98M

3.05%-28.96M

20.50%73.86M

-23.80%35.21M

-136.84%-14.07M

-78.05%-29.87M

-31.68%61.30M

186.75%46.21M

414.83%38.19M

-262.80%-16.78M

-19.55%89.72M

--16.11M

---12.13M

--10.31M

--111.53M

Caixa (Investimentos)

Invest. contínuos (líquido)

10.99%1.66M

28.54%2.28M

197.61%1.12M

123.65%3.35M

877.08%1.49M

20.28%1.77M

-71.55%377.00K

1317.07%1.50M

65.71%-192.00K

151.97%1.47M

-44.35%1.32M

-109.95%-123.00K

-138.44%-560.00K

-48.41%585.00K

22.29%2.38M

91.04%1.24M

53.37%1.46M

26.99%1.13M

156.18%1.95M

-71.56%647.00K

-9.09%950.00K

-13.39%893.00K

48.73%760.00K

141.00%2.27M

34.15%1.04M

-7.28%1.03M

-44.52%511.00K

-41.87%944.00K

13.23%779.00K

-9.15%1.11M

35.44%921.00K

22.47%1.62M

-5.36%688.00K

222.96%1.22M

11.29%680.00K

-2.79%1.33M

-29.21%727.00K

-12.47%379.00K

-37.33%611.00K

2.63%1.36M

-2.56%1.03M

-32.55%433.00K

1.14%975.00K

-44.14%1.33M

-48.88%1.05M

-63.56%642.00K

-54.44%964.00K

56.72%2.38M

298.07%2.06M

309.77%1.76M

-25.15%2.12M

--1.52M

--518.00K

--430.00K

--2.83M

Despesas de capital (CapEx)

10.99%1.66M

28.54%2.28M

65.98%1.12M

164.97%4.01M

3.61%1.49M

1.55%1.77M

-48.98%676.00K

-11.52%1.51M

43.57%1.44M

198.46%1.75M

-44.35%1.32M

31.64%1.71M

-31.16%1.00M

-48.41%585.00K

22.29%2.38M

-27.02%1.30M

53.37%1.46M

26.99%1.13M

156.18%1.95M

-24.22%1.78M

-9.09%950.00K

-13.39%893.00K

48.73%760.00K

123.71%2.35M

34.15%1.04M

-7.28%1.03M

-44.52%511.00K

-36.36%1.05M

13.23%779.00K

-9.15%1.11M

35.44%921.00K

-5.28%1.65M

-5.36%688.00K

222.96%1.22M

11.29%680.00K

21.90%1.74M

-29.21%727.00K

-58.94%379.00K

-37.33%611.00K

-12.76%1.43M

-2.56%1.03M

43.77%923.00K

1.14%975.00K

-31.15%1.64M

-48.88%1.05M

-63.56%642.00K

-54.51%964.00K

56.72%2.38M

298.07%2.06M

309.77%1.76M

-25.04%2.12M

--1.52M

--518.00K

--430.00K

--2.83M

Venda de ativos fixos

10.99%1.66M

28.54%2.28M

197.61%1.12M

123.65%3.35M

877.08%1.49M

20.28%1.77M

-71.55%377.00K

1317.07%1.50M

65.71%-192.00K

151.97%1.47M

-44.35%1.32M

-109.95%-123.00K

-138.44%-560.00K

-48.41%585.00K

22.29%2.38M

91.04%1.24M

53.37%1.46M

26.99%1.13M

156.18%1.95M

-71.56%647.00K

-9.09%950.00K

-13.39%893.00K

48.73%760.00K

141.00%2.27M

34.15%1.04M

-7.28%1.03M

-44.52%511.00K

-41.87%944.00K

13.23%779.00K

-9.15%1.11M

35.44%921.00K

22.47%1.62M

-5.36%688.00K

222.96%1.22M

11.29%680.00K

-2.79%1.33M

-29.21%727.00K

-12.47%379.00K

-37.33%611.00K

2.63%1.36M

-2.56%1.03M

-32.55%433.00K

1.14%975.00K

-44.14%1.33M

-48.88%1.05M

-63.56%642.00K

-54.44%964.00K

56.72%2.38M

298.07%2.06M

309.77%1.76M

-25.15%2.12M

--1.52M

--518.00K

--430.00K

--2.83M

Transações de negócios

----

--0.00

----

--0.00

-29.69%23.52M

----

--0.00

--33.45M

----

--0.00

---7.23M

----

--0.00

-100.00%0.00

--0.00

--3.29M

----

Produtos de investimento

34.89%27.21M

-14.64%24.26M

-47.92%35.73M

-49.53%19.71M

-37.92%20.17M

-30.92%28.42M

121.64%68.61M

10.57%39.06M

-8.03%32.49M

-60.90%41.15M

155.21%30.95M

134.19%35.33M

304.95%35.33M

272.42%105.23M

69.13%-56.07M

5.03%-103.34M

83.70%-17.24M

76.55%-61.03M

-360.85%-181.64M

-133.48%-108.81M

-1791.49%-105.77M

-863.31%-260.29M

-1381.34%-39.41M

-598.52%-46.60M

-142.59%-5.59M

-14.35%34.10M

-90.60%3.08M

-57.00%9.35M

-57.73%13.13M

46.99%39.81M

209.90%32.71M

192.48%21.74M

2078.61%31.07M

198.59%27.09M

-43.75%10.55M

-700.31%-23.51M

103.70%1.43M

-428.17%-27.47M

155.41%18.76M

355.28%3.92M

-184.75%-38.56M

36.29%8.37M

42.29%-33.86M

96.68%-1.53M

79.24%-13.54M

108.54%6.14M

18.68%-58.67M

-314.87%-46.26M

-458.58%-65.23M

-248.95%-71.91M

47.18%-72.15M

--21.53M

--18.19M

--48.28M

---136.59M

Outros investimentos

59.16%-35.19M

-756.61%-90.11M

37.10%-31.79M

-129.27%-101.59M

23.49%-86.16M

91.33%-10.52M

-103.38%-50.54M

42.96%-44.31M

25.16%-112.61M

51.65%-121.29M

60.15%-24.85M

-23.54%-77.68M

-185.14%-150.46M

-858.12%-250.84M

-19.44%-62.36M

-149.73%-62.88M

-450.46%-52.77M

83.58%-26.18M

-183.51%-52.21M

7617.72%126.45M

130.19%15.06M

-85.43%-159.40M

25.62%-18.41M

97.20%-1.68M

35.08%-49.87M

21.25%-85.96M

50.56%-24.76M

23.34%-60.04M

36.71%-76.83M

20.09%-109.16M

18.24%-50.07M

-147.45%-78.31M

-490.09%-121.39M

-272.23%-136.61M

-282.07%-61.24M

34.42%-31.65M

-15.48%-20.57M

-60.37%-36.70M

-71.29%-16.03M

-623.00%-48.26M

-89.04%-17.82M

-67.24%-22.89M

-159.36%-9.36M

-289.36%-6.67M

-287.92%-9.42M

-501.53%-13.68M

-32.71%15.76M

-83.27%3.52M

-85.29%5.01M

-85.00%3.41M

-41.15%23.42M

--21.07M

--34.09M

--22.73M

--39.80M

Investimentos (LP)

Caixa (Invest. líquido)

85.73%-9.63M

-519.12%-70.64M

-81.15%3.33M

-1163.21%-85.23M

14.16%-67.47M

120.53%16.85M

270.10%17.69M

84.02%-6.75M

31.39%-78.61M

43.84%-82.10M

103.98%4.78M

74.78%-42.23M

-60.32%-114.57M

-65.47%-146.20M

49.10%-120.03M

-1085.38%-167.46M

22.04%-71.47M

79.00%-88.35M

-302.46%-235.79M

133.61%16.99M

-62.21%-91.67M

-695.28%-420.65M

-164.02%-58.59M

2.09%-50.56M

15.03%-56.51M

-12.69%-52.89M

-21.38%-22.19M

11.27%-51.64M

26.92%-66.51M

39.28%-46.94M

64.41%-18.28M

-2.97%-58.20M

-351.66%-91.01M

-20.44%-77.30M

-2674.64%-51.36M

-36.58%-56.52M

68.89%-20.15M

-539.20%-64.18M

104.50%2.00M

-576.90%-41.38M

-170.45%-64.77M

-22.78%-10.04M

-1.02%-44.32M

87.00%-6.11M

61.54%-23.95M

87.26%-8.18M

7.73%-43.88M

84.16%-47.04M

-220.30%-62.28M

-190.54%-64.20M

52.27%-47.55M

---296.95M

--51.77M

--70.91M

---99.62M

Caixa (Financiamento)

Financiamento contínuo

-164.87%-145.84M

983.16%44.26M

-10.29%-6.61M

899.22%39.97M

-18.32%-55.06M

-115.73%-5.01M

85.51%-6.00M

6.26%-5.00M

-182.25%-46.54M

370.76%31.87M

-526.74%-41.37M

32.95%-5.33M

610.50%56.58M

-41.34%-11.77M

24.03%-6.60M

-62.35%-7.96M

54.76%-11.08M

51.18%-8.33M

-56.73%-8.69M

-123.79%-4.90M

-234.31%-24.50M

-41.45%-17.06M

24.65%-5.54M

129.27%20.60M

-48.63%18.24M

-117.55%-12.06M

76.14%-7.36M

-195.20%-70.37M

399.48%35.51M

-107.50%-5.54M

-1116.33%-30.83M

-467.82%-23.84M

-258.57%-11.86M

3188.14%73.93M

85.34%-2.54M

44.11%-4.20M

60.29%-3.31M

43.40%-2.39M

-764.32%-17.30M

63.48%-7.51M

-309.39%-8.33M

-136.31%-4.23M

56.14%-2.00M

-86.40%-20.57M

-113.87%-2.03M

4336.00%11.65M

-1312.38%-4.56M

-14431.17%-11.04M

1178.20%14.66M

98.08%-275.00K

-92.26%-323.00K

--77.00K

--1.15M

---14.31M

---168.00K

Dívidas (líquido)

-179.94%-140.00M

712325.00%56.99M

122.73%5.00K

374975.00%45.01M

-25.03%-50.01M

-99.98%8.00K

99.94%-22.00K

101.71%12.00K

-165.36%-40.00M

988.78%39.99M

-1199133.33%-35.98M

-35150.00%-701.00K

3059900.00%61.20M

-449800.00%-4.50M

50.00%-3.00K

-71.43%2.00K

100.01%2.00K

99.99%-1.00K

-100.05%-6.00K

-99.97%7.00K

-187.69%-20.00M

-182.30%-12.68M

664700.00%13.30M

145.64%24.65M

-41.65%22.80M

1046.83%15.40M

100.01%2.00K

-154.14%-54.00M

503.99%39.09M

-102.14%-1.63M

---26.75M

-914.76%-21.25M

-3483.33%-9.68M

48876.28%76.09M

100.00%0.00

-1705.17%-2.09M

-5.88%-270.00K

-9.09%-156.00K

50.00%-1.00K

99.37%-116.00K

33.94%-255.00K

-101.05%-143.00K

99.95%-2.00K

-91.29%-18.41M

-74.66%-386.00K

10864.57%13.67M

-85000.00%-4.25M

-10031.58%-9.63M

-5.74%-221.00K

99.16%-127.00K

101.44%5.00K

---95.00K

---209.00K

---15.11M

---348.00K

Ações ON (líquido)

---413.00K

---7.32M

---33.00K

106.67%13.00K

100.00%0.00

-100.00%0.00

-6600.00%-195.00K

-4130.95%-1.69M

-24.55%-3.25M

103.50%48.00K

100.09%3.00K

100.65%42.00K

28.65%-2.61M

61.73%-1.37M

-687.81%-3.49M

---6.48M

---3.65M

73.99%-3.58M

-22250.00%-443.00K

100.00%0.00

-512.68%-13.77M

100.02%2.00K

-1012.73%-502.00K

-17452.24%-23.25M

-17392.31%-2.25M

-84206.67%-12.62M

--55.00K

318.75%134.00K

-48.00%13.00K

-28.57%15.00K

100.00%0.00

33.33%32.00K

100.16%25.00K

100.47%21.00K

74.90%-1.34M

100.89%24.00K

-1646.95%-15.48M

-14500.00%-4.46M

-18493.10%-5.33M

-10492.31%-2.70M

-8154.55%-886.00K

--31.00K

-99.97%29.00K

766.67%26.00K

-98.85%11.00K

----

161880.00%97.19M

-99.40%3.00K

--954.00K

--861.00K

--60.00K

--497.00K

--0.00

Ações PN (líquido)

----

--0.00

----

--0.00

---81.00M

----

Dividendos pagos

7.34%5.38M

7.39%5.39M

8.98%5.45M

4.61%5.01M

4.13%5.02M

3.27%5.02M

2.86%5.00M

3.41%4.79M

3.97%4.82M

4.90%4.86M

4.14%4.86M

3.69%4.63M

2.50%4.63M

1.25%4.63M

1.63%4.67M

2.06%4.47M

3.10%4.52M

4.48%4.57M

2.57%4.59M

8.20%4.38M

8.27%4.38M

3.94%4.38M

5.44%4.48M

12.14%4.05M

11.76%4.05M

16.45%4.21M

32.44%4.25M

40.98%3.61M

69.78%3.62M

69.57%3.62M

50.30%3.21M

20.47%2.56M

25.68%2.13M

25.40%2.13M

21.89%2.13M

19.52%2.13M

25.04%1.70M

23.44%1.70M

26.63%1.75M

29.12%1.78M

-1.38%1.36M

0.22%1.38M

--1.38M

----

Outros financiamentos

-20.59%-41.00K

-1250.00%-27.00K

-16.62%-1.14M

-53.85%-40.00K

-25.93%-34.00K

86.67%-2.00K

-67.53%-975.00K

-766.67%-26.00K

-8.00%-27.00K

53.13%-15.00K

-3.93%-582.00K

---3.00K

70.24%-25.00K

67.35%-32.00K

-10.02%-560.00K

100.00%0.00

29.41%-84.00K

-9700.00%-98.00K

13.73%-509.00K

-2766.67%-86.00K

-815.38%-119.00K

---1.00K

31.87%-590.00K

97.86%-3.00K

-116.67%-13.00K

100.00%0.00

2.48%-866.00K

-225.58%-140.00K

87.76%-6.00K

-621.67%-433.00K

-107.96%-888.00K

---43.00K

---49.00K

89.30%-60.00K

-546.97%-427.00K

100.00%0.00

-7914.29%-561.00K

-124.54%-66.00K

-42.17%-1.15M

-360.00%-1.38M

98.96%-7.00K

182.01%269.00K

42.48%-811.00K

77.03%-300.00K

-345.70%-673.00K

74.41%-328.00K

-104.64%-1.41M

-200.77%-1.31M

-149.51%-151.00K

-812.22%-1.28M

---689.00K

--1.30M

--305.00K

--180.00K

Financiamento não recorrente

Financiamento (líquido)

-164.87%-145.84M

983.16%44.26M

-10.29%-6.61M

899.22%39.97M

-18.32%-55.06M

-115.73%-5.01M

85.51%-6.00M

6.26%-5.00M

-182.25%-46.54M

370.76%31.87M

-526.74%-41.37M

32.95%-5.33M

610.50%56.58M

-41.34%-11.77M

24.03%-6.60M

-62.35%-7.96M

54.76%-11.08M

51.18%-8.33M

-56.73%-8.69M

-123.79%-4.90M

-234.31%-24.50M

-41.45%-17.06M

24.65%-5.54M

129.27%20.60M

-48.63%18.24M

-117.55%-12.06M

76.14%-7.36M

-195.20%-70.37M

399.48%35.51M

-107.50%-5.54M

-1116.33%-30.83M

-467.82%-23.84M

-258.57%-11.86M

3188.14%73.93M

85.34%-2.54M

44.11%-4.20M

60.29%-3.31M

43.40%-2.39M

-764.32%-17.30M

63.48%-7.51M

-309.39%-8.33M

-136.31%-4.23M

56.14%-2.00M

-86.40%-20.57M

-113.87%-2.03M

4336.00%11.65M

-1312.38%-4.56M

-14431.17%-11.04M

1178.20%14.66M

98.08%-275.00K

-92.26%-323.00K

--77.00K

--1.15M

---14.31M

---168.00K

Caixa líquido

Caixa inicial

-31.81%146.16M

-20.82%128.15M

-29.39%119.88M

-4.63%121.56M

65.91%214.35M

-28.71%161.84M

128.29%169.78M

80.46%127.46M

117.18%129.19M

106.72%227.02M

-32.06%74.37M

-43.77%70.63M

-14.10%59.49M

-15.85%109.82M

-7.78%109.47M

169.83%125.62M

24.08%69.25M

85.67%130.51M

81.77%118.70M

-43.51%46.56M

1.23%55.82M

-1.86%70.29M

-7.03%65.30M

55.01%82.42M

-6.09%55.14M

69.02%71.62M

28.33%70.24M

11.69%53.17M

-1.77%58.71M

-39.31%42.38M

-34.20%54.74M

-58.36%47.60M

-2.07%59.77M

-51.75%69.82M

-3.02%83.19M

8.67%114.32M

4.65%61.03M

42.50%144.71M

15.90%85.78M

60.64%105.20M

-44.74%58.32M

-23.03%101.55M

-37.84%74.02M

-49.99%65.49M

-24.82%105.54M

-40.47%131.94M

-33.76%119.08M

-71.57%130.94M

-66.56%140.38M

-37.19%221.63M

-47.29%179.78M

--460.54M

--419.76M

--352.85M

--341.11M

Variação do caixa

167.39%62.53M

-65.69%18.01M

204.11%8.26M

-103.97%-1.68M

-5260.37%-92.79M

153.67%52.50M

-105.20%-7.94M

1031.85%42.32M

-115.53%-1.73M

-94.35%-97.83M

43764.37%152.65M

123.15%3.74M

-80.23%11.15M

17.82%-50.34M

-97.05%348.00K

-122.38%-16.15M

708.71%56.37M

-323.16%-61.25M

136.66%11.80M

521.60%72.15M

-133.94%-9.26M

12.20%-14.47M

261.64%4.99M

-200.23%-17.11M

592.33%27.28M

-200.92%-16.49M

111.16%1.38M

139.30%17.07M

54.45%-5.54M

262.46%16.34M

7.55%-12.36M

122.93%7.13M

-122.83%-12.16M

87.98%-10.05M

-122.69%-13.37M

-60.31%-31.12M

13.66%53.29M

-93.54%-83.68M

114.00%58.93M

-327.65%-19.41M

217.06%46.88M

-63.75%-43.23M

114.14%27.54M

171.88%8.53M

-324.70%-40.05M

67.51%-26.40M

-69.27%12.86M

95.77%-11.86M

-123.12%-9.43M

-221.44%-81.25M

256.43%41.85M

---280.76M

--40.79M

--66.91M

--11.74M

Caixa final

71.67%208.69M

-31.81%146.16M

-20.82%128.15M

-29.39%119.88M

-4.63%121.56M

65.91%214.35M

-28.71%161.84M

128.29%169.78M

80.46%127.46M

117.18%129.19M

106.72%227.02M

-32.06%74.37M

-43.77%70.63M

-14.10%59.49M

-15.85%109.82M

-7.78%109.47M

169.83%125.62M

24.08%69.25M

85.67%130.51M

81.77%118.70M

-43.51%46.56M

1.23%55.82M

-1.86%70.29M

-7.03%65.30M

55.01%82.42M

-6.09%55.14M

69.02%71.62M

28.33%70.24M

11.69%53.17M

-1.77%58.71M

-39.31%42.38M

-34.20%54.74M

-58.36%47.60M

-2.07%59.77M

-51.75%69.82M

-3.02%83.19M

8.67%114.32M

4.65%61.03M

42.50%144.71M

15.90%85.78M

60.64%105.20M

-44.74%58.32M

-23.03%101.55M

-37.84%74.02M

-49.99%65.49M

-24.82%105.54M

-40.47%131.94M

-33.76%119.08M

-71.57%130.94M

-66.56%140.38M

-37.19%221.63M

--179.78M

--460.54M

--419.76M

--352.85M

Fluxo de caixa livre

665.62%216.34M

8.31%42.12M

151.31%10.42M

-24.70%39.57M

-76.83%28.26M

178.81%38.89M

-110.81%-20.31M

5.97%52.55M

79.03%121.98M

-146.09%-49.34M

50.82%187.91M

-68.60%49.59M

-50.44%68.13M

212.18%107.05M

-51.01%124.60M

171.06%157.97M

29.73%137.46M

-91.88%34.29M

272.06%254.34M

455.12%58.28M

64.26%105.95M

790.35%422.34M

124.74%68.36M

-92.39%10.50M

161.39%64.50M

-29.94%47.44M

-15.12%30.42M

57.72%138.03M

-72.59%24.68M

956.04%67.70M

-10.07%35.83M

214.23%87.52M

18.42%90.02M

54.76%-7.91M

-45.87%39.85M

-0.70%27.85M

-36.09%76.02M

41.51%-17.48M

1.00%73.61M

-16.46%28.05M

886.70%118.95M

2.06%-29.89M

20.81%72.89M

-23.40%33.57M

-141.86%-15.12M

-64.60%-30.52M

-31.13%60.33M

200.27%43.83M

385.63%36.12M

-287.73%-18.54M

-19.41%87.61M

--14.60M

---12.65M

--9.88M

--108.70M

Moeda

USD

Opinião da Auditoria

KeyAI

