I-80 Gold Corp
IAUX0.588USD
+0.024+4.22%
Horário de mercado （ET）Cotações atrasadas em 15 min
USD0.000Pré-mercado (ET)
260.52MValor de mercado
PerdaP/L TTM
I-80 Gold Corp
0.588
+0.024+4.22%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
Fluxos de caixa operacionais (método indireto)
Fluxo operacional contínuo
-1.21%-23.00M
-37.80%-19.57M
-29.88%-21.12M
0.27%-22.72M
72.08%-1.38M
-1778.04%-14.20M
20.29%-16.26M
-10.92%-22.78M
38.98%-4.92M
85.24%-756.00K
-568.33%-20.41M
-2471.71%-20.54M
13.27%-8.07M
-26.03%-5.12M
377.87%4.36M
--866.00K
---9.30M
---4.07M
---1.57M
Lucro operacional contínuo
-162.19%-41.20M
-806.43%-38.06M
-130.74%-36.83M
-19.80%-15.72M
50.08%-31.92M
62.75%-4.20M
-182.81%-15.96M
43.61%-13.12M
-162.85%-63.94M
5.58%-11.27M
372.95%19.28M
-635.47%-23.26M
1981.72%101.73M
-180.56%-11.94M
-216.68%-7.06M
---3.16M
---5.41M
---4.25M
---2.23M
Ganho/perda operacional
-17.17%743.00K
-44.65%1.02M
-79.52%643.00K
-51.33%897.00K
-23.59%2.01M
-20.75%1.85M
290.55%3.14M
348.42%1.84M
1878.95%2.63M
2821.25%2.34M
112.70%804.00K
690.38%411.00K
141.82%133.00K
42.86%80.00K
-73.15%378.00K
--52.00K
--55.00K
--56.00K
--1.41M
Imposto de renda diferido
--0.00
100.00%0.00
----
100.00%0.00
100.00%0.00
97.98%-76.00K
-81.89%-4.24M
-48.00%-3.71M
-116.32%-3.24M
---3.76M
---2.33M
---2.50M
--19.85M
----
----
--0.00
----
----
----
Itens não monetários
54450.00%1.09M
-114.08%-474.00K
-49.51%154.00K
97.10%-2.00K
-15282.61%-7.08M
1251.81%3.37M
147.29%305.00K
-100.68%-69.00K
87.60%-46.00K
-81.05%249.00K
29.89%-645.00K
1150.74%10.11M
-112.49%-371.00K
-14.62%1.31M
-136.74%-920.00K
--808.00K
--2.97M
--1.54M
--2.50M
Capital de giro (var.)
27.07%-9.83M
-235.97%-2.09M
93.17%3.57M
-178.11%-13.48M
0.13%9.91M
-85.08%1.54M
146.42%1.85M
46.62%-4.85M
931.80%9.89M
656.60%10.32M
-137.53%-3.98M
-351.11%-9.08M
116.10%959.00K
271.14%1.36M
538.30%10.60M
--3.62M
---5.96M
---797.00K
---2.42M
-Recebíveis (var.)
-57.88%944.00K
61.84%1.37M
-60.75%-1.64M
2234.38%2.24M
---3.53M
--849.00K
---1.02M
--96.00K
----
----
----
----
93.79%-246.00K
141.18%41.00K
9.79%3.43M
----
---3.96M
--17.00K
--3.13M
-Estoque (var.)
-32.47%-8.56M
-179.14%-2.65M
451.89%4.64M
-96.56%-6.46M
--6.94M
---949.00K
---1.32M
---3.29M
----
----
----
----
---4.57M
-250.00%-3.00K
-41.54%432.00K
----
--0.00
--2.00K
--739.00K
-Antecipadas (var.)
-144.14%-365.00K
-100.00%0.00
57.55%-1.07M
-30.09%827.00K
--738.00K
--1.35M
---2.52M
--1.18M
----
----
----
----
5.26%-2.09M
-52.55%-659.00K
-1289.83%-820.00K
----
---2.21M
---432.00K
---59.00K
-A pagar e acumuladas (var.)
81.69%-1.85M
-379.52%-819.00K
-75.71%1.63M
-255.41%-10.08M
--5.76M
--293.00K
--6.70M
---2.84M
----
----
----
----
3559.53%7.87M
616.93%1.98M
233.24%8.47M
----
--215.00K
---384.00K
---6.36M
Investimentos não recorrentes
Fluxo de caixa operacional
-1.21%-23.00M
-37.80%-19.57M
-29.88%-21.12M
0.27%-22.72M
72.08%-1.38M
-1778.04%-14.20M
20.29%-16.26M
-10.92%-22.78M
38.98%-4.92M
85.24%-756.00K
-568.33%-20.41M
-2471.71%-20.54M
13.27%-8.07M
-26.03%-5.12M
377.87%4.36M
--866.00K
---9.30M
---4.07M
---1.57M
Caixa (Investimentos)
Invest. contínuos (líquido)
-88.67%356.00K
-59.19%4.72M
-50.34%6.28M
-69.13%3.14M
-69.23%5.12M
-37.72%11.57M
18.20%12.64M
137.02%10.18M
236.13%16.66M
2950.90%18.58M
1069.69%10.69M
47622.22%4.29M
-34.53%4.96M
20200.00%609.00K
78.86%914.00K
--9.00K
--7.57M
--3.00K
--511.00K
Despesas de capital (CapEx)
-88.67%356.00K
-59.19%4.72M
-50.34%6.28M
-69.13%3.14M
-69.23%5.12M
-37.72%11.57M
18.20%12.64M
137.02%10.18M
236.13%16.66M
2950.90%18.58M
1069.69%10.69M
47622.22%4.29M
-34.53%4.96M
20200.00%609.00K
78.86%914.00K
--9.00K
--7.57M
--3.00K
--511.00K
Venda de ativos fixos
-88.67%356.00K
-59.19%4.72M
-50.34%6.28M
-69.13%3.14M
-69.23%5.12M
-37.72%11.57M
18.20%12.64M
137.02%10.18M
236.13%16.66M
2950.90%18.58M
1069.69%10.69M
47622.22%4.29M
-34.53%4.96M
20200.00%609.00K
78.86%914.00K
--9.00K
--7.57M
--3.00K
--511.00K
Transações de negócios
----
--0.00
----
----
--0.00
--0.00
--10.03M
----
100.00%0.00
100.00%0.00
100.00%0.00
100.00%0.00
-150428.00%-75.16M
40.00%-30.00K
---23.20M
---20.75M
--50.00K
---50.00K
----
Produtos de investimento
----
-112.43%-447.00K
96.85%-453.00K
568.34%5.49M
-165.28%-512.00K
286.13%3.60M
---14.39M
---1.17M
99.39%-193.00K
---1.93M
100.00%0.00
----
---31.47M
--0.00
-356.37%-931.00K
----
--0.00
--0.00
---204.00K
Outros investimentos
----
100.00%0.00
237.54%425.00K
----
100.33%8.00K
---239.00K
---309.00K
----
-146.84%-2.39M
----
-100.00%0.00
----
3617.24%5.10M
----
--20.75M
----
---145.00K
----
----
Investimentos (LP)
Caixa (Invest. líquido)
-115.17%-356.00K
37.07%-5.17M
63.58%-6.30M
120.67%2.35M
70.74%-5.63M
59.95%-8.21M
-61.91%-17.31M
-164.31%-11.35M
81.94%-19.24M
-3110.02%-20.51M
-148.92%-10.69M
79.31%-4.29M
-1289.64%-106.49M
-1105.66%-639.00K
-500.70%-4.29M
---20.76M
---7.66M
---53.00K
---715.00K
Caixa (Financiamento)
Financiamento contínuo
7.85%18.61M
-103.90%-1.59M
1639.06%61.70M
-59.65%17.26M
-305.52%-14.46M
1225.30%40.87M
-106.04%-4.01M
1761.69%42.76M
-102.38%-3.57M
-13869.23%-3.63M
21.98%66.33M
-88.96%2.30M
2995240.00%149.76M
-23.81%-26.00K
259038.10%54.38M
--20.81M
---5.00K
---21.00K
---21.00K
Dívidas (líquido)
----
-194.54%-14.10M
-340.59%-18.10M
-100.00%0.00
-23.23%-4.32M
510.66%14.91M
-106.24%-4.11M
--52.15M
-105.99%-3.50M
-16409.09%-3.63M
416.96%65.84M
-100.00%0.00
278814.29%58.53M
-4.76%-22.00K
-98819.05%-20.77M
--20.75M
---21.00K
---21.00K
---21.00K
Ações ON (líquido)
7.43%18.73M
-53.18%12.96M
--83.50M
--17.44M
--0.00
--27.69M
----
----
-100.00%0.00
--0.00
-100.00%0.00
----
--91.36M
--0.00
--75.48M
----
----
--0.00
----
Opções exercidas (funcionários)
-98.63%8.00K
-13.64%38.00K
63.49%309.00K
-65.79%586.00K
-99.47%2.00K
--44.00K
-61.19%189.00K
-24.77%1.71M
121.89%375.00K
--0.00
-71.57%487.00K
--2.28M
--169.00K
--0.00
--1.71M
--0.00
--0.00
--0.00
----
Outros financiamentos
83.16%-129.00K
72.21%-495.00K
-4398.88%-4.00M
93.10%-766.00K
-2221.51%-10.14M
---1.78M
---89.00K
-55600.00%-11.10M
-46.15%-437.00K
100.00%0.00
100.00%0.00
-68.75%20.00K
-1968.75%-299.00K
---4.00K
---2.05M
--64.00K
--16.00K
--0.00
----
Financiamento não recorrente
Financiamento (líquido)
7.85%18.61M
-103.90%-1.59M
1639.06%61.70M
-59.65%17.26M
-305.52%-14.46M
1225.30%40.87M
-106.04%-4.01M
1761.69%42.76M
-102.38%-3.57M
-13869.23%-3.63M
21.98%66.33M
-88.96%2.30M
2995240.00%149.76M
-23.81%-26.00K
259038.10%54.38M
--20.81M
---5.00K
---21.00K
---21.00K
Caixa líquido
Caixa inicial
264.26%59.29M
147.03%47.81M
-77.00%13.09M
-66.28%16.28M
-50.34%37.73M
-80.83%19.36M
-12.52%56.91M
-44.93%48.28M
38.19%75.99M
44.07%100.98M
328.46%65.06M
475.22%87.66M
663.30%54.99M
2275.90%70.09M
189.00%15.18M
--15.24M
--7.20M
--2.95M
--5.25M
Variação do caixa
-52.71%-4.87M
-241.65%-26.04M
192.46%34.72M
-136.91%-3.19M
22.57%-21.46M
173.54%18.38M
-204.54%-37.55M
138.20%8.63M
-184.82%-27.71M
-65.51%-24.99M
-34.57%35.92M
-40992.73%-22.60M
306.60%32.67M
-454.98%-15.10M
2483.03%54.91M
---55.00K
--8.04M
--4.25M
---2.30M
Variação cambial
-82.61%-126.00K
474.36%292.00K
1503.57%449.00K
-1480.00%-69.00K
-62.50%6.00K
16.13%-78.00K
-95.94%28.00K
107.81%5.00K
-97.96%16.00K
91.78%-93.00K
47.85%689.00K
---64.00K
--783.00K
---1.13M
--466.00K
--0.00
--0.00
--0.00
--0.00
Caixa final
315.76%54.42M
-42.29%21.78M
147.03%47.81M
-77.00%13.09M
-66.28%16.28M
-50.34%37.73M
-80.83%19.36M
-12.52%56.91M
-44.93%48.28M
38.19%75.99M
44.07%100.98M
328.46%65.06M
475.22%87.66M
663.30%54.99M
2275.90%70.09M
--15.18M
--15.24M
--7.20M
--2.95M
Fluxo de caixa livre
9.71%-23.35M
5.75%-24.29M
5.19%-27.40M
21.54%-25.86M
69.88%-6.50M
-33.27%-25.77M
7.06%-28.90M
-32.73%-32.96M
-65.67%-21.58M
-237.33%-19.34M
-1003.17%-31.10M
-2997.78%-24.83M
22.81%-13.03M
-40.90%-5.73M
265.61%3.44M
--857.00K
---16.87M
---4.07M
---2.08M
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI