









Mercados
/
Ações
/
nasdaq-hzo
/

MarineMax Inc

HZO

26.500USD

+0.280+1.07%

Fechamento 10/24, 16:00（ET）Cotações atrasadas em 15 min

568.57MValor de mercado

PerdaP/L TTM



MarineMax Inc

26.500

+0.280+1.07%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-37.71%151.02M

-6.08%203.51M

-31.05%145.01M

11.35%224.33M

7.20%242.42M

6.04%216.68M

18.31%210.32M

-11.75%201.46M

-19.63%226.13M

-6.86%204.34M

-17.82%177.77M

2.74%228.27M

40.59%281.35M

53.55%219.40M

78.86%216.31M

42.90%222.19M

130.24%200.12M

121.86%142.89M

236.08%120.94M

303.76%155.49M

21.36%86.92M

1.27%64.41M

-6.73%35.98M

-21.12%38.51M

15.31%71.62M

11.37%63.60M

8.48%38.58M

16.38%48.82M

5.39%62.11M

10.51%57.10M

-4.08%35.57M

8.73%41.95M

6.07%58.93M

17.50%51.67M

47.38%37.08M

18.32%38.59M

17.10%55.56M

3.00%43.97M

41.63%25.16M

17.14%32.61M

13.46%47.45M

38.63%42.70M

11.70%17.76M

17.19%27.84M

12.11%41.82M

2.35%30.80M

3.32%15.90M

0.59%23.76M

12.24%37.30M

3.62%30.09M

11.51%15.39M

--23.62M

--33.24M

--29.04M

--13.80M

- Caixa e Equivalentes de Caixa

-37.71%151.02M

-6.08%203.51M

-31.05%145.01M

11.35%224.33M

7.20%242.42M

6.04%216.68M

18.31%210.32M

-11.75%201.46M

-19.63%226.13M

-6.86%204.34M

-17.82%177.77M

2.74%228.27M

40.59%281.35M

53.55%219.40M

78.86%216.31M

42.90%222.19M

130.24%200.12M

121.86%142.89M

236.08%120.94M

303.76%155.49M

21.36%86.92M

1.27%64.41M

-6.73%35.98M

-21.12%38.51M

15.31%71.62M

11.37%63.60M

8.48%38.58M

16.38%48.82M

5.39%62.11M

10.51%57.10M

-4.08%35.57M

8.73%41.95M

6.07%58.93M

17.50%51.67M

47.38%37.08M

18.32%38.59M

17.10%55.56M

3.00%43.97M

41.63%25.16M

17.14%32.61M

13.46%47.45M

38.63%42.70M

11.70%17.76M

17.19%27.84M

12.11%41.82M

2.35%30.80M

3.32%15.90M

0.59%23.76M

12.24%37.30M

3.62%30.09M

11.51%15.39M

--23.62M

--33.24M

--29.04M

--13.80M

Contas a Receber

-0.19%112.75M

-3.21%125.09M

-17.63%83.28M

23.09%112.11M

10.72%112.96M

4.22%129.24M

33.53%101.10M

62.10%91.08M

48.36%102.02M

80.84%124.01M

91.84%75.71M

17.91%56.19M

14.23%68.76M

25.85%68.58M

-10.30%39.47M

18.55%47.65M

-13.36%60.20M

52.14%54.49M

21.83%44.00M

-5.20%40.20M

41.49%69.48M

-21.30%35.81M

40.48%36.12M

24.69%42.40M

15.04%49.10M

26.95%45.51M

-10.50%25.71M

37.88%34.00M

2.37%42.68M

-2.97%35.84M

25.15%28.73M

0.32%24.66M

52.60%41.70M

15.97%36.94M

44.36%22.95M

33.07%24.58M

18.71%27.32M

38.22%31.86M

-9.64%15.90M

47.24%18.47M

-4.87%23.02M

-4.89%23.05M

28.69%17.60M

-35.36%12.55M

-19.06%24.20M

11.39%24.23M

1.19%13.67M

3.13%19.41M

41.52%29.89M

-5.45%21.75M

-23.66%13.51M

--18.82M

--21.12M

--23.01M

--17.70M

-Contas e Títulos a Receber

1.51%106.85M

-1.77%119.49M

-11.98%83.27M

18.89%84.12M

10.78%105.26M

4.04%121.64M

38.08%94.60M

71.67%70.75M

53.59%95.02M

87.73%116.91M

73.59%68.51M

5.81%41.22M

2.77%61.86M

14.29%62.28M

-10.30%39.47M

-3.09%38.95M

-13.36%60.20M

52.14%54.49M

21.83%44.00M

35.11%40.20M

41.49%69.48M

-21.30%35.81M

40.48%36.12M

-12.51%29.75M

15.04%49.10M

26.95%45.51M

-10.50%25.71M

114.39%34.00M

2.37%42.68M

-2.97%35.84M

25.15%28.73M

-2.68%15.86M

52.60%41.70M

15.97%36.94M

44.36%22.95M

25.26%16.30M

18.71%27.32M

38.22%31.86M

-9.64%15.90M

3.69%13.01M

-4.87%23.02M

-4.89%23.05M

28.69%17.60M

-35.36%12.55M

-19.06%24.20M

11.39%24.23M

1.19%13.67M

3.13%19.41M

41.52%29.89M

-5.45%21.75M

-23.66%13.51M

--18.82M

--21.12M

--23.01M

--17.70M

-Outros Recebíveis

-23.38%5.90M

-26.32%5.60M

-99.90%6.80K

37.69%27.99M

10.00%7.70M

7.04%7.60M

-9.72%6.50M

35.77%20.33M

1.45%7.00M

12.70%7.10M

--7.20M

72.13%14.97M

--6.90M

--6.30M

----

--8.70M

----

--12.65M

----

6.20%8.80M

----

51.67%8.29M

----

--5.46M

----

Inventário

2.93%906.22M

4.38%973.41M

18.14%1.04B

11.54%906.64M

19.12%880.42M

31.11%932.61M

44.74%876.23M

78.90%812.83M

97.51%739.11M

115.72%711.30M

86.04%605.37M

96.71%454.36M

78.69%374.22M

8.83%329.73M

-14.11%325.40M

-22.49%230.98M

-33.33%209.42M

-40.23%302.98M

-23.30%378.86M

-37.59%298.00M

-27.75%314.10M

11.51%506.89M

10.88%493.94M

26.62%477.47M

14.58%434.73M

7.23%454.56M

1.08%445.46M

-6.04%377.07M

-1.52%379.43M

4.75%423.91M

21.20%440.72M

24.64%401.30M

25.65%385.28M

16.82%404.69M

11.41%363.62M

17.56%321.98M

19.04%306.63M

25.04%346.41M

17.35%326.37M

12.17%273.88M

9.96%257.60M

6.39%277.03M

16.83%278.12M

7.06%244.15M

-0.34%234.26M

12.87%260.40M

4.96%238.05M

6.01%228.04M

18.06%235.05M

11.88%230.71M

0.93%226.81M

--215.12M

--199.10M

--206.21M

--224.71M

Despesas Antecipadas

9.81%27.89M

50.17%21.62M

90.32%34.95M

69.20%30.14M

42.06%25.40M

-1.46%14.40M

26.52%18.36M

17.35%17.81M

53.27%17.88M

29.34%14.61M

-13.27%14.52M

-9.08%15.18M

-36.31%11.67M

-23.15%11.30M

14.76%16.74M

73.21%16.69M

64.52%18.32M

56.88%14.70M

32.46%14.58M

-5.58%9.64M

-0.78%11.13M

6.00%9.37M

0.96%11.01M

89.28%10.21M

86.99%11.22M

73.55%8.84M

64.84%10.90M

-7.70%5.39M

2.20%6.00M

1.03%5.09M

15.79%6.62M

-2.06%5.84M

-48.12%5.87M

-53.57%5.04M

100.68%5.71M

-45.00%5.96M

127.38%11.32M

180.13%10.86M

-18186.74%-837.78M

145.64%10.85M

5.09%4.98M

-6.40%3.88M

-3.48%4.63M

-8.95%4.42M

-0.61%4.74M

19.41%4.14M

1.85%4.80M

-4.04%4.85M

-19.95%4.77M

5.22%3.47M

10.64%4.71M

--5.05M

--5.95M

--3.30M

--4.26M

Outros Ativos Circulantes

--0.00

----

--7.64M

--8.79M

----

Total de Ativos Circulantes

-5.02%1.20B

2.37%1.32B

7.66%1.30B

13.36%1.27B

16.22%1.26B

22.64%1.29B

38.09%1.21B

48.96%1.12B

47.44%1.09B

67.61%1.05B

46.07%873.37M

45.69%754.00M

50.80%736.00M

22.12%629.00M

7.08%597.91M

2.82%517.52M

1.33%488.05M

-16.45%515.05M

-3.24%558.39M

-11.48%503.33M

-15.01%481.63M

7.68%616.48M

10.83%577.05M

22.20%568.58M

15.60%566.67M

9.69%572.50M

1.77%520.66M

-1.79%465.29M

-0.32%490.22M

4.74%521.95M

19.16%511.63M

21.13%473.76M

22.69%491.77M

13.07%498.34M

10.54%429.37M

16.47%391.11M

20.36%400.83M

27.14%440.74M

22.11%388.44M

16.21%335.81M

9.19%333.04M

8.47%346.65M

16.77%318.11M

4.67%288.95M

-0.65%305.01M

11.73%319.57M

4.61%272.43M

5.12%276.06M

18.35%307.01M

9.35%286.02M

-0.02%260.43M

--262.61M

--259.41M

--261.56M

--260.48M

Ativos não Circulantes

Ativos Fixos Líquidos

2.60%690.05M

1.50%687.19M

0.80%678.64M

0.45%669.37M

2.35%672.54M

6.13%677.06M

5.17%673.28M

94.35%666.34M

101.08%657.09M

98.50%637.94M

100.47%640.18M

22.29%342.85M

20.71%326.77M

24.76%321.39M

25.09%319.35M

55.82%280.36M

49.41%270.70M

40.20%257.60M

37.19%255.29M

24.69%179.93M

26.42%181.18M

30.42%183.73M

34.14%186.09M

4.02%144.30M

9.67%143.32M

8.47%140.88M

8.89%138.73M

9.09%138.72M

2.30%130.68M

2.58%129.88M

3.12%127.41M

4.79%127.16M

10.75%127.75M

12.04%126.61M

25.02%123.55M

22.59%121.35M

8.53%115.35M

4.54%113.01M

-8.49%98.82M

-2.84%98.99M

4.34%106.28M

7.59%108.10M

7.80%107.99M

1.53%101.88M

1.72%101.86M

-2.52%100.47M

1.33%100.18M

1.56%100.34M

-1.01%100.13M

1.64%103.08M

-2.74%98.87M

--98.80M

--101.16M

--101.42M

--101.65M

-Ativos Fixos

5.01%879.88M

3.95%866.81M

3.64%851.27M

3.21%836.62M

5.70%837.91M

11.30%833.88M

9.31%821.39M

78.50%810.60M

80.83%792.70M

74.94%749.22M

78.28%751.46M

20.08%454.12M

19.64%438.36M

22.38%428.27M

23.41%421.50M

42.07%378.18M

36.95%366.40M

33.81%349.95M

27.97%341.56M

19.86%266.19M

20.14%267.54M

22.84%261.53M

--266.91M

5.39%222.10M

7.39%222.68M

4.39%212.90M

----

7.16%210.73M

9.85%207.35M

5.29%203.95M

4.46%196.89M

7.84%196.65M

6.77%188.75M

12.17%193.70M

21.52%188.48M

--182.36M

--176.78M

--172.69M

--155.10M

----

-Depreciação Acumulada

14.79%189.82M

14.54%179.62M

16.55%172.63M

15.94%167.25M

21.94%165.36M

40.94%156.83M

33.10%148.11M

29.64%144.26M

21.53%135.61M

4.11%111.27M

8.93%111.27M

13.76%111.27M

16.59%111.59M

15.74%106.89M

18.41%102.16M

13.38%97.81M

10.82%95.71M

18.71%92.35M

6.74%86.27M

10.89%86.27M

8.82%86.36M

8.03%77.80M

--80.82M

8.03%77.80M

3.51%79.36M

-2.78%72.01M

----

3.64%72.01M

25.68%76.67M

10.40%74.07M

7.02%69.48M

13.90%69.48M

-0.70%61.00M

12.41%67.09M

15.37%64.93M

--61.00M

--61.43M

--59.68M

--56.28M

----

Goodwill e outros Ativos Intangíveis

-10.27%563.80M

-0.13%628.69M

1.90%626.46M

5.04%629.75M

4.16%628.33M

4.79%629.52M

8.53%614.81M

143.25%599.53M

143.05%603.25M

143.94%600.75M

129.25%566.51M

22.55%246.47M

32.94%248.19M

73.24%246.26M

72.67%247.12M

138.60%201.12M

185.44%186.69M

118.23%142.15M

121.95%143.11M

31.55%84.29M

--65.40M

--65.14M

--64.48M

--64.08M

----

Outros ativos não circulantes

13.95%36.00M

6.69%33.60M

-4.89%30.82M

1.49%32.74M

-9.26%31.59M

-0.93%31.49M

-2.47%32.40M

241.18%32.26M

282.40%34.81M

250.46%31.78M

208.82%33.22M

7.22%9.46M

-14.52%9.10M

-12.11%9.07M

32.84%10.76M

13.43%8.82M

37.35%10.65M

33.05%10.32M

4.07%8.10M

9.11%7.77M

-82.93%7.75M

-78.24%7.75M

-78.57%7.78M

-80.50%7.13M

29.72%45.42M

-7.01%35.64M

-4.15%36.30M

-6.51%36.53M

-16.10%35.01M

-20.44%38.33M

14.02%37.88M

14.17%39.07M

40.75%41.73M

124.89%48.18M

42.30%33.22M

4.25%34.22M

474.26%29.65M

307.49%21.42M

300.19%23.34M

177.02%32.83M

-5.23%5.16M

-7.15%5.26M

5.56%5.83M

115.20%11.85M

11.34%5.45M

26.89%5.66M

39.79%5.53M

48.24%5.51M

623.82%4.89M

470.59%4.46M

307.11%3.95M

--3.71M

--676.00K

--782.00K

--971.00K

Total de ativos não circulantes

-3.20%1.29B

0.85%1.35B

1.17%1.34B

2.60%1.33B

2.88%1.33B

5.32%1.34B

6.50%1.32B

116.80%1.30B

121.74%1.30B

120.29%1.27B

114.81%1.24B

22.12%598.77M

24.79%584.07M

40.64%576.72M

42.00%577.22M

80.26%490.30M

84.03%468.04M

59.79%410.07M

57.34%406.50M

26.21%271.99M

34.76%254.33M

45.38%256.63M

47.60%258.35M

22.97%215.50M

13.91%188.74M

4.95%176.53M

5.90%175.03M

5.42%175.25M

-2.23%165.69M

-3.77%168.21M

5.43%165.28M

6.85%166.23M

16.89%169.48M

30.02%174.79M

28.32%156.76M

18.02%155.58M

30.11%145.00M

18.59%134.43M

7.33%122.17M

15.90%131.82M

3.86%111.44M

6.80%113.36M

7.68%113.83M

7.45%113.73M

2.17%107.30M

-1.30%106.14M

2.81%105.71M

3.25%105.85M

3.14%105.03M

5.23%107.54M

0.19%102.82M

--102.51M

--101.83M

--102.20M

--102.62M

Total de ativos

-4.08%2.49B

1.60%2.67B

4.27%2.63B

7.59%2.61B

8.96%2.59B

13.17%2.63B

19.55%2.53B

78.99%2.42B

80.32%2.38B

92.81%2.32B

79.83%2.11B

34.23%1.35B

38.07%1.32B

30.33%1.21B

21.79%1.18B

29.99%1.01B

29.91%956.09M

5.96%925.13M

15.50%964.89M

-1.12%775.32M

-2.57%735.96M

16.57%873.10M

20.08%835.41M

22.41%784.08M

15.17%755.41M

8.53%749.02M

2.78%695.69M

0.09%640.54M

-0.81%655.91M

2.53%690.15M

15.49%676.91M

17.07%639.99M

21.15%661.26M

17.03%673.13M

14.79%586.13M

16.91%546.69M

22.80%545.83M

25.04%575.18M

18.21%510.61M

16.13%467.62M

7.80%444.48M

8.06%460.00M

14.23%431.94M

5.44%402.68M

0.07%412.31M

8.17%425.70M

4.10%378.14M

4.60%381.90M

14.06%412.04M

8.19%393.56M

0.04%363.25M

--365.12M

--361.24M

--363.76M

--363.10M

Passivos

Passivos circulantes

-Outros a pagar

--0.00

----

Despesas acumuladas

-40.66%116.89M

38.46%172.16M

46.01%164.15M

74.99%197.29M

66.13%196.99M

9.25%124.33M

10.43%112.42M

26.11%112.75M

22.13%118.58M

18.85%113.80M

25.00%101.80M

3.24%89.40M

8.24%97.09M

13.27%95.75M

20.72%81.44M

66.13%86.59M

87.75%89.70M

144.08%84.54M

90.36%67.46M

21.64%52.12M

27.88%47.77M

-6.64%34.63M

18.95%35.44M

30.14%42.85M

5.56%37.36M

19.14%37.10M

10.58%29.79M

-0.36%32.93M

5.50%35.39M

0.57%31.14M

20.13%26.94M

29.07%33.05M

23.14%33.55M

37.57%30.96M

42.91%22.43M

28.25%25.60M

19.91%27.24M

8.50%22.50M

-1.33%15.69M

1.86%19.96M

-0.33%22.72M

7.91%20.74M

6.90%15.90M

-3.60%19.60M

-8.15%22.79M

-17.30%19.22M

-26.53%14.88M

-12.61%20.33M

-2.77%24.82M

-5.69%23.24M

-7.05%20.25M

--23.27M

--25.52M

--24.64M

--21.78M

Dívidas e arrendamentos de curto prazo

4.88%770.81M

11.03%855.47M

18.65%828.94M

30.12%742.76M

34.50%734.95M

45.09%770.48M

86.97%698.62M

323.12%570.83M

395.63%546.43M

750.44%531.06M

219.24%373.66M

390.04%134.91M

1691.52%110.25M

61.93%62.45M

-29.53%117.05M

-80.93%27.53M

-95.82%6.15M

-89.37%38.56M

-50.28%166.10M

-53.73%144.39M

-49.27%147.05M

21.97%362.90M

23.41%334.08M

46.54%312.06M

24.52%289.84M

-0.54%297.53M

-12.03%270.71M

-16.22%212.95M

-3.67%232.76M

12.50%299.16M

44.13%307.74M

52.61%254.18M

36.54%241.64M

21.41%265.92M

13.86%213.51M

21.40%166.55M

28.81%176.97M

32.51%219.03M

19.26%187.52M

10.26%137.19M

4.84%137.39M

3.24%165.29M

24.87%157.23M

1.60%124.42M

-7.93%131.04M

13.44%160.10M

2.06%125.91M

1.51%122.47M

27.32%142.33M

17.52%141.13M

-5.27%123.37M

--120.65M

--111.79M

--120.09M

--130.24M

-Dívida de curto prazo

4.85%735.22M

11.54%821.70M

19.60%795.17M

32.01%708.99M

36.41%701.18M

47.74%736.72M

94.85%664.86M

306.78%537.06M

379.40%514.02M

747.20%498.65M

200.73%341.21M

451.42%132.03M

3647.71%107.22M

64.58%58.86M

-30.56%113.46M

-83.42%23.94M

-98.05%2.86M

-90.15%35.76M

-51.09%163.39M

-53.73%144.39M

-49.27%147.05M

21.97%362.90M

23.41%334.08M

46.54%312.06M

24.52%289.84M

-0.54%297.53M

-12.03%270.71M

-16.22%212.95M

-3.67%232.76M

12.50%299.16M

44.13%307.74M

52.61%254.18M

36.54%241.64M

21.41%265.92M

13.86%213.51M

21.40%166.55M

28.81%176.97M

32.51%219.03M

19.26%187.52M

10.26%137.19M

4.84%137.39M

3.24%165.29M

24.87%157.23M

1.60%124.42M

-7.93%131.04M

13.44%160.10M

2.06%125.91M

1.51%122.47M

27.32%142.33M

17.52%141.13M

-5.27%123.37M

--120.65M

--111.79M

--120.09M

--130.24M

Outros passivos circulantes

-26.79%48.90M

-28.02%56.94M

-29.65%52.50M

-20.63%64.84M

-31.70%66.79M

-30.58%79.09M

-37.75%74.64M

-43.43%81.70M

-29.33%97.78M

-30.56%113.93M

-17.06%119.89M

43.48%144.43M

59.59%138.38M

96.83%164.07M

160.97%144.55M

216.33%100.66M

188.00%86.70M

211.10%83.36M

174.23%55.39M

30.92%31.82M

24.09%30.11M

-19.61%26.79M

-4.14%20.20M

42.92%24.30M

6.11%24.26M

66.88%33.33M

7.38%21.07M

-19.14%17.01M

1.84%22.86M

-22.88%19.97M

-13.83%19.62M

-30.19%21.03M

23.68%22.45M

31.41%25.90M

75.57%22.77M

136.66%30.13M

33.18%18.15M

14.86%19.71M

2.86%12.97M

15.96%12.73M

27.18%13.63M

14.11%17.16M

9.43%12.61M

17.52%10.98M

-41.62%10.72M

-17.59%15.04M

-16.63%11.52M

9.97%9.34M

111.52%18.36M

74.13%18.24M

63.82%13.82M

--8.49M

--8.68M

--10.48M

--8.44M

Total de passivos circulantes

-6.00%991.15M

8.96%1.14B

16.11%1.09B

26.22%1.07B

28.60%1.05B

28.55%1.05B

44.79%940.01M

105.21%847.05M

98.75%819.96M

119.89%813.37M

70.88%649.20M

64.39%412.77M

86.20%412.57M

54.01%369.89M

18.29%379.92M

-7.87%251.09M

-18.43%221.57M

-46.20%240.18M

-22.56%321.18M

-33.99%272.53M

-29.09%271.63M

17.61%446.44M

24.40%414.78M

44.36%412.89M

22.86%383.06M

3.10%379.58M

-8.57%333.42M

-14.54%286.01M

-3.55%311.79M

5.89%368.18M

35.97%364.67M

44.34%334.69M

33.75%323.27M

20.63%347.70M

19.27%268.19M

26.44%231.88M

30.46%241.71M

33.99%288.24M

18.12%224.86M

12.63%183.39M

4.14%185.28M

5.38%215.11M

21.68%190.36M

2.01%162.83M

-8.91%177.92M

6.95%204.13M

-4.15%156.44M

-0.78%159.62M

25.91%195.34M

16.29%190.87M

-1.45%163.22M

--160.87M

--155.14M

--164.14M

--165.62M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

0.70%492.93M

-6.20%467.93M

-5.67%477.78M

-6.35%480.43M

-5.69%489.48M

-5.73%498.85M

-5.55%506.52M

280.13%513.02M

274.43%518.99M

278.96%529.15M

278.92%536.31M

-6.57%134.96M

-4.54%138.61M

-5.47%139.63M

-4.59%141.54M

253.92%144.45M

323.98%145.20M

314.48%147.72M

308.38%148.34M

--40.82M

--34.25M

--35.64M

--36.33M

--0.00

-Dívida de longo prazo

0.26%365.07M

-9.01%339.05M

-8.84%347.29M

-8.56%355.91M

-8.79%364.14M

-8.52%372.62M

-8.26%380.97M

759.21%389.23M

771.03%399.23M

790.41%407.33M

790.68%415.26M

-4.63%45.30M

-5.25%45.83M

-7.47%45.75M

-6.98%46.62M

546.85%47.50M

--48.37M

--49.44M

--50.12M

--7.34M

----

-Passivos de arrendamento de longo prazo

2.01%127.86M

2.10%128.87M

3.93%130.49M

0.59%124.53M

4.66%125.34M

3.62%126.22M

3.72%125.55M

38.07%123.79M

29.09%119.76M

29.75%121.81M

27.53%121.05M

-7.53%89.66M

-4.19%92.77M

-4.47%93.89M

-3.37%94.91M

189.65%96.96M

182.73%96.83M

175.75%98.28M

170.39%98.22M

--33.47M

--34.25M

--35.64M

--36.33M

----

Outros passivos não circulantes

-50.02%6.80M

-91.92%7.10M

-91.37%7.55M

-89.61%8.93M

-83.92%13.60M

5.53%87.92M

16.56%87.47M

1131.60%85.89M

912.81%84.54M

1042.33%83.31M

947.04%75.04M

-14.07%6.97M

2.72%8.35M

-1.83%7.29M

4.37%7.17M

293.41%8.12M

875.51%8.13M

556.27%7.43M

499.74%6.87M

67.86%2.06M

-34.56%833.00K

18.91%1.13M

36.31%1.15M

-14.12%1.23M

-49.02%1.27M

-68.65%952.00K

-69.85%840.00K

-53.91%1.43M

-23.17%2.50M

-34.48%3.04M

15.41%2.79M

32.92%3.10M

31.95%3.25M

611.98%4.63M

286.24%2.41M

298.63%2.34M

479.53%2.46M

88.70%651.00K

48.10%625.00K

4.64%586.00K

-30.44%425.00K

-12.44%345.00K

-4.09%422.00K

18.39%560.00K

-15.49%611.00K

-78.24%394.00K

-76.25%440.00K

-85.72%473.00K

-83.64%723.00K

-57.95%1.81M

-65.14%1.85M

--3.31M

--4.42M

--4.31M

--5.32M

Total de passivos não circulantes

-3.03%545.26M

-17.76%530.40M

-17.22%539.70M

-16.19%549.68M

-14.54%562.29M

-2.30%644.92M

0.43%651.93M

316.85%655.84M

299.35%657.98M

308.55%660.10M

301.05%649.16M

-2.78%157.33M

1.86%164.76M

-0.05%161.57M

0.46%161.86M

241.52%161.84M

311.55%161.75M

308.28%161.65M

303.99%161.12M

1898.65%47.39M

1437.04%39.30M

4058.82%39.59M

4647.98%39.88M

65.69%2.37M

2.40%2.56M

-68.65%952.00K

-69.85%840.00K

-53.91%1.43M

-23.17%2.50M

-34.48%3.04M

15.41%2.79M

32.92%3.10M

31.95%3.25M

611.98%4.63M

286.24%2.41M

298.63%2.34M

479.53%2.46M

88.70%651.00K

48.10%625.00K

4.64%586.00K

-30.44%425.00K

-12.44%345.00K

-4.09%422.00K

18.39%560.00K

-15.49%611.00K

-78.24%394.00K

-76.25%440.00K

-85.72%473.00K

-83.64%723.00K

-57.95%1.81M

-65.14%1.85M

--3.31M

--4.42M

--4.31M

--5.32M

Total de passivos

-4.97%1.54B

-1.23%1.67B

2.46%1.63B

7.71%1.62B

9.39%1.62B

14.73%1.69B

22.61%1.59B

163.62%1.50B

156.00%1.48B

177.25%1.47B

139.64%1.30B

38.06%570.11M

50.61%577.33M

32.26%531.46M

12.33%541.78M

29.07%412.93M

23.28%383.32M

-17.33%401.82M

6.08%482.31M

-22.96%319.92M

-19.37%310.94M

27.72%486.03M

36.02%454.66M

44.47%415.26M

22.70%385.62M

2.51%380.54M

-9.03%334.26M

-14.90%287.45M

-3.75%314.29M

5.36%371.22M

35.79%367.45M

44.22%337.79M

33.73%326.52M

21.96%352.34M

20.01%270.60M

27.31%234.22M

31.48%244.17M

34.08%288.89M

18.19%225.48M

12.60%183.98M

4.02%185.71M

5.35%215.46M

21.61%190.78M

2.06%163.39M

-8.94%178.53M

6.15%204.53M

-4.96%156.88M

-2.49%160.09M

22.88%196.06M

14.39%192.68M

-3.43%165.07M

--164.18M

--159.56M

--168.44M

--170.94M

Patrimônio líquido dos acionistas

Capital ordinário

5.84%362.25M

6.13%355.49M

6.44%350.17M

6.40%343.94M

6.81%342.25M

6.72%334.97M

6.64%328.98M

6.52%323.25M

6.65%320.41M

6.18%313.88M

5.71%308.51M

5.03%303.46M

3.98%300.44M

3.52%295.62M

3.08%291.84M

3.02%288.93M

4.45%288.95M

4.28%285.56M

4.23%283.13M

3.88%280.46M

2.62%276.63M

2.45%273.84M

2.30%271.65M

2.94%270.00M

2.76%269.58M

3.99%267.29M

4.65%265.54M

4.91%262.28M

5.52%262.35M

4.34%257.04M

4.06%253.74M

3.70%250.00M

4.37%248.63M

3.99%246.35M

3.35%243.84M

2.81%241.08M

1.84%238.22M

1.85%236.91M

2.76%235.94M

2.87%234.50M

2.79%233.92M

2.71%232.61M

2.25%229.61M

2.80%227.96M

2.91%227.56M

3.10%226.47M

3.34%224.56M

2.71%221.75M

2.82%221.13M

2.99%219.66M

2.29%217.31M

--215.91M

--215.05M

--213.29M

--212.44M

Lucros retidos

-3.46%747.24M

7.67%799.38M

7.45%796.08M

5.14%778.01M

6.79%774.02M

9.12%742.47M

13.92%740.88M

17.33%739.95M

22.37%724.81M

30.31%680.39M

38.78%650.36M

45.76%630.67M

48.13%592.31M

53.46%522.13M

55.53%468.62M

55.81%432.68M

58.60%399.85M

56.65%340.23M

42.04%301.30M

37.17%277.70M

28.78%252.12M

22.93%217.19M

23.77%212.12M

21.91%202.46M

26.69%195.77M

28.82%176.68M

30.85%171.38M

31.01%166.07M

25.79%154.53M

26.29%137.16M

23.73%130.97M

22.81%126.76M

32.37%122.85M

37.92%108.60M

38.70%105.86M

36.83%103.21M

117.88%92.81M

183.81%78.74M

179.01%76.32M

177.93%75.43M

93.40%42.59M

163.71%27.75M

118.84%27.36M

71.03%27.14M

106.55%22.02M

453.88%10.52M

476.85%12.50M

1777.99%15.87M

336.47%10.66M

-37.00%-2.97M

25.74%-3.32M

--845.00K

--2.44M

---2.17M

---4.47M

Reservas de capital

5.84%362.22M

6.13%355.46M

6.44%350.14M

6.40%343.91M

6.82%342.22M

6.72%334.94M

6.64%328.95M

6.52%323.22M

6.65%320.38M

6.18%313.85M

5.71%308.48M

5.03%303.43M

3.98%300.41M

3.52%295.59M

3.08%291.81M

3.02%288.90M

4.45%288.92M

4.28%285.53M

4.23%283.10M

3.88%280.44M

2.62%276.61M

2.45%273.81M

2.30%271.62M

2.94%269.97M

2.76%269.55M

3.99%267.26M

4.65%265.52M

4.91%262.25M

5.52%262.32M

4.34%257.01M

4.06%253.71M

3.70%249.97M

4.37%248.60M

3.99%246.33M

3.35%243.81M

2.81%241.06M

1.84%238.20M

1.85%236.88M

2.75%235.91M

2.87%234.48M

2.79%233.89M

2.71%232.59M

2.25%229.59M

2.80%227.94M

2.91%227.54M

3.10%226.44M

3.34%224.54M

2.71%221.73M

2.82%221.10M

2.98%219.64M

2.29%217.29M

--215.88M

--215.03M

--213.27M

--212.42M

(-) Ações em tesouraria

18.22%178.28M

9.80%163.23M

1.44%150.80M

0.00%148.66M

3.50%148.66M

16.72%148.66M

26.74%148.66M

38.65%143.63M

22.94%127.36M

13.23%117.30M

0.15%103.59M

0.61%103.59M

8.40%103.59M

37.03%103.44M

36.40%102.96M

36.82%102.96M

26.99%95.56M

0.30%75.48M

0.93%75.26M

104.82%75.26M

120.27%75.26M

134.30%74.56M

25.10%36.74M

16.33%34.16M

25.92%34.16M

21.04%31.82M

65.58%29.37M

85.77%29.37M

71.62%27.13M

66.30%26.29M

12.19%17.74M

0.00%15.81M

--15.81M

Ganhos (perdas) fora do lucro retido

347.31%9.32M

-28.76%1.80M

-151.22%-1.99M

255.79%4.64M

-35.78%2.08M

-16.00%2.53M

93.58%3.89M

146.44%1.30M

340.19%3.25M

1949.66%3.01M

697.62%2.01M

-533.02%-2.81M

-206.88%-1.35M

-86.70%147.00K

-85.59%252.00K

-21.83%648.00K

1072.31%1.26M

315.40%1.10M

2876.19%1.75M

223.92%829.00K

---130.00K

---513.00K

---63.00K

---669.00K

----

Minoritários

15.03%10.79M

8.54%9.93M

2.84%9.74M

306.14%10.45M

268.25%9.38M

247.34%9.15M

250.07%9.47M

--2.57M

--2.55M

--2.63M

--2.71M

----

Patrimônio total

-2.62%951.32M

6.69%1.00B

7.34%1.00B

7.39%986.25M

8.26%976.93M

10.48%940.46M

14.68%934.57M

17.34%918.42M

21.49%902.36M

26.25%851.26M

28.67%814.93M

31.56%782.67M

29.67%742.74M

28.85%674.26M

31.24%633.35M

30.63%594.89M

34.76%572.77M

35.19%523.30M

26.75%482.58M

23.47%455.40M

14.94%425.02M

5.04%387.08M

5.34%380.75M

4.45%368.82M

8.24%369.79M

15.54%368.49M

16.80%361.44M

16.84%353.09M

2.06%341.62M

-0.58%318.94M

-1.93%309.46M

-3.29%302.20M

10.96%334.73M

12.05%320.79M

10.66%315.53M

10.16%312.47M

16.57%301.66M

17.07%286.29M

18.23%285.13M

18.53%283.64M

10.69%258.78M

10.56%244.55M

9.00%241.16M

7.88%239.29M

8.24%233.78M

10.11%221.18M

11.64%221.25M

10.38%221.81M

7.09%215.98M

2.85%200.88M

3.13%198.18M

--200.94M

--201.69M

--195.31M

--192.16M

Moeda

USD

Opinião da Auditoria

KeyAI

