









Mercados
/
Ações
/
nasdaq-grp_u
/

Granite Real Estate Investment Trust

GRP_u

52.730USD

+0.460+0.88%

Fechamento 07/14, 16:00（ET）Cotações atrasadas em 15 min

3.26BValor de mercado

10.25P/L TTM



Granite Real Estate Investment Trust

52.730

+0.460+0.88%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-12.07%123.06M

8.65%126.17M

-15.68%133.49M

-15.03%101.26M

19.42%139.94M

-14.03%116.13M

-42.29%158.31M

-24.39%119.16M

-48.70%117.19M

-66.44%135.08M

-64.79%274.30M

-76.76%157.60M

-52.48%228.45M

-51.58%402.51M

44.34%778.97M

9.87%678.14M

98.58%480.71M

178.32%831.28M

18.50%539.68M

24.23%617.25M

-51.68%242.07M

-54.63%298.68M

136.36%455.41M

890.89%496.86M

83.00%500.99M

853.72%658.25M

0.92%192.68M

-74.48%50.14M

44.33%273.77M

-71.97%69.02M

8.98%190.92M

23.95%196.47M

32.27%189.68M

106.63%246.22M

25.47%175.18M

40.61%158.51M

26.38%143.40M

2.51%119.16M

24.05%139.62M

-45.21%112.73M

49.97%113.46M

21.68%116.23M

46.24%112.55M

225.68%205.75M

18.89%75.66M

87.03%95.52M

43.34%76.96M

5.39%63.17M

-27.95%63.64M

--51.07M

--53.69M

--59.94M

--88.33M

- Caixa e Equivalentes de Caixa

-25.83%95.89M

9.04%126.17M

5.88%124.45M

-14.99%101.21M

25.02%129.28M

-8.95%115.71M

-50.88%117.54M

-24.45%119.06M

-54.62%103.41M

-68.38%127.09M

-64.73%239.30M

-72.72%157.60M

-47.04%227.89M

-48.53%401.95M

46.06%678.39M

35.17%577.62M

98.12%430.31M

214.28%780.98M

1.99%464.47M

17.52%427.32M

-53.47%217.20M

-53.55%248.50M

188.35%455.41M

665.83%363.61M

398.15%466.81M

862.05%534.98M

94.56%157.94M

-53.95%47.48M

-50.60%93.71M

-77.41%55.61M

-53.66%81.17M

-34.96%103.10M

32.27%189.68M

106.63%246.22M

25.47%175.18M

40.61%158.51M

26.38%143.40M

2.51%119.16M

24.05%139.62M

-45.21%112.73M

49.97%113.46M

21.68%116.23M

46.24%112.55M

225.68%205.75M

18.89%75.66M

87.03%95.52M

43.34%76.96M

5.39%63.17M

-27.95%63.64M

--51.07M

--53.69M

--59.94M

--88.33M

-Investimentos de Curto Prazo

154.83%27.16M

-100.00%0.00

-77.83%9.04M

-55.00%45.00K

-22.62%10.66M

-94.74%420.00K

16.47%40.76M

--100.00K

2360.00%13.78M

1329.34%7.99M

-65.20%35.00M

-100.00%0.00

-98.89%560.00K

-98.89%559.00K

33.73%100.58M

-47.07%100.52M

102.63%50.40M

0.25%50.30M

--75.21M

42.53%189.93M

-27.24%24.87M

-59.29%50.18M

-100.00%0.00

4902.06%133.25M

-81.01%34.19M

819.18%123.27M

-68.34%34.74M

-97.15%2.66M

--180.06M

--13.41M

--109.75M

--93.38M

----

Contas a Receber

-24.30%11.52M

48.03%18.88M

-21.00%9.11M

29.81%12.54M

3.79%15.21M

-84.57%12.76M

-84.59%11.53M

-81.89%9.66M

-58.88%14.66M

577.02%82.65M

767.35%74.79M

548.09%53.38M

254.57%35.66M

59.35%12.21M

4.37%8.62M

-57.83%8.24M

-46.61%10.06M

-61.26%7.66M

-53.31%8.26M

23.39%19.53M

-42.22%18.83M

336.77%19.78M

275.85%17.70M

240.56%15.83M

-15.15%32.60M

81.85%4.53M

108.23%4.71M

165.15%4.65M

1990.15%38.42M

72.08%2.49M

16.67%2.26M

-56.08%1.75M

-43.67%1.84M

-79.39%1.45M

-65.75%1.94M

-34.19%3.99M

-1.86%3.26M

121.62%7.02M

27.03%5.66M

17.84%6.06M

-68.58%3.33M

-7.40%3.17M

-3.45%4.45M

35.39%5.15M

216.00%10.58M

-61.54%3.42M

43.66%4.61M

53.33%3.80M

7.96%3.35M

--8.90M

--3.21M

--2.48M

--3.10M

-Contas e Títulos a Receber

-24.65%11.05M

50.81%18.35M

-19.29%8.57M

46.88%12.00M

6.88%14.66M

-0.08%12.17M

-34.07%10.62M

-33.35%8.17M

6.92%13.72M

13.04%12.18M

127.95%16.11M

79.33%12.26M

42.55%12.83M

59.66%10.77M

-9.23%7.07M

3.28%6.83M

60.67%9.00M

-13.65%6.75M

35.50%7.78M

66.78%6.62M

44.79%5.60M

81.00%7.81M

30.13%5.74M

-8.34%3.97M

-52.03%3.87M

86.84%4.32M

118.51%4.41M

195.29%4.33M

409.15%8.06M

116.70%2.31M

22.72%2.02M

-59.24%1.47M

-35.71%1.58M

-72.30%1.07M

-52.50%1.65M

-0.39%3.60M

0.37%2.46M

71.30%3.85M

10.28%3.46M

28.55%3.61M

-74.94%2.46M

-9.80%2.25M

-4.59%3.14M

15.17%2.81M

192.48%9.79M

-31.98%2.49M

34.63%3.29M

30.50%2.44M

41.25%3.35M

--3.66M

--2.45M

--1.87M

--2.37M

-Empréstimos a Receber

----

-100.00%0.00

--69.19M

--57.31M

--39.73M

--21.46M

----

-43.56%16.93M

----

--30.00M

----

-100.00%0.00

--514.00K

----

--2.61M

----

-Outros Recebíveis

----

-100.00%0.00

8.04%12.23M

9.79%12.69M

--11.65M

--11.46M

--11.32M

--11.56M

----

Despesas Antecipadas

8.51%15.26M

-5.96%12.95M

-1.46%12.26M

-6.76%11.57M

-3.90%14.06M

-6.23%13.77M

-2.27%12.44M

19.03%12.41M

32.55%14.63M

104.02%14.68M

91.35%12.72M

-17.17%10.42M

-29.90%11.04M

4.26%7.20M

34.64%6.65M

148.70%12.58M

207.20%15.74M

103.78%6.90M

12.58%4.94M

150.00%5.06M

138.26%5.13M

34.94%3.39M

4.90%4.39M

-70.34%2.02M

51.05%2.15M

23.71%2.51M

58.89%4.18M

631.51%6.83M

-24.66%1.42M

-16.64%2.03M

19.42%2.63M

-43.96%933.00K

-0.05%1.89M

82.05%2.43M

38.10%2.20M

5.51%1.67M

-28.67%1.89M

-29.07%1.34M

-32.26%1.60M

-17.47%1.58M

59.03%2.65M

37.99%1.89M

68.77%2.36M

200.63%1.91M

11.51%1.67M

83.36%1.37M

3.33%1.40M

13.77%636.00K

41.84%1.50M

--745.00K

--1.35M

--559.00K

--1.05M

Outros Ativos Circulantes

----

-100.00%0.00

-9.19%425.00K

-41.29%475.00K

-8.51%473.00K

-8.74%470.00K

-9.13%468.00K

43.69%809.00K

-8.17%517.00K

-8.53%515.00K

-8.36%515.00K

-8.01%563.00K

-7.86%563.00K

-57.86%563.00K

-81.11%562.00K

-87.13%612.00K

-86.89%611.00K

-72.06%1.34M

-38.29%2.98M

-4.02%4.75M

-0.43%4.66M

9.68%4.78M

-46.30%4.82M

8296.61%4.95M

900.21%4.68M

735.25%4.36M

1830.75%8.98M

--59.00K

--468.00K

--522.00K

--465.00K

----

Total de Ativos Circulantes

-17.82%149.83M

4.16%158.00M

-14.26%156.27M

-14.92%137.61M

11.18%182.31M

-44.55%151.70M

-51.95%182.27M

-57.17%161.74M

-46.77%163.97M

-43.77%273.59M

-54.70%379.32M

-45.97%377.64M

-39.18%308.04M

-42.48%486.53M

51.47%837.44M

8.90%698.96M

90.40%506.51M

162.81%845.84M

5.07%552.88M

13.47%641.84M

-53.73%266.03M

-54.67%321.84M

140.25%526.21M

40.06%565.65M

83.03%574.95M

52.52%709.99M

11.56%219.02M

102.21%403.86M

61.95%314.13M

85.71%465.51M

9.14%196.33M

21.21%199.72M

30.04%193.97M

94.54%250.66M

20.05%179.89M

31.69%164.78M

20.20%149.16M

2.21%128.85M

20.67%149.85M

-42.54%125.13M

34.03%124.10M

20.45%126.07M

35.05%124.18M

221.80%217.76M

34.28%92.59M

70.92%104.67M

56.59%91.95M

7.45%67.67M

-25.45%68.95M

--61.24M

--58.72M

--62.98M

--92.48M

Ativos não Circulantes

Ativos Fixos Líquidos

-23.07%3.69M

24.41%3.91M

25.54%4.22M

24.23%4.45M

27.09%4.79M

-22.07%3.15M

-23.65%3.36M

-21.43%3.58M

68.14%3.77M

62.39%4.04M

60.30%4.41M

51.65%4.55M

-27.28%2.24M

-24.44%2.49M

-9.28%2.75M

-0.20%3.00M

24.44%3.09M

55.26%3.29M

35.47%3.03M

34.51%3.01M

4.16%2.48M

174.84%2.12M

181.97%2.24M

165.36%2.24M

159.09%2.38M

-18.93%771.00K

-17.91%793.00K

1.44%843.00K

19.82%919.00K

22.71%951.00K

13.38%966.00K

-2.81%831.00K

-26.04%767.00K

-35.25%775.00K

-37.26%852.00K

-41.60%855.00K

-34.86%1.04M

-31.44%1.20M

-26.28%1.36M

-25.46%1.46M

-21.50%1.59M

-9.91%1.75M

11.23%1.84M

11.91%1.96M

11.98%2.03M

5.50%1.94M

-99.85%1.66M

-99.85%1.75M

-99.84%1.81M

--1.84M

--1.12B

--1.14B

--1.15B

-Ativos Fixos

----

--1.63B

--1.65B

-Depreciação Acumulada

----

--507.34M

--508.67M

--502.53M

Dívida de longo prazo

----

-100.00%0.00

--0.00

--10.47M

--5.17M

----

-10.02%530.00K

-9.12%528.00K

-3.61%534.00K

-4.90%543.00K

10.51%589.00K

10.67%581.00K

8.63%554.00K

6.73%571.00K

1.52%533.00K

1.55%525.00K

-89.24%510.00K

-91.30%535.00K

435.71%525.00K

-96.91%517.00K

-73.20%4.74M

-65.75%6.15M

--98.00K

--16.75M

--17.69M

--17.96M

Outros ativos não circulantes

0.60%3.21M

-0.27%2.90M

-0.86%3.00M

-1.55%3.11M

-2.18%3.19M

-73.55%2.91M

-79.88%3.03M

-87.71%3.16M

-88.79%3.26M

-66.63%11.01M

-38.97%15.04M

81.98%25.74M

84.83%29.08M

140.16%32.98M

82.09%24.65M

-86.75%14.15M

-61.34%15.73M

-37.86%13.73M

-61.74%13.54M

59.64%106.76M

0.08%40.70M

-58.32%22.10M

-20.29%35.38M

406.74%66.88M

42.16%40.66M

727.31%53.01M

218.26%44.38M

115.30%13.20M

370.48%28.61M

-2.66%6.41M

82.23%13.95M

-20.64%6.13M

-24.38%6.08M

-24.56%6.58M

14.50%7.65M

15.28%7.72M

16.86%8.04M

6.54%8.73M

-24.30%6.68M

-24.17%6.70M

-18.49%6.88M

-8.27%8.19M

7.02%8.83M

57.12%8.84M

868.00%8.44M

3921.62%8.93M

64.04%8.25M

4.19%5.62M

-81.74%872.00K

--222.00K

--5.03M

--5.40M

--4.78M

Total de ativos não circulantes

4.83%9.48B

6.14%9.46B

1.41%9.16B

1.65%9.13B

-0.57%9.05B

-1.02%8.91B

-1.61%9.03B

2.89%8.99B

4.76%9.10B

11.47%9.01B

24.78%9.18B

35.13%8.73B

43.38%8.68B

36.91%8.08B

37.30%7.36B

24.11%6.46B

24.80%6.06B

31.67%5.90B

34.80%5.36B

34.62%5.21B

35.72%4.85B

28.84%4.48B

22.59%3.98B

27.02%3.87B

21.40%3.58B

26.92%3.48B

17.34%3.24B

10.14%3.05B

8.09%2.95B

3.00%2.74B

3.00%2.76B

9.70%2.76B

7.10%2.73B

2.23%2.66B

5.19%2.68B

3.80%2.52B

6.46%2.54B

12.12%2.60B

13.44%2.55B

7.52%2.43B

-1.77%2.39B

-1.79%2.32B

5.52%2.25B

6.19%2.26B

20.65%2.43B

21.49%2.36B

86.41%2.13B

82.59%2.13B

71.75%2.02B

--1.95B

--1.14B

--1.16B

--1.17B

Total de ativos

4.38%9.63B

6.10%9.62B

1.10%9.32B

1.35%9.27B

-0.36%9.23B

-2.31%9.07B

-3.61%9.22B

0.40%9.15B

3.00%9.26B

8.33%9.28B

16.66%9.56B

27.22%9.11B

37.01%8.99B

26.96%8.57B

38.62%8.20B

22.44%7.16B

28.21%6.56B

40.46%6.75B

31.32%5.91B

31.93%5.85B

23.33%5.12B

14.69%4.80B

30.04%4.50B

28.55%4.43B

27.34%4.15B

30.64%4.19B

16.96%3.46B

16.34%3.45B

11.67%3.26B

10.12%3.21B

3.38%2.96B

10.41%2.96B

8.37%2.92B

6.58%2.91B

6.01%2.86B

5.17%2.69B

7.14%2.69B

11.61%2.73B

13.82%2.70B

3.12%2.55B

-0.46%2.51B

-0.85%2.45B

6.74%2.37B

12.84%2.48B

21.10%2.53B

23.00%2.47B

84.95%2.22B

78.73%2.19B

64.65%2.09B

--2.01B

--1.20B

--1.23B

--1.27B

Passivos

Passivos circulantes

-Dividendos a pagar

0.47%17.50M

1.99%17.76M

1.49%17.25M

2.49%17.42M

2.50%17.41M

1.63%16.99M

0.45%16.99M

0.10%17.00M

0.13%16.99M

1.80%16.72M

3.01%16.92M

10.09%16.98M

10.03%16.97M

17.32%16.42M

18.96%15.43M

17.90%15.42M

21.50%14.00M

21.79%12.97M

-46.29%13.08M

10.98%11.52M

10.96%11.52M

2.21%10.65M

128.77%24.36M

1.72%10.38M

1.49%10.38M

1.83%10.42M

4.12%10.65M

6.80%10.21M

7.05%10.23M

13.28%10.23M

5.86%9.56M

0.00%9.03M

4.92%9.03M

5.08%9.03M

4.74%8.60M

4.86%8.60M

--8.59M

--8.21M

-64.98%8.21M

--0.00

----

--23.43M

-Outros a pagar

32.40%45.47M

17.85%29.07M

21.83%32.03M

32.32%21.71M

31.78%34.34M

22.58%24.66M

-19.14%26.29M

3.82%16.41M

26.65%26.06M

-37.76%20.12M

80.19%32.51M

140.33%15.80M

29.66%20.58M

306.30%32.33M

40.62%18.04M

-31.23%6.58M

57.71%15.87M

-5.86%7.96M

28.24%12.83M

-5.76%9.56M

-0.16%10.06M

-2.33%8.45M

30.35%10.01M

60.99%10.15M

32.11%10.08M

-42.25%8.65M

-52.66%7.68M

-56.69%6.30M

14.39%7.63M

188.10%14.98M

129.51%16.21M

104.35%14.55M

-5.69%6.67M

-27.03%5.20M

-0.07%7.07M

-0.15%7.12M

38.73%7.07M

-6.85%7.13M

-29.33%7.07M

-58.10%7.13M

-1.55%5.10M

10.51%7.65M

124.61%10.00M

3560.65%17.02M

17.77%5.18M

-15.22%6.92M

1.32%4.45M

19.85%465.00K

0.00%4.40M

--8.17M

--4.40M

--388.00K

--4.40M

Despesas acumuladas

-6.53%51.09M

-4.60%49.78M

-2.25%62.92M

-2.11%59.02M

-19.43%54.66M

-31.52%52.18M

-25.44%64.37M

-25.58%60.30M

-4.07%67.84M

10.91%76.19M

56.56%86.33M

96.31%81.02M

94.22%70.73M

87.84%68.70M

46.30%55.14M

12.33%41.27M

24.29%36.41M

4.81%36.57M

8.82%37.69M

33.17%36.74M

49.99%29.30M

24.78%34.89M

33.78%34.64M

58.49%27.59M

-22.72%19.53M

-11.65%27.96M

23.29%25.89M

5.70%17.41M

41.82%25.28M

53.61%31.65M

6.59%21.00M

-8.82%16.47M

-26.53%17.82M

-24.49%20.60M

-16.26%19.70M

-29.10%18.06M

4.63%24.26M

11.88%27.29M

11.65%23.52M

18.54%25.48M

9.75%23.19M

20.68%24.39M

7.09%21.07M

68.83%21.49M

44.41%21.13M

65.24%20.21M

13.11%19.68M

2.31%12.73M

30.13%14.63M

--12.23M

--17.39M

--12.44M

--11.24M

Dívidas e arrendamentos de curto prazo

-99.62%960.00K

-99.61%945.00K

97.50%791.43M

-36.58%254.07M

-44.95%251.19M

-45.80%244.90M

55171.31%400.72M

56405.36%400.62M

115127.27%456.30M

89370.50%451.83M

17.12%725.00K

-2.34%709.00K

-64.52%396.00K

-99.80%505.00K

-99.75%619.00K

29.64%726.00K

64.36%1.12M

40400.65%250.70M

54034.13%250.64M

29.93%560.00K

0.74%679.00K

--619.00K

-92.53%463.00K

-99.54%431.00K

--674.00K

-100.00%0.00

--6.20M

--92.94M

--0.00

--32.55M

----

-100.00%0.00

37.46%87.59M

83.92%91.33M

-30.78%40.22M

-36.59%40.25M

9748.53%63.72M

15.03%49.66M

31.42%58.10M

18.88%63.48M

-98.94%647.00K

36.90%43.17M

190.22%44.21M

--53.40M

--61.17M

--31.54M

--15.23M

--0.00

----

-Dívida de curto prazo

----

-100.00%0.00

--6.20M

--92.94M

--0.00

--32.55M

----

-100.00%0.00

-86.63%6.50M

-68.18%18.16M

-69.07%19.38M

--44.20M

13.92%48.65M

29.09%57.07M

17.80%62.65M

-100.00%0.00

35.41%42.70M

190.22%44.21M

--53.18M

--61.17M

--31.54M

--15.23M

--0.00

----

-Passivos de arrendamento de curto prazo

4.23%960.00K

23.53%945.00K

21.92%940.00K

21.53%920.00K

21.99%921.00K

2.55%765.00K

6.34%771.00K

6.77%757.00K

90.66%755.00K

47.72%746.00K

17.12%725.00K

-2.34%709.00K

-64.52%396.00K

-39.08%505.00K

-25.15%619.00K

29.64%726.00K

64.36%1.12M

33.93%829.00K

78.62%827.00K

29.93%560.00K

0.74%679.00K

--619.00K

--463.00K

--431.00K

--674.00K

----

Passivos diferidos

25.24%24.59M

4.91%18.68M

2.45%18.54M

5.06%21.32M

-2.71%19.64M

2.60%17.81M

-7.44%18.09M

18.28%20.29M

12.36%20.18M

43.47%17.36M

31.54%19.55M

46.59%17.15M

45.79%17.96M

7.30%12.10M

85.40%14.86M

57.99%11.70M

96.44%12.32M

94.28%11.28M

44.02%8.02M

4.15%7.41M

-17.95%6.27M

35.29%5.80M

-32.49%5.57M

-21.19%7.11M

-26.00%7.64M

8.20%4.29M

-16.19%8.24M

-5.06%9.02M

-6.95%10.33M

-27.76%3.96M

51.24%9.84M

-21.26%9.50M

22.67%11.10M

-22.26%5.49M

-36.90%6.50M

81.12%12.07M

4.06%9.05M

33.25%7.06M

137.75%10.31M

94.97%6.66M

81.57%8.70M

2.02%5.30M

6.93%4.34M

-3.36%3.42M

129.08%4.79M

15.58%5.19M

12.67%4.05M

-33.44%3.54M

-63.97%2.09M

--4.49M

--3.60M

--5.31M

--5.80M

Outros passivos circulantes

27.27%76.94M

12.09%54.44M

9.28%56.16M

11.61%48.66M

13.09%60.46M

8.56%48.57M

-12.01%51.39M

11.28%43.60M

17.96%53.46M

-12.71%44.73M

46.76%58.41M

60.43%39.18M

31.86%45.32M

96.91%51.25M

55.37%39.80M

43.91%24.42M

110.42%34.37M

82.57%26.02M

64.50%25.62M

-1.67%16.97M

-7.83%16.34M

10.14%14.26M

-2.19%15.57M

12.61%17.26M

-1.31%17.72M

-31.70%12.94M

-38.89%15.92M

-36.29%15.33M

1.06%17.96M

77.26%18.95M

91.99%26.05M

25.35%24.06M

10.24%17.77M

-24.66%10.69M

-21.92%13.57M

39.11%19.19M

16.87%16.12M

9.56%14.19M

21.19%17.38M

-32.50%13.80M

38.40%13.79M

6.87%12.95M

68.53%14.34M

410.74%20.44M

53.65%9.97M

-4.29%12.12M

6.43%8.51M

-29.81%4.00M

-36.40%6.49M

--12.66M

--8.00M

--5.70M

--10.20M

Total de passivos circulantes

-59.69%161.79M

-61.76%147.03M

72.18%946.82M

-27.10%393.45M

-36.48%401.37M

-37.92%384.49M

203.99%549.89M

237.74%539.70M

301.82%631.92M

276.77%619.32M

31.42%180.89M

48.23%159.80M

41.19%157.26M

-56.04%164.38M

-63.03%137.64M

12.63%107.80M

33.10%111.39M

339.45%373.92M

353.13%372.33M

22.76%95.71M

20.94%83.69M

0.54%85.09M

2.19%82.17M

-51.30%77.96M

-11.90%69.20M

-26.88%84.63M

1.12%80.41M

123.10%160.09M

25.73%78.55M

97.96%115.75M

-45.56%79.52M

-52.85%71.76M

-39.76%62.47M

-43.33%58.47M

14.62%146.05M

38.59%152.19M

-10.45%103.71M

-19.94%103.17M

98.53%127.43M

-7.76%109.81M

19.09%115.81M

20.67%128.87M

-40.80%64.19M

76.19%119.05M

66.68%97.25M

151.68%106.80M

171.41%108.41M

63.89%67.57M

-9.17%58.34M

--42.43M

--39.94M

--41.23M

--64.23M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

9.05%3.09B

9.09%3.08B

-14.41%2.30B

6.95%2.84B

9.74%2.84B

9.21%2.82B

-11.73%2.69B

-0.69%2.66B

6.12%2.58B

6.52%2.58B

25.46%3.04B

39.21%2.68B

26.48%2.43B

25.81%2.43B

68.23%2.42B

13.32%1.92B

59.29%1.93B

62.45%1.93B

20.96%1.44B

42.72%1.70B

1.28%1.21B

-0.95%1.19B

83.98%1.19B

83.55%1.19B

84.32%1.19B

85.14%1.20B

0.08%647.71M

0.08%647.58M

0.08%647.44M

0.08%647.31M

39.70%647.17M

39.72%647.03M

24.11%646.90M

23.48%646.77M

-10.97%463.26M

-12.71%463.08M

-1.23%521.23M

2.24%523.77M

3.77%520.37M

3.49%530.50M

3.34%527.74M

1.66%512.30M

66.53%501.48M

69.82%512.60M

77.50%510.69M

91.18%503.93M

14.28%301.13M

14.59%301.85M

9.26%287.71M

--263.59M

--263.50M

--263.41M

--263.32M

-Dívida de longo prazo

9.05%3.09B

9.09%3.08B

-14.41%2.30B

6.95%2.84B

9.74%2.84B

9.21%2.82B

-11.73%2.69B

-0.69%2.66B

6.12%2.58B

6.52%2.58B

25.46%3.04B

39.21%2.68B

26.48%2.43B

25.81%2.43B

68.23%2.42B

13.32%1.92B

59.29%1.93B

62.45%1.93B

20.96%1.44B

42.72%1.70B

1.28%1.21B

-0.95%1.19B

83.98%1.19B

83.55%1.19B

84.32%1.19B

85.14%1.20B

0.08%647.71M

0.08%647.58M

0.08%647.44M

0.08%647.31M

39.70%647.17M

39.72%647.03M

24.11%646.90M

23.48%646.77M

-10.97%463.26M

-12.71%463.08M

-1.23%521.23M

2.24%523.77M

3.77%520.37M

3.49%530.50M

3.34%527.74M

1.66%512.30M

66.53%501.48M

69.82%512.60M

77.50%510.69M

91.18%503.93M

14.28%301.13M

14.59%301.85M

9.26%287.71M

--263.59M

--263.50M

--263.41M

--263.32M

Passivos diferidos

----

--3.17M

--3.44M

--3.71M

Responsabilidades com derivativos

462.07%69.52M

283.18%32.30M

113.65%17.39M

109.69%8.74M

95.36%12.37M

31.89%8.43M

--8.14M

--4.17M

--6.33M

-65.68%6.39M

-100.00%0.00

-80.86%18.62M

-59.16%30.83M

-58.07%29.47M

-48.00%35.54M

220.47%97.31M

149.50%75.48M

10.17%70.28M

23.62%68.34M

-71.01%30.36M

-51.24%30.25M

-17.24%63.79M

-43.74%55.28M

70.43%104.76M

40.08%62.04M

115.88%77.08M

2170.81%98.26M

477.63%61.47M

109.29%44.29M

385.08%35.71M

-79.24%4.33M

-57.86%10.64M

-2.78%21.16M

--7.36M

--20.84M

559.49%25.25M

102.44%21.77M

-100.00%0.00

-65.20%3.83M

--10.75M

--11.76M

--18.88M

--11.00M

----

--0.00

----

Outros passivos não circulantes

--0.00

----

-100.00%0.00

-36.76%7.98M

-39.64%7.78M

32.42%16.52M

21.84%13.92M

12.84%12.63M

19.20%12.88M

18.28%12.47M

9.96%11.43M

5.29%11.19M

186.18%10.81M

191.41%10.55M

183.47%10.39M

2536.72%10.63M

--3.78M

14.16%3.62M

6.54%3.67M

-89.15%403.00K

--0.00

--3.17M

--3.44M

--3.71M

Total de passivos não circulantes

10.69%3.80B

9.94%3.74B

-10.61%2.92B

6.32%3.44B

8.12%3.43B

6.84%3.40B

-10.61%3.26B

-2.51%3.24B

1.58%3.17B

3.24%3.18B

20.61%3.65B

35.86%3.32B

29.70%3.12B

25.68%3.08B

57.89%3.03B

13.45%2.44B

44.51%2.41B

56.06%2.45B

21.91%1.92B

34.82%2.15B

6.39%1.67B

-2.26%1.57B

58.10%1.57B

59.89%1.60B

55.33%1.57B

68.67%1.61B

5.76%994.90M

7.64%999.54M

12.34%1.01B

5.47%952.82M

27.50%940.72M

33.74%928.58M

17.64%897.47M

17.35%903.44M

-2.01%737.80M

-3.73%694.32M

8.34%762.91M

12.78%769.88M

10.68%752.93M

4.29%721.24M

-1.14%704.21M

-0.39%682.64M

47.08%680.28M

48.83%691.57M

62.78%712.33M

52.70%685.33M

55.84%462.54M

56.23%464.66M

47.10%437.61M

--448.80M

--296.81M

--297.42M

--297.49M

Total de passivos

3.31%3.96B

2.65%3.88B

1.33%3.86B

1.54%3.84B

0.71%3.83B

-0.45%3.78B

-0.48%3.81B

8.52%3.78B

15.97%3.80B

17.10%3.80B

21.08%3.83B

36.38%3.48B

30.21%3.28B

14.86%3.25B

38.22%3.17B

13.42%2.55B

43.96%2.52B

70.62%2.83B

38.35%2.29B

34.26%2.25B

7.00%1.75B

-2.12%1.66B

53.92%1.66B

44.54%1.68B

50.47%1.64B

58.32%1.69B

5.40%1.08B

15.92%1.16B

13.21%1.09B

11.09%1.07B

15.43%1.02B

18.17%1.00B

10.77%959.94M

10.18%961.91M

0.40%883.85M

1.86%846.50M

5.68%866.63M

7.58%873.05M

18.25%880.36M

2.52%831.06M

1.29%820.02M

2.45%811.51M

30.39%744.46M

52.31%810.62M

63.24%809.57M

61.25%792.12M

69.55%570.95M

57.16%532.23M

37.11%495.95M

--491.24M

--336.75M

--338.65M

--361.72M

Patrimônio líquido dos acionistas

Capital ordinário

-3.28%3.23B

-1.32%3.29B

-2.07%3.29B

-0.73%3.34B

-0.70%3.34B

-1.92%3.36B

-3.51%3.36B

-4.01%3.36B

-3.95%3.36B

-1.99%3.43B

-0.35%3.48B

9.68%3.50B

9.56%3.50B

19.93%3.50B

21.03%3.19B

19.90%3.19B

22.49%2.92B

22.17%2.64B

23.30%2.66B

12.26%2.38B

12.23%2.38B

1.48%2.16B

-0.88%2.16B

-2.91%2.12B

-3.18%2.12B

-2.83%2.13B

-0.51%2.18B

-0.14%2.18B

0.14%2.19B

0.19%2.19B

0.10%2.19B

-0.00%2.19B

0.01%2.19B

0.13%2.19B

0.22%2.19B

0.11%2.18B

0.12%2.18B

-0.09%2.18B

--2.18B

Lucros retidos

6.38%1.78B

9.32%1.79B

6.10%1.76B

1.39%1.70B

0.63%1.67B

-3.98%1.63B

-11.92%1.65B

-17.30%1.67B

-24.35%1.66B

-2.66%1.70B

28.89%1.88B

86.38%2.02B

169.25%2.20B

176.89%1.75B

186.74%1.46B

143.78%1.09B

99.19%815.51M

71.99%631.65M

61.44%508.35M

89.48%445.14M

139.68%409.42M

194.98%367.25M

152.13%314.89M

13742.74%234.93M

242.66%170.82M

177.48%124.50M

134.38%124.89M

99.55%-1.72M

69.74%-119.74M

59.35%-160.69M

7.37%-363.25M

25.34%-383.58M

27.02%-395.75M

29.04%-395.33M

31.82%-392.14M

13.77%-513.77M

11.80%-542.28M

13.24%-557.09M

9.75%-575.17M

3.14%-595.80M

0.84%-614.82M

-5.49%-642.10M

-9.68%-637.32M

-8.64%-615.14M

-5.96%-620.00M

7.05%-608.67M

34.73%-581.05M

36.08%-566.20M

33.59%-585.10M

---654.83M

---890.26M

---885.76M

---881.02M

Reservas de capital

-100.00%0.00

-143.91%-5.09M

-54.75%5.25M

-57.03%11.60M

-73.20%11.60M

-78.25%11.60M

-49.38%27.00M

-18.83%43.28M

0.00%53.33M

-2.43%53.33M

-42.94%54.65M

-0.70%54.65M

-2.37%54.65M

58.92%95.79M

-9.54%55.04M

-10.40%55.04M

-8.86%55.98M

-1.87%60.27M

-0.95%60.84M

0.00%61.42M

-2.76%61.42M

-2.32%61.42M

-2.73%61.42M

-1.08%61.42M

--63.17M

--62.88M

--63.15M

--62.10M

Ganhos (perdas) fora do lucro retido

72.80%659.27M

111.91%649.33M

5.00%397.25M

33.30%440.54M

-10.78%381.53M

-25.90%306.42M

-9.29%378.33M

176.24%330.47M

4039.79%427.64M

474.74%413.53M

472.52%417.07M

373.18%119.63M

-68.67%10.33M

-24.97%71.95M

-62.72%72.85M

-89.29%25.28M

-89.66%32.97M

-17.46%95.90M

30.66%195.41M

67.42%235.97M

74.20%319.03M

-45.05%116.19M

7.14%149.56M

-16.55%140.95M

12.58%183.14M

78.34%211.45M

19.40%139.59M

8.63%168.90M

0.01%162.68M

-22.88%118.57M

-32.70%116.92M

0.63%155.49M

-5.19%162.67M

-30.28%153.73M

-13.55%173.73M

25.35%154.51M

47.67%171.59M

155.04%220.50M

170.44%200.96M

37.53%123.26M

-19.96%116.19M

-10.93%86.46M

62.08%74.31M

119.42%89.63M

1796.18%145.18M

1000.05%97.06M

110.80%45.85M

110.08%40.85M

97.84%-8.56M

---10.78M

---424.59M

---405.27M

---396.71M

Minoritários

31.77%8.80M

25.46%8.39M

14.67%7.11M

36.24%6.93M

-5.25%6.68M

34.55%6.69M

39.90%6.20M

46.16%5.09M

95.18%7.05M

72.58%4.97M

95.37%4.43M

60.56%3.48M

62.92%3.61M

34.94%2.88M

8.68%2.27M

6.80%2.17M

5.32%2.22M

8.54%2.13M

49.64%2.09M

50.48%2.03M

42.23%2.10M

34.08%1.97M

-0.29%1.39M

2.90%1.35M

10.04%1.48M

17.55%1.47M

-17.38%1.40M

-19.32%1.31M

-14.11%1.34M

-18.38%1.25M

-83.44%1.69M

-84.16%1.63M

-84.34%1.57M

-84.33%1.53M

10.37%10.22M

12.20%10.26M

40.67%10.00M

55.90%9.76M

51.64%9.26M

66.72%9.15M

28.33%7.11M

18.46%6.26M

29.64%6.11M

18.18%5.49M

100.11%5.54M

407.49%5.28M

--4.71M

--4.64M

--2.77M

--1.04M

----

Patrimônio total

5.13%5.67B

8.57%5.74B

0.95%5.45B

1.22%5.44B

-1.11%5.40B

-3.59%5.28B

-5.70%5.40B

-4.61%5.37B

-4.45%5.46B

2.98%5.48B

13.88%5.73B

22.14%5.63B

41.25%5.71B

35.68%5.32B

38.87%5.03B

28.08%4.61B

20.03%4.04B

24.59%3.92B

27.24%3.62B

30.51%3.60B

33.95%3.37B

26.08%3.15B

19.27%2.85B

20.45%2.76B

15.77%2.52B

16.80%2.50B

23.04%2.39B

16.56%2.29B

10.91%2.17B

9.65%2.14B

-2.00%1.94B

6.83%1.96B

7.24%1.96B

4.89%1.95B

8.73%1.98B

6.76%1.84B

7.85%1.83B

13.60%1.86B

11.79%1.82B

3.41%1.72B

-1.29%1.69B

-2.40%1.64B

-1.43%1.63B

0.21%1.67B

7.95%1.72B

10.60%1.68B

90.95%1.65B

86.95%1.66B

75.66%1.59B

--1.52B

--865.29M

--889.02M

--905.03M

Moeda

USD

Opinião da Auditoria

KeyAI

