









Mercados
/
Ações
/
nasdaq-gbx
/

Greenbrier Companies Inc

GBX

41.770USD

+0.480+1.16%

Fechamento 10/31, 16:00（ET）Cotações atrasadas em 15 min

1.29BValor de mercado

6.32P/L TTM



Greenbrier Companies Inc

41.770

+0.480+1.16%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

-48.74%98.00M

65.71%139.20M

-5.55%93.60M

-45.64%-65.10M

173.14%191.20M

-13.93%84.00M

-37.71%99.10M

82.50%-44.70M

-60.67%70.00M

190.29%97.60M

774.15%159.10M

-29.89%-255.50M

113.65%178.00M

-271.94%-108.10M

77.19%-23.60M

-2368.48%-196.70M

-54.53%83.31M

-113.08%-29.06M

-64.58%-103.44M

112.33%8.67M

151.41%183.23M

323.26%222.21M

-26.97%-62.85M

27.60%-70.32M

207.32%72.88M

-39.85%52.50M

-254.69%-49.50M

-144.92%-97.12M

-88.58%23.71M

1055.02%87.28M

-39.64%32.00M

-224.60%-39.65M

51.59%207.67M

-120.15%-9.14M

-75.09%53.02M

150.13%31.83M

-15.84%136.99M

21.45%45.36M

362.25%212.81M

-17.95%-63.49M

200.51%162.78M

150.34%37.35M

-42.65%46.04M

-300.07%-53.83M

-36.54%54.17M

203.96%14.92M

35.89%80.28M

47.20%-13.46M

36.74%85.36M

-123.32%-14.35M

5390.06%59.07M

-183.42%-25.48M

--62.42M

--61.55M

--1.08M

---8.99M

Lucro operacional contínuo

-38.28%40.30M

66.26%67.50M

37.50%46.20M

78.01%59.10M

122.11%65.30M

52.06%40.60M

-8.70%33.60M

291.91%33.20M

0.00%29.40M

251.32%26.70M

228.57%36.80M

-408.93%-17.30M

-17.53%29.40M

-62.07%7.60M

180.45%11.20M

184.48%5.60M

363.52%35.65M

-44.14%20.04M

-169.55%-13.92M

-127.61%-6.63M

-84.86%7.69M

38.77%35.87M

246.10%20.02M

2.69%24.01M

36.71%50.80M

-28.68%25.85M

-91.14%5.78M

-29.95%23.38M

15.20%37.16M

16.00%36.24M

33.24%65.29M

-30.42%33.38M

-46.57%32.25M

-47.52%31.24M

-26.00%49.00M

-51.41%47.97M

-38.38%60.36M

-15.35%59.53M

8.47%66.22M

174.34%98.71M

62.90%97.96M

52.56%70.33M

197.02%61.05M

56.46%35.98M

158.19%60.13M

182.87%46.10M

42.82%20.55M

83.08%23.00M

136.14%23.29M

-368.39%-55.62M

-16.59%14.39M

-5.75%12.56M

--9.86M

--20.73M

--17.25M

--13.33M

Ganho/perda operacional

-3.30%32.20M

6.07%29.70M

10.55%30.40M

8.96%29.20M

2.15%33.30M

-35.33%28.00M

2.23%27.50M

-46.61%26.80M

24.90%32.60M

73.20%43.30M

5.49%26.90M

97.64%50.20M

4.07%26.10M

0.93%25.00M

2.73%25.50M

-2.48%25.40M

-8.46%25.08M

7.16%24.77M

-17.27%24.82M

-11.21%26.05M

19.65%27.40M

-23.06%23.11M

49.16%30.00M

41.71%29.34M

19.29%22.90M

60.60%30.04M

11.23%20.11M

12.68%20.70M

3.68%19.20M

16.66%18.71M

20.68%18.08M

17.79%18.37M

-14.54%18.51M

15.88%16.04M

0.79%14.98M

20.20%15.60M

82.08%21.66M

27.43%13.84M

43.68%14.87M

7.67%12.97M

23.96%11.90M

7.83%10.86M

4.99%10.35M

10.58%12.05M

-3.28%9.60M

-88.43%10.07M

-5.91%9.86M

-0.24%10.90M

-15.67%9.92M

746.46%87.03M

0.40%10.47M

10.46%10.92M

--11.77M

--10.28M

--10.43M

--9.89M

Imposto de renda diferido

-33.07%33.40M

-295.83%-4.70M

338.71%14.80M

95.22%-1.40M

94.92%49.90M

-84.52%2.40M

58.39%-6.20M

-54.21%-29.30M

740.00%25.60M

-26.89%15.50M

-3080.00%-14.90M

-295.83%-19.00M

-112.94%-4.00M

556.75%21.20M

-96.58%500.00K

-305.30%-4.80M

1475.88%30.90M

168.16%3.23M

7452.26%14.63M

135.89%2.34M

675.10%1.96M

72.26%-4.74M

80.96%-199.00K

-176.06%-6.51M

115.14%253.00K

-355.89%-17.07M

96.42%-1.04M

59.76%-2.36M

86.57%-1.67M

-125.75%-3.75M

-5936.16%-29.21M

-312.81%-5.87M

-1129.64%-12.44M

399.49%14.54M

94.17%-484.00K

-8.71%2.76M

108.10%1.21M

-142.80%-4.86M

-115.63%-8.31M

397.36%3.02M

-824.30%-14.91M

62.24%-2.00M

-122.15%-3.85M

112.24%607.00K

859.41%2.06M

61.03%-5.30M

-153.14%-1.73M

-69.57%286.00K

-103.98%-271.00K

-1223.66%-13.59M

50.86%3.26M

-74.35%940.00K

--6.82M

---1.03M

--2.16M

--3.67M

Itens não monetários

14.29%800.00K

-9.09%1.00M

-36.36%700.00K

0.00%900.00K

-22.22%700.00K

22.22%1.10M

10.00%1.10M

0.00%900.00K

125.00%900.00K

-10.00%900.00K

-41.18%1.00M

28.57%900.00K

-86.97%400.00K

-57.91%1.00M

-15.55%1.70M

-64.63%700.00K

55.36%3.07M

19.34%2.38M

17.03%2.01M

106.36%1.98M

440.10%1.98M

64.55%1.99M

-34.15%1.72M

-29.59%959.00K

-141.35%-581.00K

-15.74%1.21M

72.18%2.61M

-9.26%1.36M

265.10%1.41M

-2.18%1.44M

133.74%1.52M

555.46%1.50M

-21175.00%-851.00K

1910.96%1.47M

544.52%649.00K

-64.05%229.00K

-102.27%-4.00K

-84.10%73.00K

-136.78%-146.00K

319.08%637.00K

1855.56%176.00K

-19.90%459.00K

-82.28%397.00K

-71.16%152.00K

-98.93%9.00K

28.19%573.00K

131.27%2.24M

161.57%527.00K

-79.98%840.00K

-30.59%447.00K

-61.96%969.00K

-130.45%-856.00K

--4.20M

--644.00K

--2.55M

--2.81M

Capital de giro (var.)

-77.68%7.90M

201.94%46.80M

-92.64%3.10M

-101.12%-161.30M

239.92%35.40M

53.47%15.50M

-64.74%42.10M

70.91%-80.20M

-120.49%-25.30M

105.99%10.10M

384.96%119.40M

-27.70%-275.70M

841.56%123.50M

-88.13%-168.50M

69.07%-41.90M

-1147.62%-215.90M

-111.45%-16.65M

-149.78%-89.56M

-13.76%-135.47M

85.46%-17.30M

5578.80%145.43M

899.93%179.93M

-69.22%-119.08M

10.47%-119.04M

106.63%2.56M

-52.78%17.99M

-208.47%-70.37M

-82.32%-132.96M

-122.77%-38.62M

145.66%38.11M

-51.26%-22.81M

-107.42%-72.93M

216.64%169.59M

-185.31%-83.46M

-110.55%-15.08M

80.90%-35.16M

-17.51%53.56M

36.55%-29.25M

515.07%142.93M

-54.86%-184.13M

841.44%64.93M

-33.65%-46.10M

-164.64%-34.44M

-159.21%-118.90M

-88.22%6.90M

-17.21%-34.50M

66.22%53.27M

7.39%-45.87M

96.23%58.57M

-197.21%-29.43M

205.38%32.05M

-34.71%-49.53M

--29.85M

--30.28M

---30.41M

---36.77M

-Recebíveis (var.)

47.64%-31.00M

-4.38%30.60M

160.59%42.90M

-144.97%-46.90M

-443.12%-59.20M

-6.71%32.00M

-19.19%-70.80M

448.95%104.30M

-121.08%-10.90M

137.98%34.30M

-14750.00%-59.40M

121.86%19.00M

173.90%51.70M

-75.49%-90.30M

99.30%-400.00K

-1262.71%-86.90M

-381.01%-69.96M

-180.00%-51.46M

-363.30%-57.35M

-110.90%-6.38M

267.04%24.89M

1289.84%64.32M

60.75%-12.38M

6.66%58.49M

74.55%-14.90M

560.20%4.63M

-420.85%-31.54M

254.42%54.83M

-3288.41%-58.57M

-98.25%701.00K

115.85%9.83M

-575.61%-35.51M

110.37%1.84M

150.65%40.16M

-688.77%-62.02M

87.15%-5.26M

-179.02%-17.72M

737.60%16.02M

174.90%10.53M

-623.82%-40.89M

805.17%22.42M

92.41%-2.51M

-153.66%-14.06M

140.44%7.81M

-69.70%2.48M

-78.31%-33.13M

40.93%26.20M

-24.43%-19.30M

-70.09%8.18M

-1313.46%-18.58M

175.01%18.59M

-146.06%-15.52M

--27.33M

--1.53M

---24.79M

--33.69M

-Estoque (var.)

-47.94%22.70M

-165.54%-9.70M

-7.14%49.40M

99.35%-400.00K

-31.34%43.60M

52.58%14.80M

256.01%53.20M

-9.41%-61.60M

245.31%63.50M

116.81%9.70M

66.60%-34.10M

12.58%-56.30M

41.10%-43.70M

-0.72%-57.70M

-110.91%-102.10M

-580.45%-64.40M

-148.16%-74.19M

-184.61%-57.29M

-433.76%-48.41M

119.24%13.40M

478.16%154.05M

538.98%67.71M

115.88%14.50M

-10.50%-69.66M

219.37%26.64M

-359.64%-15.43M

-1597.43%-91.34M

-286.52%-63.05M

-150.25%-22.32M

120.11%5.94M

-71.54%6.10M

58.29%-16.31M

-35.67%44.42M

20.75%-29.54M

-3.43%21.43M

-14172.99%-39.11M

464.55%69.06M

-339.79%-37.27M

145.49%22.20M

99.59%-274.00K

-257.24%-18.94M

72.55%-8.47M

-318.54%-48.79M

-413.29%-67.64M

-57.22%12.05M

-270.60%-30.87M

56.59%22.32M

68.22%-13.18M

-7.55%28.16M

6.42%18.09M

247.54%14.26M

-21.64%-41.47M

--30.46M

--17.00M

---9.66M

---34.09M

-A pagar e acumuladas (var.)

-260.26%-49.20M

4350.00%17.00M

-248.94%-14.00M

79.84%-20.80M

283.75%30.70M

-102.22%-400.00K

-78.64%9.40M

-92.18%-103.20M

-90.92%8.00M

-70.97%18.00M

11.96%44.00M

-122.82%-53.70M

-3.50%88.10M

94.46%62.00M

180.71%39.30M

11.58%-24.10M

388.97%91.30M

444.49%31.88M

168.07%14.00M

42.52%-27.26M

-224.73%-31.59M

-535.94%-9.26M

-152.19%-20.57M

-333.11%-47.42M

32.38%25.33M

118.40%2.12M

32.42%39.41M

-165.66%-10.95M

84.50%19.13M

70.97%-11.54M

21.01%29.76M

172.91%16.68M

481.15%10.37M

-19.50%-39.74M

10.99%24.59M

70.53%-22.87M

-105.52%-2.72M

-131.19%-33.26M

-56.17%22.16M

-495.50%-77.61M

83.52%49.28M

-138.89%-14.39M

105.08%50.55M

48.16%-13.03M

-4.69%26.86M

187.04%36.99M

391.47%24.65M

47.67%-25.14M

634.71%28.18M

195.80%12.89M

-133.04%-8.46M

-18575.38%-48.04M

--3.83M

---13.45M

--25.59M

--260.00K

-Outros ativos (CP) (var.)

51.81%54.50M

158.62%13.60M

-695.41%-64.90M

-439.07%-81.40M

147.80%35.90M

50.95%-23.20M

-92.70%10.90M

92.54%-15.10M

-400.40%-75.10M

35.21%-47.30M

916.33%149.40M

-471.47%-202.30M

-32.34%25.00M

-429.52%-73.00M

129.80%14.70M

-519.13%-35.40M

83.83%36.95M

-121.40%-13.79M

55.97%-49.33M

116.75%8.45M

146.81%20.10M

55.85%64.43M

-480.30%-112.03M

56.94%-50.44M

-319.82%-42.95M

70.47%41.34M

185.49%29.46M

-300.58%-117.12M

-70.52%19.54M

147.40%24.25M

-13103.02%-34.46M

-167.70%-29.24M

408.73%66.28M

-219.69%-51.16M

-99.42%265.00K

166.82%43.19M

-944.82%-21.47M

356.53%42.74M

294.59%45.53M

-23.07%-64.64M

107.49%2.54M

-15.89%-16.66M

8.09%-23.40M

-540.54%-52.52M

-2448.58%-33.94M

58.69%-14.38M

-299.52%-25.46M

-73.18%11.92M

104.65%1.45M

-507.11%-34.80M

174.85%12.76M

221.83%44.45M

---31.09M

--8.55M

---17.05M

---36.48M

-Outros passivos (CP) (var.)

169.87%10.90M

38.96%-4.70M

-126.14%-10.30M

-156.52%-11.80M

-44.44%-15.60M

-67.39%-7.70M

102.05%39.40M

-126.14%-4.60M

-550.00%-10.80M

51.58%-4.60M

195.45%19.50M

445.10%17.60M

419.57%2.40M

-975.58%-9.50M

17.33%6.60M

7.63%-5.10M

96.59%-751.00K

114.90%1.08M

-50.63%5.63M

44.86%-5.52M

-360.99%-22.02M

50.37%-7.28M

169.66%11.39M

-402.11%-10.01M

133.97%8.44M

-178.24%-14.67M

51.95%-16.36M

138.77%3.31M

-92.28%3.61M

689.31%18.75M

-5394.09%-34.04M

23.07%-8.55M

76.79%46.69M

81.80%-3.18M

-98.49%643.00K

-1436.79%-11.11M

174.29%26.41M

-329.66%-17.49M

3268.70%42.51M

-111.14%-723.00K

1866.61%9.63M

-159.15%-4.07M

-77.26%1.26M

3872.09%6.49M

92.62%-545.00K

197.81%6.88M

208.74%5.55M

-101.56%-172.00K

-975.11%-7.39M

-142.26%-7.04M

-13.10%-5.10M

7713.10%11.04M

---687.00K

--16.65M

---4.51M

---145.00K

Investimentos não recorrentes

Fluxo de caixa operacional

-48.74%98.00M

65.71%139.20M

-5.55%93.60M

-45.64%-65.10M

173.14%191.20M

-13.93%84.00M

-37.71%99.10M

82.50%-44.70M

-60.67%70.00M

190.29%97.60M

774.15%159.10M

-29.89%-255.50M

113.65%178.00M

-271.94%-108.10M

77.19%-23.60M

-2368.48%-196.70M

-54.53%83.31M

-113.08%-29.06M

-64.58%-103.44M

112.33%8.67M

151.41%183.23M

323.26%222.21M

-26.97%-62.85M

27.60%-70.32M

207.32%72.88M

-39.85%52.50M

-254.69%-49.50M

-144.92%-97.12M

-88.58%23.71M

1055.02%87.28M

-39.64%32.00M

-224.60%-39.65M

51.59%207.67M

-120.15%-9.14M

-75.09%53.02M

150.13%31.83M

-15.84%136.99M

21.45%45.36M

362.25%212.81M

-17.95%-63.49M

200.51%162.78M

150.34%37.35M

-42.65%46.04M

-300.07%-53.83M

-36.54%54.17M

203.96%14.92M

35.89%80.28M

47.20%-13.46M

36.74%85.36M

-123.32%-14.35M

5390.06%59.07M

-183.42%-25.48M

--62.42M

--61.55M

--1.08M

---8.99M

Caixa (Investimentos)

Invest. contínuos (líquido)

4.36%69.40M

-31.78%62.90M

-87.28%12.30M

-13.84%58.50M

-37.09%66.50M

31.71%92.20M

50.16%96.70M

57.18%67.90M

-19.62%105.70M

58.01%70.00M

158.81%64.40M

-72.81%43.20M

81.46%131.50M

281.86%44.30M

-1302.77%-109.50M

431.21%158.90M

999.64%72.47M

152.25%11.60M

179.78%9.10M

804.33%29.91M

-72.07%6.59M

-248.83%-22.20M

-91.89%3.25M

27.03%-4.25M

-32.20%23.59M

-63.14%14.92M

719.85%40.12M

87.11%-5.82M

22.47%34.80M

25.64%40.47M

-208.34%-6.47M

-1430.40%-45.17M

-60.70%28.41M

106.90%32.21M

92.17%-2.10M

113.18%3.40M

145.66%72.30M

-23.79%15.57M

-224.14%-26.81M

-188.09%-25.76M

40.24%29.43M

185.73%20.43M

566.13%21.60M

489.41%29.24M

185.38%20.98M

326.38%7.15M

-153.03%-4.63M

-149.88%-7.51M

-154.06%-24.58M

-113.61%-3.16M

-128.66%-1.83M

62.48%15.05M

--45.46M

--23.21M

--6.39M

--9.27M

Despesas de capital (CapEx)

-3.13%71.30M

-38.38%82.70M

-44.93%67.30M

-13.47%59.10M

-31.98%73.60M

59.38%134.20M

8.43%122.20M

19.82%68.30M

-17.97%108.20M

65.75%84.20M

915.32%112.70M

-69.50%57.00M

73.01%131.90M

308.98%50.80M

-5.52%11.10M

384.15%186.90M

559.89%76.24M

-14.29%12.42M

-33.31%11.75M

66.28%38.60M

-76.07%11.55M

-72.01%14.49M

-74.65%17.62M

-19.04%23.22M

-17.02%48.29M

-20.54%51.77M

194.36%69.50M

-4.07%28.68M

80.63%58.19M

99.53%65.15M

174.22%23.61M

137.55%29.89M

-63.10%32.22M

37.59%32.65M

-30.45%8.61M

-19.31%12.58M

190.08%87.31M

7.70%23.73M

-45.08%12.38M

-50.20%15.60M

-15.71%30.10M

22.47%22.04M

125.71%22.54M

378.66%31.31M

220.22%35.70M

27.14%17.99M

-3.82%9.99M

-73.98%6.54M

-75.64%11.15M

-61.13%14.15M

-49.85%10.38M

67.53%25.14M

--45.77M

--36.40M

--20.71M

--15.01M

Venda de ativos fixos

4.36%69.40M

-31.78%62.90M

-87.28%12.30M

-13.84%58.50M

-37.09%66.50M

31.71%92.20M

50.16%96.70M

57.18%67.90M

-19.62%105.70M

58.01%70.00M

158.81%64.40M

-72.81%43.20M

81.46%131.50M

281.86%44.30M

-1302.77%-109.50M

431.21%158.90M

999.64%72.47M

152.25%11.60M

179.78%9.10M

804.33%29.91M

-72.07%6.59M

-248.83%-22.20M

-91.89%3.25M

27.03%-4.25M

-32.20%23.59M

-63.14%14.92M

719.85%40.12M

87.11%-5.82M

22.47%34.80M

25.64%40.47M

-208.34%-6.47M

-1430.40%-45.17M

-60.70%28.41M

106.90%32.21M

92.17%-2.10M

113.18%3.40M

145.66%72.30M

-23.79%15.57M

-224.14%-26.81M

-188.09%-25.76M

40.24%29.43M

185.73%20.43M

566.13%21.60M

489.41%29.24M

185.38%20.98M

326.38%7.15M

-153.03%-4.63M

-149.88%-7.51M

-154.06%-24.58M

-113.61%-3.16M

-128.66%-1.83M

62.48%15.05M

--45.46M

--23.21M

--6.39M

--9.27M

Transações de negócios

----

-937.67%-361.88M

----

-28.56%-34.87M

----

---27.13M

----

Outros investimentos

-1650.00%-6.20M

-60.00%400.00K

11.11%1.00M

700.00%4.80M

-20.00%400.00K

150.00%1.00M

-86.36%900.00K

185.71%600.00K

-70.59%500.00K

-33.33%400.00K

450.00%6.60M

---700.00K

-63.81%1.70M

265.85%600.00K

--1.20M

-100.00%0.00

230.85%4.70M

--164.00K

-100.00%0.00

-89.04%488.00K

1190.91%1.42M

--0.00

3276.73%6.82M

149.55%4.45M

-90.05%110.00K

-100.00%0.00

-82.75%202.00K

3266.04%1.78M

894.96%1.10M

4866.67%2.72M

2268.52%1.17M

-99.67%53.00K

98.94%-139.00K

-101.96%-57.00K

-101.82%-54.00K

4960.96%16.19M

-589.82%-13.09M

4910.34%2.91M

224.04%2.96M

-1010.00%-333.00K

714.94%2.67M

111.51%58.00K

8218.18%915.00K

82.14%-30.00K

231.31%328.00K

-7100.00%-504.00K

100.21%11.00K

83.92%-168.00K

156.57%99.00K

99.82%-7.00K

-5898.84%-5.16M

-3632.14%-1.04M

---175.00K

---3.83M

---86.00K

---28.00K

Investimentos (LP)

Caixa (Invest. líquido)

-14.37%-75.60M

31.47%-62.50M

88.20%-11.30M

20.21%-53.70M

37.17%-66.10M

-31.03%-91.20M

-54.02%-95.80M

-56.51%-67.30M

17.75%-105.20M

-59.27%-69.60M

-158.51%-62.20M

72.90%-43.00M

-86.80%-127.90M

-185.88%-43.70M

1267.23%106.30M

-537.37%-158.70M

-1148.28%-68.47M

-168.85%-15.29M

-355.31%-9.11M

-445.87%-24.90M

98.58%-5.49M

248.83%22.20M

108.94%3.57M

290.00%7.20M

-423.83%-385.36M

64.02%-14.92M

-295.35%-39.91M

-108.38%-3.79M

-18.19%-73.56M

36.97%-41.47M

-593.69%-10.10M

269.38%45.22M

30.19%-62.24M

-296.07%-65.78M

-92.28%2.04M

-48.04%12.24M

-184.97%-89.16M

62.74%-16.61M

210.90%26.50M

174.15%23.56M

5.64%-31.29M

-482.48%-44.58M

-614.56%-23.90M

-621.86%-31.77M

-241.38%-33.16M

-403.57%-7.65M

230.67%4.64M

137.44%6.09M

151.43%23.45M

109.12%2.52M

45.11%-3.55M

-76.28%-16.26M

---45.60M

---27.65M

---6.47M

---9.22M

Caixa (Financiamento)

Financiamento contínuo

-62.31%-32.30M

-242.80%-37.70M

-86.11%-95.10M

-51.53%63.40M

-17.06%-19.90M

131.85%26.40M

-454.86%-51.10M

1306.45%130.80M

-137.04%-17.00M

-1329.31%-82.90M

-80.57%14.40M

-92.88%9.30M

138.93%45.90M

-107.98%-5.80M

545.74%74.10M

233.40%130.70M

122.68%19.21M

-78.38%72.64M

19.65%-16.62M

-594.94%-97.97M

-130.29%-84.71M

2215.85%335.95M

7.77%-20.69M

-139.67%-14.10M

3952.18%279.67M

46.25%-15.88M

21.50%-22.43M

248.77%35.54M

-186.96%-7.26M

-89.54%-29.54M

-111.47%-28.57M

1.95%-23.89M

93.98%-2.53M

84.50%-15.59M

265.04%249.14M

-134.03%-24.37M

45.75%-42.02M

-589.31%-100.55M

-2095.98%-150.96M

230.69%71.61M

-147.00%-77.45M

-130.59%-14.59M

132.93%7.56M

298.16%21.65M

27.80%-31.36M

551.08%47.69M

42.70%-22.97M

-138.53%-10.93M

-253.00%-43.43M

59.83%-10.57M

-354.20%-40.09M

577.25%28.36M

---12.30M

---26.32M

--15.77M

---5.94M

Dívidas (líquido)

-64.71%-14.00M

-94.03%2.30M

-127.37%-83.90M

-43.24%85.20M

-228.79%-8.50M

193.90%38.50M

-183.86%-36.90M

541.45%150.10M

-89.46%6.60M

-794.92%-41.00M

-53.44%44.00M

-83.93%23.40M

66.20%62.60M

-95.44%5.90M

1469.17%94.50M

274.07%145.60M

151.55%37.66M

-65.29%129.40M

-1550.00%-6.90M

-1038.04%-83.65M

-124.47%-73.07M

38612.77%372.80M

110.93%476.00K

-115.74%-7.35M

6663.51%298.61M

-89.24%963.00K

-1140.74%-4.36M

2371.27%46.71M

70.53%4.42M

611.37%8.95M

-100.13%-351.00K

208.00%1.89M

191.23%2.59M

98.07%-1.75M

400.51%273.03M

-101.57%-1.75M

93.49%-2.84M

-50506.11%-90.73M

-316.05%-90.86M

251.04%111.24M

-524.77%-43.59M

-99.73%180.00K

416.05%42.05M

398.18%31.69M

84.21%-6.98M

668.20%66.98M

67.40%-13.31M

-139.42%-10.63M

-354.91%-44.18M

56.17%-11.79M

-358.84%-40.82M

553.70%26.96M

---9.71M

---26.90M

--15.77M

---5.94M

Ações ON (líquido)

---900.00K

---21.80M

----

100.00%0.00

---1.30M

---8.90M

---31.30M

---16.70M

----

--0.00

----

--0.00

---20.00M

----

--0.00

----

100.00%0.00

83.26%-252.00K

48.27%-13.04M

7.03%-20.20M

-194.91%-21.50M

91.35%-1.50M

-214.49%-25.22M

-2394.83%-21.73M

---7.29M

---17.40M

---8.02M

---871.00K

----

Dividendos pagos

6.45%9.90M

5.32%9.90M

0.00%9.40M

0.97%10.40M

-1.06%9.30M

9.30%9.40M

6.82%9.40M

10.75%10.30M

5.62%9.40M

-2.27%8.60M

0.00%8.80M

0.00%9.30M

1.36%8.90M

-0.41%8.80M

-0.74%8.80M

1.31%9.30M

-0.54%8.78M

-2.17%8.84M

-47.75%8.87M

2576.38%9.18M

8.72%8.83M

7.26%9.03M

4.85%16.97M

-26.55%343.00K

0.91%8.12M

1.21%8.42M

22.36%16.18M

46.39%467.00K

28.34%8.05M

28.38%8.32M

120.78%13.23M

-94.81%319.00K

5.55%6.27M

11.99%6.48M

-47.77%5.99M

5754.29%6.15M

34.35%5.94M

42.78%5.79M

43.09%11.47M

--105.00K

7.25%4.42M

--4.05M

--8.02M

----

--4.12M

----

Outros financiamentos

---500.00K

-4200.00%-4.10M

75.00%-100.00K

16.88%-6.40M

100.00%0.00

--100.00K

-100.00%-400.00K

-234.78%-7.70M

-133.33%-700.00K

100.00%0.00

95.12%-200.00K

50.00%-2.30M

96.44%-300.00K

73.38%-2.00M

-20400.00%-4.10M

-96.83%-4.60M

---8.44M

-1924.80%-7.51M

4.76%-20.00K

-24.71%-2.34M

100.00%0.00

78.96%-371.00K

-10.53%-21.00K

75.06%-1.87M

-80700.00%-5.66M

29.96%-1.76M

86.23%-19.00K

-622.10%-7.51M

-100.29%-7.00K

-692.24%-2.52M

98.56%-138.00K

127.23%1.44M

380.56%2.40M

-92.11%425.00K

-3268.32%-9.60M

-216.03%-5.28M

-1425.00%-854.00K

571.80%5.39M

-65.88%303.00K

-111.97%-1.67M

99.49%-56.00K

-198.17%-1.14M

2214.29%888.00K

2346.58%13.97M

-1562.77%-11.00M

-131.50%-383.00K

-105.75%-42.00K

-59.19%571.00K

129.02%752.00K

109.66%1.22M

--731.00K

--1.40M

---2.59M

--580.00K

--0.00

Financiamento não recorrente

Financiamento (líquido)

-62.31%-32.30M

-242.80%-37.70M

-86.11%-95.10M

-51.53%63.40M

-17.06%-19.90M

131.85%26.40M

-454.86%-51.10M

1306.45%130.80M

-137.04%-17.00M

-1329.31%-82.90M

-80.57%14.40M

-92.88%9.30M

138.93%45.90M

-107.98%-5.80M

545.74%74.10M

233.40%130.70M

122.68%19.21M

-78.38%72.64M

19.65%-16.62M

-594.94%-97.97M

-130.29%-84.71M

2215.85%335.95M

7.77%-20.69M

-139.67%-14.10M

3952.18%279.67M

46.25%-15.88M

21.50%-22.43M

248.77%35.54M

-186.96%-7.26M

-89.54%-29.54M

-111.47%-28.57M

1.95%-23.89M

93.98%-2.53M

84.50%-15.59M

265.04%249.14M

-134.03%-24.37M

45.75%-42.02M

-589.31%-100.55M

-2095.98%-150.96M

230.69%71.61M

-147.00%-77.45M

-130.59%-14.59M

132.93%7.56M

298.16%21.65M

27.80%-31.36M

551.08%47.69M

42.70%-22.97M

-138.53%-10.93M

-253.00%-43.43M

59.83%-10.57M

-354.20%-40.09M

577.25%28.36M

---12.30M

---26.32M

--15.77M

---5.94M

Caixa líquido

Caixa inicial

17.20%342.00M

10.99%301.90M

-2.61%312.90M

21.77%368.60M

-14.55%291.80M

-31.93%272.00M

14.55%321.30M

-45.86%302.70M

-26.69%341.50M

-33.68%399.60M

-35.94%280.50M

-16.73%559.10M

-26.86%465.80M

0.06%602.50M

-40.27%437.90M

-20.27%671.40M

-14.39%636.89M

237.38%602.11M

179.54%733.09M

148.78%842.09M

95.22%743.96M

-50.85%178.47M

-44.40%262.25M

-37.26%338.49M

-35.40%381.10M

-38.97%363.08M

-20.25%471.67M

-11.77%539.47M

26.76%589.97M

9.01%594.90M

152.96%591.41M

174.60%611.47M

117.04%465.41M

92.48%545.75M

18.30%233.79M

28.77%222.68M

74.65%214.44M

94.86%283.54M

66.14%197.63M

-6.48%172.93M

-38.14%122.78M

1.10%145.51M

46.45%118.96M

89.78%184.92M

528.02%198.49M

158.69%143.93M

96.75%81.23M

81.88%97.44M

-29.63%31.61M

36.81%55.64M

97.96%41.28M

6.67%53.57M

--44.91M

--40.67M

--20.86M

--50.22M

Variação do caixa

-120.31%-15.60M

102.53%40.10M

77.69%-11.00M

-399.46%-55.70M

297.94%76.80M

134.08%19.80M

-141.39%-49.30M

106.68%18.60M

-141.59%-38.80M

57.50%-58.10M

-27.64%119.10M

-19.31%-278.60M

170.38%93.30M

-493.09%-136.70M

225.67%164.60M

-114.23%-233.50M

-64.83%34.51M

-93.85%34.78M

-56.34%-130.98M

-42.97%-108.99M

330.29%98.13M

3039.54%565.49M

22.84%-83.78M

-12.44%-76.24M

28.16%-42.61M

321.53%18.01M

-1911.58%-108.58M

-238.01%-67.81M

-140.61%-59.31M

105.32%4.27M

-101.73%-5.40M

-280.54%-20.06M

1672.70%146.05M

-16.26%-80.34M

263.13%311.96M

-55.02%11.11M

-83.57%8.24M

-204.02%-69.10M

223.52%85.91M

137.45%24.70M

469.38%50.15M

-141.66%-22.73M

-57.65%26.55M

-306.92%-65.96M

-120.62%-13.58M

327.05%54.56M

336.86%62.70M

-31.92%-16.21M

660.50%65.83M

-665.57%-24.03M

-27.55%14.35M

58.16%-12.29M

--8.66M

--4.25M

--19.81M

---29.37M

Variação cambial

79.93%-5.70M

83.33%1.10M

220.00%1.80M

-50.00%-300.00K

-311.94%-28.40M

118.75%600.00K

-119.23%-1.50M

-101.89%-200.00K

596.30%13.40M

-115.31%-3.20M

0.00%7.80M

220.45%10.60M

-698.67%-2.70M

222.43%20.90M

532.13%7.80M

-268.97%-8.80M

-91.15%451.00K

143.59%6.48M

52.56%-1.81M

430.89%5.21M

151.98%5.09M

-302.84%-14.87M

-216.57%-3.81M

140.22%981.00K

-344.65%-9.80M

69.23%-3.69M

156.81%3.26M

-40.50%-2.44M

-169.77%-2.20M

-217.96%-12.00M

-83.62%1.27M

79.79%-1.74M

30.54%3.16M

277.51%10.17M

417.81%7.76M

-23.26%-8.59M

162.23%2.42M

394.43%2.69M

22.48%-2.44M

-246.77%-6.97M

-20.44%-3.89M

-130.48%-915.00K

-517.77%-3.15M

-196.40%-2.01M

-815.96%-3.23M

75.61%-397.00K

169.94%754.00K

89.55%2.08M

-89.09%451.00K

51.13%-1.63M

-111.42%-1.08M

121.12%1.10M

--4.13M

---3.33M

--9.44M

---5.21M

Caixa final

-11.45%326.40M

17.20%342.00M

10.99%301.90M

-2.61%312.90M

21.77%368.60M

-14.55%291.80M

-31.93%272.00M

14.55%321.30M

-45.86%302.70M

-26.69%341.50M

-33.68%399.60M

-35.94%280.50M

-16.73%559.10M

-26.86%465.80M

0.06%602.50M

-40.27%437.90M

-20.27%671.40M

-14.39%636.89M

237.38%602.11M

179.54%733.09M

148.78%842.09M

95.22%743.96M

-50.85%178.47M

-44.40%262.25M

-36.21%338.49M

-36.40%381.10M

-38.04%363.08M

-20.25%471.67M

-13.22%530.65M

28.74%599.17M

7.38%586.01M

152.96%591.41M

174.60%611.47M

117.04%465.41M

92.48%545.75M

18.30%233.79M

28.77%222.68M

74.65%214.44M

94.86%283.54M

66.14%197.63M

-6.48%172.93M

-38.14%122.78M

1.10%145.51M

46.45%118.96M

89.78%184.92M

528.02%198.49M

158.69%143.93M

96.75%81.23M

81.88%97.44M

-29.63%31.61M

36.81%55.64M

97.96%41.28M

--53.57M

--44.91M

--40.67M

--20.86M

Fluxo de caixa livre

-77.30%26.70M

212.55%56.50M

213.85%26.30M

-9.91%-124.20M

407.85%117.60M

-474.63%-50.20M

-149.78%-23.10M

63.84%-113.00M

-182.86%-38.20M

108.43%13.40M

233.72%46.40M

18.53%-312.50M

551.50%46.10M

-283.03%-158.90M

69.88%-34.70M

-1181.53%-383.60M

-95.88%7.08M

-119.97%-41.48M

-43.15%-115.19M

68.00%-29.93M

598.04%171.68M

28353.97%207.71M

32.38%-80.47M

25.65%-93.53M

171.33%24.59M

-96.70%730.00K

-1518.21%-119.00M

-80.88%-125.80M

-119.65%-34.48M

152.94%22.13M

-81.10%8.39M

-461.43%-69.55M

253.12%175.45M

-293.22%-41.79M

-77.84%44.41M

124.33%19.24M

-62.55%49.69M

41.24%21.63M

753.06%200.43M

7.12%-79.09M

618.66%132.68M

598.34%15.31M

-66.57%23.50M

-325.78%-85.14M

-75.12%18.46M

89.22%-3.07M

44.36%70.29M

60.50%-20.00M

345.54%74.20M

-213.35%-28.50M

348.03%48.69M

-110.95%-50.63M

--16.66M

--25.14M

---19.63M

---24.00M

Moeda

USD

Opinião da Auditoria

KeyAI

