









Mercados
/
Ações
/
nasdaq-fti
/

TechnipFMC PLC

FTI

39.470USD

-1.450-3.54%

Fechamento 10/24, 16:00（ET）Cotações atrasadas em 15 min

15.97BValor de mercado

16.88P/L TTM



TechnipFMC PLC

39.470

-1.450-3.54%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

31.76%950.00M

68.60%1.19B

21.17%1.17B

10.05%862.80M

5.18%721.00M

29.62%708.50M

-11.29%962.10M

6.20%784.00M

-3.21%685.50M

-57.54%546.60M

-35.26%1.08B

-52.76%738.20M

-57.22%708.20M

-36.67%1.29B

-65.62%1.68B

-64.12%1.56B

-66.20%1.66B

-60.07%2.03B

-7.75%4.87B

-3.31%4.36B

5.99%4.90B

2.11%5.09B

-4.66%5.28B

-18.89%4.50B

-16.81%4.62B

-19.86%4.99B

-17.77%5.54B

-19.47%5.55B

-22.62%5.56B

-11.66%6.22B

--6.74B

--6.90B

--7.18B

--7.04B

- Caixa e Equivalentes de Caixa

34.14%950.00M

70.32%1.19B

21.65%1.16B

21.22%837.50M

21.02%708.20M

33.41%696.80M

-9.97%951.70M

-2.90%690.90M

-14.56%585.20M

-56.58%522.30M

-20.36%1.06B

-31.19%711.50M

-19.89%684.90M

59.80%1.20B

-72.39%1.33B

-75.64%1.03B

-82.22%854.90M

-84.94%752.80M

-7.37%4.81B

-5.78%4.24B

4.07%4.81B

0.69%5.00B

-6.31%5.19B

-18.89%4.50B

-16.81%4.62B

-20.18%4.97B

-17.77%5.54B

-19.47%5.55B

-22.62%5.56B

-11.66%6.22B

--6.74B

--6.90B

--7.18B

--7.04B

-Investimentos de Curto Prazo

----

-34.19%7.70M

-22.12%8.10M

-72.82%25.30M

-87.24%12.80M

-51.85%11.70M

-62.18%10.40M

248.69%93.10M

330.47%100.30M

-71.17%24.30M

-92.10%27.50M

-94.95%26.70M

-97.09%23.30M

-93.41%84.30M

437.04%348.00M

375.79%528.60M

802.48%800.50M

1309.58%1.28B

-29.33%64.80M

--111.10M

--88.70M

360.91%90.80M

--91.70M

----

--19.70M

--0.00

----

Contas a Receber

4.95%2.78B

1.26%2.59B

1.89%2.65B

-6.16%2.80B

-10.04%2.65B

-10.01%2.56B

8.36%2.60B

19.20%2.98B

14.45%2.95B

12.36%2.84B

1.47%2.40B

-4.76%2.50B

-4.73%2.58B

-2.80%2.53B

-48.55%2.36B

-42.32%2.63B

-40.33%2.70B

-42.47%2.60B

-1.00%4.59B

0.08%4.56B

-6.14%4.53B

0.14%4.52B

2.44%4.64B

10.47%4.55B

10.59%4.83B

-8.12%4.52B

6.13%4.53B

-19.23%4.12B

3.51%4.37B

9.99%4.91B

--4.27B

--5.10B

--4.22B

--4.47B

-Contas e Títulos a Receber

12.41%1.31B

6.28%1.14B

15.85%1.32B

-3.50%1.28B

-3.56%1.16B

-4.67%1.08B

17.75%1.14B

26.28%1.32B

9.87%1.21B

10.65%1.13B

5.99%966.50M

-7.10%1.05B

-13.72%1.10B

-2.45%1.02B

-60.18%911.90M

-46.95%1.13B

-42.85%1.27B

-52.63%1.05B

0.12%2.29B

-1.03%2.13B

-0.64%2.23B

-1.84%2.21B

-7.39%2.29B

3.40%2.15B

1.90%2.24B

-7.93%2.25B

66.38%2.47B

-23.68%2.08B

1.82%2.20B

0.44%2.44B

--1.48B

--2.72B

--2.16B

--2.43B

-Outros Recebíveis

-0.56%1.11B

0.52%1.07B

-4.20%967.70M

-5.30%1.14B

-11.68%1.12B

-13.00%1.06B

2.90%1.01B

17.65%1.20B

23.56%1.27B

24.21%1.22B

-8.44%981.60M

-6.48%1.02B

2.25%1.02B

-9.18%983.40M

-25.90%1.07B

-32.86%1.09B

-36.44%1.00B

-28.52%1.08B

-8.98%1.45B

2.92%1.63B

-7.10%1.58B

3.75%1.51B

15.02%1.59B

23.13%1.58B

20.15%1.70B

-0.68%1.46B

-21.28%1.38B

-2.35%1.29B

20.94%1.41B

41.79%1.47B

--1.76B

--1.32B

--1.17B

--1.04B

Inventário

8.28%1.33B

4.49%1.30B

0.32%1.19B

-0.61%1.23B

-1.04%1.23B

0.85%1.24B

6.18%1.19B

14.31%1.24B

11.08%1.24B

8.01%1.23B

0.83%1.12B

-4.32%1.08B

-6.54%1.12B

-8.60%1.14B

-24.51%1.11B

-27.33%1.13B

-27.50%1.20B

-23.46%1.25B

-11.26%1.47B

-5.29%1.56B

5.48%1.65B

10.57%1.63B

15.13%1.66B

19.02%1.65B

12.91%1.56B

0.69%1.47B

4.54%1.44B

-10.80%1.38B

-29.90%1.39B

-12.29%1.46B

--1.38B

--1.55B

--1.98B

--1.67B

Despesas Antecipadas

20.96%122.90M

-8.73%105.60M

-2.28%81.60M

3.86%102.30M

7.40%101.60M

20.02%115.70M

34.89%83.50M

21.91%98.50M

31.75%94.60M

29.57%96.40M

22.09%61.90M

4.66%80.80M

-23.21%71.80M

-22.01%74.40M

-54.61%50.70M

-40.84%77.20M

-26.38%93.50M

-13.35%95.40M

67.22%111.70M

34.67%130.50M

15.77%127.00M

24.69%110.10M

-26.83%66.80M

-23.40%96.90M

-27.92%109.70M

-37.24%88.30M

-32.97%91.30M

-4.24%126.50M

-4.34%152.20M

-12.77%140.70M

--136.20M

--132.10M

--159.10M

--161.30M

Outros Ativos Circulantes

-17.91%27.50M

-16.34%25.60M

21.61%33.20M

-22.45%38.00M

26.42%33.50M

0.66%30.60M

15.68%27.30M

64.43%49.00M

-5.36%26.50M

11.76%30.40M

-11.94%23.60M

-10.51%29.80M

-34.88%28.00M

-28.23%27.20M

-45.19%26.80M

-50.74%33.30M

-39.69%43.00M

-67.55%37.90M

-57.07%48.90M

-5.19%67.60M

-19.25%71.30M

31.98%116.80M

48.11%113.90M

-64.81%71.30M

-56.93%88.30M

-73.33%88.50M

-79.85%76.90M

-38.53%202.60M

-35.43%205.00M

6.01%331.80M

--381.70M

--329.60M

--317.50M

--313.00M

Total de Ativos Circulantes

15.13%5.62B

15.86%5.53B

5.24%5.47B

-1.98%5.19B

-6.82%4.88B

-6.50%4.77B

4.14%5.20B

11.27%5.30B

10.72%5.24B

-2.62%5.10B

-6.60%4.99B

-14.98%4.76B

-19.54%4.73B

-16.35%5.24B

-53.33%5.34B

-49.27%5.60B

-48.75%5.88B

-47.06%6.26B

-3.72%11.44B

0.37%11.03B

1.57%11.48B

5.14%11.83B

0.89%11.89B

-4.93%10.99B

-4.54%11.30B

-14.59%11.25B

-9.22%11.78B

-18.19%11.56B

-15.00%11.84B

-4.09%13.17B

--12.98B

--14.13B

--13.93B

--13.73B

Ativos não Circulantes

Ativos Fixos Líquidos

4.38%3.13B

3.24%3.14B

-4.77%2.95B

1.82%3.12B

-6.73%2.99B

-5.99%3.04B

-3.31%3.10B

0.51%3.06B

-1.20%3.21B

-5.02%3.23B

-4.44%3.21B

-9.56%3.04B

-6.95%3.25B

-2.58%3.40B

-14.05%3.36B

-5.15%3.37B

-5.77%3.49B

-5.06%3.49B

-3.66%3.91B

-11.21%3.55B

-14.08%3.71B

-17.25%3.68B

24.38%4.05B

8.88%4.00B

16.62%4.31B

13.99%4.45B

-15.80%3.26B

-7.08%3.67B

-4.38%3.70B

-1.89%3.90B

--3.87B

--3.95B

--3.87B

--3.98B

-Ativos Fixos

13.01%6.30B

9.20%6.12B

3.20%5.78B

6.45%6.07B

-5.84%5.58B

-3.60%5.60B

2.47%5.60B

7.23%5.70B

5.74%5.92B

-1.68%5.81B

-1.75%5.46B

-7.61%5.31B

-5.30%5.60B

0.27%5.91B

-11.93%5.56B

-3.85%5.75B

-3.72%5.92B

-2.33%5.89B

-0.45%6.31B

-1.13%5.98B

-4.17%6.14B

-8.44%6.03B

19.05%6.34B

5.39%6.05B

13.23%6.41B

10.50%6.59B

-8.44%5.33B

-3.65%5.74B

-1.00%5.66B

3.88%5.96B

--5.82B

--5.96B

--5.72B

--5.74B

-Depreciação Acumulada

23.02%3.18B

16.27%2.98B

13.12%2.82B

11.81%2.95B

-4.78%2.58B

-0.61%2.56B

10.68%2.50B

16.25%2.64B

15.32%2.71B

2.84%2.58B

2.34%2.26B

-4.87%2.27B

-2.93%2.35B

4.43%2.51B

-8.50%2.20B

-1.96%2.39B

-0.61%2.42B

1.94%2.40B

5.24%2.41B

18.50%2.43B

16.19%2.44B

9.84%2.35B

10.65%2.29B

-0.81%2.05B

6.84%2.10B

3.92%2.14B

6.19%2.07B

3.08%2.07B

6.05%1.96B

16.90%2.06B

--1.95B

--2.01B

--1.85B

--1.76B

Goodwill e outros Ativos Intangíveis

-11.66%494.20M

-15.78%488.40M

-15.51%508.30M

-16.64%541.90M

-16.99%559.40M

-16.55%579.90M

-15.98%601.60M

-11.45%650.10M

-11.49%673.90M

-11.86%694.90M

-12.01%716.00M

-6.64%734.20M

-5.97%761.40M

-5.32%788.40M

-76.71%813.70M

-77.47%786.40M

-76.85%809.70M

-76.28%832.70M

-47.74%3.49B

-59.79%3.49B

-59.95%3.50B

-59.93%3.51B

-23.90%6.68B

-15.09%8.68B

-14.91%8.73B

-15.06%8.76B

-14.41%8.78B

-0.60%10.23B

-2.41%10.26B

-2.00%10.31B

--10.26B

--10.29B

--10.52B

Outros ativos não circulantes

31.49%529.00M

27.28%517.00M

14.42%518.00M

95.72%443.70M

81.30%402.30M

103.20%406.20M

127.49%452.70M

17.83%226.70M

2.97%221.90M

-5.71%199.90M

-2.78%199.00M

-4.80%192.40M

4.92%215.50M

-5.61%212.00M

-54.86%204.70M

-56.40%202.10M

-58.69%205.40M

-55.33%224.60M

-17.99%453.50M

-26.14%463.50M

-29.81%497.20M

-32.68%502.80M

1.21%553.00M

-17.38%627.50M

-14.07%708.40M

-4.07%746.90M

-30.32%546.40M

-19.37%759.50M

-9.97%824.40M

-25.46%778.60M

--784.10M

--941.90M

--915.70M

--1.04B

Total de ativos não circulantes

2.30%4.46B

2.93%4.44B

-1.34%4.40B

7.13%4.53B

-0.74%4.36B

-3.52%4.32B

0.13%4.46B

-1.65%4.23B

-3.55%4.39B

-7.52%4.48B

-4.77%4.46B

-7.66%4.30B

-6.01%4.55B

-1.27%4.84B

-43.28%4.68B

-40.89%4.66B

-40.29%4.84B

-39.46%4.90B

-29.10%8.25B

-42.86%7.88B

-42.90%8.11B

-43.68%8.10B

-10.54%11.63B

-8.68%13.79B

-6.62%14.21B

-6.36%14.38B

-14.94%13.00B

-2.56%15.10B

-2.42%15.22B

-3.32%15.35B

--15.29B

--15.49B

--15.59B

--15.88B

Total de ativos

9.08%10.08B

9.72%9.97B

2.20%9.87B

2.06%9.72B

-4.05%9.24B

-5.11%9.09B

2.25%9.66B

5.14%9.52B

3.72%9.63B

-4.97%9.58B

-5.75%9.44B

-11.65%9.06B

-13.43%9.29B

-9.73%10.08B

-49.12%10.02B

-45.78%10.25B

-45.25%10.73B

-43.97%11.17B

-16.27%19.69B

-23.68%18.91B

-23.20%19.59B

-22.25%19.93B

-5.11%23.52B

-7.05%24.78B

-5.71%25.51B

-10.16%25.63B

-12.31%24.78B

-10.02%26.66B

-8.35%27.06B

-3.67%28.53B

--28.26B

--29.63B

--29.52B

--29.62B

Passivos

Passivos circulantes

-Dividendos a pagar

----

--58.40M

--0.00

----

-Outros a pagar

2.67%292.10M

-22.06%285.40M

-44.68%253.60M

-36.08%226.40M

-22.10%284.50M

110.82%366.20M

119.44%458.40M

78.35%354.20M

62.53%365.20M

-27.93%173.70M

-10.61%208.90M

-23.88%198.60M

-14.07%224.70M

-52.83%241.00M

-55.84%233.70M

-51.49%260.90M

-45.92%261.50M

-22.51%510.90M

-10.82%529.20M

0.37%537.80M

-17.58%483.50M

39.77%659.30M

26.82%593.40M

-14.95%535.80M

-22.30%586.60M

-59.89%471.70M

-59.26%467.90M

-56.64%630.00M

-47.14%755.00M

-8.46%1.18B

--1.15B

--1.45B

--1.43B

--1.28B

Despesas acumuladas

13.88%448.80M

10.37%389.50M

-5.94%440.00M

14.49%457.40M

12.83%394.10M

-1.81%352.90M

16.43%467.80M

5.02%399.50M

-2.78%349.30M

-6.21%359.40M

-15.50%401.80M

-20.82%380.40M

-36.14%359.30M

-26.80%383.20M

-52.17%475.50M

-46.99%480.40M

-32.98%562.60M

-41.01%523.50M

-6.78%994.20M

-9.27%906.20M

-17.71%839.40M

-13.45%887.40M

-5.49%1.07B

10.05%998.80M

16.73%1.02B

-2.82%1.03B

21.62%1.13B

-9.85%907.60M

-9.76%873.90M

11.67%1.06B

--927.90M

--1.01B

--968.40M

--944.80M

Provisões de curto prazo

-9.76%59.20M

-11.04%57.20M

-21.65%57.90M

11.25%72.20M

3.47%65.60M

-47.98%64.30M

-41.26%73.90M

-45.05%64.90M

-51.79%63.40M

-8.65%123.60M

-13.42%125.80M

-20.42%118.10M

-21.35%131.50M

4.40%135.30M

-44.96%145.30M

-44.46%148.40M

-37.54%167.20M

-40.06%129.60M

11.49%264.00M

-15.84%267.20M

-47.99%267.70M

-57.70%216.20M

-57.23%236.80M

22.68%317.50M

191.95%514.70M

--511.10M

--553.70M

--258.80M

--176.30M

----

Dívidas e arrendamentos de curto prazo

-23.03%300.80M

156.05%516.20M

107.57%339.80M

-6.23%385.20M

-9.60%390.80M

-47.88%201.60M

-60.95%163.70M

44.65%410.80M

32.73%432.30M

15.91%386.80M

50.63%419.20M

0.39%284.00M

9.15%325.70M

125.63%333.70M

-58.03%278.30M

-53.79%282.90M

-43.06%298.40M

-74.79%147.90M

33.85%663.10M

104.48%612.20M

549.44%524.10M

180.85%586.70M

635.01%495.40M

281.89%299.40M

2.80%80.70M

139.56%208.90M

-12.58%67.40M

-83.43%78.40M

-83.34%78.50M

-82.53%87.20M

--77.10M

--473.20M

--471.20M

--499.00M

-Passivos de arrendamento de curto prazo

-57.23%29.60M

-66.00%22.10M

525.25%61.90M

2037.14%74.80M

2371.43%69.20M

3511.11%65.00M

-80.92%9.90M

-93.28%3.50M

-94.58%2.80M

-96.53%1.80M

7314.29%51.90M

7342.86%52.10M

7285.71%51.70M

1.57%51.90M

-97.40%700.00K

--700.00K

--51.10M

--26.90M

----

Passivos diferidos

46.99%2.06B

43.96%1.92B

20.24%1.79B

22.26%1.51B

14.99%1.40B

13.56%1.33B

28.48%1.49B

74.08%1.24B

51.54%1.22B

40.48%1.17B

14.17%1.16B

-22.25%711.10M

-3.50%804.40M

-6.48%834.70M

-78.61%1.01B

-80.30%914.60M

-82.21%833.60M

-80.82%892.50M

3.29%4.74B

12.64%4.64B

7.60%4.69B

9.44%4.65B

12.24%4.59B

11.06%4.12B

9.60%4.35B

8.64%4.25B

23.26%4.09B

3.71%3.71B

-3.67%3.97B

-10.65%3.91B

--3.31B

--3.58B

--4.12B

--4.38B

Outros passivos circulantes

37.66%2.41B

28.23%2.26B

3.96%2.10B

9.35%1.81B

6.32%1.75B

19.88%1.76B

35.34%2.02B

61.22%1.66B

41.96%1.65B

21.38%1.47B

7.13%1.49B

-22.37%1.03B

-8.06%1.16B

-21.00%1.21B

-74.83%1.39B

-75.70%1.32B

-76.78%1.26B

-72.27%1.53B

2.11%5.53B

9.50%5.45B

-0.35%5.44B

5.62%5.53B

6.04%5.42B

8.15%4.98B

11.24%5.46B

2.84%5.24B

14.43%5.11B

-8.58%4.60B

-11.68%4.90B

-10.15%5.09B

--4.46B

--5.03B

--5.55B

--5.67B

Total de passivos circulantes

14.32%5.09B

25.53%5.18B

8.87%4.86B

2.37%4.56B

0.34%4.45B

-3.03%4.13B

7.05%4.47B

19.18%4.46B

20.58%4.44B

15.86%4.26B

8.37%4.17B

1.30%3.74B

-2.14%3.68B

-5.08%3.67B

-63.02%3.85B

-63.15%3.69B

-62.00%3.76B

-62.83%3.87B

2.73%10.42B

6.61%10.02B

3.35%9.90B

8.16%10.41B

10.93%10.14B

7.97%9.40B

4.58%9.58B

-6.25%9.63B

-7.02%9.14B

-24.86%8.70B

-20.36%9.16B

-12.36%10.27B

--9.83B

--11.58B

--11.50B

--11.72B

Passivos não circulantes

Provisões de longo prazo

68.54%132.30M

58.74%130.80M

53.20%129.30M

15.81%63.00M

50.38%78.50M

50.92%82.40M

41.37%84.40M

-40.35%54.40M

-47.17%52.20M

-48.10%54.60M

-47.35%59.70M

-55.51%91.20M

-58.75%98.80M

-57.73%105.20M

-73.05%113.40M

-36.02%205.00M

-26.83%239.50M

-28.35%248.90M

14.16%420.80M

17.66%320.40M

15.61%327.30M

20.08%347.40M

23.32%368.60M

18.34%272.30M

16.79%283.10M

8.68%289.30M

5.99%298.90M

-34.65%230.10M

-30.24%242.40M

-24.38%266.20M

--282.00M

--352.10M

--347.50M

--352.00M

Dívidas e arrendamentos de longo prazo

-16.09%1.08B

-30.46%1.07B

-19.73%1.27B

-16.40%1.36B

-25.05%1.29B

-12.09%1.54B

-8.90%1.58B

-10.86%1.62B

-10.07%1.73B

-27.83%1.75B

-26.92%1.74B

-30.02%1.82B

-32.41%1.92B

-21.35%2.43B

-43.46%2.37B

-32.87%2.60B

-39.24%2.84B

-30.84%3.09B

-9.93%4.20B

-10.98%3.87B

4.36%4.67B

-1.79%4.47B

13.03%4.66B

8.34%4.35B

18.18%4.48B

21.80%4.55B

9.17%4.12B

26.83%4.02B

14.73%3.79B

21.18%3.74B

--3.78B

--3.17B

--3.30B

--3.08B

-Dívida de longo prazo

-34.28%425.10M

-53.70%410.80M

-33.52%607.30M

-29.69%656.30M

-35.30%646.80M

-11.78%887.20M

-8.59%913.50M

-17.75%933.50M

-16.74%999.70M

-41.64%1.01B

-42.15%999.30M

-42.50%1.13B

-44.93%1.20B

-29.21%1.72B

-47.94%1.73B

-39.24%1.97B

-45.26%2.18B

-36.34%2.43B

-16.64%3.32B

-10.00%3.25B

7.61%3.98B

2.66%3.82B

-3.50%3.98B

-10.16%3.61B

-2.28%3.70B

-0.29%3.73B

9.17%4.12B

26.83%4.02B

14.73%3.79B

21.18%3.74B

--3.78B

--3.17B

--3.30B

--3.08B

-Passivos de arrendamento de longo prazo

2.10%659.80M

1.02%661.60M

-0.84%661.50M

1.63%700.10M

-10.93%646.20M

-12.51%654.90M

-9.32%667.10M

0.55%688.90M

1.10%725.50M

5.81%748.50M

13.74%735.70M

9.25%685.10M

9.06%717.60M

7.77%707.40M

-26.58%646.80M

0.14%627.10M

-4.36%658.00M

1.78%656.40M

29.24%881.00M

-15.77%626.20M

-11.20%688.00M

-21.85%644.90M

--681.70M

--743.40M

--774.80M

--825.20M

--0.00

----

Benefícios trabalhistas

68.54%132.30M

58.74%130.80M

53.20%129.30M

15.81%63.00M

50.38%78.50M

50.92%82.40M

41.37%84.40M

-40.35%54.40M

-47.17%52.20M

-48.10%54.60M

-47.35%59.70M

-55.51%91.20M

-58.75%98.80M

-57.73%105.20M

-73.05%113.40M

-36.02%205.00M

-26.83%239.50M

-28.35%248.90M

14.16%420.80M

17.66%320.40M

15.61%327.30M

20.08%347.40M

23.32%368.60M

18.34%272.30M

16.79%283.10M

8.68%289.30M

5.99%298.90M

-34.65%230.10M

-30.24%242.40M

-24.38%266.20M

--282.00M

--352.10M

--347.50M

--352.00M

Responsabilidades com derivativos

-42.24%91.90M

53.83%68.30M

877.82%242.50M

562.11%169.50M

594.76%159.10M

252.38%44.40M

588.89%24.80M

-44.23%25.60M

-56.79%22.90M

-92.53%12.60M

-76.77%3.60M

481.01%45.90M

289.71%53.00M

393.27%168.70M

-33.48%15.50M

-77.87%7.90M

-79.76%13.60M

-65.17%34.20M

-55.79%23.30M

-66.94%35.70M

-10.64%67.20M

85.28%98.20M

17.37%52.70M

33.00%108.00M

-14.84%75.20M

0.57%53.00M

-34.07%44.90M

36.01%81.20M

16.80%88.30M

-66.79%52.70M

--68.10M

--59.70M

--75.60M

--158.70M

Outros passivos não circulantes

76.81%369.70M

65.82%344.40M

8.09%248.50M

-2.52%197.10M

5.45%209.10M

6.29%207.70M

16.23%229.90M

-14.50%202.20M

-18.19%198.30M

-23.55%195.40M

-24.42%197.80M

-26.39%236.50M

-31.51%242.40M

-30.64%255.60M

-63.55%261.70M

-48.98%321.30M

-46.72%353.90M

-51.77%368.50M

-10.11%717.90M

7.00%629.80M

-10.64%664.20M

7.56%764.00M

-4.85%798.60M

-8.47%588.60M

19.58%743.30M

-8.24%710.30M

10.55%839.30M

-22.04%643.10M

-17.67%621.60M

4.34%774.10M

--759.20M

--824.90M

--755.00M

--741.90M

Total de passivos não circulantes

-4.80%1.69B

-12.68%1.67B

-7.44%1.87B

-5.03%1.86B

-13.76%1.78B

-7.84%1.91B

1.13%2.02B

-8.74%1.96B

-8.77%2.06B

-28.70%2.08B

-27.51%1.99B

-29.50%2.15B

-32.22%2.26B

-19.03%2.91B

-45.69%2.75B

-34.70%3.04B

-39.55%3.34B

-33.70%3.60B

-11.05%5.06B

-11.40%4.66B

-0.62%5.52B

-3.55%5.43B

8.30%5.69B

2.47%5.26B

13.54%5.56B

13.11%5.63B

4.60%5.26B

18.76%5.13B

9.29%4.89B

10.21%4.98B

--5.02B

--4.32B

--4.48B

--4.51B

Total de passivos

8.86%6.79B

13.42%6.85B

3.80%6.73B

0.11%6.42B

-4.13%6.23B

-4.60%6.04B

5.14%6.48B

9.00%6.41B

9.41%6.50B

-3.85%6.34B

-6.58%6.17B

-12.62%5.88B

-16.28%5.94B

-11.80%6.59B

-57.35%6.60B

-54.12%6.73B

-53.96%7.10B

-52.85%7.47B

-2.23%15.48B

0.15%14.68B

1.89%15.42B

3.84%15.84B

9.97%15.83B

5.93%14.66B

7.70%15.13B

0.07%15.26B

-3.09%14.40B

-13.00%13.84B

-12.05%14.05B

-6.08%15.25B

--14.85B

--15.90B

--15.98B

--16.23B

Patrimônio líquido dos acionistas

Capital ordinário

-5.09%8.67B

-3.98%8.84B

-3.15%9.08B

-3.20%9.11B

-3.37%9.14B

-3.09%9.21B

-1.89%9.37B

-1.82%9.42B

-1.81%9.46B

-1.28%9.50B

-0.62%9.55B

-0.13%9.59B

0.37%9.63B

0.20%9.62B

-10.10%9.61B

-10.06%9.60B

-10.01%9.60B

-9.80%9.60B

0.58%10.69B

0.57%10.68B

0.60%10.66B

0.26%10.65B

-0.17%10.63B

-0.78%10.62B

-1.80%10.60B

-2.51%10.62B

-2.75%10.65B

-2.70%10.70B

-1.79%10.79B

-0.75%10.89B

--10.95B

--11.00B

--10.99B

--10.97B

Lucros retidos

13.82%-4.07B

12.88%-4.24B

13.68%-4.31B

10.60%-4.49B

7.26%-4.73B

2.73%-4.87B

0.34%-4.99B

-1.04%-5.03B

-2.67%-5.10B

-0.80%-5.01B

-2.17%-5.01B

-4.76%-4.97B

-5.30%-4.96B

-9.30%-4.97B

0.23%-4.90B

2.69%-4.75B

3.32%-4.71B

6.96%-4.55B

-214.45%-4.92B

-641.15%-4.88B

-549.82%-4.88B

-566.36%-4.89B

-245.78%-1.56B

-73.65%901.60M

-67.90%1.08B

-68.90%1.05B

-68.90%1.07B

-7.12%3.42B

-5.22%3.38B

-0.82%3.37B

--3.45B

--3.68B

--3.56B

--3.40B

Reservas de capital

-5.14%8.26B

-4.04%8.42B

-3.19%8.65B

-3.24%8.69B

-3.43%8.71B

-3.12%8.77B

-1.87%8.94B

-1.79%8.98B

-1.74%9.02B

-1.22%9.06B

-0.56%9.11B

-0.09%9.14B

0.37%9.18B

0.19%9.17B

-10.56%9.16B

-10.51%9.15B

-10.47%9.14B

-10.25%9.15B

0.59%10.24B

0.57%10.23B

0.60%10.21B

0.27%10.20B

-0.14%10.18B

-0.76%10.17B

-1.77%10.15B

-2.49%10.17B

-2.73%10.20B

-2.68%10.25B

-1.78%10.34B

-0.75%10.43B

--10.48B

--10.53B

--10.52B

--10.51B

(-) Ações em tesouraria

----

--0.00

Ganhos (perdas) fora do lucro retido

6.34%-1.35B

-14.77%-1.52B

-34.69%-1.67B

-3.06%-1.36B

-14.13%-1.44B

-3.00%-1.33B

4.59%-1.24B

10.05%-1.32B

6.44%-1.26B

-8.67%-1.29B

0.25%-1.30B

-8.19%-1.47B

-4.02%-1.35B

15.38%-1.19B

19.57%-1.30B

15.59%-1.36B

21.32%-1.29B

17.68%-1.40B

-15.28%-1.62B

-11.78%-1.61B

-22.06%-1.65B

-28.62%-1.70B

-3.52%-1.41B

-9.56%-1.44B

-14.25%-1.35B

-33.38%-1.32B

-35.47%-1.36B

-38.92%-1.31B

-18.56%-1.18B

-0.15%-991.90M

---1.00B

---945.80M

---995.40M

---990.40M

Plano de ações (passivo)

----

-100.00%0.00

-50.00%2.40M

-52.00%2.40M

-26.42%3.90M

-25.93%4.00M

--4.80M

--5.00M

--5.30M

--5.40M

Minoritários

20.97%45.00M

16.79%45.90M

25.99%44.60M

-4.31%40.00M

17.72%37.20M

-6.21%39.30M

-3.01%35.40M

52.55%41.80M

26.40%31.60M

73.86%41.90M

132.48%36.50M

22.87%27.40M

-41.72%25.00M

-41.79%24.10M

-73.88%15.70M

-50.00%22.30M

24.35%42.90M

45.77%41.40M

108.68%60.10M

-0.67%44.60M

-24.67%34.50M

-8.09%28.40M

-7.99%28.80M

130.26%44.90M

104.46%45.80M

85.03%30.90M

45.58%31.30M

533.33%19.50M

1278.95%22.40M

160.94%16.70M

--21.50M

---4.50M

---1.90M

--6.40M

Patrimônio total

9.54%3.30B

2.36%3.12B

-1.06%3.14B

6.08%3.30B

-3.88%3.01B

-6.09%3.05B

-3.19%3.17B

-2.03%3.11B

-6.37%3.13B

-7.10%3.24B

-4.15%3.28B

-9.81%3.17B

-7.85%3.34B

-5.55%3.49B

-18.89%3.42B

-16.87%3.52B

-13.08%3.63B

-9.53%3.70B

-45.18%4.21B

-58.18%4.23B

-59.77%4.18B

-60.62%4.08B

-26.00%7.69B

-21.06%10.12B

-20.20%10.38B

-21.90%10.37B

-22.53%10.39B

-6.56%12.82B

-4.00%13.01B

-0.75%13.28B

--13.41B

--13.72B

--13.55B

--13.38B

Moeda

USD

Opinião da Auditoria

KeyAI

