









Mercados
/
Ações
/
nasdaq-form
/

FormFactor Inc

FORM

53.550USD

+1.300+2.49%

Fechamento 11/10, 16:00（ET）Cotações atrasadas em 15 min

4.15BValor de mercado

101.62P/L TTM



FormFactor Inc

53.550

+1.300+2.49%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-24.95%266.03M

-30.28%249.33M

-14.37%298.99M

9.66%360.02M

45.02%354.47M

50.94%357.62M

47.79%349.16M

37.87%328.32M

-2.85%244.42M

-11.04%236.92M

-20.28%236.25M

-13.74%238.14M

-4.94%251.59M

3.93%266.31M

10.70%296.36M

8.25%276.06M

9.61%264.68M

-1.86%256.24M

11.84%267.71M

15.47%255.03M

20.75%241.47M

47.62%261.10M

49.75%239.37M

48.23%220.87M

40.73%199.97M

23.78%176.88M

12.51%159.84M

6.30%149.00M

5.34%142.10M

9.95%142.90M

16.51%142.07M

28.71%140.17M

25.58%134.89M

9.84%129.97M

-34.86%121.93M

-41.94%108.91M

-41.57%107.41M

-33.80%118.33M

9.05%187.18M

14.50%187.59M

19.09%183.84M

19.94%178.76M

19.21%171.65M

8.44%163.84M

-1.26%154.37M

-3.55%149.04M

-6.23%144.00M

-8.86%151.09M

-43.39%156.34M

-44.36%154.52M

-45.22%153.56M

--165.79M

--276.16M

--277.72M

--280.32M

- Caixa e Equivalentes de Caixa

-47.06%97.68M

-65.61%67.38M

-30.28%129.89M

7.26%190.73M

69.69%184.51M

99.95%195.91M

65.80%186.30M

62.94%177.81M

-9.84%108.73M

-28.16%97.98M

-32.79%112.36M

-27.73%109.13M

-21.58%120.60M

-14.90%136.40M

-3.71%167.18M

-19.34%151.01M

-17.04%153.78M

-19.83%160.27M

2.36%173.62M

29.53%187.22M

50.77%185.37M

60.18%199.93M

60.37%169.61M

46.79%144.54M

33.65%122.95M

30.52%124.81M

12.87%105.76M

7.99%98.47M

-10.76%91.99M

-11.31%95.62M

-18.12%93.70M

-10.08%91.18M

3.18%103.08M

7.57%107.82M

-24.67%114.44M

-30.67%101.41M

-29.73%99.91M

-26.89%100.22M

20.57%151.91M

28.37%146.26M

59.29%142.19M

96.24%137.09M

156.09%125.99M

92.48%113.94M

50.10%89.26M

22.22%69.86M

-36.42%49.20M

-18.06%59.20M

-63.30%59.47M

-60.53%57.16M

-42.91%77.38M

--72.24M

--162.06M

--144.82M

--135.54M

-Investimentos de Curto Prazo

-0.95%168.35M

12.52%181.95M

3.83%169.10M

12.48%169.29M

25.25%169.96M

16.39%161.71M

31.46%162.86M

16.67%150.51M

3.59%135.69M

6.95%138.94M

-4.09%123.89M

3.16%129.01M

18.12%130.99M

35.39%129.92M

37.28%129.17M

84.42%125.06M

97.68%110.90M

56.86%95.96M

34.88%94.09M

-11.16%67.81M

-27.17%56.10M

17.49%61.18M

28.98%69.76M

51.05%76.33M

53.71%77.03M

10.14%52.07M

11.82%54.09M

3.15%50.53M

57.53%50.11M

113.37%47.27M

545.19%48.37M

553.43%48.99M

323.84%31.81M

22.35%22.16M

-78.74%7.50M

-81.86%7.50M

-81.98%7.50M

-56.54%18.11M

-22.76%35.27M

-17.18%41.33M

-36.02%41.65M

-47.38%41.67M

-51.83%45.66M

-45.70%49.90M

-32.79%65.10M

-18.67%79.18M

24.43%94.80M

-1.76%91.89M

-15.10%96.87M

-26.74%97.36M

-47.38%76.18M

--93.55M

--114.10M

--132.90M

--144.78M

Contas a Receber

11.52%137.92M

4.58%123.80M

-3.05%98.61M

4.16%111.19M

34.62%123.67M

20.65%118.38M

-4.83%101.71M

18.56%106.76M

-19.06%91.86M

-10.58%98.11M

-6.59%106.87M

-22.67%90.04M

4.89%113.50M

-1.91%109.73M

5.64%114.41M

4.62%116.44M

11.61%108.21M

23.04%111.86M

16.83%108.30M

12.69%111.30M

11.91%96.95M

25.03%90.92M

11.21%92.70M

2.25%98.77M

-3.95%86.63M

-15.56%72.71M

3.12%83.35M

15.33%96.59M

0.45%90.19M

-7.21%86.11M

0.36%80.83M

16.95%83.76M

13.77%89.79M

5.87%92.80M

125.34%80.54M

95.01%71.62M

115.15%78.92M

99.31%87.65M

-12.94%35.74M

-20.05%36.73M

-24.46%36.68M

2.89%43.98M

8.50%41.05M

48.31%45.93M

3.07%48.56M

5.46%42.74M

-2.64%37.84M

-10.45%30.97M

178.87%47.11M

46.17%40.53M

75.81%38.87M

--34.59M

--16.89M

--27.73M

--22.11M

-Contas e Títulos a Receber

14.08%133.32M

1.70%115.20M

2.28%98.61M

1.30%104.29M

31.36%116.87M

20.49%113.28M

-7.27%96.41M

16.81%102.96M

-19.49%88.97M

-12.73%94.01M

-8.40%103.97M

-23.71%88.14M

4.43%110.50M

-0.50%107.73M

9.67%113.50M

7.38%115.54M

9.14%105.81M

24.99%108.27M

14.87%103.50M

9.95%107.60M

14.39%96.95M

21.50%86.62M

10.56%90.10M

2.66%97.87M

-4.63%84.75M

-15.91%71.29M

3.78%81.49M

16.95%95.33M

1.04%88.87M

-7.56%84.78M

-1.15%78.52M

16.08%81.52M

13.44%87.95M

6.47%91.71M

122.25%79.44M

91.22%70.22M

111.36%77.53M

95.86%86.14M

-12.94%35.74M

-18.66%36.73M

-23.22%36.68M

4.81%43.98M

10.79%41.05M

49.56%45.15M

3.14%47.78M

7.69%41.96M

10.77%37.06M

4.39%30.19M

174.23%46.32M

40.53%38.96M

57.77%33.45M

--28.92M

--16.89M

--27.73M

--21.20M

-Outros Recebíveis

-32.35%4.60M

68.63%8.60M

41.51%7.50M

81.58%6.90M

134.48%6.80M

24.39%5.10M

82.76%5.30M

100.00%3.80M

-3.33%2.90M

105.00%4.10M

222.22%2.90M

111.11%1.90M

25.00%3.00M

-44.44%2.00M

-81.25%900.00K

-75.68%900.00K

68471.43%2.40M

-16.28%3.60M

84.62%4.80M

311.11%3.70M

-99.75%3.50K

377.78%4.30M

333.33%2.60M

--900.00K

--1.40M

--900.00K

--600.00K

----

Inventário

3.28%108.83M

-3.51%110.79M

1.09%109.97M

-8.96%101.68M

-5.60%105.37M

-4.56%114.81M

-6.67%108.77M

-9.31%111.69M

-15.45%111.63M

-16.15%120.30M

-7.20%116.55M

10.41%123.16M

14.70%132.03M

28.23%143.47M

19.92%125.59M

12.41%111.55M

21.65%115.10M

27.42%111.89M

32.59%104.73M

19.18%99.23M

10.03%94.62M

4.72%87.81M

-5.09%78.98M

7.14%83.26M

5.46%85.99M

9.78%83.85M

12.79%83.22M

14.53%77.71M

18.74%81.54M

17.59%76.38M

22.21%73.78M

13.45%67.85M

13.17%68.67M

-4.98%64.95M

94.79%60.37M

119.69%59.81M

124.73%60.68M

181.92%68.36M

26.14%30.99M

6.56%27.22M

4.24%27.00M

9.96%24.25M

15.25%24.57M

23.38%25.55M

15.79%25.90M

-15.61%22.05M

-13.65%21.32M

-12.32%20.71M

11.54%22.37M

27.42%26.13M

22.54%24.69M

--23.62M

--20.05M

--20.51M

--20.15M

Despesas Antecipadas

65.18%45.43M

68.81%40.28M

85.79%42.72M

10.14%28.49M

15.65%27.50M

9.59%23.86M

14.72%22.99M

17.60%25.87M

32.62%23.78M

40.97%21.78M

12.77%20.04M

23.90%22.00M

8.73%17.93M

-1.26%15.45M

21.96%17.77M

-9.44%17.75M

-23.94%16.49M

10.50%15.64M

11.24%14.57M

38.40%19.60M

31.94%21.68M

5.80%14.16M

17.51%13.10M

3.62%14.16M

4.57%16.43M

-28.90%13.38M

-22.87%11.15M

-0.26%13.67M

17.42%15.72M

44.77%18.82M

27.35%14.45M

-4.00%13.71M

3.39%13.38M

28.80%13.00M

156.92%11.35M

120.27%14.28M

99.14%12.95M

32.78%10.09M

-28.23%4.42M

-6.33%6.48M

-15.90%6.50M

1.69%7.60M

-16.52%6.15M

13.31%6.92M

-1.45%7.73M

20.76%7.48M

-22.20%7.37M

-42.23%6.11M

23.26%7.84M

-14.32%6.19M

35.16%9.48M

--10.57M

--6.36M

--7.23M

--7.01M

Outros Ativos Circulantes

-71.96%1.06M

-82.14%1.06M

-83.51%967.00K

225.17%3.75M

222.20%3.77M

419.14%5.94M

385.92%5.87M

-5.65%1.15M

-7.28%1.17M

-45.58%1.14M

-40.42%1.21M

-45.32%1.22M

-37.44%1.26M

13.19%2.10M

-27.59%2.03M

17.28%2.23M

36.70%2.02M

30.41%1.86M

32.80%2.80M

-3.89%1.90M

93.07%1.48M

74.08%1.42M

155.70%2.11M

133.33%1.98M

493.02%765.00K

605.17%818.00K

24.28%824.00K

128.23%849.00K

3125.00%129.00K

2800.00%116.00K

16475.00%663.00K

250.94%372.00K

-96.67%4.00K

--4.00K

--106.00K

-94.09%120.00K

----

-100.00%0.00

-28.48%2.03M

-28.55%2.03M

-26.86%2.03M

-26.66%2.04M

-32.55%2.84M

-32.42%2.84M

-34.01%2.78M

-39.82%2.78M

476.95%4.21M

478.27%4.20M

139.36%4.21M

--4.61M

--729.00K

--727.00K

--1.76M

Total de Ativos Circulantes

-9.03%559.26M

-15.36%525.26M

-6.33%551.24M

5.46%605.13M

21.36%614.78M

29.77%620.62M

22.37%588.50M

20.91%573.78M

-1.88%506.58M

-10.95%478.25M

-13.53%480.92M

-9.44%474.55M

1.94%516.31M

7.95%537.06M

11.65%556.15M

7.59%524.04M

11.03%506.50M

9.24%497.49M

16.86%498.11M

16.23%487.07M

17.04%456.19M

31.00%455.41M

25.97%426.25M

24.04%419.04M

18.24%389.79M

7.19%347.65M

8.53%338.38M

10.45%337.82M

7.48%329.67M

7.84%324.32M

13.71%311.80M

20.08%305.85M

17.94%306.74M

5.73%300.73M

6.14%274.20M

-1.28%254.71M

1.57%260.08M

10.84%284.44M

5.24%258.34M

5.63%258.02M

6.96%256.05M

14.48%256.61M

15.08%245.46M

15.41%244.27M

0.64%239.39M

-3.21%224.15M

-7.58%213.30M

-11.51%211.65M

-25.71%237.87M

-30.65%231.58M

-30.34%230.80M

--239.17M

--320.20M

--333.91M

--331.35M

Ativos não Circulantes

Ativos Fixos Líquidos

20.18%275.38M

20.81%278.76M

-2.54%228.37M

-0.90%232.81M

-1.80%229.14M

-2.05%230.75M

2.48%234.31M

6.20%234.92M

19.72%233.33M

23.14%235.58M

21.66%228.65M

21.70%221.21M

10.25%194.89M

16.77%191.31M

25.70%187.94M

34.78%181.76M

39.35%176.77M

45.39%163.83M

49.58%149.52M

49.57%134.86M

43.27%126.85M

28.48%112.69M

12.19%99.96M

66.81%90.17M

67.51%88.54M

78.41%87.71M

86.19%89.09M

15.61%54.05M

13.54%52.86M

7.65%49.16M

5.98%47.85M

9.59%46.75M

9.08%46.55M

4.28%45.67M

90.46%45.15M

78.86%42.66M

79.16%42.68M

78.85%43.79M

-5.46%23.71M

-6.45%23.85M

-10.48%23.82M

-16.18%24.48M

-16.55%25.08M

-27.54%25.50M

-27.97%26.61M

-26.29%29.21M

-28.55%30.05M

-22.68%35.19M

-4.82%36.95M

15.79%39.63M

22.34%42.05M

--45.52M

--38.81M

--34.23M

--34.38M

-Ativos Fixos

12.15%680.51M

12.96%676.81M

3.24%615.51M

3.35%612.78M

3.35%606.79M

2.48%599.17M

4.33%596.18M

6.47%592.94M

12.31%587.13M

13.51%584.70M

12.78%571.41M

12.63%556.92M

7.49%522.78M

9.78%515.09M

13.00%506.67M

15.17%494.46M

17.48%486.36M

19.01%469.19M

18.94%448.38M

18.22%429.33M

15.95%413.99M

10.03%394.23M

6.08%376.97M

14.51%363.17M

13.90%357.03M

16.88%358.28M

15.58%355.37M

4.84%317.16M

5.01%313.46M

4.24%306.53M

--307.46M

6.29%302.51M

5.39%298.50M

4.85%294.06M

----

11.24%284.61M

11.39%283.22M

10.73%280.46M

2.91%258.75M

2.49%255.86M

-0.16%254.25M

-1.03%253.27M

-1.05%251.43M

-2.69%249.63M

-2.74%254.67M

-5.64%255.92M

-6.29%254.10M

-5.91%256.54M

-0.76%261.85M

5.57%271.20M

6.58%271.16M

--272.64M

--263.87M

--256.90M

--254.41M

-Depreciação Acumulada

7.28%405.13M

8.04%398.04M

6.98%387.14M

6.13%379.97M

6.74%377.64M

5.53%368.42M

5.57%361.87M

6.65%358.02M

7.90%353.80M

7.83%349.12M

7.54%342.76M

7.36%335.71M

5.91%327.88M

6.03%323.78M

6.65%318.73M

6.19%312.70M

7.82%309.59M

8.46%305.36M

7.89%298.87M

7.86%294.47M

6.95%287.14M

4.06%281.54M

4.03%277.02M

3.76%273.00M

3.02%268.49M

5.13%270.57M

2.57%266.27M

2.87%263.10M

3.44%260.61M

3.61%257.37M

--259.61M

5.71%255.75M

4.74%251.94M

4.95%248.39M

----

4.28%241.94M

4.39%240.54M

3.44%236.66M

3.84%235.04M

3.51%232.00M

1.04%230.43M

0.92%228.79M

1.02%226.35M

1.26%224.13M

1.40%228.06M

-2.10%226.71M

-2.20%224.05M

-2.54%221.35M

-0.07%224.91M

4.00%231.57M

4.12%229.10M

--227.13M

--225.05M

--222.67M

--220.04M

Goodwill e outros Ativos Intangíveis

-0.91%209.23M

-0.63%209.88M

-1.21%209.38M

-2.10%209.53M

-1.36%211.15M

-9.77%211.21M

-10.29%211.95M

-10.15%214.03M

-9.80%214.06M

-3.76%234.08M

-3.64%236.26M

-4.20%238.19M

-6.01%237.31M

-5.16%243.23M

-6.77%245.19M

-8.56%248.64M

-2.40%252.49M

5.07%256.46M

4.98%263.00M

5.88%271.91M

9.80%258.69M

0.64%244.08M

0.48%250.52M

-0.02%256.81M

-10.99%235.61M

-10.96%242.53M

-11.28%249.31M

-10.63%256.85M

-10.10%264.70M

-9.50%272.39M

-8.35%281.02M

-8.65%287.40M

-13.70%294.44M

-16.55%300.97M

472.56%306.63M

458.99%314.62M

472.43%341.17M

473.23%360.66M

-19.15%53.55M

-18.92%56.28M

-18.34%59.60M

-19.39%62.92M

-20.32%66.23M

-21.29%69.42M

-20.86%72.99M

-18.34%78.06M

-17.68%83.13M

-16.21%88.20M

--92.23M

--95.58M

--100.98M

--105.27M

----

Outros ativos não circulantes

-6.10%92.68M

7.21%100.44M

15.84%98.51M

17.47%98.75M

24.97%98.70M

21.32%93.69M

15.03%85.04M

13.19%84.07M

6.96%78.98M

9.01%77.23M

9.36%73.92M

12.40%74.27M

4.25%73.84M

0.11%70.84M

-2.85%67.60M

-4.76%66.08M

-4.11%70.83M

-1.79%70.76M

-4.22%69.58M

-6.08%69.38M

-7.27%73.87M

-9.58%72.05M

-9.00%72.65M

-7.08%73.87M

1420.61%79.67M

1390.89%79.69M

1344.66%79.83M

1111.43%79.49M

-9.98%5.24M

-11.35%5.34M

-17.32%5.53M

-6.15%6.56M

-8.86%5.82M

-5.26%6.03M

35.55%6.68M

53.03%6.99M

34.73%6.39M

34.38%6.36M

3.96%4.93M

-9.54%4.57M

-14.46%4.74M

-17.04%4.74M

-16.73%4.74M

-10.85%5.05M

-6.08%5.54M

4.06%5.71M

9.77%5.70M

-1.03%5.67M

54.73%5.90M

-46.30%5.49M

-50.43%5.19M

--5.72M

--3.81M

--10.22M

--10.47M

Total de ativos não circulantes

19.43%643.73M

22.53%656.35M

13.86%604.93M

1.51%541.09M

2.40%539.00M

-2.05%535.65M

-1.40%531.30M

-0.12%533.01M

4.02%526.38M

8.21%546.88M

7.61%538.84M

7.49%533.68M

1.19%506.05M

2.92%505.38M

3.86%500.73M

4.27%496.48M

8.85%500.09M

14.51%491.06M

13.94%482.11M

13.14%476.14M

13.77%459.41M

4.61%428.82M

1.17%423.12M

7.80%420.84M

25.10%403.82M

25.40%409.92M

25.07%418.24M

14.58%390.40M

-6.93%322.80M

-7.31%326.90M

-6.72%334.39M

-6.47%340.72M

-11.13%346.82M

-14.15%352.67M

336.13%358.47M

330.05%364.27M

342.64%390.24M

345.87%410.82M

-14.43%82.19M

-15.27%84.70M

-16.15%88.16M

-18.44%92.14M

-19.20%96.06M

-22.54%99.97M

-22.16%105.14M

-19.70%112.98M

-19.80%118.87M

-17.54%129.06M

216.87%135.07M

216.60%140.70M

230.53%148.22M

--156.51M

--42.63M

--44.44M

--44.84M

Total de ativos

4.27%1.20B

2.19%1.18B

3.25%1.16B

3.56%1.15B

11.70%1.15B

12.79%1.16B

9.81%1.12B

9.78%1.11B

1.04%1.03B

-1.66%1.03B

-3.51%1.02B

-1.20%1.01B

1.57%1.02B

5.45%1.04B

7.82%1.06B

5.95%1.02B

9.94%1.01B

11.80%988.55M

15.40%980.21M

14.68%963.22M

15.37%915.61M

16.72%884.23M

12.26%849.38M

15.33%839.88M

21.63%793.61M

16.33%757.57M

17.09%756.62M

12.63%728.22M

-0.17%652.47M

-0.33%651.22M

2.14%646.19M

4.46%646.57M

0.50%653.55M

-6.02%653.40M

85.79%632.67M

80.61%618.98M

88.93%650.31M

99.35%695.26M

-0.29%340.53M

-0.44%342.72M

-0.09%344.21M

3.45%348.75M

2.81%341.52M

1.04%344.24M

-7.62%344.53M

-9.44%337.13M

-12.36%332.18M

-13.89%340.71M

2.79%372.94M

-1.61%372.28M

0.75%379.03M

--395.68M

--362.83M

--378.35M

--376.19M

Passivos

Passivos circulantes

-Outros a pagar

----

---2.01M

---1.83M

----

Despesas acumuladas

-10.61%41.57M

-22.17%38.55M

-7.44%34.91M

6.59%43.74M

27.46%46.51M

57.65%49.52M

17.93%37.72M

-2.56%41.04M

-21.24%36.49M

-42.71%31.41M

-32.58%31.98M

-17.16%42.12M

-15.19%46.33M

6.50%54.84M

9.13%47.44M

-8.14%50.84M

24.07%54.63M

36.86%51.49M

48.99%43.47M

51.88%55.34M

46.68%44.03M

27.53%37.62M

29.33%29.18M

31.40%36.44M

20.65%30.02M

-1.21%29.50M

-3.99%22.56M

-15.68%27.73M

-19.09%24.88M

-10.72%29.86M

-10.63%23.50M

8.96%32.89M

4.35%30.75M

-34.54%33.44M

50.44%26.29M

40.35%30.18M

59.34%29.47M

159.86%51.09M

2.61%17.48M

1.37%21.51M

-3.19%18.49M

14.27%19.66M

23.30%17.03M

51.71%21.22M

24.74%19.10M

24.60%17.20M

-3.94%13.81M

-19.02%13.98M

-12.05%15.31M

-14.27%13.81M

1.95%14.38M

--17.27M

--17.41M

--16.11M

--14.11M

Dívidas e arrendamentos de curto prazo

2.82%1.13M

2.84%1.12M

2.77%1.11M

2.88%1.11M

2.91%1.10M

-5.22%1.09M

-5.17%1.08M

2.87%1.07M

-60.97%1.07M

-75.66%1.15M

-83.18%1.14M

-88.30%1.04M

-70.32%2.73M

-49.50%4.72M

-26.67%6.79M

-6.15%8.93M

1.02%9.21M

-56.13%9.36M

-70.64%9.26M

-77.79%9.52M

-80.26%9.12M

-36.64%21.32M

-6.21%31.54M

43.59%42.85M

77.25%46.19M

0.41%33.66M

13.09%33.62M

61.80%29.84M

17.60%26.06M

82.37%33.52M

103.62%29.73M

45.21%18.44M

147.32%22.16M

159.71%18.38M

--14.60M

--12.70M

--8.96M

--7.08M

----

-100.00%0.00

-71.49%140.00K

-52.88%270.00K

--400.00K

--503.00K

--491.00K

--573.00K

----

-Passivos de arrendamento de curto prazo

----

-100.00%0.00

-71.49%140.00K

-52.88%270.00K

--400.00K

--503.00K

--491.00K

--573.00K

----

Passivos diferidos

3.10%21.62M

-8.37%16.45M

-14.40%15.00M

-5.13%15.85M

51.37%20.97M

-9.78%17.95M

-26.33%17.52M

-44.03%16.70M

-56.67%13.86M

-36.33%19.90M

-11.94%23.78M

28.51%29.85M

37.37%31.97M

37.96%31.25M

44.83%27.00M

10.78%23.22M

70.26%23.27M

64.30%22.66M

89.66%18.64M

113.70%20.96M

64.40%13.67M

91.57%13.79M

42.77%9.83M

98.54%9.81M

73.41%8.31M

46.09%7.20M

52.49%6.88M

-0.74%4.94M

-27.24%4.79M

-47.87%4.93M

-31.49%4.51M

-6.16%4.98M

33.56%6.59M

94.17%9.45M

93.48%6.59M

36.31%5.30M

17.06%4.93M

-15.57%4.87M

-42.87%3.41M

-38.25%3.89M

-22.89%4.21M

-20.34%5.77M

-19.35%5.96M

-10.34%6.30M

-21.21%5.47M

18.40%7.24M

13.06%7.39M

13.59%7.03M

13.85%6.94M

-1.91%6.11M

19.99%6.54M

--6.19M

--6.09M

--6.23M

--5.45M

Outros passivos circulantes

3.10%21.62M

-8.37%16.45M

-14.40%15.00M

-5.13%15.85M

51.37%20.97M

-9.78%17.95M

-26.33%17.52M

-44.03%16.70M

-56.67%13.86M

-36.33%19.90M

-11.94%23.78M

28.51%29.85M

37.37%31.97M

37.96%31.25M

44.83%27.00M

10.78%23.22M

70.26%23.27M

64.30%22.66M

89.66%18.64M

113.70%20.96M

64.40%13.67M

91.57%13.79M

42.77%9.83M

98.54%9.81M

73.41%8.31M

46.09%7.20M

52.49%6.88M

-0.74%4.94M

-27.24%4.79M

-47.87%4.93M

-31.49%4.51M

-6.16%4.98M

33.56%6.59M

94.17%9.45M

93.48%6.59M

36.31%5.30M

17.06%4.93M

-15.57%4.87M

-42.87%3.41M

-38.25%3.89M

-22.89%4.21M

-20.34%5.77M

-19.35%5.96M

-10.34%6.30M

-21.21%5.47M

18.40%7.24M

13.06%7.39M

13.59%7.03M

13.85%6.94M

-1.91%6.11M

19.99%6.54M

--6.19M

--6.09M

--6.23M

--5.45M

Total de passivos circulantes

0.73%130.12M

-10.84%123.97M

-5.01%124.02M

0.19%131.34M

-0.27%129.18M

12.04%139.04M

1.86%130.56M

-12.41%131.09M

-20.90%129.53M

-22.23%124.10M

-17.13%128.17M

0.61%149.67M

2.35%163.76M

3.73%159.59M

5.46%154.66M

-3.76%148.75M

17.41%160.00M

24.84%153.85M

24.81%146.65M

13.19%154.57M

-3.97%136.27M

19.87%123.24M

16.74%117.49M

33.21%136.56M

34.64%141.91M

-6.84%102.81M

4.15%100.64M

11.24%102.52M

8.45%105.40M

5.48%110.36M

6.36%96.63M

11.43%92.16M

14.30%97.19M

-11.90%104.62M

82.99%90.85M

89.78%82.71M

93.11%85.03M

152.38%118.76M

26.34%49.65M

-8.94%43.58M

-5.23%44.03M

8.61%47.05M

3.96%39.30M

26.72%47.86M

-10.47%46.46M

-3.83%43.32M

-17.59%37.80M

-16.15%37.77M

49.14%51.89M

11.37%45.05M

31.40%45.87M

--45.05M

--34.80M

--40.45M

--34.91M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-23.41%24.68M

-21.43%26.88M

-23.49%27.91M

-23.00%29.76M

-16.71%32.22M

-14.96%34.21M

-9.81%36.47M

-7.93%38.65M

-9.01%38.68M

-9.46%40.22M

-13.11%40.44M

-9.62%41.98M

-15.22%42.51M

-18.24%44.43M

-16.71%46.54M

-12.33%46.44M

-6.57%50.14M

-2.17%54.33M

17.21%55.88M

18.44%52.97M

78.45%53.67M

27.17%55.54M

-14.84%47.67M

27.90%44.73M

-34.89%30.07M

-14.60%43.67M

-16.84%55.98M

-59.91%34.97M

-49.86%46.19M

-51.07%51.14M

-42.40%67.31M

-30.48%87.23M

-33.14%92.12M

-26.10%104.51M

--116.87M

--125.47M

--137.78M

--141.42M

--0.00

-Dívida de longo prazo

-9.04%11.36M

-8.78%11.64M

-8.54%11.93M

-8.31%12.21M

-8.08%12.49M

-7.26%12.77M

-7.08%13.04M

-7.47%13.31M

-7.28%13.59M

-7.71%13.77M

-7.52%14.03M

-6.77%14.39M

-17.41%14.65M

-25.88%14.91M

-32.22%15.18M

-38.21%15.43M

-33.98%17.74M

-29.95%20.12M

64.13%22.39M

59.72%24.98M

--26.87M

129.80%28.73M

-42.54%13.64M

-55.28%15.64M

-100.00%0.00

-75.56%12.50M

-64.73%23.74M

-59.91%34.97M

-49.86%46.19M

-51.07%51.14M

-42.40%67.31M

-30.48%87.23M

-33.14%92.12M

-26.10%104.51M

--116.87M

--125.47M

--137.78M

--141.42M

----

-Passivos de arrendamento de longo prazo

-32.51%13.32M

-28.96%15.23M

-31.80%15.98M

-30.73%17.55M

-21.38%19.73M

-18.96%21.44M

-11.27%23.43M

-8.17%25.33M

-9.91%25.10M

-10.35%26.46M

-15.81%26.41M

-11.04%27.59M

-14.02%27.86M

-13.74%29.51M

-6.33%31.37M

10.76%31.01M

20.93%32.40M

27.58%34.21M

-1.60%33.48M

-3.75%28.00M

-10.91%26.79M

-13.98%26.82M

5.55%34.03M

--29.09M

--30.07M

--31.17M

--32.24M

----

Passivos diferidos

0.00%18.00M

--18.00M

----

98.36%8.21M

84.50%7.54M

70.27%7.74M

70.77%7.75M

-12.38%4.14M

-15.37%4.08M

-1.02%4.55M

24.48%4.54M

39.33%4.73M

41.80%4.83M

28.35%4.59M

0.64%3.64M

-6.89%3.39M

-5.52%3.40M

3.98%3.58M

7.64%3.62M

9.53%3.64M

-54.45%3.60M

-54.22%3.44M

-55.38%3.36M

-58.47%3.33M

87.09%7.91M

80.88%7.52M

74.92%7.54M

--8.01M

--4.23M

--4.16M

--4.31M

Outros passivos não circulantes

3.23%38.59M

16.07%40.74M

32.24%38.37M

32.21%37.34M

57.35%37.38M

47.21%35.10M

21.57%29.02M

407.31%28.25M

327.08%23.75M

330.26%23.84M

306.06%23.87M

-5.95%5.57M

-4.00%5.56M

-10.63%5.54M

-5.03%5.88M

-5.16%5.92M

-0.80%5.79M

-26.11%6.20M

-47.12%6.19M

-41.18%6.24M

20.83%5.84M

80.67%8.39M

148.74%11.70M

29.19%10.61M

-35.86%4.83M

-40.02%4.64M

-39.26%4.71M

58.91%8.21M

46.04%7.54M

38.43%7.74M

32.96%7.75M

-14.43%5.17M

-15.45%5.16M

-4.13%5.59M

24.75%5.83M

35.42%6.04M

37.54%6.10M

30.19%5.83M

0.52%4.67M

-5.83%4.46M

-23.63%4.44M

-22.20%4.48M

-20.40%4.65M

-18.65%4.74M

-43.93%5.81M

-44.11%5.76M

-43.56%5.84M

-47.24%5.82M

85.62%10.36M

87.57%10.31M

22.97%10.34M

--11.04M

--5.58M

--5.50M

--8.41M

Total de passivos não circulantes

-9.10%63.26M

-2.44%67.62M

1.20%66.28M

0.31%67.10M

10.91%69.60M

3.80%69.31M

-2.56%65.49M

33.06%66.89M

24.75%62.75M

26.28%66.77M

21.00%67.21M

-10.20%50.28M

-16.44%50.30M

-18.84%52.88M

-17.13%55.55M

-13.28%55.99M

-7.65%60.20M

-7.30%65.15M

2.38%67.03M

3.59%64.56M

75.47%65.19M

38.73%70.28M

3.93%65.47M

36.86%62.33M

-34.84%37.15M

-18.55%50.66M

-19.81%62.99M

-52.45%45.54M

-43.83%57.02M

-45.53%62.19M

-37.89%78.55M

-29.17%95.78M

-32.17%101.52M

-25.34%114.17M

2608.09%126.47M

2931.14%135.22M

2151.88%149.66M

2185.71%152.91M

-31.86%4.67M

-35.77%4.46M

-24.82%6.65M

-23.89%6.69M

-22.69%6.85M

-21.54%6.95M

-14.70%8.84M

-15.04%8.79M

-15.94%8.87M

-22.19%8.85M

85.62%10.36M

88.28%10.35M

25.41%10.55M

--11.38M

--5.58M

--5.50M

--8.41M

Total de passivos

-2.71%193.38M

-8.05%191.59M

-2.94%190.29M

0.23%198.45M

3.38%198.77M

9.15%208.35M

0.34%196.05M

-0.98%197.99M

-10.18%192.28M

-10.16%190.88M

-7.05%195.38M

-2.34%199.94M

-2.79%214.06M

-2.98%212.46M

-1.62%210.21M

-6.57%204.74M

9.30%220.20M

13.17%219.00M

16.79%213.68M

10.18%219.13M

12.51%201.47M

26.09%193.51M

11.81%182.96M

34.33%198.88M

10.24%179.06M

-11.06%153.47M

-6.59%163.63M

-21.22%148.06M

-18.26%162.42M

-21.13%172.55M

-19.39%175.18M

-13.76%187.94M

-15.33%198.70M

-19.46%218.79M

300.09%217.32M

353.62%217.93M

363.10%234.69M

405.48%271.67M

17.70%54.32M

-12.34%48.04M

-8.36%50.68M

3.13%53.74M

-1.10%46.15M

17.56%54.81M

-11.17%55.30M

-5.93%52.11M

-17.28%46.66M

-17.37%46.62M

54.19%62.26M

20.57%55.40M

30.24%56.42M

--56.42M

--40.38M

--45.95M

--43.32M

Patrimônio líquido dos acionistas

Capital ordinário

1.41%857.48M

-1.53%850.14M

-1.50%844.57M

-2.77%837.66M

-3.22%845.54M

-0.49%863.36M

-0.10%857.40M

1.97%861.52M

3.58%873.71M

0.81%867.59M

-4.96%858.27M

-6.02%844.92M

-5.47%843.53M

-3.74%860.66M

-1.33%903.07M

-0.54%899.02M

-0.48%892.38M

-0.45%894.14M

2.18%915.21M

2.03%903.92M

1.94%896.65M

2.63%898.15M

2.75%895.68M

2.66%885.90M

2.57%879.60M

2.55%875.10M

2.39%871.69M

2.35%862.97M

1.37%857.58M

1.61%853.35M

1.25%851.32M

1.17%843.19M

2.09%846.01M

2.02%839.82M

16.19%840.79M

15.92%833.41M

15.55%828.68M

14.99%823.22M

0.95%723.65M

1.02%718.96M

1.22%717.14M

1.81%715.92M

2.45%716.82M

2.31%711.73M

2.24%708.50M

2.10%703.19M

2.07%699.68M

2.12%695.69M

4.37%692.94M

4.37%688.70M

4.43%685.47M

--681.21M

--663.92M

--659.88M

--656.41M

Lucros retidos

36.72%152.09M

47.49%136.43M

74.18%127.35M

135.62%120.94M

553.76%111.24M

420.24%92.50M

346.05%73.11M

265.29%51.33M

-41.47%-24.52M

-33.24%-28.89M

42.77%-29.71M

62.03%-31.06M

83.91%-17.33M

83.09%-21.68M

64.46%-51.92M

50.64%-81.79M

41.79%-107.69M

38.34%-128.19M

36.02%-146.09M

32.15%-165.72M

29.63%-184.99M

23.33%-207.88M

17.89%-228.35M

13.87%-244.24M

28.70%-262.88M

27.96%-271.16M

27.86%-278.10M

26.83%-283.59M

6.22%-368.69M

7.23%-376.38M

8.93%-385.50M

9.58%-387.57M

4.84%-393.16M

-1.69%-405.73M

2.88%-423.30M

-1.55%-428.62M

1.96%-413.17M

4.76%-398.98M

-3.84%-435.86M

-0.36%-422.06M

-0.66%-421.44M

-0.13%-418.92M

-1.37%-419.75M

-4.78%-420.54M

-9.44%-418.67M

-12.52%-418.39M

-13.93%-414.06M

-16.78%-401.35M

-11.12%-382.56M

-12.75%-371.85M

-11.63%-363.44M

---343.67M

---344.27M

---329.79M

---325.58M

Reservas de capital

1.41%857.40M

-1.53%850.06M

-1.50%844.49M

-2.77%837.59M

-3.22%845.47M

-0.49%863.28M

-0.10%857.33M

1.97%861.45M

3.58%873.63M

0.81%867.52M

-4.96%858.20M

-6.02%844.84M

-5.47%843.45M

-3.74%860.58M

-1.33%902.99M

-0.54%898.95M

-0.48%892.30M

-0.45%894.06M

2.18%915.14M

2.03%903.84M

1.94%896.58M

2.63%898.07M

2.75%895.60M

2.66%885.82M

2.57%879.53M

2.55%875.02M

2.39%871.62M

2.35%862.90M

1.37%857.50M

1.61%853.28M

1.25%851.25M

1.17%843.12M

2.09%845.94M

2.02%839.75M

16.19%840.71M

15.92%833.34M

15.55%828.61M

14.99%823.15M

0.95%723.59M

1.02%718.90M

1.22%717.08M

1.81%715.86M

2.45%716.76M

2.31%711.68M

2.24%708.44M

2.10%703.13M

2.07%699.63M

2.12%695.63M

4.37%692.88M

4.37%688.65M

4.43%685.41M

--681.16M

--663.87M

--659.83M

--656.36M

(-) Ações em tesouraria

----

--5.74M

----

Ganhos (perdas) fora do lucro retido

102.71%48.00K

143.41%3.45M

10.76%-6.04M

-167.52%-10.84M

79.16%-1.77M

-78.81%-7.95M

-61.61%-6.76M

27.36%-4.05M

52.46%-8.51M

50.59%-4.45M

6.50%-4.19M

-284.96%-5.58M

-1152.88%-17.90M

-350.17%-9.00M

-242.13%-4.48M

-124.62%-1.45M

-31.42%1.70M

685.15%3.60M

446.53%3.15M

993.17%5.89M

213.72%2.48M

188.05%458.00K

-51.75%-909.00K

-184.49%-659.00K

-288.26%-2.18M

-90.60%159.00K

-111.55%-599.00K

-74.18%780.00K

-41.98%1.16M

233.53%1.69M

342.86%5.18M

180.78%3.02M

1714.55%2.00M

176.47%507.00K

-35.04%-2.13M

-68.32%-3.74M

105.08%110.00K

66.82%-663.00K

6.84%-1.58M

-26.18%-2.22M

-261.00%-2.17M

-1038.03%-2.00M

-1500.94%-1.70M

-607.23%-1.76M

-296.72%-600.00K

660.71%213.00K

-118.06%-106.00K

-114.52%-249.00K

-89.11%305.00K

-98.79%28.00K

-71.24%587.00K

--1.71M

--2.80M

--2.32M

--2.04M

Patrimônio total

5.72%1.01B

4.44%990.02M

4.56%965.87M

4.29%947.77M

13.60%955.01M

13.62%947.92M

12.05%923.75M

12.44%908.80M

4.01%840.69M

0.52%834.26M

-2.63%824.37M

-0.92%808.28M

2.79%808.30M

7.85%829.99M

10.45%846.67M

9.64%815.78M

10.12%786.39M

11.41%769.55M

15.02%766.53M

16.08%744.08M

16.21%714.14M

14.34%690.72M

12.38%666.42M

10.49%641.00M

25.40%614.55M

26.20%604.10M

25.90%592.99M

26.50%580.16M

7.74%490.05M

10.14%478.67M

13.40%471.01M

14.36%458.64M

9.44%454.85M

2.60%434.61M

45.12%415.35M

36.10%401.06M

41.59%415.62M

43.58%423.58M

-3.10%286.21M

1.81%294.68M

1.49%293.53M

3.51%295.01M

3.45%295.37M

-1.58%289.44M

-6.90%289.23M

-10.06%285.01M

-11.50%285.51M

-13.31%294.09M

-3.65%310.68M

-4.67%316.88M

-3.08%322.61M

--339.26M

--322.45M

--332.41M

--332.87M

Moeda

USD

Opinião da Auditoria

KeyAI

