tradingkey.logo

Flywire Corp

FLYW

10.425USD

+0.055+0.53%
Horário de mercado ETCotações atrasadas em 15 min
1.27BValor de mercado
256.75P/L TTM
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q1
Fluxos de caixa operacionais (método indireto)
Fluxo operacional contínuo
-107.10%-78.89M
-169.39%-41.46M
309.08%190.34M
-302.02%-19.32M
-82.74%-38.09M
80.21%59.75M
34062.77%46.53M
54.60%-4.81M
-22.59%-20.85M
532.04%33.16M
-100.36%-137.00K
-954.40%-10.59M
-14.96%-17.00M
---7.67M
--38.36M
--1.24M
68.62%-14.79M
---47.14M
Lucro operacional contínuo
33.09%-4.16M
-1335.35%-15.90M
265.46%38.90M
17.44%-13.88M
-68.80%-6.22M
213.99%1.29M
349.13%10.64M
29.35%-16.81M
63.71%-3.68M
89.99%-1.13M
-142.75%-4.27M
-31.14%-23.80M
-17.30%-10.15M
---11.28M
--9.99M
---18.15M
-333.84%-8.65M
--3.70M
Ganho/perda operacional
29.19%5.50M
16.64%4.65M
8.93%4.25M
1.42%4.20M
14.15%4.26M
27.97%3.99M
14.58%3.90M
39.70%4.14M
32.45%3.73M
28.47%3.12M
50.13%3.40M
36.48%2.97M
32.19%2.82M
--2.43M
--2.27M
--2.17M
40.57%2.13M
--1.52M
Imposto de renda diferido
282.58%1.17M
-326.65%-2.19M
-1680.45%-5.55M
-1216.67%-402.00K
-3.71%-643.00K
181.96%968.00K
26.76%-312.00K
175.00%36.00K
-1069.81%-620.00K
-6315.79%-1.18M
-4160.00%-426.00K
-136.09%-48.00K
-1425.00%-53.00K
--19.00K
---10.00K
--133.00K
100.05%4.00K
---8.55M
Itens não monetários
-146.02%-104.00K
-116.11%-197.00K
-1026.15%-602.00K
-95.75%27.00K
17.71%226.00K
-24.60%1.22M
-31.58%65.00K
347.18%635.00K
108.70%192.00K
9641.18%1.62M
-34.48%95.00K
717.39%142.00K
-69.84%92.00K
---17.00K
--145.00K
---23.00K
510.00%305.00K
--50.00K
Capital de giro (var.)
-98.77%-99.73M
-211.61%-44.42M
556.74%136.91M
-509.84%-25.96M
-69.79%-50.17M
53.37%39.80M
336.31%20.85M
-269.20%-4.26M
-94.18%-29.55M
1144.65%25.95M
-138.98%-8.82M
-22.27%2.52M
23.62%-15.22M
---2.48M
--22.63M
--3.24M
55.45%-19.93M
---44.73M
-Recebíveis (var.)
-32.10%26.45M
216.91%40.25M
-42.18%-51.14M
25.98%-14.28M
24.66%38.95M
-40.79%-34.43M
-188.09%-35.97M
-241.61%-19.29M
231.59%31.25M
-244.90%-24.46M
-79.32%-12.49M
32.75%-5.65M
-34.65%9.42M
---7.09M
---6.96M
---8.40M
58.99%14.42M
--9.07M
-Antecipadas (var.)
-591.20%-9.15M
624.51%1.86M
21.19%-2.76M
-3010.89%-6.28M
325.00%1.86M
107.05%257.00K
12.28%-3.51M
94.87%-202.00K
-416.03%-828.00K
-720.72%-3.64M
-1082.06%-4.00M
35.82%-3.94M
115.60%262.00K
---444.00K
--407.00K
---6.14M
-43.10%-1.68M
---1.17M
-A pagar e acumuladas (var.)
-106.11%-5.13M
-11.80%-5.14M
-26.47%6.64M
358.95%4.30M
-189.53%-2.49M
-291.51%-4.60M
198.31%9.03M
-133.53%-1.66M
176.90%2.78M
634.56%2.40M
-61.23%3.03M
23.12%4.95M
-292.08%-3.62M
--327.00K
--7.81M
--4.02M
-891.40%-922.00K
---93.00K
-Outros passivos (CP) (var.)
57.13%-724.00K
-887.39%-937.00K
170.78%2.13M
-61.29%-1.77M
29.80%-1.69M
111.00%119.00K
241.80%787.00K
-375.32%-1.10M
51.04%-2.41M
-490.61%-1.08M
-1523.08%-555.00K
-317.92%-231.00K
-35.78%-4.91M
--277.00K
--39.00K
--106.00K
-174.79%-3.62M
---1.32M
Investimentos não recorrentes
Fluxo de caixa operacional
-107.10%-78.89M
-169.39%-41.46M
309.08%190.34M
-302.02%-19.32M
-82.74%-38.09M
80.21%59.75M
34062.77%46.53M
54.60%-4.81M
-22.59%-20.85M
532.04%33.16M
-100.36%-137.00K
-954.40%-10.59M
-14.96%-17.00M
---7.67M
--38.36M
--1.24M
68.62%-14.79M
---47.14M
Caixa (Investimentos)
Invest. contínuos (líquido)
-1.12%1.50M
-9.22%837.00K
-6.97%1.50M
46.51%2.39M
-18.12%1.51M
-51.01%922.00K
3.41%1.61M
-29.75%1.63M
41.47%1.85M
29.35%1.88M
-11.95%1.56M
16.88%2.33M
-11.27%1.31M
--1.46M
--1.77M
--1.99M
176.36%1.47M
--533.00K
Despesas de capital (CapEx)
-1.12%1.50M
-9.22%837.00K
-6.97%1.50M
46.51%2.39M
-18.12%1.51M
-51.01%922.00K
3.41%1.61M
-29.75%1.63M
41.47%1.85M
29.35%1.88M
-11.95%1.56M
16.88%2.33M
-11.27%1.31M
--1.46M
--1.77M
--1.99M
176.36%1.47M
--533.00K
Venda de ativos fixos
-26.67%187.00K
53.03%101.00K
-19.49%219.00K
83.68%349.00K
-46.99%255.00K
-96.49%66.00K
-82.51%272.00K
-91.83%190.00K
-63.20%481.00K
29.35%1.88M
-11.95%1.56M
16.88%2.33M
-11.27%1.31M
--1.46M
--1.77M
--1.99M
176.36%1.47M
--533.00K
Ativos intangíveis (líquido)
4.05%1.31M
-14.02%736.00K
-4.42%1.28M
41.62%2.04M
-7.97%1.26M
--856.00K
--1.34M
--1.44M
--1.37M
----
----
----
----
----
----
----
----
----
Transações de negócios
---319.83M
100.63%208.00K
---45.44M
----
----
-14998.62%-32.76M
----
----
----
99.61%-217.00K
---16.92M
----
----
---56.11M
--0.00
---119.00K
100.00%0.00
---79.40M
Produtos de investimento
--83.46M
---9.58M
---96.42M
---58.33M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros investimentos
----
----
----
----
----
--0.00
----
----
----
--0.00
---453.00K
----
----
----
----
----
----
----
Investimentos (LP)
Caixa (Invest. líquido)
-15611.49%-237.87M
69.70%-10.21M
-8815.30%-143.36M
-3616.03%-60.72M
18.12%-1.51M
-1504.86%-33.69M
91.51%-1.61M
29.75%-1.63M
-41.47%-1.85M
96.35%-2.10M
-971.97%-18.93M
-10.29%-2.33M
11.27%-1.31M
---57.57M
---1.77M
---2.11M
98.16%-1.47M
---79.93M
Caixa (Financiamento)
Financiamento contínuo
417.52%11.64M
-189.78%-21.03M
-107.72%-20.46M
-58.72%1.61M
24.88%2.25M
70.47%-7.26M
10977.51%264.97M
219.15%3.90M
159.93%1.80M
-966.68%-24.58M
1332.99%2.39M
-99.54%1.22M
-105.17%-3.00M
--2.84M
---194.00K
--266.69M
-50.22%58.18M
--116.87M
Dívidas (líquido)
--60.00M
----
----
----
----
----
----
----
----
-432416.67%-25.94M
-100.00%0.00
----
----
--6.00K
--933.00K
--0.00
100.00%0.00
---2.08M
Ações ON (líquido)
-3496.61%-48.06M
---20.86M
-108.06%-21.19M
--0.00
63.77%1.42M
--0.00
20588.12%262.95M
--0.00
--864.00K
--0.00
--1.27M
----
----
--0.00
--0.00
--268.69M
----
----
Ações PN (líquido)
----
----
----
----
----
----
----
----
----
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
-50.12%59.73M
--119.75M
Opções exercidas (funcionários)
-14.84%1.38M
-9.99%1.66M
-70.55%729.00K
-58.72%1.61M
-24.58%1.62M
5.74%1.84M
-15.50%2.48M
219.15%3.90M
100.19%2.14M
-38.48%1.74M
857.19%2.93M
-11.83%1.22M
-55.49%1.07M
--2.83M
--306.00K
--1.39M
377.38%2.41M
--504.00K
Emissão de garantias
----
----
----
----
----
----
----
----
----
--0.00
--0.00
----
----
--0.00
--0.00
--294.00K
----
----
Outros financiamentos
-114.05%-1.68M
79.90%-1.83M
100.00%0.00
--0.00
35.13%-783.00K
-2287.93%-9.10M
75.28%-447.00K
--0.00
70.39%-1.21M
---381.00K
-26.17%-1.81M
100.00%0.00
-2.85%-4.08M
--0.00
---1.43M
---3.68M
-203.21%-3.96M
---1.31M
Financiamento não recorrente
Financiamento (líquido)
417.52%11.64M
-189.78%-21.03M
-107.72%-20.46M
-58.72%1.61M
24.88%2.25M
70.47%-7.26M
10977.51%264.97M
219.15%3.90M
159.93%1.80M
-966.68%-24.58M
1332.99%2.39M
-99.54%1.22M
-105.17%-3.00M
--2.84M
---194.00K
--266.69M
-50.22%58.18M
--116.87M
Caixa líquido
Caixa inicial
-24.35%495.24M
-11.46%565.03M
64.39%539.30M
88.10%619.01M
86.40%654.61M
81.71%638.21M
-9.52%328.06M
-11.00%329.08M
-9.81%351.18M
-22.49%351.23M
-13.05%362.58M
144.36%369.75M
257.04%389.36M
--453.13M
--417.03M
--151.31M
26.76%109.05M
--86.03M
Variação do caixa
-756.14%-304.74M
-525.49%-69.79M
-91.70%25.73M
-7730.45%-79.71M
-61.09%-35.59M
31049.06%16.40M
2831.57%310.14M
85.78%-1.02M
-12.65%-22.10M
99.92%-53.00K
-131.45%-11.35M
-102.70%-7.16M
-146.41%-19.61M
---63.77M
--36.10M
--265.71M
501.03%42.26M
---10.54M
Variação cambial
-78.00%388.00K
220.86%2.90M
-418.62%-787.00K
-184.30%-1.28M
246.76%1.76M
63.22%-2.40M
-95.36%247.00K
-66.39%1.52M
-170.62%-1.20M
-378.04%-6.53M
1910.20%5.32M
4255.05%4.53M
389.08%1.70M
---1.37M
---294.00K
---109.00K
203.26%348.00K
---337.00K
Caixa final
-69.22%190.51M
-24.35%495.24M
-11.46%565.03M
64.39%539.30M
88.10%619.01M
86.40%654.61M
81.71%638.21M
-9.52%328.06M
-11.00%329.08M
-9.81%351.18M
-22.49%351.23M
-13.05%362.58M
144.36%369.75M
--389.36M
--453.13M
--417.03M
100.44%151.31M
--75.49M
Fluxo de caixa livre
-102.96%-80.39M
-171.90%-42.30M
320.39%188.84M
-237.19%-21.71M
-74.52%-39.61M
88.10%58.83M
2754.91%44.92M
50.12%-6.44M
-23.94%-22.70M
442.57%31.27M
-104.62%-1.69M
-1619.31%-12.91M
-12.59%-18.31M
---9.13M
--36.59M
---751.00K
65.88%-16.27M
---47.67M
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI