









Mercados
/
Ações
/
nasdaq-ewcz
/

European Wax Center Inc

EWCZ

5.350USD

-0.165-2.99%

Fechamento 07/11, 16:00（ET）Cotações atrasadas em 15 min

231.69MValor de mercado

24.42P/L TTM



European Wax Center Inc

5.350

-0.165-2.99%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

18.49%12.71M

-1.13%16.56M

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

2.07%16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

-14.18%16.41M

-28.03%10.34M

23.24%12.13M

375.44%5.47M

145.88%19.12M

33.02%14.37M

152.86%9.85M

-237.03%-1.99M

--7.78M

--10.80M

---18.63M

--1.45M

Lucro operacional contínuo

-31.08%2.57M

-14.90%3.07M

-55.20%1.88M

7.26%6.00M

454.13%3.73M

59.14%3.61M

-20.67%4.19M

175.43%5.59M

-126.15%-1.05M

-48.53%2.27M

157.02%5.29M

-73.72%2.03M

265.34%4.03M

197.11%4.41M

-41.71%-9.27M

167.97%7.73M

14.91%1.10M

---4.54M

---6.54M

---11.37M

--959.00K

Ganho/perda operacional

-0.38%4.98M

0.22%5.03M

4.38%5.26M

-1.19%4.99M

-1.24%5.00M

-0.71%5.02M

-0.36%5.04M

-0.20%5.04M

0.06%5.06M

-0.32%5.06M

4.29%5.06M

-4.10%5.05M

-1.52%5.06M

11.03%5.07M

-4.41%4.85M

4.58%5.27M

4.90%5.14M

--4.57M

--5.07M

--5.04M

--4.90M

Imposto de renda diferido

11.88%1.28M

-168.63%-1.23M

-53.10%779.00K

-37.96%1.64M

335.60%1.15M

103.35%1.80M

--1.66M

--2.65M

---486.00K

---53.71M

----

Itens não monetários

15.42%1.54M

305.78%6.74M

44.22%2.01M

199.14%1.73M

-0.07%1.34M

-97.10%1.66M

59.20%1.39M

-80.78%579.00K

54.39%1.34M

8965.35%57.29M

-87.06%875.00K

362.83%3.01M

97.72%866.00K

-53.43%632.00K

-6.97%6.76M

110.68%651.00K

397.73%438.00K

--1.36M

--7.27M

--309.00K

--88.00K

Capital de giro (var.)

87.07%-231.00K

-36.75%2.00M

11.21%4.01M

-240.89%-1.90M

72.97%-1.79M

-19.48%3.15M

220.13%3.60M

3636.11%1.34M

13.22%-6.61M

-32.70%3.92M

-169.84%-3.00M

100.89%36.00K

15.01%-7.62M

-3.40%5.82M

-6.53%4.30M

68.81%-4.06M

-68.41%-8.96M

--6.03M

--4.60M

---13.03M

---5.32M

-Recebíveis (var.)

-157.97%-600.00K

85.07%-375.00K

17.81%2.67M

-10.26%-2.00M

261.97%1.03M

-277.74%-2.51M

-36.02%2.26M

24.49%-1.81M

49.80%-639.00K

-147.74%-665.00K

12.86%3.54M

-260.71%-2.40M

84.49%-1.27M

-64.64%1.39M

2058.75%3.13M

129.28%1.49M

-369.58%-8.21M

--3.94M

---160.00K

---5.10M

--3.04M

-Estoque (var.)

131.10%478.00K

22.33%1.22M

-20.66%1.45M

-83.12%291.00K

31.08%-1.54M

803.64%994.00K

981.64%1.82M

191.46%1.72M

-44.24%-2.23M

113.84%110.00K

-124.21%-207.00K

63.37%-1.89M

64.65%-1.55M

-123.17%-795.00K

-82.15%855.00K

-764.00%-5.15M

-12.27%-4.37M

--3.43M

--4.79M

--775.00K

---3.90M

-Antecipadas (var.)

33.19%1.54M

-85.12%374.00K

877.89%1.48M

-175.44%-212.00K

183.39%1.16M

20.53%2.51M

-121.37%-190.00K

-2.43%281.00K

-1730.26%-1.39M

917.07%2.08M

-83.66%889.00K

107.05%288.00K

97.82%-76.00K

128.35%205.00K

527.75%5.44M

-689.75%-4.08M

-996.65%-3.48M

---723.00K

---1.27M

---517.00K

--388.00K

-A pagar e acumuladas (var.)

20.19%-945.00K

-28.32%1.23M

-384.15%-807.00K

-56.54%349.00K

47.77%-1.18M

-11.40%1.71M

104.26%284.00K

-77.34%803.00K

49.71%-2.27M

-52.28%1.93M

-19.02%-6.66M

7.46%3.54M

-164.75%-4.51M

614.13%4.04M

-498.79%-5.59M

145.15%3.30M

234.82%6.96M

--566.00K

--1.40M

---7.30M

---5.16M

-Outros passivos (CP) (var.)

43.77%-709.00K

-198.89%-445.00K

-34.49%-776.00K

-192.57%-324.00K

-1401.19%-1.26M

-1.75%450.00K

-2.85%-577.00K

-28.57%350.00K

60.93%-84.00K

-53.03%458.00K

-221.43%-561.00K

31.02%490.00K

-260.45%-215.00K

182.00%975.00K

380.00%462.00K

142.65%374.00K

-56.21%134.00K

---1.19M

---165.00K

---877.00K

--306.00K

Investimentos não recorrentes

Fluxo de caixa operacional

18.49%12.71M

-1.13%16.56M

-15.97%14.82M

-15.45%14.41M

156.49%10.72M

2.07%16.75M

70.54%17.64M

40.41%17.04M

-23.61%4.18M

-14.18%16.41M

-28.03%10.34M

23.24%12.13M

375.44%5.47M

145.88%19.12M

33.02%14.37M

152.86%9.85M

-237.03%-1.99M

--7.78M

--10.80M

---18.63M

--1.45M

Caixa (Investimentos)

Invest. contínuos (líquido)

728.57%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-129.33%-105.00K

-89.22%11.00K

147.54%151.00K

219.91%265.00K

18.15%358.00K

-47.69%102.00K

-32.97%61.00K

-106.47%-221.00K

-93.27%303.00K

-50.13%195.00K

-94.62%91.00K

-40.90%3.42M

-84.76%4.50M

--391.00K

--1.69M

--5.78M

--29.51M

Despesas de capital (CapEx)

2100.00%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-91.62%30.00K

-89.22%11.00K

147.54%151.00K

--265.00K

18.15%358.00K

-47.69%102.00K

-32.97%61.00K

-100.00%0.00

-93.27%303.00K

-50.13%195.00K

-94.62%91.00K

-40.90%3.42M

-84.76%4.50M

--391.00K

--1.69M

--5.78M

--29.51M

Venda de ativos fixos

728.57%660.00K

2127.27%245.00K

-59.60%61.00K

-30.19%185.00K

-129.33%-105.00K

-89.22%11.00K

147.54%151.00K

219.91%265.00K

18.15%358.00K

-47.69%102.00K

48.78%61.00K

-323.23%-221.00K

35.27%303.00K

--195.00K

-90.31%41.00K

-89.57%99.00K

-83.03%224.00K

----

--423.00K

--949.00K

--1.32M

Ativos intangíveis (líquido)

----

--0.00

-100.00%0.00

-96.06%50.00K

-31.34%3.32M

-84.84%4.28M

--391.00K

--1.27M

--4.83M

--28.19M

Outros investimentos

----

--0.00

----

--534.00K

----

Investimentos (LP)

Caixa (Invest. líquido)

-728.57%-660.00K

-2127.27%-245.00K

59.60%-61.00K

30.19%-185.00K

129.33%105.00K

89.22%-11.00K

-147.54%-151.00K

-219.91%-265.00K

-18.15%-358.00K

47.69%-102.00K

32.97%-61.00K

106.47%221.00K

93.27%-303.00K

-236.36%-195.00K

94.62%-91.00K

40.90%-3.42M

84.76%-4.50M

--143.00K

---1.69M

---5.78M

---29.51M

Caixa (Financiamento)

Financiamento contínuo

-8.63%-3.46M

47.80%-14.62M

-167.66%-22.40M

-140.83%-18.94M

-49.09%-3.19M

-105.05%-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-1283.99%-13.66M

82.66%-4.19M

-12288.24%-14.50M

-175.82%-4.27M

-71.06%-987.00K

-2384.26%-24.15M

-99.65%119.00K

-105.21%-1.55M

---577.00K

---972.00K

--33.74M

--29.71M

Dívidas (líquido)

0.00%-1.00M

-100.49%-1.00M

11.11%-1.00M

---1.00M

98.89%-1.00M

33947.28%205.45M

-85.34%-1.13M

100.00%0.00

-14721.91%-89.97M

-106.46%-607.00K

-101.93%-607.00K

---607.00K

--9.39M

--31.42M

Ações ON (líquido)

---1.06M

57.53%-10.00M

-262.99%-20.15M

-1121.12%-10.00M

----

-133.64%-23.55M

---5.55M

---819.00K

----

-1001.64%-10.08M

100.00%0.00

-100.00%0.00

100.00%0.00

---915.00K

---728.00K

-97.09%726.00K

---940.00K

--0.00

--24.91M

--0.00

Dividendos pagos

-98.54%10.00K

-48.39%32.00K

-81.40%32.00K

-97.98%38.00K

-6.53%687.00K

-53.38%62.00K

21.99%172.00K

-99.08%1.88M

--735.00K

--133.00K

--141.00K

--204.97M

----

Outros financiamentos

7.47%-1.39M

-5.62%-3.59M

25.67%-1.23M

-89.70%-7.91M

-272.89%-1.50M

-38.82%-3.40M

45.88%-1.65M

72.19%-4.17M

87.21%-402.00K

-3298.61%-2.45M

-104.58%-3.04M

---14.98M

---3.14M

-340.00%-72.00K

18332.88%66.55M

100.00%0.00

--30.00K

---365.00K

---557.00K

---1.72M

Financiamento não recorrente

Financiamento (líquido)

-8.63%-3.46M

47.80%-14.62M

-167.66%-22.40M

-140.83%-18.94M

-49.09%-3.19M

-105.05%-28.01M

-99.95%-8.37M

45.77%-7.87M

49.92%-2.14M

-1283.99%-13.66M

82.66%-4.19M

-12288.24%-14.50M

-175.82%-4.27M

-71.06%-987.00K

-2384.26%-24.15M

-99.65%119.00K

-105.21%-1.55M

---577.00K

---972.00K

--33.74M

--29.71M

Caixa líquido

Caixa inicial

-5.12%56.19M

-22.69%54.50M

1.24%62.15M

27.42%66.87M

16.60%59.23M

46.42%70.50M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

19.36%42.06M

54.09%44.20M

17.92%43.30M

-13.66%25.37M

65.89%35.23M

140.91%28.69M

257.76%36.72M

--29.38M

--21.24M

--11.91M

--10.26M

Variação do caixa

12.34%8.59M

114.99%1.69M

-183.87%-7.64M

-153.01%-4.72M

353.32%7.64M

-526.44%-11.28M

49.57%9.12M

514.71%8.91M

86.71%1.69M

-85.26%2.64M

161.75%6.09M

-132.80%-2.15M

111.24%903.00K

144.31%17.93M

-221.26%-9.87M

-29.83%6.55M

-588.63%-8.03M

--7.34M

--8.14M

--9.33M

--1.64M

Caixa final

-3.13%64.78M

-5.12%56.19M

-22.69%54.50M

1.24%62.15M

27.42%66.87M

16.60%59.23M

46.42%70.50M

45.97%61.39M

18.72%52.48M

17.30%50.79M

89.82%48.15M

19.36%42.06M

54.09%44.20M

17.92%43.30M

-13.66%25.37M

65.89%35.23M

140.91%28.69M

--36.72M

--29.38M

--21.24M

--11.91M

Fluxo de caixa livre

12.65%12.05M

-2.53%16.31M

-15.60%14.76M

-15.21%14.22M

179.73%10.69M

2.64%16.73M

70.09%17.48M

38.23%16.77M

-26.05%3.82M

-13.84%16.30M

-28.00%10.28M

88.75%12.13M

179.71%5.17M

156.26%18.92M

56.71%14.28M

126.33%6.43M

76.89%-6.49M

--7.38M

--9.11M

---24.41M

---28.06M

Moeda

USD

Opinião da Auditoria

KeyAI

