









Mercados
/
Ações
/
nasdaq-et
/

Energy Transfer LP

16.550USD

-0.280-1.66%

Fechamento 11/04, 16:00（ET）Cotações atrasadas em 15 min

56.81BValor de mercado

12.71P/L TTM



Energy Transfer LP

16.550

-0.280-1.66%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-62.77%242.00M

-91.16%172.00M

93.79%312.00M

-41.83%299.00M

96.97%650.00M

489.70%1.95B

-37.35%161.00M

57.67%514.00M

-6.52%330.00M

-70.30%330.00M

-23.51%257.00M

4.15%326.00M

25.18%353.00M

212.96%1.11B

-8.45%336.00M

13.82%313.00M

81.94%282.00M

81.12%355.00M

26.12%367.00M

30.33%275.00M

-65.17%155.00M

-62.95%196.00M

-30.55%291.00M

-46.98%211.00M

-14.26%445.00M

-3.29%529.00M

24.70%419.00M

-15.14%398.00M

38.40%519.00M

47.84%547.00M

-28.05%336.00M

-0.64%469.00M

-21.05%375.00M

-54.15%370.00M

-22.94%467.00M

-53.68%472.00M

-70.73%475.00M

-56.68%807.00M

-28.45%606.00M

-8.03%1.02B

31.52%1.62B

84.46%1.86B

43.56%847.00M

-5.86%1.11B

98.71%1.23B

64.50%1.01B

58.60%590.00M

584.00%1.18B

185.95%621.00M

109.51%614.00M

--372.00M

--172.08M

--217.17M

--293.07M

- Caixa e Equivalentes de Caixa

-62.77%242.00M

-91.16%172.00M

93.79%312.00M

-41.83%299.00M

96.97%650.00M

489.70%1.95B

-37.35%161.00M

57.67%514.00M

-6.52%330.00M

-70.30%330.00M

-23.51%257.00M

4.15%326.00M

25.18%353.00M

212.96%1.11B

-8.45%336.00M

13.82%313.00M

81.94%282.00M

81.12%355.00M

26.12%367.00M

30.33%275.00M

-65.17%155.00M

-62.95%196.00M

-30.55%291.00M

-46.98%211.00M

-14.26%445.00M

-3.29%529.00M

24.70%419.00M

-15.14%398.00M

38.40%519.00M

47.84%547.00M

-28.05%336.00M

-0.64%469.00M

-21.05%375.00M

-54.15%370.00M

-22.94%467.00M

-53.68%472.00M

-70.73%475.00M

-56.68%807.00M

-28.45%606.00M

-8.03%1.02B

31.52%1.62B

84.46%1.86B

43.56%847.00M

-5.86%1.11B

98.71%1.23B

64.50%1.01B

58.60%590.00M

584.00%1.18B

185.96%621.00M

109.52%614.00M

--372.00M

--172.08M

--217.16M

--293.06M

-Investimentos de Curto Prazo

----

--11.00K

Contas a Receber

4.37%10.10B

-89.50%1.03B

12.14%10.33B

2.42%10.03B

29.67%9.68B

16.34%9.82B

6.82%9.21B

12.04%9.80B

-28.02%7.46B

-16.45%8.44B

11.46%8.63B

33.66%8.74B

73.54%10.37B

86.85%10.10B

94.03%7.74B

67.83%6.54B

88.93%5.98B

49.45%5.41B

-25.34%3.99B

-16.05%3.90B

-30.62%3.16B

-19.22%3.62B

27.43%5.34B

-0.30%4.64B

-0.61%4.56B

16.37%4.48B

-10.65%4.19B

27.90%4.66B

32.38%4.59B

8.21%3.85B

25.75%4.69B

17.30%3.64B

15.35%3.46B

41.83%3.56B

29.76%3.73B

-1.05%3.10B

-14.63%3.00B

-18.76%2.51B

-17.21%2.88B

-35.07%3.14B

-23.05%3.52B

-32.36%3.09B

-8.29%3.47B

32.72%4.83B

32.55%4.57B

18.95%4.56B

19.01%3.79B

302.17%3.64B

329.14%3.45B

308.46%3.84B

--3.18B

--905.10M

--803.93M

--939.37M

-Contas e Títulos a Receber

4.17%10.05B

-89.44%1.03B

12.35%10.28B

2.71%9.98B

30.67%9.65B

16.53%9.76B

6.88%9.15B

11.91%9.71B

-28.22%7.38B

-16.52%8.38B

11.04%8.56B

33.52%8.68B

73.12%10.29B

86.59%10.04B

94.94%7.71B

70.11%6.50B

91.95%5.94B

53.53%5.38B

-23.92%3.95B

-15.73%3.82B

-30.61%3.10B

-20.94%3.50B

26.14%5.20B

1.02%4.53B

1.02%4.46B

20.31%4.43B

-9.59%4.12B

23.26%4.49B

27.42%4.42B

3.54%3.68B

26.44%4.56B

17.30%3.64B

15.35%3.46B

41.83%3.56B

43.07%3.60B

3.50%3.10B

-9.24%3.00B

-14.46%2.51B

-26.19%2.52B

-37.17%3.00B

-26.20%3.31B

-34.30%2.93B

-8.28%3.41B

32.69%4.77B

31.91%4.49B

17.70%4.46B

18.96%3.72B

317.74%3.60B

357.01%3.40B

331.87%3.79B

--3.13B

--861.07M

--743.97M

--878.05M

-Outros Recebíveis

----

-29.55%31.00M

-32.76%39.00M

-34.09%58.00M

-55.45%45.00M

-34.33%44.00M

34.88%58.00M

76.00%88.00M

124.44%101.00M

21.82%67.00M

-2.34%43.00M

-16.62%50.00M

-26.61%45.00M

--55.00M

--44.03M

--59.97M

--61.32M

Inventário

6.52%2.79B

-50.99%1.11B

23.89%3.07B

-3.40%2.50B

15.54%2.62B

10.75%2.27B

0.69%2.48B

4.02%2.59B

2.48%2.27B

3.33%2.05B

22.19%2.46B

37.49%2.49B

33.17%2.22B

9.45%1.98B

15.81%2.01B

5.11%1.81B

4.46%1.66B

76.76%1.81B

13.51%1.74B

-5.02%1.72B

-13.05%1.59B

-40.53%1.02B

-8.65%1.53B

-12.20%1.81B

1.66%1.83B

-7.47%1.72B

-17.06%1.68B

5.57%2.07B

-4.25%1.80B

-9.88%1.86B

-1.61%2.02B

-6.81%1.96B

-2.44%1.88B

37.76%2.06B

25.61%2.06B

32.91%2.10B

3.82%1.93B

2.60%1.50B

11.52%1.64B

-11.24%1.58B

19.10%1.86B

-1.55%1.46B

-18.82%1.47B

4.89%1.78B

-4.94%1.56B

-10.55%1.48B

18.73%1.81B

276.93%1.70B

269.81%1.64B

337.71%1.66B

--1.52B

--450.21M

--443.74M

--379.02M

Despesas Antecipadas

----

-16.10%172.00M

-18.77%212.00M

-15.95%195.00M

-7.32%228.00M

-22.05%205.00M

-1.88%261.00M

-7.57%232.00M

-25.23%246.00M

-2.59%263.00M

211.85%266.00M

194.97%251.00M

169.36%329.00M

--270.00M

--85.30M

--85.09M

--122.14M

Outros Ativos Circulantes

22.41%519.00M

-55.48%199.00M

-7.02%477.00M

-6.50%475.00M

-17.99%424.00M

-18.13%447.00M

-29.34%513.00M

-12.41%508.00M

-28.79%517.00M

-30.27%546.00M

66.13%726.00M

77.91%580.00M

185.83%726.00M

237.50%783.00M

105.16%437.00M

38.72%326.00M

9.96%254.00M

28.18%232.00M

-14.80%213.00M

-31.29%235.00M

-25.00%231.00M

-39.46%181.00M

-28.57%250.00M

12.87%342.00M

-50.00%308.00M

-1.64%299.00M

18.64%350.00M

-30.02%303.00M

53.62%616.00M

-40.74%304.00M

-34.00%295.00M

-42.95%433.00M

-37.73%401.00M

-30.96%513.00M

504.05%447.00M

583.78%759.00M

1688.89%644.00M

917.81%743.00M

13.85%74.00M

141.30%111.00M

-10.00%36.00M

121.21%73.00M

32.65%65.00M

-16.36%46.00M

17.65%40.00M

43.48%33.00M

19.51%49.00M

-35.78%55.00M

-61.22%34.00M

-77.46%23.00M

--41.00M

--85.64M

--87.66M

--102.03M

Total de Ativos Circulantes

1.98%13.67B

-83.27%2.51B

14.23%14.20B

-0.65%13.34B

26.50%13.41B

32.08%15.02B

2.91%12.43B

10.40%13.42B

-31.33%10.60B

-27.58%11.37B

14.65%12.08B

34.37%12.16B

88.04%15.43B

100.75%15.70B

66.80%10.54B

47.14%9.05B

59.19%8.21B

52.76%7.82B

-15.37%6.32B

-12.96%6.15B

-28.37%5.16B

-28.17%5.12B

10.58%7.46B

-6.12%7.07B

-5.20%7.20B

8.10%7.13B

-36.82%6.75B

-29.58%7.53B

-26.47%7.59B

1.21%6.59B

54.85%10.68B

65.29%10.69B

69.56%10.33B

16.65%6.51B

27.52%6.90B

6.51%6.47B

-15.85%6.09B

-17.75%5.58B

-11.87%5.41B

-24.50%6.07B

-5.42%7.24B

-9.67%6.79B

-6.07%6.14B

16.77%8.04B

24.36%7.65B

13.41%7.52B

16.78%6.54B

296.39%6.89B

265.43%6.15B

253.67%6.63B

--5.60B

--1.74B

--1.68B

--1.87B

Ativos não Circulantes

Ativos Fixos Líquidos

3.90%96.36B

11.83%96.07B

11.42%96.02B

17.33%95.85B

13.13%92.74B

6.30%85.91B

6.22%86.18B

0.76%81.69B

1.59%81.97B

-0.06%80.82B

-1.60%81.13B

7.96%81.08B

7.03%80.69B

6.88%80.86B

8.52%82.44B

-1.26%75.10B

-0.87%75.39B

0.06%75.66B

1.09%75.97B

8.57%76.06B

10.16%76.05B

10.90%75.62B

12.24%75.16B

6.73%70.06B

6.41%69.04B

10.03%68.19B

9.62%66.96B

10.76%65.64B

14.21%64.88B

8.79%61.98B

14.02%61.09B

10.65%59.27B

10.55%56.81B

13.65%56.97B

10.05%53.58B

15.68%53.56B

16.66%51.39B

18.38%50.13B

20.83%48.68B

19.54%46.30B

25.43%44.05B

24.12%42.34B

31.32%40.29B

30.54%38.74B

20.32%35.12B

19.12%34.12B

8.48%30.68B

33.44%29.67B

33.23%29.19B

33.81%28.64B

--28.28B

--22.24B

--21.91B

--21.40B

-Ativos Fixos

6.86%132.87B

12.86%131.32B

12.35%130.05B

16.70%128.64B

13.50%124.33B

8.29%116.36B

8.37%115.76B

4.13%110.23B

4.78%109.54B

3.53%107.46B

1.89%106.81B

9.58%105.86B

8.82%104.55B

8.65%103.80B

10.37%104.83B

2.58%96.60B

2.88%96.07B

3.84%95.53B

4.66%94.98B

10.89%94.17B

12.23%93.38B

12.65%91.99B

13.76%90.75B

9.13%84.92B

8.89%83.20B

12.41%81.66B

12.08%79.78B

13.22%77.82B

16.24%76.41B

10.42%72.65B

15.62%71.18B

11.99%68.73B

12.05%65.73B

15.68%65.79B

11.97%61.56B

17.34%61.37B

18.41%58.66B

19.99%56.87B

22.13%54.98B

21.58%52.30B

26.87%49.54B

25.80%47.40B

32.73%45.02B

31.86%43.02B

22.61%39.05B

21.44%37.68B

11.61%33.92B

35.04%32.62B

34.09%31.85B

34.50%31.03B

--30.39B

--24.16B

--23.75B

--23.07B

-Depreciação Acumulada

15.56%36.51B

15.75%35.26B

15.04%34.03B

14.91%32.79B

14.60%31.59B

14.34%30.46B

15.17%29.58B

15.17%28.54B

15.56%27.57B

16.17%26.64B

14.75%25.68B

15.23%24.78B

15.37%23.86B

15.42%22.93B

17.76%22.38B

18.73%21.50B

19.33%20.68B

21.35%19.87B

21.87%19.01B

21.84%18.11B

22.34%17.33B

21.52%16.37B

21.73%15.60B

22.08%14.86B

22.86%14.16B

26.26%13.47B

27.00%12.81B

28.67%12.18B

29.19%11.53B

20.97%10.67B

26.37%10.09B

21.26%9.46B

22.63%8.92B

30.72%8.82B

26.81%7.98B

30.15%7.80B

32.45%7.28B

33.41%6.75B

33.22%6.30B

40.09%6.00B

39.80%5.49B

41.92%5.06B

46.09%4.73B

45.13%4.28B

47.69%3.93B

49.37%3.56B

53.75%3.23B

53.55%2.95B

44.31%2.66B

43.37%2.39B

--2.10B

--1.92B

--1.84B

--1.66B

Goodwill e outros Ativos Intangíveis

-4.30%9.68B

-79.83%2.02B

-3.74%9.87B

28.89%10.01B

28.57%10.11B

26.75%10.00B

28.53%10.26B

-3.60%7.77B

-3.62%7.87B

-3.11%7.89B

-4.86%7.98B

2.40%8.06B

2.60%8.16B

1.16%8.14B

3.10%8.39B

-5.57%7.87B

-19.46%7.95B

-19.12%8.05B

-28.12%8.14B

-21.76%8.33B

-7.80%9.88B

-7.84%9.95B

4.01%11.32B

-5.37%10.65B

-4.89%10.71B

0.87%10.80B

0.01%10.88B

-0.89%11.26B

-1.57%11.26B

-21.22%10.70B

-2.66%10.88B

-12.08%11.36B

-11.11%11.44B

5.60%13.59B

-13.34%11.18B

-1.98%12.92B

-2.80%12.87B

-2.93%12.87B

-4.04%12.90B

-1.45%13.18B

17.17%13.24B

16.80%13.26B

64.83%13.45B

55.06%13.37B

31.53%11.30B

30.74%11.35B

-6.50%8.16B

95.41%8.62B

93.97%8.59B

99.02%8.68B

--8.72B

--4.41B

--4.43B

--4.36B

Outros ativos não circulantes

12.49%2.07B

-75.48%435.00M

16.39%2.02B

16.27%1.97B

9.38%1.84B

11.92%1.77B

11.23%1.73B

7.44%1.69B

7.88%1.68B

1.21%1.58B

-5.29%1.56B

-8.65%1.57B

-6.19%1.56B

-6.79%1.57B

-0.72%1.65B

8.85%1.72B

10.05%1.66B

10.89%1.68B

5.47%1.66B

45.27%1.58B

47.37%1.51B

50.45%1.51B

56.16%1.57B

-1.54%1.09B

3.01%1.03B

7.59%1.01B

13.54%1.01B

24.13%1.11B

16.90%996.00M

13.32%936.00M

8.71%886.00M

14.82%891.00M

14.82%852.00M

13.00%826.00M

11.64%815.00M

-19.33%776.00M

-23.11%742.00M

-23.29%731.00M

-0.27%730.00M

7.25%962.00M

12.60%965.00M

-1.85%953.00M

-20.61%732.00M

47.78%897.00M

56.96%857.00M

112.47%971.00M

72.98%922.00M

27.64%607.00M

14.64%546.00M

-6.79%457.00M

--533.00M

--475.56M

--476.29M

--490.30M

Total de ativos não circulantes

3.17%111.35B

10.34%111.19B

9.79%111.18B

18.00%111.09B

14.17%107.93B

8.18%100.77B

8.23%101.27B

0.61%94.15B

1.28%94.53B

-0.37%93.15B

-1.95%93.56B

6.76%93.58B

6.02%93.33B

5.76%93.49B

7.43%95.43B

-1.57%87.65B

-2.99%88.03B

-2.24%88.40B

-2.93%88.83B

5.02%89.05B

8.54%90.75B

9.41%90.42B

12.29%91.51B

5.12%84.79B

4.75%83.61B

8.29%82.65B

7.85%81.50B

7.99%80.66B

10.43%79.82B

2.46%76.32B

4.91%75.56B

6.14%74.69B

5.57%72.28B

10.87%74.48B

9.50%72.03B

9.79%70.37B

10.60%68.47B

11.57%67.18B

13.14%65.78B

13.17%64.10B

21.48%61.91B

19.82%60.22B

32.76%58.14B

31.24%56.64B

15.85%50.96B

15.49%50.25B

1.12%43.79B

35.45%43.16B

39.96%43.99B

40.60%43.51B

--43.31B

--31.86B

--31.43B

--30.95B

Total de ativos

3.04%125.02B

-87.61%14.34B

10.27%125.38B

15.67%124.43B

15.42%121.34B

10.78%115.79B

7.62%113.70B

1.74%107.57B

-3.34%105.13B

-4.28%104.52B

-0.30%105.64B

9.35%105.73B

13.02%108.77B

13.48%109.19B

11.37%105.96B

1.58%96.70B

0.35%96.24B

0.71%96.22B

-3.87%95.14B

3.64%95.19B

5.61%95.91B

6.43%95.54B

12.16%98.97B

4.16%91.86B

3.88%90.81B

8.28%89.77B

2.32%88.25B

3.29%88.19B

5.82%87.42B

2.36%82.91B

9.28%86.25B

11.12%85.38B

10.80%82.61B

11.31%81.00B

10.87%78.92B

9.51%76.84B

7.83%74.56B

8.60%72.77B

10.75%71.19B

8.48%70.17B

17.96%69.14B

15.99%67.00B

27.72%64.28B

29.25%64.68B

16.90%58.62B

15.22%57.77B

2.92%50.33B

48.95%50.04B

51.43%50.14B

52.76%50.14B

--48.90B

--33.60B

--33.11B

--32.82B

Passivos

Passivos circulantes

-Outros a pagar

--24.00M

--8.00M

----

20.75%1.26B

-0.93%1.07B

-21.72%926.00M

-20.50%884.00M

-1.14%1.04B

15.54%1.08B

74.74%1.18B

46.70%1.11B

32.79%1.05B

130.58%933.00M

64.21%677.00M

82.83%758.00M

--793.00M

--404.63M

--412.28M

--414.59M

Despesas acumuladas

8.73%4.23B

-87.80%460.00M

20.45%4.24B

25.92%4.65B

17.15%3.89B

19.03%3.77B

5.77%3.52B

2.24%3.70B

-2.64%3.32B

-1.12%3.17B

8.40%3.33B

13.04%3.62B

21.85%3.41B

13.26%3.20B

10.67%3.07B

9.78%3.20B

2.30%2.80B

-22.28%2.83B

-16.11%2.77B

-9.87%2.91B

2.01%2.74B

53.91%3.64B

13.37%3.31B

4.66%3.23B

-5.23%2.68B

-19.67%2.37B

13.01%2.92B

7.19%3.09B

-3.11%2.83B

27.78%2.94B

9.08%2.58B

11.28%2.88B

33.17%2.92B

1.36%2.30B

128.25%2.37B

111.69%2.59B

105.91%2.19B

118.56%2.27B

-9.19%1.04B

29.42%1.22B

31.60%1.07B

79.62%1.04B

77.33%1.14B

20.84%945.00M

1.50%810.00M

-27.72%579.00M

-27.23%644.00M

0.39%782.00M

5.66%798.00M

41.13%801.00M

--885.00M

--778.98M

--755.22M

--567.57M

Dívidas e arrendamentos de curto prazo

-97.67%6.00M

-93.31%79.00M

-99.21%8.00M

-73.86%263.00M

-92.57%257.00M

58950.00%1.18B

50300.00%1.01B

50200.00%1.01B

172850.00%3.46B

-99.69%2.00M

-99.71%2.00M

-99.70%2.00M

2734.78%652.00M

3138.10%680.00M

3128.57%678.00M

1882.35%674.00M

-30.30%23.00M

-22.22%21.00M

40.00%21.00M

325.00%34.00M

-79.11%33.00M

-98.98%27.00M

-99.44%15.00M

-95.00%8.00M

-61.37%158.00M

542.86%2.65B

270.81%2.65B

-88.32%160.00M

4.34%409.00M

-65.41%413.00M

-41.36%716.00M

35.24%1.37B

-57.85%392.00M

811.45%1.19B

8040.00%1.22B

6653.33%1.01B

245.72%930.00M

-87.00%131.00M

-98.88%15.00M

-98.89%15.00M

-80.62%269.00M

58.24%1.01B

351.34%1.34B

49.72%1.35B

127.17%1.39B

3.92%637.00M

-51.50%298.00M

689.14%899.00M

459.90%611.00M

--613.00M

--614.42M

--113.92M

--109.13M

-Dívida de curto prazo

--77.00M

----

-Passivos de arrendamento de curto prazo

----

--7.00M

--8.00M

--1.00M

----

Passivos diferidos

----

10.68%114.00M

31.58%125.00M

-2.91%100.00M

-32.65%99.00M

-27.46%103.00M

31.94%95.00M

4.04%103.00M

172.22%147.00M

132.79%142.00M

44.41%72.00M

158.80%99.00M

50.31%54.00M

--61.00M

--49.86M

--38.25M

--35.92M

Outros passivos circulantes

--24.00M

--8.00M

----

19.84%1.37B

-1.00%1.29B

-21.77%1.13B

-23.96%1.08B

-12.94%1.14B

4.57%1.30B

67.21%1.44B

58.46%1.42B

33.54%1.31B

174.59%1.25B

90.88%860.00M

99.33%898.00M

--984.00M

--454.49M

--450.53M

--450.52M

Total de passivos circulantes

1.20%11.85B

-87.22%1.63B

12.23%12.66B

-3.01%12.37B

-10.02%11.71B

25.16%12.72B

8.77%11.28B

13.45%12.76B

-3.43%13.01B

-25.93%10.16B

-4.31%10.37B

14.33%11.24B

57.66%13.47B

76.36%13.72B

82.93%10.84B

62.63%9.83B

70.84%8.55B

26.16%7.78B

-23.32%5.92B

-14.07%6.05B

-22.18%5.00B

-7.90%6.17B

-17.04%7.72B

-31.14%7.04B

-15.81%6.43B

-7.80%6.70B

17.89%9.31B

30.23%10.22B

-1.66%7.64B

16.77%7.26B

8.52%7.90B

11.43%7.85B

25.48%7.76B

9.26%6.22B

48.21%7.28B

39.47%7.04B

18.14%6.19B

6.83%5.69B

-26.53%4.91B

-40.11%5.05B

-36.29%5.24B

-34.16%5.33B

2.82%6.68B

39.42%8.43B

34.24%8.22B

32.05%8.09B

11.21%6.50B

138.05%6.05B

233.87%6.13B

245.08%6.13B

--5.84B

--2.54B

--1.83B

--1.78B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

5.84%61.50B

14.23%60.53B

15.96%60.48B

24.84%59.74B

27.83%58.11B

10.35%52.99B

6.32%52.16B

-0.74%47.85B

-7.05%45.46B

-3.25%48.02B

-1.56%49.06B

5.74%48.21B

5.34%48.91B

2.27%49.63B

-4.63%49.84B

-12.87%45.59B

-10.99%46.42B

-5.06%48.53B

0.68%52.25B

9.90%52.33B

10.27%52.15B

8.34%51.12B

19.67%51.90B

13.05%47.61B

6.35%47.30B

12.93%47.18B

-0.68%43.37B

-5.34%42.12B

3.22%44.47B

-1.89%41.78B

1.90%43.67B

10.95%44.49B

11.59%43.08B

13.86%42.58B

16.34%42.86B

10.38%40.10B

10.96%38.61B

12.80%37.40B

24.97%36.84B

27.44%36.33B

34.60%34.80B

33.14%33.16B

30.65%29.48B

29.52%28.51B

18.26%25.85B

11.47%24.91B

5.23%22.56B

25.59%22.01B

21.72%21.86B

28.47%22.34B

--21.44B

--17.53B

--17.96B

--17.39B

-Dívida de longo prazo

5.91%60.75B

14.32%59.78B

16.29%59.75B

25.32%58.99B

28.40%57.36B

10.73%52.30B

6.46%51.38B

-0.71%47.08B

-7.13%44.67B

-3.27%47.23B

-1.55%48.26B

5.85%47.41B

5.46%48.10B

2.33%48.83B

-4.66%49.02B

-12.89%44.79B

-11.00%45.61B

-5.14%47.71B

0.81%51.42B

9.87%51.42B

10.24%51.25B

8.48%50.30B

17.59%51.00B

11.13%46.80B

4.54%46.49B

10.98%46.37B

-0.68%43.37B

-5.34%42.12B

3.22%44.47B

-1.89%41.78B

1.90%43.67B

10.95%44.49B

11.59%43.08B

13.86%42.58B

16.34%42.86B

10.38%40.10B

10.96%38.61B

12.80%37.40B

24.97%36.84B

27.44%36.33B

34.60%34.80B

33.14%33.16B

30.65%29.48B

29.52%28.51B

18.26%25.85B

11.47%24.91B

5.23%22.56B

25.59%22.01B

21.72%21.86B

28.47%22.34B

--21.44B

--17.53B

--17.96B

--17.39B

-Passivos de arrendamento de longo prazo

0.53%754.00M

8.05%752.00M

-6.17%730.00M

-4.26%742.00M

-4.58%750.00M

-12.01%696.00M

-2.51%778.00M

-2.39%775.00M

-1.87%786.00M

-2.22%791.00M

-1.97%798.00M

-0.63%794.00M

-1.35%801.00M

-1.34%809.00M

-2.75%814.00M

-11.32%799.00M

-10.08%812.00M

-0.12%820.00M

-7.10%837.00M

11.65%901.00M

12.45%903.00M

0.49%821.00M

--901.00M

--807.00M

--803.00M

--817.00M

----

Responsabilidades com derivativos

----

-100.00%0.00

--0.00

-100.00%0.00

-82.61%4.00M

-100.00%0.00

-84.03%23.00M

-69.06%43.00M

-88.08%23.00M

-82.35%33.00M

-61.90%144.00M

2.21%139.00M

-18.57%193.00M

-32.00%187.00M

-34.49%378.00M

-76.27%136.00M

-13.19%237.00M

-23.61%275.00M

62.99%577.00M

282.00%573.00M

162.50%273.00M

520.69%360.00M

160.29%354.00M

54.64%150.00M

-28.28%104.00M

-56.06%58.00M

-32.34%136.00M

34.72%97.00M

90.79%145.00M

-17.50%132.00M

-45.23%201.00M

-66.20%72.00M

-44.53%76.00M

-15.34%160.00M

236.70%367.00M

-6.58%213.00M

-11.04%137.00M

68.75%189.00M

12.37%109.00M

286.44%228.00M

110.96%154.00M

43.59%112.00M

-28.15%97.00M

-65.29%59.00M

-54.94%73.00M

-55.13%78.00M

-45.18%135.00M

-6.04%170.00M

--162.00M

--173.84M

--246.24M

--180.92M

Outros passivos não circulantes

-1.35%1.61B

-90.52%152.00M

0.43%1.62B

-19.99%1.61B

21.54%1.63B

16.74%1.60B

20.13%1.61B

31.76%2.02B

-2.47%1.34B

2.77%1.37B

1.44%1.34B

20.47%1.53B

12.42%1.38B

11.60%1.34B

14.76%1.32B

10.24%1.27B

0.49%1.22B

0.42%1.20B

-0.69%1.15B

1.41%1.15B

7.12%1.22B

3.56%1.19B

-2.03%1.16B

-9.34%1.14B

-7.33%1.14B

-7.40%1.15B

-2.71%1.18B

2.87%1.25B

4.16%1.23B

0.57%1.24B

9.84%1.22B

8.75%1.22B

0.68%1.18B

7.57%1.24B

0.54%1.11B

-12.43%1.12B

-7.07%1.17B

-14.56%1.15B

-10.11%1.10B

17.12%1.28B

19.90%1.26B

27.46%1.35B

16.65%1.23B

18.05%1.09B

13.88%1.05B

4.45%1.06B

-1.59%1.05B

140.72%925.00M

139.43%922.00M

171.50%1.01B

--1.07B

--384.26M

--385.08M

--372.37M

Total de passivos não circulantes

5.43%67.64B

12.51%66.69B

14.06%66.71B

21.42%65.88B

25.41%64.16B

10.41%59.28B

7.08%58.48B

0.61%54.26B

-6.18%51.16B

-2.64%53.69B

-2.09%54.62B

4.68%53.92B

4.02%54.53B

1.77%55.14B

-3.54%55.78B

-10.96%51.52B

-9.64%52.42B

-4.68%54.19B

0.91%57.83B

9.63%57.86B

10.78%58.01B

9.28%56.84B

19.18%57.31B

12.45%52.78B

6.01%52.37B

12.67%52.02B

-0.59%48.09B

-7.78%46.94B

-0.52%49.40B

-5.85%46.17B

-1.72%48.37B

9.20%50.89B

9.43%49.66B

11.36%49.04B

15.31%49.22B

10.78%46.61B

12.43%45.38B

13.24%44.03B

20.97%42.68B

23.89%42.07B

31.36%40.36B

30.84%38.89B

28.06%35.28B

26.74%33.96B

14.14%30.73B

7.56%29.72B

3.15%27.55B

31.55%26.79B

29.12%26.92B

36.23%27.63B

--26.71B

--20.37B

--20.85B

--20.28B

Total de passivos

4.77%79.49B

-85.85%10.19B

13.77%79.36B

16.77%78.25B

18.23%75.87B

12.75%72.00B

7.35%69.76B

2.83%67.01B

-5.64%64.17B

-7.28%63.85B

-2.45%64.98B

6.22%65.17B

11.54%68.00B

11.13%68.86B

4.49%66.62B

-4.00%61.35B

-3.25%60.97B

-1.66%61.96B

-1.97%63.76B

6.84%63.90B

7.18%63.02B

7.32%63.01B

13.31%65.03B

4.65%59.81B

3.09%58.80B

9.89%58.71B

2.01%57.40B

-2.70%57.15B

-0.67%57.03B

-3.31%53.43B

-0.40%56.27B

9.49%58.74B

11.36%57.42B

11.12%55.26B

18.71%56.49B

13.86%53.65B

13.08%51.56B

12.47%49.73B

13.41%47.59B

11.16%47.12B

17.08%45.60B

16.93%44.21B

23.24%41.97B

29.08%42.39B

17.87%38.95B

12.01%37.81B

4.60%34.05B

43.36%32.84B

45.68%33.04B

53.04%33.76B

--32.55B

--22.91B

--22.68B

--22.06B

Patrimônio líquido dos acionistas

Capital ordinário

3.11%31.36B

3.62%31.36B

3.30%31.20B

15.90%31.31B

10.65%30.41B

11.87%30.27B

12.01%30.20B

1.08%27.01B

3.70%27.49B

4.54%27.06B

6.86%26.96B

23.01%26.73B

22.84%26.51B

20.78%25.88B

36.15%25.23B

18.75%21.73B

8.75%21.58B

9.82%21.43B

-15.52%18.53B

-12.72%18.30B

-4.93%19.84B

-5.71%19.51B

6.45%21.93B

2007.37%20.96B

1987.16%20.87B

1320.11%20.69B

1354.17%20.61B

29.82%-1.10B

25.77%-1.11B

-22.10%-1.70B

12.19%-1.64B

13.86%-1.57B

14.27%-1.49B

17.52%-1.39B

-96.53%-1.87B

-96.54%-1.82B

-459.09%-1.74B

-342.30%-1.68B

-246.91%-952.00M

-234.64%-925.00M

-14.03%484.00M

-45.32%695.00M

-39.21%648.00M

-50.96%687.00M

-62.09%563.00M

-37.91%1.27B

-49.84%1.07B

-36.43%1.40B

-35.36%1.49B

-15.36%2.05B

--2.13B

--2.20B

--2.30B

--2.42B

Ganhos (perdas) fora do lucro retido

35.42%65.00M

56.10%64.00M

160.71%73.00M

44.83%42.00M

100.00%48.00M

215.38%41.00M

75.00%28.00M

-9.38%29.00M

14.29%24.00M

-73.47%13.00M

-38.46%16.00M

52.38%32.00M

-44.74%21.00M

250.00%49.00M

550.00%26.00M

187.50%21.00M

176.00%38.00M

114.43%14.00M

136.36%4.00M

40.00%-24.00M

-51.52%-50.00M

-185.29%-97.00M

73.81%-11.00M

---40.00M

---33.00M

---34.00M

---42.00M

----

100.00%0.00

-100.00%0.00

-133.33%-2.00M

-183.33%-5.00M

-155.56%-5.00M

400.00%5.00M

400.00%6.00M

154.55%6.00M

175.00%9.00M

117.40%1.00M

-252.79%-2.00M

-267.43%-11.00M

---12.00M

---5.75M

--1.31M

--6.57M

Outros (PL)

0.00%-2.00M

33.33%-2.00M

50.00%-2.00M

40.00%-3.00M

50.00%-4.00M

37.50%-5.00M

28.57%-5.00M

16.67%-5.00M

-100.00%-8.00M

-40.00%-7.00M

-20.00%-6.00M

20.00%-4.00M

0.00%-4.00M

-25.00%-5.00M

-66.67%-5.00M

-33.33%-4.00M

0.00%-4.00M

0.00%-3.00M

-100.00%-4.00M

-50.00%-3.00M

-100.00%-2.00M

0.00%-1.00M

66.67%-1.00M

50.00%-1.00M

0.00%-1.00M

---3.00M

-1142.24%-2.00M

-2916.90%-2.00M

-380.11%-1.00M

--0.00

---161.00K

--71.00K

--357.00K

Minoritários

-3.63%10.76B

37.96%10.84B

50.19%10.90B

47.10%10.94B

50.59%11.16B

4.51%7.86B

-4.94%7.26B

-3.88%7.44B

-9.50%7.41B

-9.66%7.52B

-5.07%7.63B

-2.51%7.74B

2.25%8.19B

-35.05%8.32B

-37.47%8.04B

-39.08%7.94B

-38.89%8.01B

-2.32%12.82B

7.01%12.86B

17.11%13.03B

17.20%13.11B

26.07%13.12B

16.78%12.02B

-65.38%11.12B

-64.49%11.18B

-66.05%10.41B

-66.99%10.29B

15.46%32.14B

19.41%31.49B

14.03%30.66B

29.23%31.18B

11.81%27.83B

6.87%26.37B

8.75%26.89B

-1.65%24.13B

3.92%24.89B

7.08%24.68B

11.96%24.73B

13.30%24.53B

10.98%23.95B

20.75%23.05B

18.27%22.08B

42.42%21.65B

36.57%21.58B

22.20%19.09B

30.15%18.67B

6.77%15.20B

86.07%15.80B

92.04%15.62B

72.05%14.35B

--14.24B

--8.49B

--8.13B

--8.34B

Patrimônio total

0.14%45.53B

-90.51%4.16B

4.73%46.02B

13.85%46.18B

11.01%45.47B

7.68%43.79B

8.07%43.94B

-0.02%40.56B

0.48%40.96B

0.84%40.67B

3.34%40.66B

14.76%40.57B

15.56%40.77B

17.74%40.33B

25.35%39.34B

12.97%35.35B

7.24%35.27B

5.30%34.25B

-7.51%31.39B

-2.34%31.29B

2.73%32.89B

4.73%32.53B

10.01%33.94B

3.25%32.04B

5.38%32.02B

5.36%31.06B

2.90%30.85B

16.49%31.03B

20.62%30.38B

14.52%29.48B

33.65%29.98B

14.88%26.64B

9.53%25.19B

11.73%25.74B

-4.95%22.43B

0.62%23.19B

-2.34%23.00B

1.09%23.04B

5.75%23.60B

3.39%23.05B

19.72%23.55B

14.19%22.79B

37.07%22.31B

29.58%22.29B

15.02%19.67B

21.83%19.96B

-0.43%16.28B

60.91%17.20B

63.92%17.10B

52.19%16.38B

--16.35B

--10.69B

--10.43B

--10.76B

Moeda

USD

Opinião da Auditoria

KeyAI

