









Mercados
/
Ações
/
nasdaq-eme
/

EMCOR Group Inc

EME

720.730USD

-9.400-1.29%

Fechamento 01/30, 16:00（ET）Cotações atrasadas em 15 min

32.26BValor de mercado

28.91P/L TTM



EMCOR Group Inc

720.730

-9.400-1.29%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Demonstrativo de Fluxo de Caixa

Você pode consultar aqui os balanços anuais ou trimestrais da EMCOR Group Inc para avaliar sua saúde financeira, analisar fundamentos e calcular indicadores-chave de liquidez, alavancagem e retorno sobre o patrimônio.

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-36.74%655.10M

-39.80%485.99M

-31.43%576.70M

69.62%1.34B

97.76%1.04B

60.48%807.32M

100.20%840.99M

73.02%789.75M

29.67%523.63M

91.73%503.05M

-18.35%420.07M

-44.43%456.44M

-39.18%403.82M

-60.78%262.37M

-32.20%514.51M

-9.03%821.35M

-2.27%663.90M

38.95%668.91M

118.63%758.83M

151.62%902.87M

84.57%679.34M

125.61%481.39M

37.72%347.09M

-1.40%358.82M

4.00%368.07M

-30.41%213.37M

-28.49%252.03M

-22.15%363.91M

-26.34%353.91M

-20.44%306.62M

16.41%352.44M

0.61%467.43M

-4.77%480.50M

-13.01%385.40M

-22.84%302.75M

-4.56%464.62M

13.28%504.56M

22.77%443.02M

6.36%392.36M

12.68%486.83M

1.82%445.40M

-17.45%360.85M

-9.29%368.89M

-1.76%432.06M

-1.48%437.45M

-17.58%437.12M

-18.52%406.67M

-27.34%439.81M

-6.40%444.04M

22.13%530.38M

13.78%499.10M

--605.30M

--474.38M

--434.27M

--438.65M

- Caixa e Equivalentes de Caixa

-36.74%655.10M

-39.80%485.99M

-31.43%576.70M

69.62%1.34B

97.76%1.04B

60.48%807.32M

100.20%840.99M

73.02%789.75M

29.67%523.63M

91.73%503.05M

-18.35%420.07M

-44.43%456.44M

-39.18%403.82M

-60.78%262.37M

-32.20%514.51M

-9.03%821.35M

-2.27%663.90M

38.95%668.91M

118.63%758.83M

151.62%902.87M

84.57%679.34M

125.61%481.39M

37.72%347.09M

-1.40%358.82M

4.00%368.07M

-30.41%213.37M

-28.49%252.03M

-22.15%363.91M

-26.34%353.91M

-20.44%306.62M

16.41%352.44M

0.61%467.43M

-4.77%480.50M

-13.01%385.40M

-22.84%302.75M

-4.56%464.62M

13.28%504.56M

22.77%443.02M

6.36%392.36M

12.68%486.83M

1.82%445.40M

-17.45%360.85M

-9.29%368.89M

-1.76%432.06M

-1.48%437.45M

-17.58%437.12M

-18.52%406.67M

-27.34%439.81M

-6.40%444.04M

22.13%530.38M

13.78%499.10M

--605.30M

--474.38M

--434.27M

--438.65M

Contas a Receber

16.11%4.42B

18.92%4.46B

19.11%4.14B

11.20%3.86B

12.84%3.81B

19.46%3.75B

16.88%3.47B

22.28%3.47B

20.03%3.37B

16.16%3.14B

15.85%2.97B

16.67%2.84B

15.77%2.81B

17.27%2.70B

15.05%2.57B

16.27%2.43B

13.97%2.43B

9.41%2.31B

-0.93%2.23B

-5.19%2.09B

1.13%2.13B

-0.87%2.11B

13.91%2.25B

14.33%2.21B

11.76%2.11B

18.69%2.13B

14.09%1.98B

11.63%1.93B

12.59%1.88B

9.68%1.79B

4.74%1.73B

6.42%1.73B

2.16%1.67B

2.84%1.63B

11.18%1.65B

10.05%1.63B

12.00%1.64B

9.91%1.59B

10.17%1.49B

10.48%1.48B

7.91%1.46B

9.98%1.45B

-0.50%1.35B

-1.59%1.34B

-2.93%1.36B

-6.35%1.31B

0.41%1.36B

3.34%1.36B

1.21%1.40B

6.77%1.40B

4.32%1.35B

--1.32B

--1.38B

--1.31B

--1.30B

-Contas e Títulos a Receber

16.97%4.10B

18.95%4.11B

18.78%3.81B

11.68%3.58B

14.53%3.51B

21.29%3.46B

20.11%3.21B

24.78%3.20B

22.04%3.06B

16.91%2.85B

15.89%2.67B

16.46%2.57B

15.07%2.51B

16.02%2.44B

13.05%2.30B

14.69%2.20B

12.32%2.18B

8.59%2.10B

-0.87%2.04B

-5.35%1.92B

0.81%1.94B

-0.53%1.94B

14.35%2.06B

14.50%2.03B

12.32%1.93B

19.05%1.95B

14.28%1.80B

10.31%1.77B

11.55%1.72B

8.94%1.64B

4.27%1.57B

7.52%1.61B

2.83%1.54B

3.64%1.50B

11.54%1.51B

9.97%1.50B

12.13%1.50B

10.64%1.45B

9.90%1.35B

10.18%1.36B

8.10%1.33B

8.76%1.31B

-1.67%1.23B

-2.68%1.23B

-4.07%1.23B

-6.92%1.20B

-0.14%1.25B

3.79%1.27B

1.22%1.29B

8.29%1.29B

6.60%1.25B

--1.22B

--1.27B

--1.19B

--1.18B

-Outros Recebíveis

5.86%313.91M

18.51%348.05M

23.07%329.34M

5.52%284.79M

-4.00%296.52M

1.49%293.68M

-11.61%267.61M

-1.20%269.88M

3.18%308.87M

9.29%289.37M

15.50%302.75M

18.70%273.18M

21.93%299.34M

30.20%264.76M

36.26%262.12M

33.84%230.14M

31.06%245.49M

18.65%203.35M

-1.48%192.37M

-3.30%171.96M

4.64%187.31M

-4.49%171.39M

9.47%195.26M

12.38%177.83M

6.13%179.00M

14.93%179.44M

12.25%178.37M

29.05%158.24M

24.38%168.66M

18.08%156.13M

9.66%158.90M

-6.18%122.62M

-4.88%135.60M

-5.49%132.22M

7.63%144.90M

11.01%130.70M

10.65%142.55M

2.92%139.91M

13.00%134.63M

14.08%117.73M

5.96%128.83M

23.28%135.94M

13.46%119.14M

13.75%103.20M

10.28%121.58M

0.41%110.27M

7.43%105.01M

-2.51%90.73M

1.06%110.24M

-8.35%109.82M

-18.19%97.74M

--93.06M

--109.08M

--119.82M

--119.47M

Inventário

11.57%105.41M

4.10%108.16M

-17.25%94.13M

-13.64%95.67M

-18.18%94.47M

-2.06%103.90M

13.29%113.75M

29.35%110.77M

13.34%115.47M

13.50%106.08M

40.50%100.41M

58.31%85.64M

57.97%101.87M

44.43%93.46M

48.23%71.46M

1.42%54.10M

64.29%64.49M

59.43%64.71M

36.24%48.21M

31.87%53.34M

1.37%39.25M

3.60%40.59M

-10.28%35.39M

-4.43%40.45M

-7.66%38.72M

-10.27%39.18M

-9.80%39.44M

-0.94%42.32M

-3.94%41.93M

2.86%43.66M

2.47%43.73M

14.16%42.72M

-0.59%43.65M

1.20%42.45M

15.32%42.67M

-0.32%37.43M

-8.21%43.91M

-35.59%41.95M

-20.16%37.00M

-19.87%37.55M

-28.78%47.84M

11.80%65.12M

-7.92%46.35M

-10.11%46.85M

57.23%67.17M

29.46%58.25M

26.92%50.33M

3.19%52.12M

-9.14%42.72M

-2.37%44.99M

-15.85%39.66M

--50.51M

--47.02M

--46.09M

--47.12M

Despesas Antecipadas

66.14%117.43M

56.07%119.60M

28.80%102.59M

25.42%91.64M

23.98%70.68M

29.84%76.63M

15.38%79.65M

-7.21%73.07M

-8.86%57.01M

-8.00%59.02M

8.78%69.03M

-2.65%78.75M

-11.83%62.56M

-12.90%64.15M

-7.62%63.46M

15.59%80.89M

49.25%70.95M

49.48%73.64M

31.69%68.69M

34.64%69.98M

4.37%47.54M

17.78%49.27M

12.07%52.16M

8.02%51.98M

3.00%45.55M

-13.77%41.83M

11.36%46.54M

9.82%48.12M

28.54%44.22M

25.26%48.51M

-2.79%41.79M

7.00%43.81M

-43.16%34.40M

-43.64%38.73M

-33.36%42.99M

-36.16%40.94M

2.15%60.53M

2.98%68.71M

3.50%64.51M

-8.77%64.14M

-10.98%59.25M

-15.03%66.73M

-7.93%62.33M

-11.25%70.31M

-21.92%66.56M

-2.25%78.53M

-6.53%67.70M

7.60%79.22M

0.62%85.25M

-13.16%80.34M

-10.30%72.43M

--73.62M

--84.72M

--92.51M

--80.75M

Outros Ativos Circulantes

----

-42.86%800.00K

--600.00K

--1.10M

--1.20M

--1.40M

----

--700.00K

--1.30M

----

Total de Ativos Circulantes

9.02%5.46B

9.19%5.18B

8.94%4.91B

21.19%5.39B

23.04%5.01B

24.44%4.74B

26.55%4.51B

28.45%4.45B

20.41%4.07B

21.89%3.81B

10.76%3.56B

2.09%3.46B

4.73%3.38B

0.39%3.13B

3.57%3.22B

8.65%3.39B

11.37%3.23B

16.21%3.11B

15.65%3.11B

17.33%3.12B

13.25%2.90B

10.68%2.68B

16.06%2.69B

11.47%2.66B

10.06%2.56B

10.52%2.42B

6.64%2.31B

4.45%2.39B

4.13%2.32B

4.30%2.19B

6.27%2.17B

5.32%2.28B

-0.67%2.23B

-1.96%2.10B

3.07%2.04B

4.99%2.17B

11.51%2.25B

10.54%2.14B

8.41%1.98B

9.51%2.07B

4.59%2.02B

2.64%1.94B

-2.86%1.83B

-2.25%1.89B

-2.12%1.93B

-8.30%1.89B

-4.13%1.88B

-5.59%1.93B

-0.88%1.97B

9.11%2.06B

5.40%1.96B

--2.04B

--1.99B

--1.89B

--1.86B

Ativos não Circulantes

Ativos Fixos Líquidos

20.00%632.94M

19.24%634.93M

15.71%587.68M

6.89%523.62M

10.62%527.46M

15.19%532.48M

16.67%507.92M

15.03%489.88M

13.78%476.81M

8.39%462.27M

4.22%435.33M

3.16%425.88M

-0.75%419.07M

5.06%426.50M

5.31%417.73M

3.06%412.84M

7.86%422.24M

1.72%405.97M

0.26%396.66M

--400.58M

--391.46M

--399.11M

--395.64M

----

5.66%134.35M

1.74%128.76M

-2.16%124.99M

-5.06%124.80M

-0.62%127.16M

-1.35%126.56M

-0.48%127.75M

7.90%131.46M

4.86%127.95M

9.61%128.29M

8.31%128.38M

3.00%121.83M

-0.13%122.02M

-4.25%117.04M

-2.35%118.53M

-3.42%118.27M

-1.00%122.18M

-0.73%122.24M

6.88%121.38M

7.06%122.46M

5.82%123.41M

5.78%123.14M

-0.17%113.56M

2.40%114.38M

--116.63M

--116.41M

--113.75M

--111.70M

-Ativos Fixos

----

6.51%960.83M

----

10.00%902.10M

----

--820.12M

----

2.25%364.03M

----

--356.03M

----

-Depreciação Acumulada

----

6.06%437.22M

----

4.56%412.22M

----

--394.24M

----

3.97%241.85M

----

--232.62M

----

Goodwill e outros Ativos Intangíveis

46.41%2.42B

46.57%2.43B

59.43%2.43B

8.04%1.67B

6.19%1.65B

10.55%1.66B

1.22%1.53B

1.95%1.54B

2.06%1.55B

1.59%1.50B

2.85%1.51B

2.26%1.51B

2.16%1.52B

1.54%1.48B

1.61%1.47B

3.13%1.48B

-26.94%1.49B

2.81%1.46B

-13.22%1.44B

-14.37%1.43B

35.80%2.04B

-5.69%1.42B

11.15%1.66B

13.26%1.68B

3.63%1.50B

2.87%1.50B

3.21%1.50B

1.32%1.48B

-3.85%1.45B

-3.94%1.46B

-5.38%1.45B

-0.48%1.46B

1.91%1.51B

1.99%1.52B

17.24%1.53B

11.48%1.47B

13.03%1.48B

13.03%1.49B

-1.52%1.31B

-1.51%1.32B

-2.84%1.31B

-2.82%1.32B

-2.88%1.33B

-2.92%1.34B

-2.39%1.35B

50.94%1.36B

51.12%1.37B

51.19%1.38B

50.55%1.38B

-2.70%898.75M

-3.03%904.00M

--910.34M

--916.71M

--923.66M

--932.20M

Outros ativos não circulantes

-3.24%133.27M

11.72%155.05M

1.29%146.83M

5.20%137.07M

10.77%137.74M

3.71%138.79M

7.15%144.95M

5.39%130.29M

5.70%124.34M

15.45%133.82M

3.37%135.28M

-21.74%123.63M

-25.23%117.64M

-26.53%115.92M

12.80%130.87M

46.75%157.97M

60.79%157.33M

64.49%157.78M

26.43%116.02M

15.18%107.65M

10.27%97.85M

6.12%95.92M

0.01%91.77M

8.45%93.46M

-1.08%88.74M

0.29%90.39M

-2.73%91.75M

-6.33%86.18M

-3.03%89.70M

-2.59%90.13M

3.80%94.33M

15.65%92.00M

189.76%92.50M

185.99%92.52M

186.02%90.88M

163.74%79.55M

-9.30%31.93M

-11.72%32.35M

-14.78%31.77M

-13.58%30.16M

13.47%35.20M

20.94%36.65M

19.44%37.28M

19.22%34.90M

6.35%31.02M

0.72%30.30M

3.98%31.22M

-4.61%29.27M

-1.89%29.17M

-5.82%30.08M

-10.84%30.02M

--30.69M

--29.73M

--31.94M

--33.67M

Total de ativos não circulantes

37.44%3.18B

38.26%3.22B

45.37%3.17B

7.61%2.33B

7.43%2.32B

11.14%2.33B

4.85%2.18B

4.85%2.16B

4.65%2.16B

3.82%2.10B

3.16%2.08B

0.59%2.06B

-0.51%2.06B

0.05%2.02B

3.03%2.01B

5.54%2.05B

-18.16%2.07B

5.68%2.02B

-9.05%1.96B

9.84%1.94B

58.83%2.53B

19.90%1.91B

35.12%2.15B

3.89%1.77B

-4.73%1.59B

-5.06%1.59B

-4.84%1.59B

1.26%1.70B

-3.61%1.67B

-3.92%1.68B

-5.17%1.67B

-0.11%1.68B

5.25%1.73B

5.38%1.75B

20.06%1.76B

14.00%1.68B

12.23%1.65B

12.05%1.66B

-1.31%1.47B

-1.72%1.48B

-2.63%1.47B

-2.44%1.48B

-2.49%1.49B

-2.18%1.50B

-1.97%1.51B

44.95%1.52B

45.02%1.53B

44.53%1.54B

44.09%1.54B

-2.53%1.05B

-2.78%1.05B

--1.06B

--1.07B

--1.08B

Total de ativos

18.01%8.64B

18.78%8.40B

20.81%8.08B

16.74%7.72B

17.64%7.32B

19.72%7.07B

18.55%6.69B

19.64%6.61B

14.44%6.22B

14.79%5.91B

7.83%5.64B

1.53%5.52B

2.68%5.44B

0.26%5.15B

3.36%5.23B

7.46%5.44B

9.66%5.30B

11.82%5.13B

4.67%5.06B

4.83%5.06B

6.56%4.83B

4.48%4.59B

13.02%4.84B

18.14%4.83B

13.43%4.53B

13.55%4.39B

11.36%4.28B

3.10%4.09B

0.75%4.00B

0.57%3.87B

0.97%3.84B

2.95%3.97B

1.83%3.97B

1.24%3.85B

10.31%3.81B

8.74%3.85B

11.81%3.89B

11.19%3.80B

4.04%3.45B

4.54%3.54B

1.42%3.48B

0.38%3.42B

-2.70%3.32B

-2.22%3.39B

-2.06%3.43B

9.65%3.40B

13.03%3.41B

11.55%3.47B

14.85%3.51B

4.88%3.11B

2.39%3.01B

--3.11B

--3.05B

--2.96B

--2.94B

Passivos

Passivos circulantes

-Outros a pagar

4.54%-71.50M

----

---71.20M

---74.90M

---75.00M

---89.90M

----

Despesas acumuladas

9.04%1.16B

18.34%1.05B

22.60%1.03B

19.37%1.09B

26.97%1.06B

23.93%886.10M

20.45%838.81M

25.77%909.58M

9.91%838.11M

5.73%714.98M

3.51%696.41M

-5.50%723.19M

0.69%762.55M

1.68%676.23M

2.27%672.79M

9.55%765.27M

25.05%757.31M

26.23%665.04M

21.86%657.88M

20.79%698.55M

5.73%605.61M

2.82%526.85M

9.81%539.85M

12.51%578.33M

11.67%572.76M

18.53%512.40M

8.48%491.63M

-5.44%514.00M

-1.14%512.90M

-6.24%432.31M

-9.04%453.18M

7.37%543.59M

4.92%518.83M

0.34%461.11M

12.88%498.22M

6.05%506.29M

3.56%494.51M

4.03%459.53M

6.39%441.38M

9.66%477.39M

8.75%477.53M

14.84%441.74M

7.89%414.87M

6.08%435.34M

4.57%439.12M

6.27%384.65M

6.37%384.51M

-1.96%410.38M

4.12%419.92M

-4.73%361.94M

-6.21%361.50M

--418.58M

--403.32M

--379.93M

--385.44M

Dívidas e arrendamentos de curto prazo

-4.27%73.90M

-97.03%2.30M

-97.29%2.50M

2879.55%73.45M

1090.99%77.20M

403.28%77.50M

494.56%92.30M

-84.17%2.46M

-58.54%6.48M

-1.51%15.40M

-3.08%15.52M

-4.11%15.57M

-4.24%15.63M

-5.75%15.63M

-4.16%16.02M

-3.99%16.23M

68.45%16.33M

62.10%16.59M

61.32%16.71M

-6.53%16.91M

-46.73%9.69M

-44.34%10.23M

-44.10%10.36M

12.98%18.09M

15.39%18.20M

17.66%18.39M

19.72%18.53M

4.22%16.01M

2.64%15.77M

2.00%15.63M

1.25%15.48M

2.22%15.36M

-22.75%15.36M

-11.73%15.32M

-12.37%15.29M

-14.32%15.03M

6.29%19.89M

-7.76%17.35M

-6.60%17.45M

-7.88%17.54M

-2.23%18.71M

-1.93%18.81M

-2.84%18.68M

-1.51%19.04M

916.90%19.14M

958.72%19.18M

974.73%19.23M

981.81%19.33M

12.49%1.88M

17.51%1.81M

10.71%1.79M

--1.79M

--1.67M

--1.54M

--1.62M

-Dívida de curto prazo

-4.54%71.50M

----

--71.20M

--74.90M

--75.00M

--89.90M

----

--0.00

----

--0.00

----

--0.00

-Passivos de arrendamento de curto prazo

4.35%2.40M

-8.00%2.30M

4.17%2.50M

-8.88%2.25M

--2.30M

--2.50M

--2.40M

-7.05%2.46M

----

--2.65M

----

--4.09M

--4.19M

--4.38M

--4.52M

----

Passivos diferidos

13.97%2.14B

19.62%2.13B

25.06%2.06B

28.36%2.05B

26.33%1.88B

31.39%1.78B

42.60%1.65B

45.24%1.60B

42.34%1.49B

46.67%1.36B

39.73%1.16B

39.35%1.10B

34.03%1.05B

20.23%925.73M

11.92%827.71M

9.12%788.13M

9.23%780.67M

17.50%769.96M

25.17%739.57M

15.81%722.25M

26.28%714.69M

20.38%655.30M

10.16%590.87M

12.92%623.64M

6.53%565.96M

-1.32%544.35M

-3.58%536.36M

5.37%552.29M

-0.21%531.28M

5.45%551.61M

12.98%556.31M

7.14%524.16M

13.98%532.39M

12.47%523.12M

16.92%492.39M

13.98%489.24M

19.85%467.08M

20.82%465.13M

14.20%421.14M

16.46%429.24M

1.29%389.73M

1.11%384.99M

-0.84%368.77M

-3.34%368.56M

-1.49%384.78M

-4.67%380.78M

4.80%371.88M

-0.58%381.30M

-4.45%390.61M

4.94%399.45M

-11.35%354.85M

--383.53M

--408.82M

--380.65M

--400.30M

Outros passivos circulantes

14.73%2.07B

24.87%2.13B

32.27%2.06B

23.90%1.98B

21.30%1.81B

25.86%1.71B

34.83%1.56B

45.24%1.60B

42.34%1.49B

46.67%1.36B

39.73%1.16B

39.35%1.10B

34.03%1.05B

20.23%925.73M

11.92%827.71M

9.12%788.13M

9.23%780.67M

17.50%769.96M

25.17%739.57M

15.81%722.25M

26.28%714.69M

20.38%655.30M

10.16%590.87M

12.92%623.64M

6.53%565.96M

-1.32%544.35M

-3.58%536.36M

5.37%552.29M

-0.21%531.28M

5.45%551.61M

12.98%556.31M

7.14%524.16M

13.98%532.39M

12.47%523.12M

16.92%492.39M

13.98%489.24M

19.85%467.08M

20.82%465.13M

14.20%421.14M

16.46%429.24M

1.29%389.73M

1.11%384.99M

-0.84%368.77M

-3.34%368.56M

-1.49%384.78M

-4.67%380.78M

4.80%371.88M

-0.58%381.30M

-4.45%390.61M

4.94%399.45M

-11.35%354.85M

--383.53M

--408.82M

--380.65M

--400.30M

Total de passivos circulantes

16.67%4.58B

19.64%4.39B

23.04%4.22B

18.06%4.15B

21.42%3.93B

24.54%3.67B

28.94%3.43B

27.78%3.52B

22.51%3.23B

22.74%2.95B

15.89%2.66B

16.59%2.75B

17.27%2.64B

12.12%2.40B

9.70%2.30B

9.18%2.36B

13.71%2.25B

18.52%2.14B

17.19%2.09B

11.59%2.16B

10.34%1.98B

6.08%1.81B

6.77%1.79B

11.77%1.94B

12.82%1.79B

13.27%1.70B

10.64%1.67B

5.05%1.73B

2.40%1.59B

2.46%1.50B

2.68%1.51B

9.21%1.65B

7.29%1.55B

5.47%1.47B

11.60%1.47B

7.03%1.51B

10.51%1.45B

9.32%1.39B

8.81%1.32B

10.05%1.41B

4.98%1.31B

7.55%1.27B

0.87%1.21B

-1.18%1.28B

-3.47%1.25B

-5.36%1.18B

2.25%1.20B

0.33%1.30B

1.08%1.29B

1.77%1.25B

-4.59%1.18B

--1.29B

--1.28B

--1.23B

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

21.99%328.78M

106.88%578.15M

103.06%547.86M

0.83%261.57M

-23.82%269.52M

-42.07%279.46M

-51.61%269.80M

-42.65%259.43M

-44.20%353.79M

2.04%482.38M

18.73%557.61M

-2.98%452.39M

29.96%634.07M

0.34%472.72M

1.74%469.65M

1.15%466.29M

3.32%487.90M

-5.49%471.14M

-33.36%461.61M

-6.59%460.99M

8.42%472.21M

7.04%498.49M

48.87%692.67M

76.40%493.50M

53.60%435.55M

61.99%465.70M

59.63%465.28M

-5.10%279.76M

-28.84%283.57M

-28.46%287.49M

-28.10%291.48M

-27.80%294.79M

-20.84%398.51M

-21.18%401.87M

37.91%405.40M

37.22%408.30M

66.11%503.39M

65.79%509.84M

-5.57%293.96M

-5.95%297.56M

-5.66%303.04M

-5.69%307.52M

-5.85%311.30M

-5.65%316.40M

-20.33%321.22M

112.61%326.08M

115.26%330.64M

117.59%335.33M

161.29%403.19M

-0.61%153.37M

-0.57%153.60M

--154.11M

--154.31M

--154.49M

-Dívida de longo prazo

----

--250.00M

----

-76.52%97.48M

-5.53%231.45M

35.00%331.32M

-5.63%231.63M

60.06%415.10M

-5.64%245.00M

-5.51%245.42M

-3.98%245.45M

-4.74%259.34M

-11.72%259.65M

-47.45%259.71M

-11.41%255.62M

12.47%272.24M

8.71%294.13M

80.32%494.18M

3.14%288.55M

-14.64%242.05M

-5.89%270.55M

-5.98%274.05M

-5.10%279.76M

-28.84%283.57M

-28.46%287.49M

-28.10%291.48M

-27.80%294.79M

-20.84%398.51M

-21.18%401.87M

37.91%405.40M

37.22%408.30M

66.11%503.39M

65.79%509.84M

-5.57%293.96M

-5.95%297.56M

-5.66%303.04M

-5.69%307.52M

-5.85%311.30M

-5.65%316.40M

-20.33%321.22M

112.61%326.08M

115.26%330.64M

117.59%335.33M

161.29%403.19M

-0.61%153.37M

-0.57%153.60M

--154.11M

--154.31M

--154.49M

-Passivos de arrendamento de longo prazo

21.99%328.78M

17.42%328.15M

10.40%297.86M

0.83%261.57M

5.15%269.52M

11.37%279.46M

19.23%269.80M

17.51%259.43M

17.05%256.31M

10.19%250.93M

0.92%226.29M

-0.03%220.76M

-4.20%218.97M

7.68%227.72M

11.06%224.23M

7.53%220.84M

14.30%228.56M

3.49%211.48M

1.71%201.89M

0.20%205.36M

3.34%199.97M

4.72%204.36M

3.80%198.49M

--204.95M

--193.50M

--195.15M

--191.23M

----

Passivos diferidos

-66.22%674.00K

92.08%3.20M

-10.53%1.59M

-15.78%1.53M

-3.16%2.00M

-21.37%1.67M

--1.78M

-20.28%1.81M

4.46%2.06M

31.76%2.12M

----

--2.27M

--1.97M

--1.61M

--1.66M

----

Outros passivos não circulantes

7.56%391.63M

0.02%370.12M

-4.22%352.23M

0.06%358.49M

1.80%364.09M

3.44%370.06M

3.42%367.76M

4.03%358.28M

10.57%357.64M

12.50%357.74M

8.04%355.59M

-2.24%344.40M

-20.77%323.44M

-24.02%318.00M

-12.43%329.14M

-7.87%352.30M

10.02%408.23M

23.27%418.55M

14.28%375.88M

14.19%382.38M

15.17%371.06M

5.25%339.53M

2.19%328.90M

0.50%334.88M

-6.24%322.20M

-5.63%322.58M

-7.13%321.86M

-3.71%333.20M

-13.59%343.63M

-14.09%341.85M

-11.76%346.56M

-12.27%346.05M

10.21%397.67M

10.12%397.92M

11.74%392.76M

11.86%394.43M

1.08%360.84M

-0.18%361.37M

-1.80%351.50M

-1.99%352.62M

4.81%356.99M

4.39%362.01M

2.87%357.93M

2.14%359.76M

-9.50%340.59M

18.40%346.78M

18.46%347.95M

16.91%352.21M

28.84%376.35M

1.66%292.88M

1.33%293.72M

--301.26M

--292.11M

--288.11M

--289.87M

Total de passivos não circulantes

13.60%724.31M

45.68%952.37M

41.26%904.68M

0.54%623.92M

-10.38%637.61M

-22.19%653.72M

-29.87%640.46M

-22.12%620.55M

-25.70%711.42M

6.25%840.12M

14.32%913.19M

-3.61%796.79M

5.86%957.51M

-12.03%790.72M

-5.70%798.79M

-2.45%826.63M

7.26%904.50M

7.26%898.88M

-17.08%847.11M

1.61%847.36M

10.44%843.27M

5.52%838.01M

28.74%1.02B

36.05%833.97M

21.74%763.54M

26.19%794.18M

24.37%793.52M

-4.35%612.97M

-21.22%627.20M

-21.31%629.34M

-20.06%638.04M

-20.17%640.84M

-7.87%796.18M

-8.20%799.79M

23.66%798.16M

23.46%802.72M

30.94%864.23M

30.12%871.21M

-3.55%645.46M

-3.84%650.18M

-0.27%660.03M

-0.50%669.53M

-1.38%669.23M

-1.66%676.16M

-15.10%661.81M

50.78%672.87M

51.70%678.59M

50.99%687.55M

74.62%779.54M

0.87%446.25M

0.67%447.32M

--455.37M

--446.42M

--442.42M

--444.35M

Total de passivos

16.24%5.30B

23.57%5.35B

25.91%5.13B

15.44%4.78B

15.68%4.56B

14.18%4.33B

13.91%4.07B

16.58%4.14B

9.67%3.94B

18.66%3.79B

15.48%3.57B

11.35%3.55B

14.00%3.60B

4.99%3.19B

5.27%3.10B

5.90%3.19B

11.78%3.15B

14.96%3.04B

4.72%2.94B

8.58%3.01B

10.37%2.82B

5.90%2.65B

13.83%2.81B

18.11%2.77B

15.34%2.56B

17.08%2.50B

14.71%2.47B

2.43%2.35B

-5.61%2.22B

-5.92%2.13B

-5.31%2.15B

-0.98%2.29B

1.62%2.35B

0.21%2.27B

15.56%2.27B

12.21%2.31B

17.36%2.31B

16.48%2.26B

4.42%1.97B

5.26%2.06B

3.16%1.97B

4.64%1.94B

0.06%1.88B

-1.34%1.96B

-7.85%1.91B

9.40%1.86B

15.88%1.88B

13.51%1.99B

20.12%2.07B

1.53%1.70B

-3.20%1.62B

--1.75B

--1.72B

--1.67B

--1.68B

Patrimônio líquido dos acionistas

Capital ordinário

3.38%100.84M

4.99%97.69M

6.51%94.04M

6.13%98.09M

11.32%97.55M

13.24%93.05M

15.47%88.28M

22.57%92.42M

23.89%87.63M

24.83%82.17M

21.40%76.46M

20.68%75.40M

21.78%70.73M

22.32%65.82M

27.75%62.98M

29.98%62.48M

32.62%58.08M

35.96%53.81M

39.46%49.30M

46.21%48.07M

39.52%43.79M

45.29%39.58M

54.41%35.35M

51.48%32.88M

76.71%31.39M

99.52%27.24M

129.25%22.89M

152.25%21.70M

259.43%17.76M

983.65%13.65M

1217.41%9.99M

-83.71%8.60M

-95.47%4.94M

-98.84%1.26M

-99.28%758.00K

-59.67%52.83M

-49.36%109.02M

-49.05%108.46M

-50.35%105.14M

-42.68%130.99M

-37.22%215.27M

-47.41%212.89M

-49.50%211.77M

-44.09%228.52M

-18.68%342.91M

-3.32%404.82M

-0.37%419.32M

-1.93%408.76M

3.46%421.65M

2.69%418.74M

1.80%420.90M

--416.78M

--407.56M

--407.75M

--413.46M

Lucros retidos

24.12%5.58B

24.99%5.30B

25.09%5.01B

25.26%4.78B

24.53%4.50B

22.85%4.24B

20.63%4.00B

18.67%3.81B

16.68%3.61B

15.18%3.45B

14.36%3.32B

13.36%3.21B

12.93%3.10B

13.13%3.00B

13.45%2.90B

14.32%2.84B

13.96%2.74B

12.77%2.65B

4.99%2.56B

4.77%2.48B

5.25%2.40B

6.36%2.35B

14.47%2.44B

14.90%2.37B

15.00%2.29B

15.44%2.21B

15.27%2.13B

14.69%2.06B

13.67%1.99B

13.28%1.91B

12.30%1.85B

12.55%1.80B

12.02%1.75B

11.52%1.69B

12.35%1.64B

11.40%1.60B

12.51%1.56B

12.09%1.51B

11.82%1.46B

11.86%1.43B

11.51%1.39B

12.16%1.35B

11.88%1.31B

12.97%1.28B

13.90%1.24B

12.61%1.20B

11.15%1.17B

10.92%1.13B

9.19%1.09B

11.33%1.07B

12.70%1.05B

--1.02B

--1.00B

--960.56M

--933.84M

Reservas de capital

3.40%100.23M

5.03%97.08M

6.56%93.42M

6.17%97.47M

11.40%96.94M

13.34%92.43M

15.59%87.67M

22.75%91.81M

24.10%87.02M

25.06%81.56M

21.61%75.85M

20.88%74.80M

22.01%70.12M

22.57%65.21M

28.10%62.37M

30.36%61.87M

33.07%57.47M

36.51%53.20M

40.14%48.69M

47.07%47.46M

40.29%43.19M

46.30%38.98M

55.87%34.74M

52.94%32.27M

79.38%30.79M

104.08%26.64M

137.49%22.29M

163.62%21.10M

295.16%17.16M

1871.90%13.05M

5803.14%9.39M

-84.67%8.01M

-95.99%4.34M

-99.39%662.00K

-99.85%159.00K

-59.95%52.22M

-49.49%108.41M

-49.19%107.85M

-50.49%104.53M

-42.79%130.37M

-37.29%214.63M

-47.48%212.25M

-49.57%211.14M

-44.16%227.88M

-18.70%342.25M

-3.33%404.15M

-0.37%418.64M

-1.93%408.08M

3.46%420.97M

2.70%418.05M

1.80%420.22M

--416.10M

--406.88M

--407.07M

--412.78M

(-) Ações em tesouraria

29.29%2.28B

51.59%2.28B

48.98%2.07B

37.12%1.85B

32.50%1.76B

13.01%1.50B

12.26%1.39B

10.53%1.35B

8.68%1.33B

30.74%1.33B

66.53%1.24B

117.54%1.22B

122.41%1.22B

101.45%1.02B

96.05%743.85M

53.36%562.04M

55.74%549.74M

42.93%504.52M

7.49%379.41M

44.32%366.49M

39.00%352.99M

0.00%253.94M

90.45%253.94M

158.59%253.94M

251.82%253.94M

573.70%253.94M

275.89%133.33M

853.22%98.20M

600.62%72.18M

265.88%37.69M

244.31%35.47M

0.00%10.30M

-2.72%10.30M

-11.92%10.30M

-12.54%10.30M

-13.15%10.30M

-11.03%10.59M

-7.52%11.70M

-8.29%11.78M

-7.76%11.86M

--11.90M

--12.65M

--12.84M

--12.86M

Ganhos (perdas) fora do lucro retido

6.21%-71.54M

20.65%-68.01M

7.78%-79.71M

0.21%-85.53M

16.50%-76.28M

0.95%-85.71M

4.67%-86.44M

8.29%-85.70M

10.02%-91.36M

7.18%-86.53M

-5.50%-90.67M

-11.83%-93.45M

5.83%-101.53M

12.81%-93.22M

20.30%-85.95M

23.50%-83.56M

-21.84%-107.81M

-17.28%-106.92M

-17.58%-107.84M

-22.34%-109.23M

-1.28%-88.48M

-4.92%-91.17M

-6.02%-91.72M

-1.85%-89.29M

6.37%-87.37M

7.16%-86.90M

7.29%-86.52M

6.94%-87.66M

7.20%-93.32M

7.47%-93.60M

7.79%-93.32M

7.38%-94.20M

-31.25%-100.56M

-31.72%-101.16M

-32.26%-101.21M

-32.16%-101.70M

6.14%-76.62M

6.67%-76.80M

7.22%-76.52M

7.51%-76.95M

-26.21%-81.63M

-26.97%-82.29M

-26.24%-82.47M

-26.48%-83.20M

18.94%-64.68M

18.89%-64.81M

18.90%-65.33M

18.83%-65.78M

-3.72%-79.79M

-2.92%-79.91M

-3.12%-80.56M

---81.04M

---76.93M

---77.64M

---78.12M

Minoritários

7.52%1.11M

90.07%1.97M

0.00%1.04M

-0.19%1.04M

47.72%1.04M

48.01%1.04M

0.00%702.00K

-0.28%702.00K

21.88%702.00K

8.98%704.00K

-10.84%576.00K

-24.53%646.00K

-27.90%646.00K

-28.06%646.00K

-24.00%646.00K

0.71%856.00K

5.41%896.00K

5.28%898.00K

-0.35%850.00K

3.28%850.00K

-0.35%850.00K

-34.49%853.00K

-33.15%853.00K

-70.08%823.00K

-74.50%853.00K

-66.24%1.30M

-63.25%1.28M

-52.03%2.75M

-74.99%3.34M

-72.51%3.86M

-74.52%3.47M

-56.03%5.74M

0.10%13.37M

7.83%14.03M

23.23%13.63M

23.04%13.04M

20.38%13.36M

21.38%13.01M

4.42%11.06M

-4.16%10.60M

--11.10M

--10.72M

--10.59M

--11.06M

Patrimônio total

20.93%3.34B

11.22%3.05B

12.87%2.95B

18.94%2.94B

21.02%2.76B

29.63%2.75B

26.57%2.62B

25.15%2.47B

23.75%2.28B

8.46%2.12B

-3.25%2.07B

-12.37%1.97B

-13.99%1.84B

-6.62%1.95B

0.71%2.14B

9.73%2.25B

6.68%2.14B

7.56%2.09B

4.59%2.12B

-0.22%2.05B

1.62%2.01B

2.61%1.94B

11.92%2.03B

18.17%2.06B

11.06%1.98B

9.20%1.89B

7.09%1.81B

4.02%1.74B

9.97%1.78B

9.89%1.74B

10.27%1.69B

8.85%1.67B

2.14%1.62B

2.76%1.58B

3.35%1.53B

3.91%1.54B

4.60%1.58B

4.22%1.54B

3.56%1.48B

3.54%1.48B

-0.76%1.51B

-4.73%1.47B

-6.09%1.43B

-3.40%1.43B

6.31%1.53B

9.95%1.55B

9.70%1.53B

9.02%1.48B

8.00%1.44B

9.24%1.41B

9.79%1.39B

--1.36B

--1.33B

--1.29B

--1.27B

Moeda

USD

Opinião da Auditoria

Perguntas frequentes

O que é o balanço patrimonial?



É o demonstrativo que resume os ativos, passivos e o patrimônio dos acionistas de uma empresa em um momento específico.

KeyAI

