Balanço Patrimonial de Equity LifeStyle Properties Inc (ELS)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

----

--62.44M

----

- Caixa e Equivalentes de Caixa

-25.27%9.91M

73.57%26.18M

31.60%5.58M

-51.93%18.50M

78.99%13.26M

38.85%15.08M

39.05%4.24M

426.40%38.48M

-55.45%7.41M

23.14%10.86M

-96.76%3.05M

-14.72%7.31M

22.67%16.63M

-86.20%8.82M

235345.00%94.10M

-90.29%8.57M

-85.61%13.55M

-7.78%63.93M

-101.06%-40.00K

624.75%88.32M

49.61%94.19M

-40.66%69.32M

-91.62%3.76M

-88.62%12.19M

54.59%62.96M

70.32%116.82M

74.03%44.87M

48.57%107.11M

-34.78%40.73M

0.95%68.59M

-49.48%25.79M

13.51%72.09M

-10.25%62.44M

-26.23%67.95M

-32.18%51.04M

-24.74%63.51M

-12.98%69.57M

-5.73%92.11M

9.52%75.26M

-18.96%84.39M

0.17%79.94M

90.73%97.70M

29.10%68.71M

124.81%104.14M

-53.78%79.81M

-33.40%51.23M

65.17%53.23M

-67.60%46.33M

32.57%172.69M

-22.12%76.92M

--32.23M

--142.97M

--130.27M

--98.77M

Inventário

----

-24.75%2.28M

-41.90%1.63M

----

--2.25M

--3.03M

--2.81M

Caixa Restrito

3.13%23.10M

-33.85%21.30M

-26.07%19.00M

3.30%21.90M

8.21%22.40M

62.63%32.20M

33.16%25.70M

-8.62%21.20M

-19.77%20.70M

-32.42%19.80M

-34.13%19.30M

-26.81%23.20M

-17.31%25.80M

6.16%29.30M

21.58%29.30M

22.39%31.70M

20.93%31.20M

0.00%27.60M

-3.98%24.10M

-14.24%25.90M

-6.18%25.80M

0.73%27.60M

18.96%25.10M

-38.42%30.20M

-39.35%27.50M

-29.79%27.40M

-45.94%21.10M

19.95%49.04M

--45.34M

16.82%39.03M

-12.84%39.03M

9.27%40.88M

----

0.47%33.41M

32.49%44.78M

13.50%37.41M

13.15%37.20M

-11.16%33.26M

-26.57%33.80M

-31.50%32.96M

-31.93%32.87M

-7.82%37.43M

-20.25%46.03M

-24.63%48.12M

0.19%48.30M

8.32%40.61M

75.82%57.72M

54.72%63.84M

26.48%48.20M

13.55%37.49M

--32.83M

--41.26M

--38.11M

--33.02M

Outros Ativos Circulantes

----

--37.63M

----

Total de Ativos Circulantes

-7.43%33.01M

0.41%47.48M

-17.91%24.58M

-32.31%40.40M

26.87%35.66M

54.21%47.28M

33.96%29.94M

95.61%59.68M

-33.75%28.11M

-19.57%30.66M

-81.89%22.35M

-24.24%30.51M

-5.20%42.43M

-58.35%38.12M

412.88%123.40M

-64.74%40.27M

-62.70%44.75M

-5.56%91.53M

-16.63%24.06M

169.47%114.22M

32.65%119.99M

-32.80%96.92M

-56.26%28.86M

-72.86%42.39M

5.10%90.46M

34.01%144.22M

1.79%65.97M

38.21%156.15M

-14.00%86.07M

6.18%107.62M

-32.36%64.81M

11.94%112.98M

-6.27%100.08M

-19.15%101.36M

-12.14%95.82M

-14.00%100.92M

-5.36%106.77M

-7.23%125.36M

-4.96%109.06M

-22.92%117.36M

-11.93%112.82M

47.15%135.14M

3.42%114.74M

38.21%152.26M

-42.83%128.11M

-21.54%91.84M

70.54%110.95M

-41.27%110.17M

30.03%224.09M

-13.66%117.05M

--65.06M

--187.57M

--172.34M

--135.56M

Ativos não Circulantes

Ativos Fixos Líquidos

-9.05%22.10M

-11.24%22.90M

1.27%23.90M

1.67%24.40M

-1.22%24.30M

1.98%25.80M

-8.88%23.60M

-7.34%24.00M

-8.21%24.60M

-8.99%25.30M

-14.52%25.90M

9.28%25.90M

13.08%26.80M

86.58%27.80M

92.99%30.30M

42.77%23.70M

34.66%23.70M

1.36%14.90M

3.97%15.70M

3.75%16.60M

12.10%17.60M

-11.45%14.70M

--15.10M

--16.00M

--15.70M

--16.60M

----

Goodwill e outros Ativos Intangíveis

----

0.00%55.60M

----

0.00%55.60M

----

--55.60M

----

3.31%12.50M

----

0.00%12.10M

----

0.00%12.10M

-0.04%12.10M

0.00%12.10M

0.04%12.10M

0.00%12.10M

-39.20%12.10M

0.00%12.10M

--19.90M

--12.10M

Dívida de longo prazo

----

--48.25M

----

Outros ativos não circulantes

----

--31.45M

----

Total de ativos não circulantes

----

--3.39B

----

Total de ativos

1.34%5.72B

0.22%5.64B

0.57%5.65B

0.32%5.64B

1.06%5.65B

2.01%5.63B

2.21%5.61B

4.09%5.63B

3.45%5.59B

4.83%5.52B

3.48%5.49B

8.50%5.41B

11.93%5.40B

10.01%5.26B

20.12%5.31B

16.93%4.98B

13.02%4.82B

13.61%4.79B

6.45%4.42B

2.97%4.26B

6.32%4.27B

5.08%4.21B

5.74%4.15B

7.33%4.14B

8.49%4.01B

8.64%4.01B

8.75%3.93B

9.34%3.86B

6.16%3.70B

6.31%3.69B

3.77%3.61B

1.60%3.53B

-0.01%3.49B

1.64%3.47B

2.31%3.48B

0.78%3.47B

1.10%3.49B

-1.55%3.42B

-1.33%3.40B

-0.22%3.44B

0.50%3.45B

1.71%3.47B

1.59%3.45B

-2.58%3.43B

-0.47%3.41B

-0.17%3.39B

-2.86%3.40B

0.64%3.52B

-1.89%3.43B

--3.40B

--3.50B

--3.49B

Passivos

Passivos circulantes

-Dividendos a pagar

10.43%103.14M

10.42%102.98M

9.24%95.58M

6.76%93.41M

6.76%93.40M

6.79%93.26M

9.23%87.49M

8.94%87.49M

8.93%87.49M

8.78%87.34M

13.19%80.10M

14.72%80.31M

14.89%80.29M

7.22%70.77M

6.07%70.01M

6.11%70.01M

6.11%69.88M

11.91%66.00M

11.88%65.98M

12.31%65.86M

12.09%58.98M

12.29%58.98M

13.31%58.97M

12.74%58.64M

14.27%52.62M

15.43%52.52M

14.99%52.04M

14.99%52.01M

16.84%46.05M

15.73%45.50M

15.16%45.26M

15.93%45.23M

14.85%39.41M

14.57%39.31M

14.54%39.30M

13.76%39.02M

15.84%34.31M

15.85%34.31M

15.86%34.31M

16.35%34.30M

30.19%29.62M

30.15%29.62M

18.36%29.61M

30.07%29.48M

--22.75M

11.48%22.76M

26.29%25.02M

14.47%22.66M

--0.00

--20.41M

--19.81M

--19.80M

Dívidas e arrendamentos de curto prazo

----

--154.81M

----

15.96%54.85M

----

-39.10%47.30M

10.37%11.54M

-66.71%28.90M

-54.03%45.78M

--77.67M

8.42%10.46M

356.21%86.82M

57.23%99.59M

----

-22.38%9.65M

-62.43%19.03M

-32.64%63.34M

--310.61M

49.55%12.43M

-34.12%50.65M

6.12%94.04M

----

7.85%8.31M

55.98%76.89M

56.58%88.62M

----

--7.71M

--49.29M

--56.59M

Total de passivos circulantes

1.87%248.27M

0.85%238.33M

6.72%227.70M

9.20%273.41M

4.41%243.72M

-3.53%236.32M

-44.16%213.36M

5.56%250.38M

-1.70%233.44M

12.88%244.96M

79.92%382.06M

2.87%237.19M

14.53%237.47M

10.61%217.02M

18.45%212.35M

15.90%230.57M

9.27%207.34M

13.51%196.20M

7.31%179.27M

7.01%198.94M

12.42%189.75M

7.33%172.84M

-20.57%167.06M

19.83%185.90M

18.05%168.78M

16.97%161.03M

20.81%210.32M

-5.25%155.14M

-14.70%142.97M

-22.03%137.68M

-15.78%174.09M

14.31%163.73M

-17.97%167.61M

-18.62%176.56M

88.26%206.72M

2.86%143.23M

46.82%204.34M

25.40%216.95M

-72.85%109.81M

8.85%139.25M

-11.95%139.17M

-11.56%173.01M

364.89%404.37M

17.65%127.93M

-8.97%158.06M

11.72%195.62M

42.41%86.98M

3.63%108.73M

26.85%173.63M

25.22%175.09M

--61.08M

--104.92M

--136.87M

--139.83M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-6.46%3.25B

-8.73%3.17B

-8.92%3.20B

-0.80%3.47B

0.59%3.47B

2.72%3.48B

8.83%3.52B

6.12%3.50B

5.59%3.45B

7.03%3.39B

-1.25%3.23B

5.63%3.30B

9.66%3.27B

6.04%3.16B

22.77%3.27B

24.93%3.12B

19.36%2.98B

21.30%2.98B

10.73%2.67B

5.00%2.50B

9.78%2.50B

4.84%2.46B

5.01%2.41B

3.78%2.38B

2.13%2.27B

4.79%2.35B

6.54%2.29B

5.77%2.29B

9.94%2.23B

11.19%2.24B

6.91%2.15B

4.23%2.17B

-0.13%2.03B

0.34%2.01B

-5.29%2.01B

-3.03%2.08B

-5.55%2.03B

-6.60%2.01B

11.80%2.13B

-2.14%2.15B

0.63%2.15B

3.17%2.15B

-13.26%1.90B

0.34%2.19B

-4.98%2.13B

-3.72%2.08B

-3.06%2.19B

-3.98%2.19B

0.31%2.25B

-2.53%2.16B

--2.26B

--2.28B

--2.24B

--2.22B

-Dívida de longo prazo

-6.46%3.25B

-8.73%3.17B

-8.92%3.20B

-0.80%3.47B

0.59%3.47B

2.72%3.48B

8.83%3.52B

6.12%3.50B

5.59%3.45B

7.03%3.39B

-1.25%3.23B

5.63%3.30B

9.66%3.27B

6.04%3.16B

22.77%3.27B

24.93%3.12B

19.36%2.98B

21.30%2.98B

10.73%2.67B

5.00%2.50B

9.78%2.50B

4.84%2.46B

5.01%2.41B

3.78%2.38B

2.13%2.27B

4.79%2.35B

6.54%2.29B

5.77%2.29B

9.94%2.23B

11.19%2.24B

6.91%2.15B

4.23%2.17B

-0.13%2.03B

0.34%2.01B

-5.29%2.01B

-3.03%2.08B

-5.55%2.03B

-6.60%2.01B

11.80%2.13B

-2.14%2.15B

0.63%2.15B

3.17%2.15B

-13.26%1.90B

0.34%2.19B

-4.98%2.13B

-3.72%2.08B

-3.06%2.19B

-3.98%2.19B

0.31%2.25B

-2.53%2.16B

--2.26B

--2.28B

--2.24B

--2.22B

Passivos diferidos

----

--96.14M

----

Outros passivos não circulantes

----

--192.73M

----

Total de passivos não circulantes

----

--2.22B

----

Total de passivos

-5.50%3.91B

-7.33%3.81B

-7.13%3.82B

0.47%4.15B

1.28%4.14B

2.61%4.11B

3.52%4.12B

6.26%4.13B

5.29%4.08B

7.27%4.01B

4.01%3.98B

5.81%3.89B

10.10%3.88B

7.27%3.73B

22.72%3.82B

24.02%3.67B

18.96%3.52B

20.40%3.48B

10.07%3.11B

5.10%2.96B

9.38%2.96B

5.09%2.89B

3.55%2.83B

5.75%2.82B

4.18%2.71B

6.28%2.75B

8.86%2.73B

6.13%2.66B

8.90%2.60B

9.18%2.59B

4.71%2.51B

4.80%2.51B

-1.39%2.39B

-1.19%2.37B

-0.44%2.40B

-2.38%2.40B

-1.87%2.42B

-3.60%2.40B

-2.42%2.41B

-0.82%2.45B

0.43%2.47B

2.21%2.49B

1.57%2.47B

1.52%2.47B

-4.91%2.46B

-1.98%2.44B

-1.81%2.43B

-3.13%2.44B

2.48%2.58B

-0.52%2.49B

--2.47B

--2.52B

--2.50B

Patrimônio líquido dos acionistas

Capital ordinário

18.67%1.96B

18.65%1.95B

18.66%1.95B

0.42%1.65B

0.48%1.65B

0.89%1.65B

0.96%1.65B

0.97%1.64B

0.95%1.64B

0.66%1.63B

2.21%1.63B

13.87%1.63B

13.93%1.62B

14.68%1.62B

12.88%1.60B

1.37%1.43B

1.32%1.43B

0.66%1.41B

0.62%1.41B

0.59%1.41B

0.65%1.41B

5.33%1.40B

5.58%1.40B

5.67%1.40B

11.98%1.40B

7.00%1.33B

7.02%1.33B

13.81%1.33B

11.30%1.25B

11.41%1.25B

12.60%1.24B

6.17%1.17B

2.48%1.12B

6.84%1.12B

6.15%1.10B

5.49%1.10B

5.48%1.10B

1.04%1.05B

0.93%1.04B

1.06%1.04B

1.16%1.04B

1.41%1.04B

0.81%1.03B

0.71%1.03B

1.11%1.03B

0.70%1.02B

0.87%1.02B

1.18%1.02B

0.92%1.02B

1.14%1.01B

--1.01B

--1.00B

Capital preferencial

----

--63.86M

--200.00M

Lucros retidos

-4.45%-222.99M

-0.74%-204.23M

3.85%-214.98M

5.32%-219.72M

5.39%-213.49M

1.21%-202.72M

-9.46%-223.58M

-15.48%-232.08M

-17.63%-225.64M

-15.83%-205.20M

-11.19%-204.25M

-10.46%-200.97M

-3.17%-191.83M

1.78%-177.16M

-2.32%-183.69M

-0.10%-181.94M

-9.43%-185.93M

-17.35%-180.37M

-16.33%-179.52M

-18.40%-181.75M

-4.75%-169.90M

-0.56%-153.70M

26.88%-154.32M

27.50%-153.50M

25.75%-162.20M

29.15%-152.85M

0.45%-211.03M

0.95%-211.74M

0.54%-218.45M

0.45%-215.75M

8.34%-211.98M

7.81%-213.77M

7.18%-219.64M

8.12%-216.72M

7.68%-231.28M

8.49%-231.88M

8.45%-236.62M

8.80%-235.88M

1.46%-250.51M

1.15%-253.40M

-1.43%-258.46M

-2.20%-258.64M

3.74%-254.21M

4.14%-256.34M

7.82%-254.82M

7.46%-253.06M

8.19%-264.08M

8.98%-267.42M

5.22%-276.45M

0.79%-273.46M

---287.65M

---293.79M

---291.67M

---275.66M

Reservas de capital

18.69%1.95B

18.67%1.95B

18.68%1.95B

0.42%1.65B

0.48%1.65B

0.89%1.64B

0.96%1.64B

0.97%1.64B

0.95%1.64B

0.66%1.63B

2.21%1.63B

13.88%1.63B

13.94%1.62B

14.69%1.62B

12.89%1.59B

1.37%1.43B

1.32%1.42B

0.66%1.41B

0.62%1.41B

0.59%1.41B

0.58%1.41B

5.26%1.40B

5.51%1.40B

5.61%1.40B

11.98%1.40B

7.00%1.33B

7.03%1.33B

13.82%1.33B

11.30%1.25B

11.42%1.25B

12.61%1.24B

6.18%1.16B

2.48%1.12B

6.84%1.12B

6.15%1.10B

5.49%1.10B

5.48%1.09B

1.04%1.05B

0.93%1.04B

1.06%1.04B

1.16%1.04B

1.41%1.04B

0.81%1.03B

0.71%1.03B

1.11%1.03B

0.66%1.02B

0.87%1.02B

1.14%1.02B

0.88%1.01B

1.14%1.01B

--1.01B

--1.00B

Ganhos (perdas) fora do lucro retido

-137.98%-2.01M

-87.23%674.00K

-62.00%2.30M

-130.61%-4.76M

-69.46%5.29M

-65.13%5.28M

-68.30%6.06M

-23.99%15.56M

6.69%17.33M

12.59%15.14M

442.54%19.12M

6200.31%20.48M

6695.40%16.24M

10324.81%13.45M

--3.52M

--325.00K

120.59%239.00K

107.53%129.00K

100.00%0.00

-379.75%-1.16M

-225.22%-1.71M

-116.53%-380.00K

-112.60%-499.00K

-106.76%-242.00K

-51.40%1.37M

144.06%2.30M

--3.96M

11830.00%3.58M

281600.00%2.81M

514.98%942.00K

100.00%0.00

102.51%30.00K

99.91%-1.00K

58.95%-227.00K

59.93%-646.00K

-15.76%-1.20M

6.22%-1.16M

-45.14%-553.00K

-1243.26%-1.61M

---1.03M

-156.85%-1.24M

58.90%-381.00K

110.39%141.00K

100.00%0.00

77.56%-482.00K

64.21%-927.00K

54.96%-1.36M

41.94%-1.72M

26.56%-2.15M

---2.59M

---3.01M

---2.96M

---2.92M

Minoritários

16.66%82.14M

17.79%83.46M

18.84%83.07M

-0.47%69.73M

-1.05%70.41M

-1.12%70.86M

-3.02%69.90M

-2.99%70.05M

-1.90%71.16M

-1.78%71.67M

1.43%72.08M

17.61%72.22M

17.93%72.53M

2.83%72.97M

-0.01%71.06M

-13.25%61.40M

-13.22%61.51M

-1.44%70.96M

-1.40%71.07M

-1.74%70.78M

-0.74%70.87M

-4.63%72.00M

0.40%72.08M

0.38%72.03M

5.35%71.40M

11.06%75.49M

5.44%71.79M

13.15%71.76M

11.65%67.77M

9.93%67.98M

-7.12%68.09M

-13.40%63.42M

-16.37%60.70M

-10.61%61.83M

8.40%73.30M

8.72%73.23M

8.51%72.59M

3.68%69.17M

0.88%67.62M

0.76%67.36M

-1.02%66.89M

-5.21%66.71M

-4.06%67.03M

-4.00%66.85M

2.31%67.58M

6.11%70.38M

7.41%69.87M

3.92%69.64M

-2.85%66.06M

-4.92%66.32M

--65.05M

--67.01M

--67.99M

--69.75M

Patrimônio total

20.04%1.81B

20.63%1.83B

21.70%1.82B

-0.10%1.50B

0.48%1.51B

0.42%1.52B

-1.24%1.50B

-1.47%1.50B

-1.22%1.50B

-1.11%1.51B

2.11%1.52B

16.05%1.52B

16.88%1.52B

17.33%1.53B

13.90%1.49B

0.78%1.31B

-0.41%1.30B

-1.25%1.30B

-1.30%1.30B

-1.57%1.30B

-0.01%1.31B

5.06%1.32B

10.77%1.32B

10.86%1.32B

18.66%1.31B

14.18%1.26B

8.48%1.19B

17.27%1.19B

0.22%1.10B

0.13%1.10B

1.68%1.10B

-5.53%1.02B

3.14%1.10B

8.33%1.10B

8.98%1.08B

8.64%1.07B

8.58%1.07B

3.68%1.02B

1.40%992.69M

1.29%989.18M

0.67%981.68M

0.45%979.09M

1.64%979.03M

1.77%976.54M

3.85%975.15M

3.53%974.73M

4.21%963.21M

-2.17%959.53M

-4.09%939.04M

-5.32%941.47M

--924.30M

--980.78M

--979.06M

--994.40M

Moeda

USD

Opinião da Auditoria

--

Equity LifeStyle Properties Inc

61.274USD

Equity LifeStyle Properties Inc

61.274

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa