









Mercados
/
Ações
/
nasdaq-dooo
/

BRP Inc

DOOO

50.265USD

-0.945-1.85%

Horário de mercado （ET）Cotações atrasadas em 15 min

3.67BValor de mercado

PerdaP/L TTM



BRP Inc

50.265

-0.945-1.85%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-26.69%392.00M

-56.42%260.80M

-38.38%256.70M

-46.64%282.60M

58.01%534.70M

84.18%598.40M

186.52%416.60M

205.24%529.60M

125.75%338.40M

-4.27%324.90M

33.76%145.40M

-59.45%173.50M

-80.88%149.90M

-75.80%339.40M

-91.94%108.70M

-61.13%427.90M

-3.67%784.20M

2176.30%1.40B

919.03%1.35B

287.23%1.10B

650.32%814.10M

-45.39%61.60M

66.96%132.40M

163.48%284.30M

-42.92%108.50M

-52.51%112.80M

-56.02%79.30M

210.95%107.90M

-28.45%190.10M

-21.38%237.50M

211.40%180.30M

20.07%34.70M

42.39%265.70M

24.32%302.10M

-43.73%57.90M

-82.61%28.90M

-21.70%186.60M

-3.30%243.00M

94.52%102.90M

465.31%166.20M

194.20%238.30M

190.52%251.30M

275.18%52.90M

-25.76%29.40M

-16.58%81.00M

-88.81%86.50M

--14.10M

--39.60M

--97.10M

--773.00M

- Caixa e Equivalentes de Caixa

-24.75%314.10M

-63.26%180.70M

-48.17%147.00M

-57.43%165.40M

95.96%417.40M

143.10%491.80M

373.46%283.60M

557.36%388.50M

285.17%213.00M

-23.89%202.30M

74.64%59.90M

-83.37%59.10M

-92.00%55.30M

-79.95%265.80M

-97.38%34.30M

-67.28%355.40M

-13.71%690.90M

3019.29%1.33B

956.74%1.31B

301.66%1.09B

737.55%800.70M

-57.50%42.50M

101.46%123.90M

201.79%270.40M

-44.68%95.60M

-55.75%100.00M

-62.27%61.50M

207.90%89.60M

-32.47%172.80M

-24.31%226.00M

260.62%163.00M

31.08%29.10M

39.68%255.90M

27.06%298.60M

-52.12%45.20M

-85.87%22.20M

-22.14%183.20M

1.29%235.00M

109.31%94.40M

610.86%157.10M

205.98%235.30M

207.69%232.00M

583.33%45.10M

-25.59%22.10M

-16.14%76.90M

-86.10%75.40M

--6.60M

--29.70M

--91.70M

--542.40M

-Investimentos de Curto Prazo

-33.59%77.90M

-24.86%80.10M

-17.52%109.70M

-16.94%117.20M

-6.46%117.30M

-13.05%106.60M

55.56%133.00M

23.34%141.10M

32.56%125.40M

66.58%122.60M

14.92%85.50M

57.79%114.40M

1.39%94.60M

-3.79%73.60M

86.47%74.40M

389.86%72.50M

596.27%93.30M

300.52%76.50M

369.41%39.90M

6.47%14.80M

3.88%13.40M

49.22%19.10M

-52.25%8.50M

-24.04%13.90M

-25.43%12.90M

11.30%12.80M

2.89%17.80M

226.79%18.30M

76.53%17.30M

228.57%11.50M

36.22%17.30M

-16.42%5.60M

188.24%9.80M

-56.25%3.50M

49.41%12.70M

-26.37%6.70M

13.33%3.40M

-58.55%8.00M

8.97%8.50M

24.66%9.10M

-26.83%3.00M

73.87%19.30M

4.00%7.80M

-26.26%7.30M

-24.07%4.10M

-95.19%11.10M

--7.50M

--9.90M

--5.40M

--230.60M

Contas a Receber

19.84%681.40M

5.73%758.20M

-0.27%588.80M

-7.76%499.20M

-12.63%568.60M

2.60%717.10M

6.32%590.40M

32.00%541.20M

45.46%650.80M

40.54%698.90M

11.87%555.30M

26.78%410.00M

51.30%447.40M

46.31%497.30M

65.14%496.40M

42.53%323.40M

-4.74%295.70M

-18.59%339.90M

-22.35%300.60M

-24.37%226.90M

-15.28%310.40M

3.88%417.50M

9.85%387.10M

11.69%300.00M

20.96%366.40M

15.26%401.90M

0.71%352.40M

-6.05%268.60M

-7.03%302.90M

-6.49%348.70M

7.66%349.90M

8.46%285.90M

10.63%325.80M

7.16%372.90M

-1.13%325.00M

25.11%263.60M

12.97%294.50M

4.25%348.00M

7.38%328.70M

-4.01%210.70M

1.88%260.70M

13.58%333.80M

14.05%306.10M

20.08%219.50M

33.00%255.90M

28.51%293.90M

--268.40M

--182.80M

--192.40M

--228.70M

-Contas e Títulos a Receber

10.18%557.30M

-12.05%468.80M

-6.10%493.70M

-16.73%389.10M

-13.79%505.80M

8.75%533.00M

0.40%525.80M

22.68%467.30M

42.44%586.70M

45.82%490.10M

54.71%523.70M

25.71%380.90M

50.22%411.90M

7.90%336.10M

24.54%338.50M

51.80%303.00M

-5.15%274.20M

-21.95%311.50M

-27.60%271.80M

-28.94%199.60M

-16.61%289.10M

2.78%399.10M

14.00%375.40M

13.45%280.90M

22.08%346.70M

18.10%388.30M

3.42%329.30M

5.27%247.60M

0.00%284.00M

0.64%328.80M

14.04%318.40M

13.35%235.20M

12.74%284.00M

5.93%326.70M

-3.02%279.20M

16.44%207.50M

8.67%251.90M

0.52%308.40M

4.69%287.90M

-6.36%178.20M

0.56%231.80M

15.08%306.80M

12.29%275.00M

19.76%190.30M

32.32%230.50M

24.87%266.60M

--244.90M

--158.90M

--174.20M

--213.50M

-Outros Recebíveis

----

-30.43%11.20M

----

-33.20%16.10M

----

107.76%24.10M

----

--11.60M

--57.10M

----

Inventário

-17.69%1.81B

-19.73%1.73B

-22.73%2.00B

-5.87%2.21B

-12.31%2.19B

-5.87%2.16B

4.50%2.59B

8.02%2.35B

25.06%2.50B

35.40%2.29B

41.80%2.47B

62.46%2.18B

56.75%2.00B

55.55%1.69B

63.65%1.75B

46.32%1.34B

14.37%1.28B

-6.77%1.09B

-14.84%1.07B

-14.82%916.20M

6.17%1.12B

23.26%1.17B

24.04%1.25B

22.35%1.08B

28.21%1.05B

27.38%946.20M

19.98%1.01B

15.04%879.10M

6.49%820.20M

7.68%742.80M

-4.90%841.50M

3.45%764.20M

13.99%770.20M

0.57%689.80M

21.32%884.90M

8.62%738.70M

10.07%675.70M

8.84%685.90M

8.90%729.40M

15.72%680.10M

-2.73%613.90M

18.30%630.20M

11.65%669.80M

2.16%587.70M

25.07%631.10M

119.94%532.70M

--599.90M

--575.30M

--504.60M

--242.20M

Outros Ativos Circulantes

-2.92%53.20M

10.75%63.90M

15.38%69.00M

6.93%80.20M

-3.18%54.80M

-13.49%57.70M

-17.40%59.80M

-39.02%75.00M

-66.45%56.60M

-52.39%66.70M

23.76%72.40M

179.55%123.00M

339.32%168.70M

325.84%140.10M

88.71%58.50M

66.04%44.00M

33.33%38.40M

22.76%32.90M

16.54%31.00M

-2.57%26.50M

39.81%28.80M

7.63%26.80M

9.92%26.60M

5.43%27.20M

-16.60%20.60M

22.06%24.90M

30.81%24.20M

33.68%25.80M

42.77%24.70M

12.09%20.40M

12.80%18.50M

19.14%19.30M

12.34%17.30M

2.82%18.20M

-8.89%16.40M

10.20%16.20M

16.67%15.40M

20.41%17.70M

26.76%18.00M

27.83%14.70M

4.76%13.20M

13.08%14.70M

16.39%14.20M

-1.71%11.50M

-20.75%12.60M

19.27%13.00M

--12.20M

--11.70M

--15.90M

--10.90M

Total de Ativos Circulantes

-4.72%3.19B

-10.03%3.17B

-6.15%3.43B

-12.06%3.08B

-5.51%3.35B

4.38%3.53B

12.47%3.65B

21.28%3.50B

28.23%3.55B

26.70%3.38B

34.83%3.25B

35.05%2.88B

15.54%2.77B

-6.78%2.67B

-12.32%2.41B

-5.93%2.14B

5.52%2.40B

71.17%2.86B

52.76%2.75B

34.58%2.27B

46.71%2.27B

12.55%1.67B

22.72%1.80B

31.66%1.69B

15.64%1.55B

10.11%1.49B

5.42%1.47B

16.06%1.28B

-2.98%1.34B

-2.43%1.35B

8.25%1.39B

5.41%1.10B

17.64%1.38B

6.83%1.38B

8.92%1.28B

-2.27%1.05B

4.09%1.17B

5.25%1.29B

13.04%1.18B

26.36%1.07B

14.84%1.13B

32.82%1.23B

16.59%1.04B

4.78%848.10M

21.06%980.60M

-26.20%926.10M

--894.60M

--809.40M

--810.00M

--1.25B

Ativos não Circulantes

Ativos Fixos Líquidos

-2.96%2.11B

-2.41%2.12B

-0.65%2.08B

8.50%2.21B

6.04%2.17B

9.21%2.17B

19.34%2.10B

25.39%2.03B

28.68%2.05B

26.43%1.99B

24.96%1.76B

18.69%1.62B

22.75%1.59B

23.16%1.57B

14.73%1.41B

12.72%1.37B

5.40%1.30B

2.93%1.28B

6.74%1.23B

11.36%1.21B

12.45%1.23B

37.23%1.24B

35.82%1.15B

35.41%1.09B

39.15%1.09B

18.04%905.10M

15.86%846.00M

15.62%803.90M

13.90%785.90M

13.90%766.80M

12.05%730.20M

8.10%695.30M

10.40%690.00M

5.75%673.20M

0.18%651.70M

3.44%643.20M

7.37%625.00M

8.47%636.60M

19.07%650.50M

19.85%621.80M

12.33%582.10M

13.89%586.90M

15.28%546.30M

13.23%518.80M

15.23%518.20M

14.92%515.30M

--473.90M

--458.20M

--449.70M

--448.40M

-Ativos Fixos

----

4.34%4.11B

----

12.19%3.94B

----

19.30%3.51B

----

15.31%2.94B

----

--2.55B

--2.50B

--2.45B

--2.42B

----

-Depreciação Acumulada

----

12.68%1.99B

----

16.09%1.76B

----

11.09%1.52B

----

7.42%1.37B

----

--1.27B

--1.24B

--1.19B

----

Goodwill e outros Ativos Intangíveis

-9.03%605.40M

-9.22%603.80M

-17.66%605.50M

-9.59%663.10M

-9.91%665.50M

-10.28%665.10M

0.00%735.40M

42.35%733.40M

46.16%738.70M

49.79%741.30M

53.11%735.40M

10.53%515.20M

8.88%505.40M

6.41%494.90M

4.23%480.30M

-0.11%466.10M

-1.78%464.20M

-23.77%465.10M

-24.09%460.80M

-4.85%466.60M

-3.16%472.60M

27.45%610.10M

27.82%607.00M

29.63%490.40M

56.26%488.00M

52.16%478.70M

53.59%474.90M

21.64%378.30M

-1.08%312.30M

-0.79%314.60M

-2.77%309.20M

-2.20%311.00M

-0.91%315.70M

-2.10%317.10M

-5.58%318.00M

-5.75%318.00M

-5.09%318.60M

-3.74%323.90M

0.87%336.80M

0.45%337.40M

-0.06%335.70M

0.18%336.50M

0.24%333.90M

1.48%335.90M

2.91%335.90M

3.01%335.90M

--333.10M

--331.00M

--326.40M

--326.10M

Outros ativos não circulantes

-3.45%377.90M

1.18%343.00M

7.57%339.80M

30.38%377.20M

34.55%391.40M

29.79%339.00M

28.57%315.90M

21.35%289.30M

32.47%290.90M

21.09%261.20M

18.81%245.70M

5.67%238.40M

3.29%219.60M

-6.05%215.70M

-15.76%206.80M

-9.11%225.60M

-7.81%212.60M

9.13%229.60M

12.51%245.50M

20.96%248.20M

17.06%230.60M

21.55%210.40M

35.19%218.20M

12.62%205.20M

8.84%197.00M

3.71%173.10M

34.16%161.40M

55.99%182.20M

34.07%181.00M

40.73%166.90M

-9.82%120.30M

-28.43%116.80M

4.98%135.00M

-11.49%118.60M

12.86%133.40M

46.24%163.20M

14.92%128.60M

14.92%134.00M

6.01%118.20M

-2.02%111.60M

4.48%111.90M

18.26%116.60M

8.89%111.50M

1.97%113.90M

-7.43%107.10M

-18.71%98.60M

--102.40M

--111.70M

--115.70M

--121.30M

Total de ativos não circulantes

-4.33%3.15B

-3.95%3.12B

-4.91%3.08B

4.55%3.30B

4.01%3.29B

5.28%3.25B

11.49%3.24B

26.59%3.16B

29.46%3.16B

30.52%3.08B

34.17%2.90B

17.83%2.49B

20.09%2.44B

16.76%2.36B

9.47%2.16B

7.50%2.12B

3.43%2.03B

-3.40%2.02B

-1.49%1.98B

8.32%1.97B

8.61%1.97B

31.64%2.09B

33.10%2.01B

30.78%1.82B

38.69%1.81B

24.89%1.59B

27.14%1.51B

21.12%1.39B

11.93%1.31B

12.44%1.27B

3.84%1.19B

-0.82%1.15B

4.02%1.17B

-1.51%1.13B

-2.32%1.14B

0.49%1.16B

1.59%1.12B

2.93%1.15B

8.99%1.17B

9.93%1.15B

6.24%1.10B

9.05%1.12B

9.38%1.07B

8.07%1.05B

8.47%1.04B

6.71%1.03B

--980.50M

--969.60M

--958.00M

--960.60M

Total de ativos

-4.53%6.34B

-7.12%6.29B

-5.56%6.51B

-4.18%6.38B

-1.03%6.64B

4.81%6.78B

12.01%6.89B

23.74%6.66B

28.81%6.71B

28.50%6.46B

34.52%6.15B

26.48%5.38B

17.63%5.21B

2.97%5.03B

-3.20%4.57B

0.31%4.25B

4.55%4.43B

29.70%4.89B

24.16%4.72B

20.96%4.24B

26.17%4.24B

22.42%3.77B

27.98%3.80B

31.20%3.51B

27.02%3.36B

17.29%3.08B

15.42%2.97B

18.64%2.67B

3.85%2.64B

4.27%2.62B

6.17%2.58B

2.14%2.25B

10.98%2.55B

2.90%2.52B

3.33%2.43B

-0.84%2.20B

2.86%2.29B

4.14%2.45B

10.99%2.35B

17.28%2.22B

10.41%2.23B

20.33%2.35B

12.82%2.12B

6.57%1.90B

14.24%2.02B

-11.93%1.95B

--1.88B

--1.78B

--1.77B

--2.22B

Passivos

Passivos circulantes

-Outros a pagar

-65.01%57.70M

88.21%86.20M

-14.53%73.50M

-52.06%69.90M

5.91%164.90M

-49.50%45.80M

-36.53%86.00M

80.45%145.80M

-53.47%155.70M

-40.45%90.70M

-9.30%135.50M

-55.24%80.80M

63.70%334.60M

-56.31%152.30M

5.51%149.40M

40.80%180.50M

-74.96%204.40M

90.60%348.60M

-3.41%141.60M

0.08%128.20M

629.49%816.30M

68.88%182.90M

34.74%146.60M

31.12%128.10M

-25.75%111.90M

-18.88%108.30M

-30.39%108.80M

1.66%97.70M

68.19%150.70M

32.57%133.50M

73.28%156.30M

-5.41%96.10M

-5.49%89.60M

16.28%100.70M

-6.33%90.20M

4.21%101.60M

8.72%94.80M

10.60%86.60M

43.30%96.30M

38.10%97.50M

13.69%87.20M

-1.14%78.30M

0.45%67.20M

-62.78%70.60M

-42.50%76.70M

-32.94%79.20M

--66.90M

--189.70M

--133.40M

--118.10M

Despesas acumuladas

----

--202.20M

----

Provisões de curto prazo

-6.37%771.10M

3.14%790.80M

4.84%756.30M

15.40%804.80M

33.44%823.60M

40.76%766.70M

51.17%721.40M

68.94%697.40M

85.62%617.20M

66.02%544.70M

84.46%477.20M

31.46%412.80M

-3.65%332.50M

-7.11%328.10M

-24.84%258.70M

-24.26%314.00M

-29.33%345.10M

-17.23%353.20M

-19.50%344.20M

-1.73%414.60M

17.72%488.30M

4.43%426.70M

15.01%427.60M

5.45%421.90M

4.80%414.80M

7.87%408.60M

40.46%371.80M

66.09%400.10M

62.28%395.80M

62.92%378.80M

20.92%264.70M

21.97%240.90M

61.74%243.90M

57.63%232.50M

47.11%218.90M

56.50%197.50M

20.26%150.80M

-2.25%147.50M

5.83%148.80M

1.20%126.20M

3.55%125.40M

32.72%150.90M

28.17%140.60M

23.10%124.70M

9.20%121.10M

11.91%113.70M

--109.70M

--101.30M

--110.90M

--101.60M

Dívidas e arrendamentos de curto prazo

-2.60%104.80M

-3.35%100.90M

-12.93%121.90M

-19.65%110.00M

-21.17%107.60M

-21.56%104.40M

-68.90%140.00M

-56.68%136.90M

-70.32%136.50M

0.45%133.10M

278.24%450.10M

423.18%316.00M

742.31%459.90M

125.34%132.50M

31.06%119.00M

2.03%60.40M

5.00%54.60M

18.79%58.80M

87.22%90.80M

22.06%59.20M

11.35%52.00M

169.02%49.50M

142.50%48.50M

143.72%48.50M

89.84%46.70M

-7.07%18.40M

-11.11%20.00M

-85.17%19.90M

2.07%24.60M

-12.78%19.80M

-3.85%22.50M

51.81%134.20M

75.91%24.10M

53.38%22.70M

84.25%23.40M

372.73%88.40M

29.25%13.70M

30.97%14.80M

10.43%12.70M

-63.04%18.70M

49.30%10.60M

-33.14%11.30M

-82.09%11.50M

1231.58%50.60M

-43.65%7.10M

38.52%16.90M

--64.20M

--3.80M

--12.60M

--12.20M

-Dívida de curto prazo

----

-48.46%15.10M

----

-91.93%29.30M

-87.70%29.00M

-90.88%29.90M

--29.00M

520.68%363.10M

--235.80M

--327.80M

----

--58.50M

----

--4.20M

--0.00

----

73.24%113.30M

----

972.13%65.40M

----

-85.44%6.10M

----

-96.33%2.20M

--41.90M

----

--10.50M

--59.90M

----

-Passivos de arrendamento de curto prazo

5.79%51.20M

1.73%47.10M

-0.86%46.30M

8.04%49.70M

6.37%48.40M

3.58%46.30M

29.72%46.70M

41.10%46.00M

37.46%45.50M

52.04%44.70M

0.00%36.00M

-9.44%32.60M

-0.30%33.10M

-12.24%29.40M

7.14%36.00M

8.43%36.00M

-1.19%33.20M

6.01%33.50M

15.46%33.60M

14.88%33.20M

13.90%33.60M

--31.60M

--29.10M

--28.90M

--29.50M

----

Passivos diferidos

-17.50%64.60M

-27.81%64.90M

-26.88%69.10M

-15.08%77.70M

-6.23%78.30M

5.39%89.90M

-25.77%94.50M

-60.44%91.50M

-74.00%83.50M

-65.59%85.30M

22.05%127.30M

194.27%231.30M

326.99%321.10M

242.40%247.90M

41.33%104.30M

2.88%78.60M

0.80%75.20M

0.84%72.40M

6.19%73.80M

12.35%76.40M

8.75%74.60M

0.70%71.80M

-2.80%69.50M

-0.44%68.00M

4.26%68.60M

14.81%71.30M

--71.50M

--68.30M

--65.80M

--62.10M

----

Outros passivos circulantes

-16.25%893.40M

4.38%941.90M

-0.33%898.90M

1.89%952.40M

24.57%1.07B

25.21%902.40M

21.88%901.90M

28.94%934.70M

-13.34%856.40M

-1.04%720.70M

44.42%740.00M

26.49%724.90M

58.19%988.20M

-5.93%728.30M

-8.43%512.40M

-7.45%573.10M

-54.71%624.70M

13.62%774.20M

-13.07%559.60M

0.19%619.20M

131.68%1.38B

15.84%681.40M

16.59%643.70M

9.17%618.00M

-2.78%595.30M

2.40%588.20M

31.14%552.10M

67.98%566.10M

83.60%612.30M

72.39%574.40M

36.20%421.00M

12.67%337.00M

35.79%333.50M

42.33%333.20M

26.11%309.10M

33.71%299.10M

15.52%245.60M

2.14%234.10M

17.95%245.10M

14.54%223.70M

7.48%212.60M

18.82%229.20M

17.67%207.80M

-32.89%195.30M

-19.03%197.80M

-12.20%192.90M

--176.60M

--291.00M

--244.30M

--219.70M

Total de passivos circulantes

-4.47%2.38B

-3.10%2.43B

-4.29%2.51B

-6.80%2.33B

-6.04%2.49B

0.88%2.51B

-15.90%2.62B

-6.67%2.50B

-9.66%2.65B

-5.20%2.48B

44.33%3.11B

36.38%2.68B

45.67%2.94B

19.47%2.62B

15.56%2.16B

30.24%1.97B

-18.22%2.02B

16.37%2.19B

-3.75%1.87B

-12.83%1.51B

39.22%2.46B

12.26%1.88B

15.34%1.94B

18.66%1.73B

17.64%1.77B

16.37%1.68B

29.40%1.68B

27.34%1.46B

39.77%1.50B

30.64%1.44B

18.04%1.30B

16.59%1.15B

25.32%1.08B

18.54%1.10B

20.52%1.10B

20.57%983.70M

6.68%859.10M

-0.74%931.30M

6.40%913.20M

14.19%815.90M

-0.32%805.30M

21.77%938.20M

10.31%858.30M

-5.78%714.50M

-2.87%807.90M

-2.16%770.50M

--778.10M

--758.30M

--831.80M

--787.50M

Passivos não circulantes

Provisões de longo prazo

11.32%323.60M

11.29%339.20M

-13.06%269.00M

1.72%289.40M

-1.62%290.70M

9.44%304.80M

48.61%309.40M

18.79%284.50M

19.44%295.50M

-9.11%278.50M

-30.92%208.20M

-28.36%239.50M

-22.13%247.40M

-17.86%306.40M

-26.02%301.40M

-21.16%334.30M

-21.11%317.70M

-9.90%373.00M

3.74%407.40M

7.75%424.00M

13.28%402.70M

18.73%414.00M

30.51%392.70M

34.48%393.50M

17.06%355.50M

12.09%348.70M

-0.79%300.90M

4.43%292.60M

-0.49%303.70M

11.27%311.10M

-8.01%303.30M

-16.56%280.20M

-2.96%305.20M

-10.81%279.60M

15.72%329.70M

7.80%335.80M

-1.99%314.50M

-6.86%313.50M

-1.49%284.90M

8.95%311.50M

16.14%320.90M

24.94%336.60M

7.23%289.20M

2.22%285.90M

-12.98%276.30M

-11.90%269.40M

--269.70M

--279.70M

--317.50M

--305.80M

Dívidas e arrendamentos de longo prazo

-0.93%2.74B

6.15%2.87B

-1.36%2.79B

3.47%2.76B

-0.08%2.77B

-0.94%2.71B

23.84%2.82B

24.48%2.67B

42.56%2.77B

40.95%2.73B

15.36%2.28B

7.55%2.15B

-0.65%1.94B

-18.75%1.94B

-20.51%1.98B

-21.23%2.00B

13.61%1.96B

46.51%2.38B

53.33%2.49B

55.94%2.53B

40.70%1.72B

35.95%1.63B

35.15%1.62B

36.15%1.62B

18.08%1.22B

20.31%1.20B

18.34%1.20B

38.58%1.19B

9.63%1.04B

10.43%995.00M

9.37%1.01B

-4.53%861.10M

-6.64%946.00M

-20.39%901.00M

-12.02%927.40M

-14.02%902.00M

3.45%1.01B

10.51%1.13B

15.23%1.05B

19.43%1.05B

10.30%979.50M

15.93%1.02B

10.26%914.80M

7.62%878.40M

-16.16%888.00M

-15.24%883.50M

--829.70M

--816.20M

--1.06B

--1.04B

-Dívida de longo prazo

-0.93%2.74B

6.15%2.87B

-1.36%2.79B

3.47%2.76B

-0.08%2.77B

-0.94%2.71B

23.84%2.82B

24.48%2.67B

42.56%2.77B

40.95%2.73B

15.36%2.28B

7.55%2.15B

-0.65%1.94B

-18.75%1.94B

-20.51%1.98B

-21.23%2.00B

13.61%1.96B

46.51%2.38B

53.33%2.49B

55.94%2.53B

40.70%1.72B

35.95%1.63B

35.15%1.62B

36.15%1.62B

18.08%1.22B

20.31%1.20B

18.34%1.20B

38.58%1.19B

9.63%1.04B

10.43%995.00M

9.37%1.01B

-4.53%861.10M

-6.64%946.00M

-20.39%901.00M

-12.02%927.40M

-14.02%902.00M

3.45%1.01B

10.51%1.13B

15.23%1.05B

19.43%1.05B

10.30%979.50M

15.93%1.02B

10.26%914.80M

7.62%878.40M

-16.16%888.00M

-15.24%883.50M

--829.70M

--816.20M

--1.06B

--1.04B

Passivos diferidos

-11.86%86.20M

-25.44%84.40M

-29.67%78.00M

-15.12%95.40M

-19.70%97.80M

-20.00%113.20M

-9.10%110.90M

12.51%112.40M

36.39%121.80M

31.87%141.50M

26.82%122.00M

0.40%99.90M

-20.13%89.30M

-19.14%107.30M

-26.28%96.20M

-26.02%99.50M

-19.39%111.80M

-5.42%132.70M

-7.90%130.50M

-2.18%134.50M

5.48%138.70M

8.17%140.30M

11.66%141.70M

8.44%137.50M

9.58%131.50M

6.05%129.70M

--126.90M

--126.80M

--120.00M

--122.30M

----

Benefícios trabalhistas

33.13%193.70M

24.12%194.00M

9.21%151.80M

2.86%154.60M

-10.85%145.50M

-1.08%156.30M

63.92%139.00M

8.83%150.30M

10.57%163.20M

-28.25%158.00M

-62.53%84.80M

-46.43%138.10M

-39.51%147.60M

-26.06%220.20M

-27.70%226.30M

-21.59%257.80M

-15.72%244.00M

-1.13%297.80M

13.98%313.00M

14.64%328.80M

14.84%289.50M

27.04%301.20M

33.30%274.60M

42.47%286.80M

15.22%252.10M

5.47%237.10M

-4.14%206.00M

1.92%201.30M

2.20%218.80M

15.82%224.80M

-13.38%214.90M

-22.55%197.50M

-6.71%214.10M

-13.39%194.10M

22.88%248.10M

10.82%255.00M

-4.34%229.50M

-16.22%224.10M

-12.56%201.90M

0.70%230.10M

13.48%239.90M

31.77%267.50M

13.13%230.90M

6.53%228.50M

-15.30%211.40M

-13.95%203.00M

--204.10M

--214.50M

--249.60M

--235.90M

Outros passivos não circulantes

6.93%518.30M

5.42%530.90M

-13.07%453.60M

1.28%484.30M

-3.47%484.70M

0.86%503.60M

27.61%521.80M

22.65%478.20M

28.61%502.10M

6.92%499.30M

-8.87%408.90M

-19.82%389.90M

-19.07%390.40M

-16.79%467.00M

-24.51%448.70M

-23.51%486.30M

-20.78%482.40M

-9.72%561.20M

-1.18%594.40M

10.19%635.80M

14.33%608.90M

18.72%621.60M

27.60%601.50M

24.76%577.00M

14.12%532.60M

9.75%523.60M

33.05%471.40M

40.02%462.50M

31.13%466.70M

45.06%477.10M

-7.03%354.30M

-14.54%330.30M

-2.17%355.90M

-10.48%328.90M

12.95%381.10M

6.01%386.50M

-2.65%363.80M

-6.92%367.40M

-0.82%337.40M

8.00%364.60M

14.35%373.70M

21.82%394.70M

5.46%340.20M

1.47%337.60M

-11.70%326.80M

-10.27%324.00M

--322.60M

--332.70M

--370.10M

--361.10M

Total de passivos não circulantes

-0.13%3.49B

4.71%3.62B

-2.82%3.46B

3.55%3.49B

0.42%3.50B

0.44%3.46B

24.28%3.57B

25.46%3.37B

40.02%3.48B

35.25%3.44B

8.54%2.87B

-0.62%2.69B

-6.68%2.49B

-19.70%2.54B

-20.02%2.64B

-20.37%2.70B

3.85%2.66B

28.13%3.17B

36.31%3.30B

42.25%3.40B

31.41%2.57B

43.63%2.47B

44.92%2.42B

44.05%2.39B

29.73%1.95B

16.85%1.72B

21.64%1.67B

38.25%1.66B

15.11%1.50B

18.18%1.47B

4.62%1.38B

-7.45%1.20B

-6.14%1.31B

-18.41%1.25B

-7.59%1.31B

-9.99%1.29B

1.21%1.39B

6.36%1.53B

12.31%1.42B

17.33%1.44B

12.00%1.38B

17.61%1.44B

9.13%1.27B

6.41%1.23B

-14.24%1.23B

-13.20%1.22B

--1.16B

--1.15B

--1.43B

--1.41B

Total de passivos

-1.94%5.87B

1.43%6.05B

-3.44%5.97B

-0.86%5.82B

-2.37%5.99B

0.63%5.96B

3.37%6.18B

9.40%5.88B

13.12%6.13B

14.73%5.92B

24.62%5.98B

14.96%5.37B

15.87%5.42B

-3.68%5.16B

-7.18%4.80B

-4.79%4.67B

-6.96%4.68B

23.04%5.36B

18.51%5.17B

19.08%4.91B

35.13%5.03B

28.14%4.36B

30.09%4.36B

32.16%4.12B

23.69%3.72B

16.61%3.40B

25.41%3.35B

32.92%3.12B

26.24%3.01B

24.03%2.92B

10.73%2.67B

2.93%2.35B

5.86%2.38B

-4.42%2.35B

3.40%2.42B

1.07%2.28B

3.23%2.25B

3.56%2.46B

9.92%2.34B

16.17%2.25B

7.11%2.18B

19.22%2.37B

9.60%2.13B

1.58%1.94B

-10.06%2.04B

-9.24%1.99B

--1.94B

--1.91B

--2.26B

--2.19B

Patrimônio líquido dos acionistas

Capital ordinário

40.57%338.20M

4.28%334.00M

3.24%331.00M

28.41%325.90M

-8.06%240.60M

1.81%320.30M

5.98%320.60M

-14.69%253.80M

354.34%261.70M

22.22%314.60M

-0.07%302.50M

21.33%297.50M

-77.58%57.60M

356.38%257.40M

19.17%302.70M

4.25%245.20M

13.67%256.90M

-64.30%56.40M

9.67%254.00M

1.95%235.20M

-11.51%226.00M

-38.31%158.00M

-8.89%231.60M

-7.90%230.70M

22.03%255.40M

12.82%256.10M

20.08%254.20M

-7.12%250.50M

-37.09%209.30M

-31.19%227.00M

-35.34%211.70M

-15.40%269.70M

-0.48%332.70M

-6.49%329.90M

-4.91%327.40M

-10.42%318.80M

-10.52%334.30M

-6.74%352.80M

-8.63%344.30M

-4.99%355.90M

0.11%373.60M

1.78%378.30M

1.81%376.80M

1.57%374.60M

1173.72%373.20M

--371.70M

--370.10M

--368.80M

--29.30M

----

Lucros retidos

-73.79%99.90M

-108.42%-37.30M

-42.94%203.70M

-52.50%210.70M

44.83%381.20M

152.48%443.10M

376.10%357.00M

248.21%443.60M

189.65%263.20M

143.41%175.50M

76.73%-129.30M

56.75%-299.30M

46.80%-293.60M

29.80%-404.30M

23.29%-555.70M

25.77%-692.00M

46.62%-551.90M

23.92%-575.90M

9.31%-724.40M

-9.44%-932.30M

-62.51%-1.03B

-26.95%-757.00M

-23.27%-798.80M

-17.68%-851.90M

-3.77%-636.20M

-8.06%-596.30M

-92.51%-648.00M

-90.55%-723.90M

-209.49%-613.10M

-226.32%-551.80M

-0.09%-336.60M

6.84%-379.90M

33.83%-198.10M

57.04%-169.10M

1.90%-336.30M

-2.49%-407.80M

6.55%-299.40M

6.02%-393.60M

13.46%-342.80M

7.08%-397.90M

21.28%-320.40M

2.31%-418.80M

6.69%-396.10M

10.85%-428.20M

18.53%-407.00M

---428.70M

---424.50M

---480.30M

---499.60M

----

Reservas de capital

655.41%87.20M

15.60%83.00M

19.35%80.80M

1005.95%76.10M

-881.25%-15.70M

22.11%71.80M

23.54%67.70M

-116.57%-8.40M

99.21%-1.60M

1937.50%58.80M

36.32%54.80M

-1.74%50.70M

-523.28%-203.60M

97.92%-3.20M

-2.90%40.20M

17.54%51.60M

21.16%48.10M

-372.39%-154.00M

-8.81%41.40M

0.92%43.90M

-2.46%39.70M

-185.12%-32.60M

24.38%45.40M

27.57%43.50M

331.25%40.70M

591.03%38.30M

225.00%36.50M

18.40%34.10M

-163.77%-17.60M

-129.00%-7.80M

-210.61%-29.20M

196.91%28.80M

220.93%27.60M

25.12%26.90M

355.17%26.40M

321.74%9.70M

-26.50%8.60M

31.10%21.50M

-61.59%5.80M

-82.58%2.30M

-6.40%11.70M

45.13%16.40M

54.08%15.10M

55.29%13.20M

78.57%12.50M

--11.30M

--9.80M

--8.50M

--7.00M

----

Ganhos (perdas) fora do lucro retido

-3.70%26.00M

-221.76%-55.40M

-116.67%-4.00M

-85.93%11.10M

-43.75%27.00M

1.56%45.50M

438.03%24.00M

980.82%78.90M

127.49%48.00M

296.46%44.80M

-130.34%-7.10M

-72.03%7.30M

-48.16%21.10M

-72.30%11.30M

18.18%23.40M

-3.33%26.10M

299.02%40.70M

684.62%40.80M

350.00%19.80M

1321.05%27.00M

-9.73%10.20M

-57.38%5.20M

-42.11%4.40M

-91.52%1.90M

-65.23%11.30M

-56.12%12.20M

-63.81%7.60M

91.45%22.40M

49.08%32.50M

27700.00%27.80M

41.89%21.00M

15.84%11.70M

1047.37%21.80M

-99.53%100.00K

131.25%14.80M

36.49%10.10M

124.36%1.90M

97.25%21.50M

-16.88%6.40M

12.12%7.40M

-153.79%-7.80M

-21.58%10.90M

166.96%7.70M

129.60%6.60M

150.88%14.50M

--13.90M

---11.50M

---22.30M

---28.50M

----

Minoritários

-1.82%5.40M

10.00%5.50M

9.43%5.80M

23.08%6.40M

17.02%5.50M

-3.85%5.00M

43.24%5.30M

40.54%5.20M

62.07%4.70M

85.71%5.20M

32.14%3.70M

37.04%3.70M

-23.68%2.90M

-26.32%2.80M

-28.21%2.80M

-34.15%2.70M

-7.32%3.80M

-11.36%3.90M

-12.77%4.10M

-16.33%4.10M

-21.15%4.10M

-15.38%4.40M

-11.32%4.70M

-5.77%4.90M

4.00%5.20M

-1.89%5.20M

3.92%5.30M

1.96%5.20M

8.70%5.00M

8.16%5.30M

2.00%5.10M

6.25%5.10M

-11.54%4.60M

16.67%4.90M

42.86%5.00M

60.00%4.80M

92.59%5.20M

100.00%4.20M

59.09%3.50M

30.43%3.00M

17.39%2.70M

-4.55%2.10M

0.00%2.20M

4.55%2.30M

--2.30M

--2.20M

----

Patrimônio total

-28.24%469.50M

-69.68%246.80M

-24.11%536.50M

-29.10%554.10M

13.28%654.30M

50.69%813.90M

316.31%706.90M

8394.57%781.50M

372.45%577.60M

506.70%540.10M

174.87%169.80M

102.20%9.20M

15.37%-212.00M

72.04%-132.80M

49.23%-226.80M

37.24%-418.00M

68.43%-250.50M

19.47%-474.90M

20.00%-446.70M

-8.36%-666.00M

-117.66%-793.60M

-82.68%-589.70M

-46.56%-558.40M

-37.90%-614.60M

0.41%-364.60M

-10.55%-322.80M

-286.41%-381.00M

-377.19%-445.70M

-326.69%-366.10M

-276.44%-292.00M

-1012.96%-98.60M

-26.39%-93.40M

288.22%161.50M

1273.76%165.50M

-10.74%10.80M

-137.62%-73.90M

-14.05%41.60M

47.58%-14.10M

227.37%12.10M

30.58%-31.10M

384.71%48.40M

34.07%-26.90M

85.09%-9.50M

65.96%-44.80M

96.58%-17.00M

-298.06%-40.80M

---63.70M

---131.60M

---496.60M

--20.60M

Moeda

USD

Opinião da Auditoria

KeyAI

