Fluxo de Caixa de Citius Pharmaceuticals Inc (CTXR)

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

41.70%-4.54M

22.97%-4.73M

13.05%-5.91M

12.68%-8.37M

0.85%-7.79M

-27.17%-6.14M

-7.39%-6.80M

-24.25%-9.58M

18.75%-7.85M

-3.72%-4.82M

---6.33M

-59.88%-7.71M

-126.28%-9.67M

51.37%-4.65M

-20.86%-4.82M

4.39%-4.27M

-87.02%-9.56M

-13.31%-3.99M

-16.05%-4.47M

-136.93%-5.11M

-56.82%-3.52M

6.71%-3.85M

11.57%-2.16M

6.51%-2.25M

-400.41%-4.13M

-85.66%-2.44M

6.22%-2.40M

5.70%-824.60K

-88.61%-1.31M

-307.68%-2.56M

-175.96%-874.45K

5.14%-697.09K

-12495.93%-628.41K

-8995.35%-316.88K

-40.80%-734.82K

-54.17%-4.99K

64.22%-3.48K

-221036.44%-521.88K

45.90%-3.24K

-45.34%-9.74K

89.25%-236.00

---5.45K

---5.98K

---6.70K

---2.20K

Lucro operacional contínuo

-34.73%-11.51M

-11.38%-10.28M

-11.40%-11.08M

-24.70%-10.57M

18.83%-8.54M

-156.88%-9.23M

-24.44%-9.94M

4.34%-8.48M

-39.21%-10.53M

61.05%-3.59M

---7.99M

-52.19%-8.86M

-83.41%-7.56M

-13.24%-9.23M

-24.44%-5.82M

6.84%-4.12M

-88.48%-8.15M

-6.23%-4.68M

-21.84%-4.42M

-11.55%-4.32M

-117.89%-4.41M

17.86%-3.63M

-19.36%-3.87M

16.53%-2.02M

-61.18%-4.42M

-49.19%-3.25M

33.01%-2.42M

-215.53%-2.74M

-78.25%-2.18M

-338.31%-3.62M

-151.82%-869.45K

-48.20%-1.22M

-13001.03%-824.97K

-3350.95%-345.27K

-54.13%-823.71K

-42.08%-6.30K

2.19%-10.01K

-37534.79%-534.41K

35.17%-4.43K

-41.87%-10.23K

44.70%-1.42K

---5.39K

---6.84K

---7.21K

---2.57K

Ganho/perda operacional

9573.58%56.01K

-100.00%0.00

-56.28%275.00

-20.79%579.00

-20.82%578.00

-20.93%578.00

-13.95%629.00

0.00%731.00

0.00%730.00

--731.00

60.31%731.00

380.92%731.00

377.12%730.00

64.03%456.00

-14.12%152.00

-13.56%153.00

17.80%278.00

-24.68%177.00

0.43%236.00

-63.34%235.00

-63.40%235.00

-65.03%235.00

-4.47%641.00

-4.46%642.00

0.15%672.00

--671.00

--672.00

--671.00

----

Imposto de renda diferido

83.50%264.24K

0.00%144.00K

-75.00%144.00K

--144.00K

--576.00K

----

Itens não monetários

-62.55%56.01K

-56.68%54.84K

8.70%53.69K

235.87%162.52K

0.11%149.57K

172.46%126.58K

-67.04%49.39K

8.45%48.39K

-32.62%149.41K

-66.52%46.46K

--149.84K

8.22%44.62K

104.48%221.74K

249.78%138.76K

-22.95%41.23K

-69.31%108.44K

-70.52%39.67K

--53.51K

200.68%353.30K

--134.57K

-100.00%0.00

132.53%117.50K

-100.00%0.00

-92.59%31.00K

-220.89%-361.20K

--257.40K

7643.97%418.25K

231.97%298.77K

----

--5.40K

--90.00K

----

--0.00

-100.00%0.00

----

--10.50K

----

Capital de giro (var.)

251.08%3.95M

1261.42%2.71M

1942.79%2.33M

52.94%-1.16M

-315.48%-2.61M

91.10%-233.46K

-180.37%-126.19K

-2508.46%-2.47M

136.24%1.21M

-174.32%-2.62M

---45.01K

-82.47%102.57K

-457.55%-3.35M

303.54%3.53M

27.14%585.25K

-8.19%-600.42K

-51.18%-1.73M

-32.21%460.32K

-2.94%-554.95K

-174.25%-1.15M

278.78%679.00K

-222.21%-539.09K

501.01%1.54M

52.48%-379.80K

-61.29%441.13K

-79.29%257.02K

-11.22%-799.25K

378.97%1.14M

191.15%1.24M

-3778.85%-718.63K

-323.42%-408.46K

949.68%426.28K

-1516.44%-18.53K

2703.56%182.82K

1898.52%40.61K

9.36%1.31K

1222.72%6.52K

71.62%2.03K

39.88%1.20K

-3.52%493.00

218.28%1.18K

---56.00

--855.00

--511.00

--372.00

-Recebíveis (var.)

----

--0.00

-100.00%0.00

--0.00

--818.34K

----

-Estoque (var.)

---957.88K

---6.11M

---2.13M

----

-Antecipadas (var.)

85.82%-163.05K

-682.72%-145.74K

2302.82%1.26M

45.89%-1.08M

-183.52%-1.15M

100.97%25.01K

8.15%-57.19K

-595.21%-2.00M

-2083.45%-405.48K

-1283.16%-2.58M

---62.26K

-5197.80%-287.21K

225.84%20.44K

118.76%217.85K

170.61%5.63K

201.20%6.27K

-15105.16%-1.16M

-3.92%2.08K

--2.08K

-168.74%-7.64K

126.00%2.17K

-100.00%0.00

-89.85%11.11K

-107.05%-8.33K

-71.48%46.02K

-29.38%109.43K

131.61%118.19K

168.98%161.39K

--154.96K

-6217.74%-373.88K

--60.00K

----

---5.92K

----

100.00%0.00

----

--5.95K

---9.17K

----

-Outros ativos (CP) (var.)

----

--0.00

-100.00%0.00

--0.00

--19.03K

----

-Outros passivos (CP) (var.)

----

--0.00

100.00%0.00

--0.00

---17.64K

---10.00K

100.00%0.00

----

-41.71%-30.97K

-105.76%-1.77K

----

---21.86K

--30.81K

-100.00%0.00

----

--701.00

----

Investimentos não recorrentes

Fluxo de caixa operacional

41.70%-4.54M

22.97%-4.73M

13.05%-5.91M

12.68%-8.37M

0.85%-7.79M

-27.17%-6.14M

-7.39%-6.80M

-24.25%-9.58M

18.75%-7.85M

-3.72%-4.82M

---6.33M

-59.88%-7.71M

-126.28%-9.67M

51.37%-4.65M

-20.86%-4.82M

4.39%-4.27M

-87.02%-9.56M

-13.31%-3.99M

-16.05%-4.47M

-136.93%-5.11M

-56.82%-3.52M

6.71%-3.85M

11.57%-2.16M

6.51%-2.25M

-400.41%-4.13M

-85.66%-2.44M

6.22%-2.40M

5.70%-824.60K

-88.61%-1.31M

-307.68%-2.56M

-175.96%-874.45K

5.14%-697.09K

-12495.93%-628.41K

-8995.35%-316.88K

-40.80%-734.82K

-54.17%-4.99K

64.22%-3.48K

-221036.44%-521.88K

45.90%-3.24K

-45.34%-9.74K

89.25%-236.00

---5.45K

---5.98K

---6.70K

---2.20K

Caixa (Investimentos)

Invest. contínuos (líquido)

----

--5.00M

----

--0.00

----

278.92%6.94K

----

--1.83K

----

Despesas de capital (CapEx)

----

--5.00M

----

--0.00

----

278.92%6.94K

----

--1.83K

----

Venda de ativos fixos

----

--0.00

----

278.92%6.94K

----

--1.83K

----

Ativos intangíveis (líquido)

----

--5.00M

----

Transações de negócios

----

--0.00

-100.00%0.00

----

--0.00

--255.75K

----

Outros investimentos

----

--0.00

----

--0.00

Investimentos (LP)

Caixa (Invest. líquido)

----

---5.00M

----

--0.00

----

-278.92%-6.94K

----

---1.83K

----

--0.00

-100.00%0.00

----

--0.00

--255.75K

----

--0.00

----

--0.00

Caixa (Financiamento)

Financiamento contínuo

--3.47M

--2.57M

-545260.12%-3.75M

-0.58%13.72M

----

---687.00

--13.80M

--31.27K

--0.00

-100.00%0.00

105.57%16.80M

1620.13%103.67M

371.70%500.00

69.03%8.17M

83423.16%6.03M

-99.34%106.00

--4.83M

-99.59%7.22K

-99.76%16.00K

-100.00%0.00

110.21%1.76M

519.16%6.61M

492.08%2.54M

-79.52%838.95K

252.87%1.07M

-47.62%429.00K

1475.48%4.10M

--302.44K

16317.18%819.05K

7362.69%260.00K

-100.00%0.00

55.91%4.99K

-64.08%3.48K

287400.00%575.00K

-47.84%3.20K

49.23%9.70K

-90.91%200.00

--5.41K

--6.13K

--6.50K

--2.20K

Dívidas (líquido)

----

--0.00

----

--0.00

-100.00%0.00

-205.10%-172.97K

--0.00

--500.00

--164.58K

----

-100.00%0.00

----

526.67%2.56M

--530.00K

--820.00K

---600.00K

----

-100.00%0.00

55.91%4.99K

-64.08%3.48K

299900.00%600.00K

-47.84%3.20K

49.23%9.70K

-90.91%200.00

--5.41K

--6.13K

--6.50K

--2.20K

Ações ON (líquido)

--3.47M

--2.57M

--84.73K

-0.58%13.72M

----

--13.80M

----

--0.00

----

-100.00%0.00

--70.98M

----

42.27%6.88M

----

--4.83M

-100.00%0.00

--0.00

--1.76M

--5.48M

----

--0.00

----

--0.00

----

Opções exercidas (funcionários)

----

--0.00

--31.27K

----

--82.63K

----

--40.00

----

Emissão de garantias

----

--0.00

-100.00%0.00

----

1395.26%16.89M

136.31%14.24M

-100.00%0.00

--1.13M

83423.16%6.03M

-99.34%106.00

--0.00

--7.22K

-98.58%16.00K

--0.00

--1.13M

----

Outros financiamentos

----

---3.83M

----

--0.00

----

--0.00

--18.45M

----

100.00%0.00

----

-101.94%-20.00K

-92.46%308.95K

-18.26%247.21K

25.63%1.03M

1475.48%4.10M

--302.44K

--819.05K

--260.00K

100.00%0.00

----

---25.00K

----

Financiamento não recorrente

Financiamento (líquido)

--3.47M

--2.57M

-545260.12%-3.75M

-0.58%13.72M

----

---687.00

--13.80M

--31.27K

--0.00

-100.00%0.00

105.57%16.80M

1620.13%103.67M

371.70%500.00

69.03%8.17M

83423.16%6.03M

-99.34%106.00

--4.83M

-99.59%7.22K

-99.76%16.00K

-100.00%0.00

110.21%1.76M

519.16%6.61M

492.08%2.54M

-79.52%838.95K

252.87%1.07M

-47.62%429.00K

1475.48%4.10M

--302.44K

16317.18%819.05K

7362.69%260.00K

-100.00%0.00

55.91%4.99K

-64.08%3.48K

287400.00%575.00K

-47.84%3.20K

49.23%9.70K

-90.91%200.00

--5.41K

--6.13K

--6.50K

--2.20K

Caixa líquido

Caixa inicial

-94.59%1.10M

-87.72%3.25M

-46.18%17.91M

-56.79%12.56M

-44.84%20.35M

-36.51%26.48M

-30.73%33.28M

-47.87%29.07M

-43.62%36.89M

-40.47%41.71M

--48.04M

-46.23%55.76M

1422.96%65.42M

405.59%70.07M

2289.85%103.70M

54.54%4.30M

75.58%13.86M

35.63%4.34M

-60.52%2.78M

-14.05%7.89M

-36.12%3.20M

-4.47%7.04M

186.63%9.18M

8094.84%5.01M

15661.48%7.37M

988.53%3.20M

-98.37%61.11K

-83.39%46.76K

-56.47%294.35K

394.38%3.76M

-65.56%281.49K

-56.44%676.14K

--760.36K

--817.24K

121917.30%1.55M

-100.00%0.00

842.22%1.27K

270.59%63.00

-54.17%99.00

-36.32%135.00

--171.00

--17.00

--216.00

--212.00

Variação do caixa

86.21%-1.07M

64.93%-2.15M

-115.55%-14.66M

26.93%5.35M

0.46%-7.79M

-27.17%-6.14M

-7.40%-6.80M

154.67%4.22M

19.07%-7.82M

-3.72%-4.82M

---6.33M

-164.45%-7.71M

-109.72%-9.67M

51.36%-4.65M

186.41%11.97M

6274.25%99.40M

-87.01%-9.56M

218.55%4.18M

140.58%1.56M

-138.70%-5.11M

158.40%1.31M

-62.62%-3.84M

-151.42%-2.14M

-1732.10%-2.25M

-16570.32%-2.36M

1782.88%4.17M

106.45%137.62K

-99.59%14.35K

37.26%-247.59K

-1218.80%-2.13M

6213.61%3.48M

46.29%-394.65K

--190.64K

---56.88K

-1483.38%-734.82K

100.00%0.00

147650.00%53.12K

-123.38%-36.00

81.91%-36.00

-1000.00%-36.00

---36.00

--154.00

---199.00

--4.00

Caixa final

-99.79%26.41K

-94.59%1.10M

-87.72%3.25M

-46.18%17.91M

-56.79%12.56M

-44.84%20.35M

-36.51%26.48M

-30.73%33.28M

-47.87%29.07M

-43.62%36.89M

--41.71M

-58.46%48.04M

-46.23%55.76M

1422.96%65.42M

1257.98%115.66M

2289.85%103.70M

54.54%4.30M

88.82%8.52M

35.63%4.34M

-60.52%2.78M

63.33%4.51M

-36.12%3.20M

-4.47%7.04M

1289.74%2.76M

8094.84%5.01M

15661.48%7.37M

-87.78%198.73K

-98.37%61.11K

-83.39%46.76K

70.99%1.63M

394.38%3.76M

-65.56%281.49K

--951.00K

--760.36K

1402.55%817.24K

-100.00%0.00

54839.39%54.39K

-84.21%27.00

270.59%63.00

-54.17%99.00

--135.00

--171.00

--17.00

--216.00

Fluxo de caixa livre

----

---10.91M

----

---6.33M

----

-20.98%-4.83M

----

---3.99M

----

6.22%-2.40M

5.70%-824.60K

----

---2.56M

---874.45K

----

-54.17%-4.99K

64.22%-3.48K

----

45.90%-3.24K

-45.34%-9.74K

89.25%-236.00

---5.45K

---5.98K

---6.70K

---2.20K

Moeda

USD

Opinião da Auditoria

--

Citius Pharmaceuticals Inc

1.390USD

Citius Pharmaceuticals Inc

1.390

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa