









Mercados
/
Ações
/
nasdaq-cnl
/

Collective Mining Ltd

CNL

9.705USD

+0.475+5.15%

Fechamento 08/04, 16:00（ET）Cotações atrasadas em 15 min

823.43MValor de mercado

PerdaP/L TTM



Collective Mining Ltd

9.705

+0.475+5.15%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

-36.82%-5.43M

-0.80%-6.06M

-32.60%-5.92M

-89.63%-6.63M

-33.59%-3.97M

-81.61%-6.01M

-33.47%-4.46M

3.45%-3.50M

24.78%-2.97M

-0.51%-3.31M

-58.98%-3.34M

-138.18%-3.62M

-314.55%-3.95M

-67021.50%-3.29M

-95945.01%-2.10M

-21280.72%-1.52M

-176847.87%-952.41K

-1378.77%-4.90K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

107.22%383.48

---10.85K

---3.52K

---12.38K

---5.31K

Lucro operacional contínuo

-258.25%-16.93M

-80.51%-9.59M

-68.05%-6.30M

-3.85%-6.33M

-18.91%-4.73M

-16.11%-5.31M

11.93%-3.75M

-38.19%-6.10M

1.24%-3.97M

-26.13%-4.58M

-3281.85%-4.26M

62.35%-4.41M

-92.29%-4.02M

-65983.25%-3.63M

5304.04%133.79K

-273527.65%-11.72M

-53510.55%-2.09M

-43.19%-5.49K

651.99%2.48K

-104.40%-4.28K

-88.38%-3.90K

95.46%-3.83K

---448.50

---2.10K

---2.07K

---84.39K

Ganho/perda operacional

154.58%195.95K

25.73%91.73K

43.76%89.27K

44.58%81.89K

41.40%76.97K

53.46%72.95K

12.75%62.09K

18.17%56.64K

-11.83%54.43K

38.91%47.54K

62.90%55.07K

77.47%47.93K

208.42%61.74K

--34.22K

--33.81K

--27.01K

--20.02K

----

Itens não monetários

-156.86%-102.14K

705.97%1.55M

39.33%-99.34K

153.73%282.15K

139.18%179.63K

-370.39%-256.02K

-170.14%-163.76K

-253.41%-525.15K

-92.90%-458.48K

95.43%94.69K

108.62%233.47K

-96.53%342.31K

-3574.03%-237.67K

--48.45K

---2.71M

--9.85M

---6.47K

----

Capital de giro (var.)

-1.79%428.00K

-109.27%-244.40K

-173.89%-552.79K

-326.76%-912.15K

191.00%435.82K

-150.32%-116.79K

267.11%748.16K

252.48%402.25K

10.45%-478.90K

117.48%232.08K

-15.35%203.80K

-95.22%-263.81K

-153.77%-534.77K

18103.26%106.71K

85654.43%240.76K

-4678.82%-135.13K

22287.75%994.46K

-86.10%586.22

97.29%-281.41

-99.02%-2.83K

143.11%4.44K

-81.20%4.22K

---10.40K

---1.42K

---10.30K

--22.44K

-Recebíveis (var.)

-205.59%-551.26K

-11.51%-292.16K

0.81%-608.40K

85.26%-47.92K

---180.39K

---262.00K

---613.35K

---324.99K

----

---385.04K

--10.42K

---112.55K

--292.47K

--0.00

-100.00%0.00

100.00%0.00

--0.00

--1.77K

---1.56K

---222.42

-Estoque (var.)

----

-100.00%0.00

100.00%0.00

--1.62K

--1.96K

--1.04K

---4.62K

----

-Antecipadas (var.)

----

40.69%-128.63K

---196.34K

---75.02K

---80.57K

---216.87K

----

-A pagar e acumuladas (var.)

58.92%979.25K

-67.11%47.76K

-95.92%55.61K

-218.84%-864.23K

275.92%616.21K

-66.10%145.22K

388.31%1.36M

496.89%727.25K

-10.18%-350.27K

-12.59%428.42K

22.08%278.82K

-675.70%-183.24K

-144.99%-317.90K

--490.13K

--228.39K

---23.62K

--706.61K

----

Investimentos não recorrentes

Fluxo de caixa operacional

-36.82%-5.43M

-0.80%-6.06M

-32.60%-5.92M

-89.63%-6.63M

-33.59%-3.97M

-81.61%-6.01M

-33.47%-4.46M

3.45%-3.50M

24.78%-2.97M

-0.51%-3.31M

-58.98%-3.34M

-138.18%-3.62M

-314.55%-3.95M

-67021.50%-3.29M

-95945.01%-2.10M

-21280.72%-1.52M

-176847.87%-952.41K

-1378.77%-4.90K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

107.22%383.48

---10.85K

---3.52K

---12.38K

---5.31K

Caixa (Investimentos)

Invest. contínuos (líquido)

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

50.91%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--50.07K

--23.77K

--98.49K

--61.69K

----

Despesas de capital (CapEx)

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

50.91%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--50.07K

--23.77K

--98.49K

--61.69K

----

Venda de ativos fixos

-17.56%26.58K

13.04%146.77K

-52.81%25.50K

-77.76%34.41K

115.92%32.24K

71.83%129.85K

101.30%54.04K

-24.56%154.69K

29.36%14.93K

56.98%75.57K

12.93%26.85K

108.19%205.06K

-81.29%11.54K

--48.14K

--23.77K

--98.49K

--61.69K

----

Ativos intangíveis (líquido)

----

--0.00

--1.94K

----

Investimentos (LP)

Caixa (Invest. líquido)

17.56%-26.58K

-13.04%-146.77K

52.81%-25.50K

77.76%-34.41K

-115.92%-32.24K

-71.83%-129.85K

-101.30%-54.04K

24.56%-154.69K

-29.36%-14.93K

-50.91%-75.57K

-12.93%-26.85K

-108.19%-205.06K

81.29%-11.54K

---50.07K

---23.77K

---98.49K

---61.69K

----

Caixa (Financiamento)

Financiamento contínuo

222.35%44.41M

12723.06%31.10M

-82.43%158.70K

1327.88%4.27M

-33.83%13.78M

-96.66%242.50K

1553.46%903.02K

2117.50%298.75K

78759.64%20.82M

108245.92%7.25M

-99.45%54.61K

-100.11%-14.81K

-249.97%-26.47K

-37.70%6.69K

--10.00M

--13.04M

--17.65K

--10.74K

----

--115.61K

Dívidas (líquido)

-517.30%-161.60K

-59.67%-28.40K

-128.46%-29.61K

-155.85%-30.59K

-123.12%-26.18K

-36.80%-17.79K

45.99%-12.96K

53.14%-11.96K

55.67%-11.73K

63.52%-13.00K

-96.41%-24.00K

-106.68%-25.52K

-42.95%-26.47K

---35.65K

---12.22K

---12.35K

---18.52K

----

Ações ON (líquido)

161.08%36.36M

--33.33M

----

--0.00

-36.36%13.93M

-100.00%0.00

--0.00

--21.88M

--7.89M

--0.00

-100.00%0.00

----

--0.00

--12.43M

--0.00

----

--115.61K

Opções exercidas (funcionários)

245.39%528.06K

-91.99%20.84K

112.70%188.31K

390.89%436.66K

-32.16%152.89K

473.93%260.29K

12.62%88.53K

730.32%88.95K

--225.36K

86.96%45.35K

1215.29%78.61K

--10.71K

-100.00%0.00

125.82%24.26K

--5.98K

--0.00

--78.85K

--10.74K

----

Emissão de garantias

1497.29%7.86M

--0.00

-100.00%0.00

1017.44%3.86M

175.47%491.90K

--0.00

--827.45K

--345.41K

--178.56K

--0.00

-100.00%0.00

----

--0.00

--10.02M

--774.17K

----

Outros financiamentos

77.50%-172.89K

---2.23M

--0.00

100.00%-1.00

47.22%-768.23K

100.00%0.00

--0.00

---123.65K

---1.46M

-3819.68%-672.55K

100.00%0.00

--18.08K

---5.50K

---147.84K

---42.69K

----

Financiamento não recorrente

Financiamento (líquido)

222.35%44.41M

12723.06%31.10M

-82.43%158.70K

1327.88%4.27M

-33.83%13.78M

-96.66%242.50K

1553.46%903.02K

2117.50%298.75K

78759.64%20.82M

108245.92%7.25M

-99.45%54.61K

-100.11%-14.81K

-249.97%-26.47K

-37.70%6.69K

--10.00M

--13.04M

--17.65K

--10.74K

----

--115.61K

Caixa líquido

Caixa inicial

174.82%38.93M

-21.80%15.52M

-11.15%21.14M

-11.26%23.74M

66.60%14.17M

308.25%19.85M

185.09%23.79M

112.52%26.75M

-47.86%8.50M

-75.34%4.86M

-30.62%8.34M

1687.42%12.59M

849.63%16.31M

5029.60%19.72M

3193.48%12.03M

92.61%704.16K

387.29%1.72M

0.83%384.35K

-5.08%365.15K

-6.90%365.58K

-11.34%352.43K

35.13%381.16K

--384.70K

--392.67K

--397.53K

--282.07K

Variação do caixa

308.53%39.10M

512.20%23.41M

-42.42%-5.62M

12.16%-2.60M

-47.55%9.57M

-255.94%-5.68M

-13.20%-3.94M

30.22%-2.96M

590.15%18.25M

206.91%3.64M

-145.30%-3.48M

-137.47%-4.24M

-267.39%-3.72M

-58447.89%-3.41M

350316.78%7.69M

159321.74%11.32M

-188133.90%-1.01M

1422.48%5.84K

120.23%2.19K

-102.23%-7.11K

104.35%538.85

-99.65%383.48

---10.85K

---3.52K

---12.38K

--110.31K

Variação cambial

168.90%142.30K

-785.02%-1.48M

151.06%168.23K

-151.58%-202.14K

-150.16%-206.54K

196.33%216.28K

-96.93%-329.47K

197.71%391.86K

56.10%411.72K

-213.21%-224.51K

10.97%-167.30K

-298.83%-401.05K

1672.44%263.75K

---71.68K

---187.92K

---100.56K

---16.77K

----

Caixa final

228.73%78.03M

174.82%38.93M

-21.80%15.52M

-11.15%21.14M

-11.26%23.74M

66.60%14.17M

308.25%19.85M

185.09%23.79M

112.52%26.75M

-47.86%8.50M

-75.34%4.86M

-30.62%8.34M

1687.42%12.59M

4078.29%16.31M

5266.94%19.72M

3256.28%12.03M

99.51%704.16K

2.30%390.32K

-1.75%367.35K

-7.90%358.32K

-8.37%352.95K

-1.91%381.55K

--373.88K

--389.07K

--385.19K

--388.99K

Fluxo de caixa livre

-36.38%-5.45M

-1.06%-6.20M

-31.57%-5.94M

-82.54%-6.66M

-34.00%-4.00M

-81.39%-6.14M

-34.01%-4.52M

4.58%-3.65M

24.62%-2.98M

-1.27%-3.38M

-58.46%-3.37M

-136.35%-3.83M

-290.47%-3.96M

---3.34M

---2.13M

---1.62M

---1.01M

----

Moeda

USD

Opinião da Auditoria

KeyAI

