Compania Cervecerias Unidas SA
CCU12.160USD
-0.230-1.86%
Fechamento 07/24, 16:00（ET）Cotações atrasadas em 15 min
12.161USD+12.161Após o expediente 07/24, 20:00 (ET)
2.25BValor de mercado
12.91P/L TTM
Compania Cervecerias Unidas SA
12.160
-0.230-1.86%
Trimestral
Trimestral+Anual
Trimestral
Anual
YOY
Ocultar linhas em branco
FY2025Q1
FY2024Q4
FY2024Q3
FY2024Q2
FY2024Q1
FY2023Q4
FY2023Q3
FY2023Q2
FY2023Q1
FY2022Q4
FY2022Q3
FY2022Q2
FY2022Q1
FY2021Q4
FY2021Q3
FY2021Q2
FY2021Q1
FY2020Q4
FY2020Q3
FY2020Q2
FY2020Q1
FY2019Q4
FY2019Q3
FY2019Q2
FY2019Q1
FY2018Q4
FY2018Q3
FY2018Q2
FY2018Q1
FY2017Q4
FY2017Q3
FY2017Q2
FY2017Q1
FY2016Q4
FY2016Q3
FY2016Q2
FY2016Q1
FY2015Q4
FY2015Q3
FY2015Q2
FY2015Q1
FY2014Q4
FY2014Q3
FY2014Q2
FY2014Q1
FY2013Q4
FY2013Q3
FY2013Q2
FY2013Q1
FY2012Q4
FY2012Q3
FY2012Q2
FY2012Q1
Ativos Circulantes
Caixa, Equivalentes e Investimentos de Curto Prazo
14.18%815.59M
0.39%713.22M
-6.37%667.80M
-11.77%679.27M
-6.94%714.30M
-6.29%710.43M
0.22%713.22M
1.88%769.87M
-20.23%767.55M
122.94%758.13M
43.87%711.64M
41.65%755.64M
44.07%962.26M
-40.93%340.05M
34.04%494.63M
62.08%533.45M
143.97%667.90M
109.83%575.70M
64.00%369.03M
35.52%329.13M
-47.16%273.76M
-44.38%274.36M
-50.66%225.02M
-50.61%242.87M
50.20%518.08M
67.72%493.27M
137.51%456.06M
147.66%491.78M
41.53%344.93M
38.19%294.10M
7.83%192.01M
-4.09%198.57M
-28.13%243.72M
-26.94%212.82M
-38.36%178.07M
-29.20%207.04M
-7.08%339.09M
-20.16%291.30M
-6.95%288.87M
-41.32%292.41M
-42.52%364.92M
-53.63%364.87M
-28.45%310.44M
265.42%498.28M
179.84%634.86M
262.82%786.83M
73.23%433.87M
-51.26%136.36M
-43.56%226.87M
--216.86M
--250.47M
--279.79M
--401.94M
- Caixa e Equivalentes de Caixa
-7.04%595.14M
-0.13%628.08M
-5.85%607.78M
-5.32%632.08M
-0.99%640.21M
-6.24%628.90M
0.15%645.55M
-1.68%667.58M
-18.13%646.63M
363.34%670.72M
128.03%644.58M
130.84%678.95M
137.12%789.85M
-48.07%144.76M
17.34%282.67M
16.32%294.12M
288.89%333.10M
134.30%278.74M
342.49%240.90M
358.92%252.86M
-61.54%85.65M
-26.73%118.97M
-63.57%54.44M
-80.77%55.10M
87.92%222.70M
96.61%162.37M
203.62%149.46M
269.72%286.48M
20.42%118.51M
-5.61%82.59M
-51.10%49.23M
-40.81%77.48M
-53.47%98.41M
-17.95%87.50M
-46.05%100.67M
-55.23%130.91M
-42.04%211.50M
-50.85%106.64M
-39.90%186.59M
-41.32%292.41M
-42.52%364.92M
-63.61%216.95M
-13.79%310.44M
284.01%498.28M
184.01%634.86M
178.59%596.12M
45.58%360.11M
-52.97%129.76M
-43.88%223.53M
--213.98M
--247.36M
--275.90M
--398.30M
-Investimentos de Curto Prazo
197.54%220.44M
4.42%85.14M
-11.31%60.02M
-53.87%47.19M
-38.73%74.09M
-6.71%81.54M
0.91%67.67M
33.39%102.29M
-29.86%120.92M
-55.25%87.40M
-68.36%67.06M
-67.96%76.69M
-48.50%172.41M
-34.23%195.29M
65.43%211.96M
213.80%239.33M
77.99%334.80M
91.10%296.96M
-24.89%128.12M
-59.38%76.27M
-36.32%188.11M
-53.04%155.40M
-44.36%170.58M
-8.54%187.77M
30.45%295.38M
56.44%330.89M
114.72%306.60M
69.55%205.30M
55.82%226.42M
68.77%211.51M
84.47%142.79M
59.04%121.08M
13.88%145.31M
-32.13%125.33M
-24.32%77.41M
--76.13M
--127.59M
24.84%184.66M
--102.29M
----
----
-22.44%147.92M
----
----
----
6507.02%190.71M
2276.96%73.76M
69.93%6.60M
-8.47%3.33M
--2.89M
--3.10M
--3.88M
--3.64M
Contas a Receber
3.22%469.04M
-0.74%545.92M
-0.05%497.38M
-11.54%399.81M
-10.89%454.41M
-6.40%549.99M
10.56%497.62M
17.53%451.96M
5.91%509.93M
23.68%587.61M
18.79%450.09M
17.10%384.55M
35.28%481.47M
15.65%475.11M
8.73%378.88M
12.97%328.38M
7.51%355.91M
-3.05%410.80M
-5.83%348.45M
-19.16%290.68M
-20.78%331.05M
-13.92%423.72M
-12.84%370.01M
-6.84%359.59M
-4.46%417.89M
-5.47%492.25M
-0.27%424.50M
14.84%385.99M
2.48%437.39M
11.08%520.71M
10.38%425.66M
-0.53%336.11M
19.06%426.82M
21.87%468.78M
13.27%385.62M
--337.92M
--358.48M
-13.49%384.66M
--340.44M
----
----
1.44%444.65M
----
----
----
-10.21%438.33M
-1.83%397.99M
6.94%347.97M
10.99%415.88M
--488.17M
--405.39M
--325.37M
--374.70M
-Contas e Títulos a Receber
5.83%365.35M
2.01%440.12M
2.41%378.89M
-2.08%272.30M
4.43%345.21M
-2.08%431.44M
20.72%369.99M
16.70%278.08M
-2.17%330.56M
19.17%440.58M
2.43%306.48M
-1.70%238.29M
28.09%337.88M
8.27%369.72M
10.33%299.21M
19.06%242.42M
8.56%263.79M
-3.55%341.48M
-6.04%271.19M
-19.90%203.61M
-24.92%243.00M
-13.64%354.06M
-11.51%288.62M
-5.82%254.19M
-4.35%323.64M
-2.39%409.99M
0.07%326.15M
17.55%269.88M
10.31%338.35M
13.18%420.05M
14.41%325.93M
-2.40%229.58M
-5.11%306.72M
15.12%371.13M
1.79%284.88M
--235.24M
--323.24M
-9.91%322.37M
--279.88M
----
----
-4.19%357.82M
----
----
----
-5.58%373.48M
-1.16%306.73M
5.91%259.16M
11.45%319.16M
--395.55M
--310.34M
--244.70M
--286.37M
-Outros Recebíveis
9.97%81.57M
0.14%85.99M
0.95%98.61M
-8.61%106.21M
-30.69%74.17M
-6.60%85.86M
-1.90%97.69M
14.89%116.21M
12.22%107.01M
22.96%91.93M
64.80%99.58M
62.56%101.14M
46.50%95.36M
38.42%74.76M
2.84%60.43M
-5.48%62.22M
5.02%65.09M
9.07%54.01M
3.03%58.76M
-17.37%65.82M
-2.74%61.98M
-13.55%49.52M
-9.80%57.03M
34.92%79.66M
16.52%63.73M
4.04%57.28M
18.50%63.23M
-10.64%59.04M
-24.00%54.69M
2.56%55.06M
-10.42%53.36M
-5.89%66.07M
981.12%71.96M
31.84%53.69M
37.76%59.57M
--70.20M
--6.66M
-25.71%40.72M
--43.24M
----
----
15.52%54.81M
----
----
----
-9.26%47.45M
12.99%54.36M
23.07%57.10M
17.81%63.76M
--52.29M
--48.11M
--46.40M
--54.12M
Inventário
7.25%487.82M
-4.08%479.82M
-6.15%530.06M
-20.71%482.44M
-22.55%454.83M
-14.67%500.23M
4.85%564.77M
13.65%608.45M
10.79%587.22M
36.33%586.20M
29.57%538.66M
32.51%535.39M
53.01%530.01M
25.88%430.00M
19.54%415.72M
12.88%404.03M
17.15%346.40M
6.12%341.58M
0.87%347.76M
-7.63%357.92M
-12.63%295.70M
-5.72%321.88M
-3.91%344.77M
13.29%387.49M
0.36%338.43M
-0.14%341.42M
1.67%358.79M
1.58%342.04M
3.76%337.23M
10.41%341.89M
7.45%352.89M
3.99%336.70M
19.96%325.00M
20.53%309.67M
16.18%328.43M
--323.78M
--270.92M
-11.06%256.92M
--282.69M
----
----
-0.87%288.88M
----
----
----
-1.79%291.43M
4.35%308.44M
12.90%316.26M
18.98%302.28M
--296.72M
--295.59M
--280.13M
--254.06M
Despesas Antecipadas
-11.85%31.12M
-7.62%29.43M
28.58%34.42M
-6.61%35.57M
-8.70%35.30M
35.78%31.85M
-35.08%26.77M
-8.84%38.09M
6.99%38.66M
-29.38%23.46M
49.31%41.24M
45.35%41.78M
54.43%36.14M
63.95%33.22M
13.15%27.62M
18.87%28.74M
-6.80%23.40M
-28.40%20.26M
-0.54%24.41M
-13.18%24.18M
-8.23%25.11M
--28.30M
--24.54M
--27.85M
--27.36M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros Ativos Circulantes
9.95%2.23M
5.69%1.95M
-4.43%1.77M
-21.81%1.47M
-34.87%2.03M
-27.22%1.84M
0.44%1.86M
9.70%1.88M
66.24%3.12M
104.15%2.53M
-1.46%1.85M
4.97%1.71M
9.25%1.88M
-1.78%1.24M
89.34%1.88M
60.95%1.63M
2.09%1.72M
-15.80%1.26M
-29.33%990.36K
-17.98%1.01M
0.19%1.68M
-94.49%1.50M
-93.85%1.40M
-94.43%1.24M
-94.07%1.68M
5.67%27.22M
-0.14%22.79M
2.90%22.19M
18.59%28.31M
8.70%25.76M
4.41%22.82M
-21.36%21.56M
-14.31%23.87M
-4.98%23.70M
-29.24%21.86M
-95.91%27.42M
-96.01%27.86M
-18.51%24.94M
-95.76%30.89M
-1.47%669.54M
2.39%698.60M
-25.21%30.60M
1923.06%728.25M
2162.09%679.56M
1601.99%682.29M
19.51%40.92M
50.72%36.00M
58.46%30.04M
60.26%40.09M
--34.24M
--23.88M
--18.96M
--25.01M
Total de Ativos Circulantes
7.55%1.81B
-1.89%1.78B
-4.70%1.74B
-14.13%1.61B
-11.65%1.69B
-7.21%1.82B
4.77%1.83B
8.77%1.87B
-5.25%1.91B
52.87%1.96B
32.13%1.75B
32.52%1.72B
44.08%2.01B
-5.20%1.28B
21.11%1.32B
29.48%1.30B
50.71%1.40B
28.79%1.35B
12.63%1.09B
-1.86%1.00B
-29.04%927.80M
-22.67%1.05B
-23.48%968.80M
-17.89%1.02B
13.55%1.31B
14.50%1.36B
26.98%1.27B
38.90%1.25B
12.55%1.15B
16.46%1.19B
8.66%997.04M
-0.36%896.50M
2.31%1.02B
5.36%1.02B
-3.14%917.61M
-6.46%899.78M
-5.98%999.95M
-14.47%966.75M
-8.79%947.36M
-18.33%961.95M
-19.26%1.06B
-27.46%1.13B
-11.75%1.04B
41.67%1.18B
33.59%1.32B
50.28%1.56B
20.57%1.18B
-8.15%831.41M
-6.69%985.95M
--1.04B
--976.23M
--905.18M
--1.06B
Ativos não Circulantes
Ativos Fixos Líquidos
8.66%1.63B
6.19%1.58B
4.49%1.66B
-8.97%1.58B
-12.86%1.50B
-9.39%1.49B
9.42%1.59B
18.39%1.74B
9.22%1.73B
11.72%1.64B
-1.82%1.45B
-6.72%1.47B
1.54%1.58B
-5.84%1.47B
3.53%1.48B
14.75%1.57B
17.20%1.56B
6.85%1.56B
-1.62%1.43B
-12.99%1.37B
-12.73%1.33B
-0.92%1.46B
-3.16%1.45B
11.95%1.57B
-0.16%1.52B
-1.30%1.47B
3.94%1.50B
1.43%1.41B
9.86%1.52B
10.55%1.49B
6.73%1.45B
4.87%1.39B
7.29%1.39B
9.57%1.35B
5.69%1.35B
-3.45%1.32B
-7.11%1.29B
-12.18%1.23B
-4.12%1.28B
7.78%1.37B
11.73%1.39B
5.55%1.40B
-1.35%1.34B
-1.73%1.27B
-8.55%1.25B
0.90%1.33B
4.96%1.35B
6.67%1.29B
13.82%1.36B
--1.32B
--1.29B
--1.21B
--1.20B
-Ativos Fixos
18.31%3.16B
8.29%3.02B
9.21%3.16B
-10.67%2.82B
-14.76%2.67B
-5.37%2.79B
8.70%2.90B
17.36%3.16B
12.31%3.13B
14.83%2.95B
0.84%2.66B
-4.11%2.69B
0.27%2.79B
-7.48%2.57B
4.59%2.64B
17.12%2.81B
21.09%2.78B
10.07%2.78B
-1.94%2.53B
-12.94%2.40B
-13.49%2.30B
-1.69%2.52B
-2.59%2.58B
8.87%2.75B
-2.55%2.66B
-3.02%2.57B
4.32%2.65B
2.27%2.53B
10.84%2.72B
11.29%2.65B
6.28%2.54B
6.55%2.47B
9.00%2.46B
11.53%2.38B
8.57%2.39B
--2.32B
--2.26B
-10.05%2.13B
--2.20B
----
----
1.24%2.37B
----
----
----
0.07%2.34B
--2.39B
--2.33B
--2.44B
--2.34B
----
----
----
-Depreciação Acumulada
30.75%1.53B
10.67%1.45B
14.98%1.50B
-12.75%1.24B
-17.08%1.17B
-0.34%1.31B
7.84%1.30B
16.13%1.42B
16.34%1.41B
18.99%1.31B
4.22%1.21B
-0.79%1.23B
-1.33%1.21B
-9.59%1.10B
5.98%1.16B
20.28%1.24B
26.42%1.23B
14.49%1.22B
-2.35%1.10B
-12.89%1.03B
-14.51%969.89M
-2.72%1.06B
-1.83%1.12B
5.03%1.18B
-5.58%1.13B
-5.25%1.09B
4.81%1.14B
3.33%1.12B
12.11%1.20B
12.25%1.15B
5.69%1.09B
8.77%1.09B
11.30%1.07B
14.20%1.03B
12.59%1.03B
--998.96M
--962.94M
-6.97%900.39M
--916.07M
----
----
-4.42%967.90M
----
----
----
-1.00%1.01B
--1.04B
--1.03B
--1.08B
--1.02B
----
----
----
Goodwill e outros Ativos Intangíveis
25.82%426.30M
28.38%409.24M
10.07%397.83M
-7.13%359.79M
-11.26%338.81M
-12.64%318.78M
5.97%361.44M
14.99%387.43M
7.16%381.81M
9.69%364.90M
2.30%341.06M
-3.41%336.91M
2.91%356.29M
-3.81%332.65M
1.67%333.38M
10.45%348.80M
11.30%346.23M
3.72%345.82M
-1.29%327.90M
-12.69%315.79M
-10.14%311.08M
-4.54%333.43M
-5.45%332.17M
24.43%361.71M
23.08%346.17M
25.08%349.30M
29.82%351.31M
10.58%290.70M
5.76%281.27M
6.89%279.26M
2.40%270.62M
0.33%262.88M
24.10%265.96M
7.92%261.26M
16.71%264.28M
--262.01M
--214.32M
-5.56%242.08M
--226.45M
----
----
-7.72%256.33M
----
----
----
3.20%277.76M
27.57%284.92M
23.04%265.42M
29.07%285.58M
--269.15M
--223.34M
--215.71M
--221.25M
Despesas antecipadas de longo prazo
-20.41%11.71M
-2.00%13.59M
6.81%13.73M
0.77%15.24M
-38.65%14.71M
-5.94%13.87M
13.54%12.86M
26.38%15.12M
164.20%23.97M
54.70%14.75M
3.19%11.33M
-3.94%11.96M
-32.56%9.07M
-18.70%9.53M
-16.30%10.98M
23.02%12.45M
76.59%13.45M
27.99%11.73M
126.47%13.11M
72.18%10.12M
18.09%7.62M
--9.16M
--5.79M
--5.88M
--6.45M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros ativos não circulantes
38.22%55.41M
20.19%55.64M
27.54%63.02M
-3.10%52.88M
-27.38%40.09M
-1.42%46.29M
9.80%49.42M
15.24%54.58M
33.19%55.21M
2.90%46.96M
-25.67%45.00M
-27.91%47.36M
-39.65%41.45M
-45.59%45.64M
-31.74%60.55M
-13.14%65.69M
5.04%68.68M
-1.33%83.87M
15.40%88.70M
4.26%75.62M
-4.52%65.38M
33.94%85.00M
13.33%76.86M
17.04%72.53M
-10.58%68.48M
-15.78%63.46M
-0.56%67.82M
2.86%61.97M
38.63%76.58M
37.81%75.35M
-1.26%68.21M
-5.48%60.25M
-39.83%55.24M
-2.64%54.67M
20.46%69.08M
-82.80%63.74M
-75.96%91.81M
-5.50%56.16M
-86.14%57.34M
-15.03%370.64M
-7.06%381.83M
-21.58%59.43M
625.97%413.69M
435.45%436.22M
418.69%410.83M
-22.95%75.78M
-30.75%56.99M
53.48%81.47M
54.46%79.21M
--98.34M
--82.29M
--53.08M
--51.28M
Total de ativos não circulantes
9.72%2.32B
8.00%2.23B
4.65%2.33B
-8.69%2.21B
-12.02%2.11B
-9.24%2.07B
8.12%2.23B
16.43%2.42B
8.24%2.40B
10.55%2.28B
-1.36%2.06B
-5.06%2.08B
1.83%2.22B
-6.48%2.06B
2.52%2.09B
11.92%2.19B
15.89%2.18B
5.94%2.21B
-1.56%2.04B
-12.02%1.96B
-12.99%1.88B
-1.54%2.08B
-2.97%2.07B
12.60%2.22B
2.86%2.16B
4.20%2.11B
9.64%2.13B
6.79%1.97B
15.12%2.10B
14.08%2.03B
7.42%1.94B
6.41%1.85B
7.91%1.82B
10.32%1.78B
9.69%1.81B
-0.15%1.74B
-4.74%1.69B
-9.78%1.61B
-5.75%1.65B
1.95%1.74B
7.07%1.77B
3.23%1.79B
0.23%1.75B
1.13%1.71B
-6.80%1.66B
-0.33%1.73B
2.93%1.75B
7.06%1.69B
13.41%1.78B
--1.74B
--1.70B
--1.58B
--1.57B
Total de ativos
8.75%4.13B
3.37%4.02B
0.43%4.07B
-11.06%3.82B
-11.86%3.80B
-8.31%3.89B
6.59%4.05B
12.96%4.29B
1.82%4.31B
26.78%4.24B
11.63%3.80B
8.94%3.80B
18.35%4.23B
-5.99%3.34B
9.01%3.41B
17.87%3.49B
27.41%3.57B
13.60%3.56B
2.97%3.13B
-8.81%2.96B
-19.05%2.81B
-9.80%3.13B
-10.62%3.04B
0.81%3.25B
6.65%3.47B
8.00%3.47B
15.52%3.40B
17.27%3.22B
14.20%3.25B
14.95%3.22B
7.84%2.94B
4.10%2.75B
5.82%2.85B
8.46%2.80B
5.01%2.73B
-2.40%2.64B
-5.21%2.69B
-11.59%2.58B
-6.88%2.60B
-6.33%2.70B
-4.59%2.84B
-11.31%2.92B
-4.59%2.79B
14.51%2.88B
7.61%2.97B
18.59%3.29B
9.37%2.92B
1.51%2.52B
5.31%2.76B
--2.77B
--2.67B
--2.48B
--2.62B
Passivos
Passivos circulantes
-Dividendos a pagar
27.34%90.25M
43.59%49.28M
56.99%56.33M
-11.61%35.76M
2.77%70.87M
45.78%34.32M
-22.14%35.88M
9.29%40.45M
-55.89%68.96M
-53.49%23.54M
-51.60%46.09M
-49.80%37.02M
17.43%156.33M
--50.63M
--95.21M
--73.74M
--133.12M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
--80.97M
--57.02M
--138.95M
-Outros a pagar
-39.59%43.66M
-39.09%40.05M
-50.37%35.18M
-2.30%46.82M
44.98%72.27M
49.57%65.75M
103.37%70.88M
18.52%47.92M
22.24%49.85M
28.25%43.96M
7.79%34.85M
17.87%40.43M
31.36%40.78M
-60.62%34.28M
-39.42%32.33M
-14.37%34.30M
-75.01%31.04M
8.35%87.05M
-33.33%53.38M
-46.26%40.06M
-53.35%124.24M
-67.62%80.35M
-62.69%80.06M
-62.92%74.54M
82.23%266.31M
80.01%248.10M
159.83%214.58M
240.14%201.03M
8.51%146.14M
13.45%137.83M
7.52%82.58M
-7.11%59.10M
10.71%134.68M
3.52%121.49M
-12.75%76.81M
-83.11%63.62M
-74.93%121.65M
-10.59%117.36M
-78.93%88.03M
-0.19%376.60M
3.04%485.20M
-6.83%131.25M
293.77%417.79M
372.99%377.31M
202.33%470.86M
-5.46%140.87M
544.23%106.10M
454.35%79.77M
654.47%155.74M
--149.01M
--16.47M
--14.39M
--20.64M
Despesas acumuladas
26.34%103.71M
10.66%140.81M
-2.66%114.28M
-21.78%82.11M
-29.02%82.09M
-4.41%127.25M
15.89%117.41M
25.20%104.97M
4.27%115.65M
-10.25%133.11M
-0.90%101.31M
-9.30%83.84M
16.31%110.92M
-0.81%148.31M
18.93%102.23M
43.13%92.44M
54.02%95.37M
34.86%149.52M
9.42%85.96M
-12.15%64.58M
-23.79%61.92M
-8.40%110.87M
-8.85%78.56M
-1.07%73.52M
-5.78%81.24M
-5.68%121.04M
5.22%86.19M
164.02%74.31M
253.60%86.22M
276.07%128.33M
175.62%81.91M
14.31%28.15M
16.71%24.38M
11.25%34.12M
2.29%29.72M
--24.62M
--20.89M
3.66%30.67M
--29.05M
----
----
-23.12%29.59M
----
----
----
-59.34%38.49M
4.59%29.16M
10.54%51.67M
11.80%62.07M
--94.66M
--27.88M
--46.75M
--55.52M
Dívidas e arrendamentos de curto prazo
98.38%156.35M
29.05%162.11M
47.50%204.11M
35.82%203.50M
-64.73%78.81M
-42.94%125.62M
-32.45%138.38M
-23.61%149.83M
59.17%223.48M
82.99%220.15M
113.28%204.86M
63.45%196.15M
49.28%140.40M
32.39%120.30M
-8.32%96.05M
0.10%120.00M
10.15%94.06M
1.41%90.87M
4.95%104.77M
6.65%119.88M
-8.58%85.39M
9.74%89.61M
24.98%99.82M
-34.88%112.41M
-45.41%93.41M
21.42%81.66M
-1.45%79.87M
60.75%172.63M
101.46%171.12M
-18.99%67.25M
-18.69%81.05M
37.54%107.39M
31.80%84.94M
34.48%83.02M
51.11%99.68M
3.12%78.08M
-21.05%64.44M
-41.94%61.73M
-45.23%65.97M
-29.74%75.72M
-17.15%81.63M
-53.34%106.32M
-51.94%120.46M
-57.36%107.77M
-60.18%98.53M
101.15%227.85M
60.79%250.64M
37.42%252.72M
89.94%247.41M
--113.27M
--155.88M
--183.90M
--130.25M
-Dívida de curto prazo
2.85%12.54M
-74.10%11.86M
-69.40%14.24M
-72.92%12.75M
-73.84%12.20M
225.96%45.80M
259.14%46.53M
255.75%47.06M
203.90%46.62M
-0.19%14.05M
5520.00%12.96M
-32.05%13.23M
-21.84%15.34M
-29.22%14.08M
-98.67%230.55K
20.69%19.47M
26.42%19.63M
12.46%19.89M
-12.08%17.32M
-19.49%16.13M
-21.16%15.53M
-12.27%17.69M
-6.89%19.70M
-0.33%20.03M
-7.66%19.69M
-6.33%20.16M
3.46%21.16M
7.61%20.10M
12.76%21.33M
10.67%21.52M
4.37%20.45M
0.65%18.68M
2.74%18.91M
10.10%19.45M
5952.13%19.59M
--18.56M
--18.41M
-9.13%17.66M
--323.73K
----
----
-10.84%19.44M
----
----
----
-12.10%21.80M
--21.04M
--20.64M
--23.25M
--24.80M
----
----
----
-Passivos de arrendamento de curto prazo
47.27%10.52M
17.40%9.52M
19.20%9.91M
-15.62%8.55M
-32.09%7.14M
-24.61%8.11M
-11.39%8.31M
5.97%10.13M
23.35%10.52M
48.82%10.76M
22.58%9.38M
56.54%9.56M
22.88%8.53M
3.97%7.23M
20.06%7.65M
5.43%6.11M
30.61%6.94M
7.57%6.95M
-8.03%6.37M
-21.50%5.79M
-28.61%5.31M
1123.60%6.46M
1166.96%6.93M
1260.76%7.38M
957.27%7.44M
83.86%528.21K
89.72%546.97K
89.34%542.19K
139.42%704.14K
-10.96%287.30K
-16.69%288.30K
-27.92%286.36K
-27.47%294.10K
-28.94%322.66K
-35.65%346.08K
--397.26K
--405.49K
-46.86%454.07K
--537.85K
----
----
-26.72%854.45K
----
----
----
50.01%1.17M
79.09%1.29M
-11.88%683.25K
-13.10%779.01K
--777.29K
--720.99K
--775.33K
--896.40K
Passivos diferidos
-99.82%3.75K
-25.04%1.22M
35.02%2.02M
-32.29%741.70K
56.42%2.09M
2.07%1.63M
26465.99%1.50M
16049.76%1.10M
924.30%1.34M
19743.59%1.60M
-33.53%5.63K
-99.61%6.78K
-92.69%130.56K
--8.07K
--8.47K
--1.75M
--1.79M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Outros passivos circulantes
-41.28%43.66M
-38.75%41.27M
-48.61%37.20M
-2.97%47.56M
45.28%74.36M
47.90%67.39M
107.63%72.38M
21.21%49.02M
25.12%51.18M
32.88%45.56M
7.78%34.86M
12.16%40.44M
24.61%40.91M
-60.61%34.29M
-39.41%32.34M
-10.00%36.06M
-73.58%32.83M
8.35%87.05M
-33.33%53.38M
-46.26%40.06M
-53.35%124.24M
-67.62%80.35M
-62.69%80.06M
-62.92%74.54M
82.23%266.31M
80.01%248.10M
159.83%214.58M
240.14%201.03M
8.51%146.14M
13.45%137.83M
7.52%82.58M
-7.11%59.10M
10.71%134.68M
3.52%121.49M
-12.75%76.81M
-83.11%63.62M
-74.93%121.65M
-10.59%117.36M
-78.93%88.03M
-0.19%376.60M
3.04%485.20M
-6.83%131.25M
293.77%417.79M
372.99%377.31M
202.33%470.86M
-5.46%140.87M
544.23%106.10M
454.35%79.77M
654.47%155.74M
--149.01M
--16.47M
--14.39M
--20.64M
Total de passivos circulantes
23.66%840.70M
10.98%866.42M
9.51%845.15M
-5.31%701.59M
-24.25%679.87M
-16.97%780.72M
-9.76%771.78M
-8.03%740.97M
-13.93%897.49M
2.45%940.26M
2.01%855.24M
4.65%805.69M
35.37%1.04B
24.90%917.77M
52.78%838.39M
62.79%769.89M
31.04%770.32M
14.26%734.80M
-4.76%548.77M
-18.29%472.93M
-33.62%587.84M
-31.00%643.09M
-26.30%576.16M
-32.67%578.82M
11.35%885.61M
22.21%931.98M
32.88%781.82M
68.99%859.62M
24.08%795.32M
15.38%762.63M
2.32%588.37M
3.00%508.69M
11.70%640.96M
20.37%660.96M
13.80%575.00M
9.18%493.85M
1.23%573.82M
-11.99%549.11M
-6.13%505.25M
-6.75%452.32M
-0.45%566.83M
-19.89%623.90M
-23.43%538.25M
-20.78%485.08M
-22.20%569.39M
18.43%778.85M
14.89%702.96M
11.82%612.29M
11.62%731.90M
--657.65M
--611.87M
--547.58M
--655.73M
Passivos não circulantes
Provisões de longo prazo
29.06%54.33M
13.27%51.20M
7.98%51.65M
-14.28%45.67M
-20.81%42.10M
-9.24%45.20M
14.36%47.83M
30.62%53.28M
18.95%53.17M
22.06%49.80M
-6.83%41.83M
-27.28%40.79M
-17.97%44.70M
-19.93%40.80M
-8.39%44.89M
23.10%56.09M
28.65%54.49M
12.29%50.96M
19.50%49.01M
5.91%45.56M
-17.19%42.35M
-8.41%45.38M
4.24%41.01M
14.13%43.02M
24.82%51.14M
23.00%49.54M
-2.60%39.34M
1.34%37.70M
12.17%40.98M
16.42%40.28M
22.12%40.39M
18.66%37.20M
19.16%36.53M
19.90%34.60M
8.39%33.08M
--31.35M
--30.66M
-10.94%28.86M
--30.52M
----
----
-1.80%32.40M
----
----
----
7.61%32.99M
-36.34%33.40M
-41.45%32.87M
-40.95%34.33M
--30.66M
--52.46M
--56.13M
--58.15M
Dívidas e arrendamentos de longo prazo
-3.51%1.27B
-11.23%1.23B
-6.15%1.31B
-16.25%1.28B
-6.65%1.32B
1.10%1.39B
19.07%1.40B
34.03%1.53B
19.63%1.41B
157.81%1.38B
156.14%1.17B
126.59%1.14B
106.04%1.18B
-8.25%533.70M
-12.87%457.56M
-0.94%502.83M
103.71%572.77M
87.18%581.72M
71.31%525.14M
53.96%507.63M
-7.23%281.17M
2.30%310.79M
-14.08%306.54M
47.45%329.72M
27.51%303.08M
30.25%303.79M
56.33%356.78M
15.24%223.61M
58.26%237.69M
55.42%233.24M
46.38%228.23M
11.69%194.04M
-13.06%150.19M
-11.24%150.07M
-14.61%155.91M
-25.29%173.73M
-19.37%172.74M
-12.81%169.09M
-19.97%182.58M
-6.36%232.53M
-14.79%214.24M
-19.40%193.92M
-9.84%228.15M
-2.80%248.32M
-3.54%251.42M
-40.34%240.58M
-29.67%253.04M
-17.99%255.49M
-18.45%260.65M
--403.25M
--359.78M
--311.52M
--319.62M
-Dívida de longo prazo
-3.51%1.27B
-11.23%1.23B
-6.15%1.31B
-16.25%1.28B
-6.65%1.32B
1.10%1.39B
19.07%1.40B
34.03%1.53B
19.63%1.41B
157.81%1.38B
156.14%1.17B
126.59%1.14B
106.04%1.18B
-8.25%533.70M
-12.87%457.56M
-0.94%502.83M
103.71%572.77M
87.18%581.72M
71.31%525.14M
53.96%507.63M
-7.23%281.17M
2.30%310.79M
-14.08%306.54M
47.45%329.72M
27.51%303.08M
30.25%303.79M
56.33%356.78M
15.24%223.61M
58.26%237.69M
55.42%233.24M
46.38%228.23M
11.69%194.04M
-13.06%150.19M
-11.24%150.07M
-14.61%155.91M
-25.29%173.73M
-19.37%172.74M
-12.81%169.09M
-19.97%182.58M
-6.36%232.53M
-14.79%214.24M
-19.40%193.92M
-9.84%228.15M
-2.80%248.32M
-3.54%251.42M
-40.34%240.58M
-29.67%253.04M
-17.99%255.49M
-18.45%260.65M
--403.25M
--359.78M
--311.52M
--319.62M
Passivos diferidos
11.70%4.41M
--4.39M
--4.02M
--3.98M
--3.95M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Benefícios trabalhistas
22.97%51.45M
7.64%48.39M
3.70%49.25M
-14.01%45.43M
-20.70%41.84M
-8.92%44.95M
14.82%47.49M
31.27%52.83M
19.53%52.76M
22.56%49.36M
-6.63%41.36M
-27.46%40.25M
-18.04%44.14M
-19.89%40.27M
-8.31%44.30M
23.71%55.48M
29.24%53.85M
12.53%50.27M
20.01%48.31M
6.62%44.85M
3.34%41.67M
15.06%44.67M
5.09%40.25M
15.81%42.06M
3.48%40.32M
1.48%38.83M
0.49%38.31M
3.60%36.32M
13.32%38.96M
17.29%38.26M
23.00%38.12M
19.52%35.06M
20.04%34.38M
21.86%32.62M
12.36%30.99M
--29.33M
--28.64M
-6.91%26.77M
--27.58M
----
----
-0.60%28.76M
----
----
----
5.05%28.93M
7.04%28.62M
-12.65%27.69M
-11.89%28.71M
--27.54M
--26.74M
--31.71M
--32.58M
Responsabilidades com derivativos
-15.98%8.83M
-18.44%8.64M
-6.45%9.72M
-22.18%9.41M
-4.67%10.50M
-2.15%10.60M
236.40%10.39M
281.59%12.09M
1134.12%11.02M
128.39%10.83M
-38.29%3.09M
321.32%3.17M
--892.86K
--4.74M
--5.00M
--752.16K
--0.00
--0.00
--0.00
-100.00%0.00
--0.00
-100.00%0.00
-100.00%0.00
-90.82%93.80K
--0.00
--226.64K
--502.30K
--1.02M
--0.00
--0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
--0.00
16.59%207.91K
--71.17K
--253.77K
-100.00%0.00
--178.32K
----
----
-9.84%110.96K
----
----
----
-62.50%123.07K
-63.86%115.95K
-53.19%139.90K
49.39%246.81K
--328.17K
--320.85K
--298.87K
--165.21K
Outros passivos não circulantes
26.07%58.74M
10.43%55.59M
15.51%55.67M
-7.52%49.65M
-13.03%46.59M
1.08%50.34M
15.23%48.20M
31.61%53.68M
19.86%53.57M
22.06%49.80M
-6.83%41.83M
-27.28%40.79M
-17.97%44.70M
-19.93%40.80M
-8.39%44.89M
23.10%56.09M
28.65%54.49M
12.29%50.96M
19.50%49.01M
5.91%45.56M
-17.19%42.35M
-8.41%45.38M
4.24%41.01M
14.13%43.02M
24.82%51.14M
23.00%49.54M
-2.60%39.34M
1.34%37.70M
12.17%40.98M
16.42%40.28M
22.12%40.39M
18.66%37.20M
19.16%36.53M
19.90%34.60M
8.39%33.08M
-81.81%31.35M
-82.56%30.66M
-10.94%28.86M
-82.82%30.52M
12.40%172.29M
9.80%175.78M
-3.89%32.40M
431.81%177.61M
366.20%153.28M
366.10%160.09M
-5.47%33.71M
-40.85%33.40M
-46.23%32.88M
-45.68%34.35M
--35.66M
--56.46M
--61.14M
--63.24M
Total de passivos não circulantes
-1.83%1.52B
-7.60%1.47B
-6.57%1.53B
-16.40%1.50B
-6.58%1.55B
-1.10%1.59B
18.58%1.64B
31.36%1.79B
17.33%1.66B
113.59%1.61B
100.00%1.38B
81.46%1.36B
70.16%1.41B
-10.28%752.11M
-10.91%691.45M
0.70%750.88M
63.26%830.29M
47.37%838.31M
38.37%776.17M
24.33%745.65M
-10.41%508.56M
6.22%568.84M
-8.15%560.93M
37.05%599.71M
21.57%567.66M
17.28%535.51M
37.61%610.70M
9.94%437.57M
35.04%466.95M
33.45%456.60M
24.95%443.80M
8.27%398.02M
-4.36%345.79M
-2.83%342.15M
-3.19%355.18M
-9.19%367.60M
-7.30%361.54M
-11.80%352.10M
-9.58%366.89M
0.80%404.82M
-5.22%390.02M
-10.52%399.19M
-12.25%405.76M
-13.36%401.60M
-16.23%411.51M
-29.21%446.12M
-23.89%462.43M
-13.02%463.53M
-9.12%491.24M
--630.20M
--607.56M
--532.91M
--540.52M
Total de passivos
5.95%2.36B
-1.48%2.33B
-1.43%2.38B
-13.15%2.20B
-12.79%2.23B
-6.96%2.37B
7.75%2.41B
16.73%2.53B
4.05%2.56B
52.51%2.55B
46.30%2.24B
42.58%2.17B
53.42%2.46B
6.15%1.67B
15.47%1.53B
24.80%1.52B
45.99%1.60B
29.80%1.57B
16.52%1.32B
3.40%1.22B
-24.56%1.10B
-17.41%1.21B
-18.34%1.14B
-9.15%1.18B
15.13%1.45B
20.36%1.47B
34.91%1.39B
43.07%1.30B
27.92%1.26B
21.55%1.22B
10.96%1.03B
5.25%906.71M
5.49%986.75M
11.31%1.00B
6.65%930.18M
0.50%861.45M
-2.24%935.37M
-11.91%901.22M
-7.61%872.15M
-3.33%857.14M
-2.45%956.85M
-16.48%1.02B
-19.00%944.00M
-17.58%886.67M
-19.81%980.89M
-4.88%1.22B
-4.43%1.17B
-0.43%1.08B
2.25%1.22B
--1.29B
--1.22B
--1.08B
--1.20B
Patrimônio líquido dos acionistas
Capital ordinário
3.28%593.63M
-11.29%566.89M
-0.88%626.19M
-14.84%598.32M
-18.85%574.78M
-3.72%639.00M
8.52%631.74M
14.40%702.55M
-1.08%708.29M
0.39%663.71M
-16.15%582.12M
-20.15%614.09M
-8.36%716.00M
-16.61%661.14M
-3.18%694.23M
12.46%769.02M
18.61%781.30M
5.88%792.80M
-7.20%717.02M
-17.71%683.79M
-20.39%658.71M
-7.80%748.76M
-9.72%772.61M
-3.46%830.97M
-11.27%827.43M
-11.29%812.14M
-2.74%855.82M
1.64%860.77M
9.25%932.54M
8.89%915.47M
2.82%879.90M
-0.44%846.88M
1.62%853.59M
5.76%840.73M
5.88%855.74M
-3.41%850.63M
-6.85%839.97M
-14.33%794.93M
-14.13%808.24M
-13.56%880.69M
-12.14%901.75M
-13.37%927.92M
24.12%941.27M
123.72%1.02B
109.44%1.03B
121.76%1.07B
55.68%758.35M
-1.38%455.39M
3.54%490.07M
--483.04M
--487.13M
--461.76M
--473.30M
Lucros retidos
12.64%1.04B
-4.40%962.47M
5.51%1.02B
-10.30%962.24M
-15.00%921.70M
2.50%1.01B
15.68%969.69M
22.16%1.07B
5.14%1.08B
1.11%982.18M
-28.71%838.27M
-30.88%878.17M
-19.33%1.03B
-24.47%971.37M
4.13%1.18B
18.78%1.27B
23.84%1.28B
7.97%1.29B
-5.46%1.13B
-16.36%1.07B
-18.08%1.03B
-4.44%1.19B
-5.68%1.19B
1.68%1.28B
2.83%1.26B
7.53%1.25B
18.37%1.27B
23.85%1.26B
20.47%1.23B
18.69%1.16B
12.22%1.07B
8.21%1.02B
12.24%1.02B
15.98%976.64M
15.71%953.29M
5.41%938.56M
1.07%906.42M
-4.10%842.05M
-4.95%823.89M
-6.16%890.35M
-4.03%896.78M
-5.17%878.02M
-5.97%866.79M
5.06%948.80M
-2.22%934.46M
2.89%925.85M
7.26%921.80M
13.27%903.12M
18.62%955.67M
--899.82M
--859.44M
--797.32M
--805.66M
Ganhos (perdas) fora do lucro retido
104.04%29.36M
125.02%47.00M
-53.46%-23.94M
105.37%4.15M
113.64%14.39M
-260.17%-187.86M
-126.84%-15.60M
-267.07%-77.23M
-37.51%-105.52M
4.81%-52.16M
162.04%58.14M
124.93%46.23M
63.24%-76.74M
74.19%-54.79M
37.96%-93.72M
-60.26%-185.45M
-140.27%-208.75M
-57.03%-212.30M
17.71%-151.06M
29.75%-115.71M
55.61%-86.88M
20.60%-135.20M
45.37%-183.58M
43.05%-164.72M
26.49%-195.74M
31.82%-170.27M
-56.96%-336.00M
-52.77%-289.21M
-51.45%-266.26M
-38.70%-249.76M
-20.71%-214.07M
-8.48%-189.31M
-4.87%-175.81M
-33.56%-180.07M
-102.94%-177.35M
---174.51M
---167.64M
-20.54%-134.83M
---87.39M
----
----
2.11%-111.85M
----
----
----
-22.04%-114.26M
-21.69%-107.37M
-44.39%-94.54M
-58.46%-106.17M
---93.62M
---88.23M
---65.47M
---67.00M
Minoritários
40.44%148.86M
9.82%148.43M
-7.26%122.49M
-25.95%105.37M
-25.87%105.99M
-5.26%135.16M
4.49%132.08M
6.52%142.31M
-4.11%142.98M
2.98%142.66M
-12.20%126.40M
-13.73%133.60M
-8.07%149.10M
-12.41%138.52M
1.09%143.95M
12.74%154.86M
17.49%162.19M
3.46%158.15M
-7.89%142.40M
-15.99%137.36M
-14.84%138.05M
-2.83%152.86M
-5.42%154.61M
13.21%163.49M
5.50%162.11M
-23.11%157.31M
-19.04%163.47M
-25.27%144.42M
-19.92%153.65M
11.00%204.59M
9.07%201.92M
6.71%193.26M
7.23%191.87M
0.59%184.31M
1.01%185.13M
-6.45%181.12M
-10.97%178.94M
-9.60%183.24M
11.37%183.28M
9.75%193.61M
13.85%200.98M
11.41%202.69M
-11.20%164.56M
-3.30%176.41M
-14.89%176.52M
-10.57%181.93M
-8.79%185.33M
-20.25%182.43M
-12.53%207.40M
--203.44M
--203.20M
--228.74M
--237.11M
Patrimônio total
12.74%1.77B
10.95%1.68B
3.16%1.70B
-8.06%1.62B
-10.50%1.57B
-10.33%1.52B
4.92%1.64B
7.96%1.76B
-1.27%1.75B
1.13%1.69B
-16.61%1.57B
-17.06%1.63B
-10.07%1.78B
-15.62%1.67B
4.25%1.88B
13.02%1.97B
15.49%1.97B
3.38%1.98B
-5.15%1.80B
-15.78%1.74B
-15.07%1.71B
-4.23%1.92B
-5.25%1.90B
7.53%2.07B
1.26%2.01B
0.45%2.00B
5.03%2.00B
4.55%1.92B
6.91%1.99B
11.26%2.00B
6.22%1.91B
3.54%1.84B
6.00%1.86B
6.93%1.79B
4.18%1.80B
-3.74%1.78B
-6.71%1.75B
-11.42%1.68B
-6.51%1.72B
-7.66%1.84B
-5.65%1.88B
-8.24%1.89B
4.96%1.84B
38.43%2.00B
29.39%1.99B
38.93%2.06B
20.96%1.76B
3.01%1.44B
7.88%1.54B
--1.49B
--1.45B
--1.40B
--1.43B
Moeda
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Opinião da Auditoria
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
KeyAI