









Mercados
/
Ações
/
nasdaq-bsx
/

Boston Scientific Corp

BSX

103.640USD

-1.010-0.97%

Fechamento 07/18, 16:00（ET）Cotações atrasadas em 15 min

153.30BValor de mercado

75.44P/L TTM



Boston Scientific Corp

103.640

-1.010-0.97%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-68.87%725.00M

-52.14%414.00M

162.82%2.50B

583.80%2.91B

308.60%2.33B

-6.79%865.00M

181.66%952.00M

54.35%426.00M

75.38%570.00M

-51.79%928.00M

-82.64%338.00M

-89.68%276.00M

-83.88%325.00M

11.01%1.93B

-3.71%1.95B

55.16%2.67B

444.86%2.02B

699.08%1.73B

629.96%2.02B

1301.63%1.72B

166.19%370.00M

48.63%217.00M

64.88%277.00M

-40.87%123.00M

-51.57%139.00M

-22.34%146.00M

-20.00%168.00M

6.67%208.00M

83.97%287.00M

-4.08%188.00M

-11.39%210.00M

-55.48%195.00M

-53.85%156.00M

-38.56%196.00M

-32.29%237.00M

-51.50%438.00M

39.67%338.00M

-45.66%319.00M

42.28%350.00M

152.94%903.00M

26.70%242.00M

170.51%587.00M

-56.92%246.00M

-32.64%357.00M

-28.73%191.00M

4.83%217.00M

62.22%571.00M

42.86%530.00M

-5.63%268.00M

--207.00M

--352.00M

--371.00M

--284.00M

- Caixa e Equivalentes de Caixa

-68.87%725.00M

-52.14%414.00M

162.82%2.50B

583.80%2.91B

308.60%2.33B

-6.79%865.00M

181.66%952.00M

54.35%426.00M

75.38%570.00M

-51.79%928.00M

-82.64%338.00M

-89.68%276.00M

-83.88%325.00M

11.01%1.93B

-3.71%1.95B

55.16%2.67B

444.86%2.02B

699.08%1.73B

629.96%2.02B

1301.63%1.72B

166.19%370.00M

48.63%217.00M

64.88%277.00M

-40.87%123.00M

-51.57%139.00M

-22.34%146.00M

-20.00%168.00M

6.67%208.00M

83.97%287.00M

-4.08%188.00M

-11.39%210.00M

-55.48%195.00M

-53.85%156.00M

-38.56%196.00M

-32.29%237.00M

-51.50%438.00M

39.67%338.00M

-45.66%319.00M

42.28%350.00M

152.94%903.00M

26.70%242.00M

170.51%587.00M

-56.92%246.00M

-32.64%357.00M

-28.73%191.00M

4.83%217.00M

62.22%571.00M

42.86%530.00M

-5.63%268.00M

--207.00M

--352.00M

--371.00M

--284.00M

-Investimentos de Curto Prazo

--655.00M

----

Contas a Receber

16.88%2.69B

14.81%2.56B

19.04%2.50B

12.46%2.40B

10.98%2.30B

13.10%2.23B

12.29%2.10B

11.32%2.13B

11.25%2.08B

10.80%1.97B

12.10%1.87B

14.45%1.92B

14.48%1.87B

16.13%1.78B

4.44%1.67B

14.96%1.68B

3.36%1.63B

-16.25%1.53B

-11.02%1.60B

-14.89%1.46B

-2.71%1.58B

13.68%1.83B

13.67%1.80B

7.88%1.71B

2.59%1.62B

3.88%1.61B

7.48%1.58B

9.90%1.59B

10.57%1.58B

5.16%1.55B

6.14%1.47B

4.11%1.44B

10.69%1.43B

15.45%1.47B

8.71%1.39B

16.07%1.39B

11.20%1.29B

7.78%1.27B

3.33%1.27B

-7.15%1.20B

-4.60%1.16B

-9.49%1.18B

-0.40%1.23B

0.70%1.29B

-1.22%1.22B

7.40%1.31B

3.43%1.24B

2.82%1.28B

-6.38%1.23B

--1.22B

--1.20B

--1.24B

--1.32B

-Contas e Títulos a Receber

16.88%2.69B

14.81%2.56B

19.04%2.50B

12.46%2.40B

10.98%2.30B

13.10%2.23B

12.29%2.10B

11.32%2.13B

11.25%2.08B

10.80%1.97B

12.10%1.87B

14.45%1.92B

14.48%1.87B

16.13%1.78B

4.44%1.67B

14.96%1.68B

3.36%1.63B

-16.25%1.53B

-11.02%1.60B

-14.89%1.46B

-2.71%1.58B

13.68%1.83B

13.67%1.80B

7.88%1.71B

2.59%1.62B

3.88%1.61B

7.48%1.58B

9.90%1.59B

10.57%1.58B

5.16%1.55B

6.14%1.47B

4.11%1.44B

10.69%1.43B

15.45%1.47B

8.71%1.39B

16.07%1.39B

11.20%1.29B

7.78%1.27B

3.33%1.27B

-7.15%1.20B

-4.60%1.16B

-9.49%1.18B

-0.40%1.23B

0.70%1.29B

-1.22%1.22B

7.40%1.31B

3.43%1.24B

2.82%1.28B

-6.38%1.23B

--1.22B

--1.20B

--1.24B

--1.32B

Inventário

11.95%2.87B

13.12%2.81B

14.52%2.75B

15.91%2.61B

24.93%2.56B

33.05%2.48B

34.45%2.40B

28.42%2.25B

18.09%2.05B

15.96%1.87B

11.54%1.79B

22.52%1.75B

23.38%1.74B

19.17%1.61B

8.90%1.60B

-5.67%1.43B

-13.57%1.41B

-14.44%1.35B

-6.00%1.47B

16.62%1.52B

32.57%1.63B

35.42%1.58B

38.10%1.57B

19.60%1.30B

10.33%1.23B

8.16%1.17B

5.29%1.13B

6.26%1.09B

14.62%1.11B

12.88%1.08B

7.92%1.08B

4.28%1.02B

-4.99%971.00M

-6.00%955.00M

-8.10%998.00M

1.34%981.00M

6.68%1.02B

7.40%1.02B

9.81%1.09B

2.00%968.00M

3.46%958.00M

5.46%946.00M

10.50%989.00M

12.71%949.00M

8.81%926.00M

1.47%897.00M

-1.76%895.00M

-6.24%842.00M

-4.27%851.00M

--884.00M

--911.00M

--898.00M

--889.00M

Despesas Antecipadas

-7.84%294.00M

-2.54%307.00M

8.14%332.00M

3.96%315.00M

7.77%319.00M

19.32%315.00M

17.18%307.00M

14.77%303.00M

18.88%296.00M

28.78%264.00M

20.74%262.00M

30.69%264.00M

29.69%249.00M

5.67%205.00M

24.71%217.00M

11.60%202.00M

-6.34%192.00M

-80.00%194.00M

-83.63%174.00M

-94.17%181.00M

-93.33%205.00M

1.04%970.00M

8.58%1.06B

223.67%3.10B

184.72%3.08B

-2.34%960.00M

40.46%979.00M

85.85%959.00M

171.36%1.08B

103.94%983.00M

48.61%697.00M

31.30%516.00M

3.92%398.00M

-30.14%482.00M

-14.88%469.00M

-20.12%393.00M

-25.92%383.00M

13.30%690.00M

13.14%551.00M

-3.34%492.00M

9.77%517.00M

36.85%609.00M

-31.98%487.00M

-29.11%509.00M

-27.31%471.00M

2.77%445.00M

48.24%716.00M

76.85%718.00M

60.40%648.00M

--433.00M

--483.00M

--406.00M

--404.00M

Outros Ativos Circulantes

8.08%535.00M

13.61%526.00M

1.20%505.00M

-9.46%488.00M

-5.71%495.00M

-7.21%463.00M

-3.67%499.00M

-8.33%539.00M

-15.73%525.00M

-12.91%499.00M

-13.81%518.00M

-3.45%588.00M

-6.46%623.00M

-7.28%573.00M

-19.65%601.00M

-20.29%609.00M

-19.27%666.00M

--618.00M

74900.00%748.00M

--764.00M

--825.00M

----

-200.00%-1.00M

----

--1.00M

----

--2.00M

----

--281.00M

--230.00M

--193.00M

--198.00M

Total de Ativos Circulantes

-10.38%7.33B

6.23%6.92B

34.70%8.76B

52.75%8.99B

43.50%8.19B

13.09%6.51B

26.44%6.50B

15.80%5.89B

12.62%5.70B

-8.82%5.76B

-17.42%5.14B

-24.79%5.08B

-16.98%5.07B

-5.63%6.32B

1.12%6.23B

16.46%6.76B

26.50%6.10B

42.46%6.69B

27.09%6.16B

-8.38%5.80B

-22.63%4.82B

17.39%4.70B

22.06%4.85B

61.21%6.33B

52.79%6.23B

4.74%4.00B

14.17%3.97B

21.94%3.93B

34.83%4.08B

18.00%3.82B

9.34%3.48B

-3.24%3.22B

-4.36%3.03B

-6.68%3.24B

-8.12%3.18B

-11.74%3.33B

-0.78%3.16B

-3.74%3.47B

9.04%3.46B

17.39%3.77B

8.62%3.19B

19.76%3.61B

-9.93%3.17B

-8.12%3.21B

-5.35%2.94B

-0.36%3.01B

11.09%3.52B

12.44%3.50B

0.36%3.10B

--3.02B

--3.17B

--3.11B

--3.09B

Ativos não Circulantes

Ativos Fixos Líquidos

15.33%3.84B

13.49%3.74B

13.53%3.50B

13.02%3.37B

15.64%3.33B

16.45%3.30B

15.78%3.08B

12.59%2.98B

6.99%2.88B

5.40%2.83B

5.43%2.66B

6.14%2.65B

9.31%2.69B

5.70%2.69B

6.27%2.52B

4.14%2.49B

1.44%2.46B

5.26%2.54B

5.65%2.38B

15.54%2.39B

18.93%2.42B

35.52%2.42B

29.94%2.25B

20.82%2.07B

19.94%2.04B

5.01%1.78B

3.10%1.73B

3.88%1.72B

2.91%1.70B

4.11%1.70B

11.87%1.68B

11.03%1.65B

12.84%1.65B

9.40%1.63B

1.42%1.50B

2.48%1.49B

0.41%1.46B

-1.13%1.49B

-2.83%1.48B

-5.41%1.45B

-5.26%1.46B

-2.52%1.51B

-0.52%1.52B

0.66%1.53B

0.13%1.54B

-1.15%1.55B

-5.79%1.53B

-6.62%1.52B

-7.91%1.54B

--1.56B

--1.62B

--1.63B

--1.67B

-Ativos Fixos

9.07%7.48B

7.28%7.28B

9.09%7.12B

8.13%6.93B

9.96%6.86B

10.93%6.78B

11.55%6.53B

8.34%6.41B

4.12%6.24B

2.58%6.11B

0.22%5.85B

1.86%5.91B

5.27%5.99B

3.36%5.96B

6.40%5.84B

5.26%5.81B

2.89%5.69B

4.76%5.77B

3.47%5.49B

7.90%5.52B

9.85%5.53B

16.12%5.50B

12.21%5.30B

8.54%5.11B

7.18%5.03B

2.49%4.74B

3.08%4.73B

4.18%4.71B

5.62%4.70B

5.96%4.63B

9.01%4.58B

9.31%4.52B

8.94%4.45B

7.46%4.37B

4.26%4.21B

5.05%4.14B

6.00%4.08B

5.62%4.06B

6.49%4.03B

4.24%3.94B

3.33%3.85B

4.80%3.85B

4.76%3.79B

6.36%3.78B

5.94%3.73B

4.26%3.67B

13.25%3.62B

10.21%3.55B

9.12%3.52B

--3.52B

--3.19B

--3.22B

-Depreciação Acumulada

3.17%3.64B

1.41%3.53B

5.11%3.62B

3.88%3.56B

5.09%3.53B

6.15%3.48B

8.03%3.45B

4.90%3.43B

1.79%3.36B

0.27%3.28B

-3.74%3.19B

-1.36%3.27B

2.20%3.30B

1.52%3.27B

6.49%3.31B

6.12%3.31B

4.03%3.23B

4.37%3.22B

1.87%3.11B

2.70%3.12B

3.67%3.10B

4.43%3.09B

1.97%3.06B

1.50%3.04B

-0.07%2.99B

1.02%2.96B

3.06%3.00B

4.36%3.00B

7.23%3.00B

7.06%2.93B

7.43%2.91B

8.34%2.87B

6.76%2.79B

6.34%2.73B

5.91%2.71B

6.56%2.65B

9.41%2.62B

9.96%2.57B

12.75%2.56B

10.83%2.49B

9.37%2.39B

10.12%2.34B

8.63%2.27B

10.66%2.24B

10.45%2.19B

8.59%2.12B

32.95%2.09B

27.48%2.03B

27.41%1.98B

--1.96B

--1.57B

--1.59B

--1.55B

Goodwill e outros Ativos Intangíveis

18.35%23.91B

16.59%23.77B

6.84%20.79B

0.47%19.81B

4.51%20.20B

8.33%20.39B

2.89%19.46B

2.55%19.72B

-1.03%19.33B

3.94%18.82B

4.78%18.91B

15.42%19.23B

15.84%19.53B

14.12%18.11B

6.57%18.05B

-3.47%16.66B

-3.61%16.86B

-12.15%15.87B

-6.39%16.93B

15.56%17.26B

19.58%17.49B

26.46%18.06B

30.28%18.09B

13.37%14.94B

15.20%14.63B

11.28%14.28B

9.63%13.88B

3.00%13.18B

2.21%12.70B

2.18%12.84B

2.67%12.66B

3.12%12.79B

-0.93%12.42B

-0.84%12.56B

-2.84%12.34B

9.08%12.40B

10.04%12.54B

10.11%12.67B

9.14%12.70B

-0.19%11.37B

-0.90%11.39B

-1.19%11.50B

1.25%11.63B

-1.60%11.39B

-1.96%11.50B

94.93%11.64B

-3.27%11.49B

-8.99%11.58B

-27.35%11.73B

--5.97B

--11.88B

--12.72B

--16.14B

Outros ativos não circulantes

-0.16%4.40B

-2.02%4.33B

1.38%4.48B

4.96%4.44B

-1.37%4.40B

-1.89%4.41B

-3.05%4.42B

-7.88%4.23B

-0.62%4.46B

-0.79%4.50B

2.04%4.56B

2.43%4.59B

-2.94%4.49B

-2.39%4.54B

-3.52%4.47B

-3.74%4.48B

-8.93%4.63B

-10.19%4.65B

49.69%4.63B

141.30%4.66B

183.12%5.08B

591.58%5.17B

378.79%3.09B

183.82%1.93B

152.82%1.79B

18.54%748.00M

-14.55%646.00M

2.26%680.00M

-11.91%710.00M

4.99%631.00M

11.50%756.00M

10.28%665.00M

55.90%806.00M

36.90%601.00M

38.65%678.00M

46.00%603.00M

91.48%517.00M

65.04%439.00M

83.83%489.00M

54.68%413.00M

-0.37%270.00M

5.98%266.00M

-4.32%266.00M

3.49%267.00M

-3.56%271.00M

-17.97%251.00M

-37.67%278.00M

-63.35%258.00M

0.00%281.00M

--306.00M

--446.00M

--704.00M

--281.00M

Total de ativos não circulantes

15.17%32.80B

13.46%32.48B

6.46%29.32B

1.45%28.12B

4.77%28.48B

7.16%28.62B

2.75%27.54B

2.25%27.71B

-0.31%27.19B

3.08%26.71B

4.50%26.80B

11.04%27.11B

9.97%27.27B

7.59%25.91B

3.90%25.65B

-2.44%24.41B

-1.94%24.80B

-6.89%24.08B

3.77%24.68B

30.37%25.02B

35.05%25.29B

52.19%25.87B

44.98%23.79B

22.35%19.19B

23.83%18.73B

11.67%17.00B

8.25%16.41B

3.47%15.69B

1.37%15.12B

2.44%15.22B

4.42%15.16B

4.49%15.16B

2.49%14.92B

1.33%14.86B

-1.61%14.52B

8.67%14.51B

9.57%14.55B

9.27%14.66B

8.93%14.75B

0.66%13.35B

-0.87%13.28B

-1.05%13.42B

1.13%13.54B

-1.74%13.26B

-1.92%13.40B

72.89%13.56B

-3.99%13.39B

-10.37%13.50B

-24.50%13.66B

--7.84B

--13.95B

--15.06B

--18.09B

Total de ativos

9.47%40.14B

12.12%39.40B

11.85%38.08B

10.44%37.11B

11.48%36.67B

8.21%35.14B

6.56%34.04B

4.39%33.60B

1.72%32.89B

0.74%32.47B

0.22%31.95B

3.28%32.19B

4.65%32.34B

4.72%32.23B

3.35%31.88B

1.12%31.17B

2.61%30.90B

0.69%30.78B

15.28%30.84B

26.80%30.82B

26.51%30.11B

45.55%30.57B

31.29%26.76B

23.93%24.31B

23.96%23.80B

10.28%21.00B

9.35%20.38B

6.71%19.61B

7.02%19.20B

5.23%19.04B

5.31%18.64B

3.05%18.38B

1.27%17.94B

-0.20%18.10B

-2.84%17.70B

4.18%17.84B

7.56%17.72B

6.51%18.13B

8.95%18.21B

3.92%17.12B

0.84%16.47B

2.73%17.02B

-1.18%16.72B

-3.05%16.48B

-2.55%16.34B

-3.40%16.57B

0.11%16.92B

-4.61%17.00B

-20.87%16.76B

--17.15B

--16.90B

--17.82B

--21.18B

Passivos

Passivos circulantes

-Outros a pagar

4.14%302.00M

24.60%314.00M

10.92%315.00M

-12.08%262.00M

5.45%290.00M

-18.45%252.00M

-5.96%284.00M

-2.30%298.00M

-24.45%275.00M

4.75%309.00M

-23.74%302.00M

-27.03%305.00M

-12.29%364.00M

-24.74%295.00M

-13.91%396.00M

7.18%418.00M

-48.32%415.00M

-46.23%392.00M

2.68%460.00M

1.04%390.00M

149.38%803.00M

77.80%729.00M

33.73%448.00M

-1.03%386.00M

-71.28%322.00M

-50.60%410.00M

-44.35%335.00M

-39.35%390.00M

40.48%1.12B

9.07%830.00M

80.24%602.00M

66.15%643.00M

145.54%798.00M

210.61%761.00M

-6.96%334.00M

28.57%387.00M

8.70%325.00M

7.46%245.00M

22.53%359.00M

26.47%301.00M

60.75%299.00M

7.55%228.00M

-4.56%293.00M

-5.93%238.00M

-17.70%186.00M

-15.87%212.00M

18.53%307.00M

25.25%253.00M

14.72%226.00M

--252.00M

--259.00M

--202.00M

--197.00M

Despesas acumuladas

13.46%2.22B

6.39%2.60B

16.18%2.33B

12.63%2.20B

14.20%1.95B

26.49%2.44B

11.61%2.01B

6.37%1.96B

-15.59%1.71B

-11.19%1.93B

-12.66%1.80B

-9.23%1.84B

23.22%2.03B

28.37%2.17B

25.44%2.06B

44.23%2.02B

21.76%1.65B

3.23%1.69B

2.43%1.64B

-3.97%1.40B

-5.92%1.35B

6.84%1.64B

13.04%1.60B

19.54%1.46B

20.47%1.44B

19.84%1.53B

18.65%1.42B

12.62%1.22B

12.24%1.19B

2.40%1.28B

2.57%1.20B

-6.46%1.09B

5.78%1.06B

4.43%1.25B

-4.58%1.17B

3.85%1.16B

0.70%1.00B

-4.70%1.20B

0.74%1.22B

-6.52%1.12B

-15.29%997.00M

-0.63%1.26B

35.38%1.21B

-5.15%1.20B

11.14%1.18B

-1.56%1.26B

-32.38%896.00M

-4.83%1.26B

-10.25%1.06B

--1.28B

--1.32B

--1.18B

Provisões de curto prazo

6.20%137.00M

-14.08%177.00M

-48.78%126.00M

-43.54%118.00M

-37.68%129.00M

-10.82%206.00M

41.38%246.00M

-41.78%209.00M

-25.81%207.00M

-12.50%231.00M

-51.26%174.00M

-13.91%359.00M

-32.77%279.00M

-47.72%264.00M

-35.33%357.00M

32.80%417.00M

96.68%415.00M

7.45%505.00M

68.29%552.00M

-33.19%314.00M

-59.96%211.00M

-33.99%470.00M

-68.76%328.00M

-54.94%470.00M

-58.01%527.00M

-39.46%712.00M

-22.51%1.05B

-9.46%1.04B

1.54%1.25B

10.73%1.18B

45.23%1.35B

7.16%1.15B

56.85%1.24B

37.39%1.06B

143.60%933.00M

279.86%1.07B

53.01%788.00M

11.38%773.00M

410.67%383.00M

249.38%283.00M

425.51%515.00M

726.19%694.00M

-83.33%75.00M

-22.12%81.00M

-22.83%98.00M

--84.00M

--450.00M

--104.00M

--127.00M

----

Dívidas e arrendamentos de curto prazo

-28.39%777.00M

234.84%1.78B

222.03%1.65B

182.65%1.58B

112.75%1.08B

2555.00%531.00M

2465.00%513.00M

228.82%559.00M

114.29%510.00M

-92.34%20.00M

-35.11%170.00M

1730.77%238.00M

1907.69%261.00M

2272.73%261.00M

3.15%262.00M

-98.71%13.00M

-99.08%13.00M

-99.15%11.00M

-86.97%254.00M

-38.71%1.00B

-37.15%1.42B

-28.74%1.30B

15.67%1.95B

70.27%1.64B

25.10%2.25B

43.76%1.82B

65.52%1.69B

19140.00%962.00M

2714.06%1.80B

398.43%1.27B

300.79%1.02B

-98.02%5.00M

2033.33%64.00M

303.17%254.00M

490.70%254.00M

-40.19%253.00M

-99.26%3.00M

2000.00%63.00M

1333.33%43.00M

10475.00%423.00M

13333.33%403.00M

0.00%3.00M

-99.50%3.00M

0.00%4.00M

-25.00%3.00M

0.00%3.00M

15025.00%605.00M

0.00%4.00M

--4.00M

--3.00M

--4.00M

Passivos diferidos

9.29%306.00M

15.04%306.00M

17.89%290.00M

17.36%284.00M

21.21%280.00M

20.91%266.00M

13.89%246.00M

9.01%242.00M

8.96%231.00M

5.77%220.00M

35.00%216.00M

57.45%222.00M

52.52%212.00M

50.72%208.00M

8.84%160.00M

-1.40%141.00M

--139.00M

--138.00M

--147.00M

--143.00M

----

Outros passivos circulantes

6.58%745.00M

10.08%797.00M

-5.80%731.00M

-11.35%664.00M

-1.96%699.00M

-4.74%724.00M

12.14%776.00M

-15.46%749.00M

-16.61%713.00M

-0.91%760.00M

-24.21%692.00M

-9.22%886.00M

-11.76%855.00M

-25.89%767.00M

-21.23%913.00M

15.23%976.00M

-4.44%969.00M

-13.68%1.03B

49.36%1.16B

-1.05%847.00M

19.43%1.01B

6.86%1.20B

-43.97%776.00M

-40.27%856.00M

-64.27%849.00M

-44.07%1.12B

-29.23%1.39B

-20.17%1.43B

16.81%2.38B

10.04%2.01B

54.46%1.96B

22.78%1.79B

82.75%2.03B

78.73%1.82B

70.75%1.27B

150.34%1.46B

36.73%1.11B

10.39%1.02B

101.63%742.00M

83.07%584.00M

186.62%814.00M

210.07%924.00M

-51.39%368.00M

-10.64%319.00M

-19.55%284.00M

18.25%298.00M

192.28%757.00M

76.73%357.00M

79.19%353.00M

--252.00M

--259.00M

--202.00M

--197.00M

Total de passivos circulantes

2.89%5.06B

29.72%6.40B

29.07%5.91B

22.23%5.58B

20.40%4.92B

29.71%4.93B

29.02%4.58B

17.49%4.56B

-4.49%4.08B

-11.02%3.80B

-11.76%3.55B

-4.66%3.88B

25.99%4.28B

16.11%4.27B

21.80%4.02B

31.05%4.07B

-14.66%3.39B

-24.35%3.68B

-22.38%3.30B

-35.92%3.11B

-11.23%3.98B

-7.49%4.87B

-16.29%4.25B

2.04%4.85B

-10.20%4.48B

-6.97%5.26B

5.26%5.08B

10.53%4.75B

42.92%4.99B

57.62%5.65B

60.08%4.83B

35.14%4.30B

33.82%3.49B

47.61%3.59B

34.76%3.02B

64.27%3.18B

5.89%2.61B

-14.62%2.43B

22.97%2.24B

9.25%1.94B

43.28%2.46B

56.03%2.85B

-4.31%1.82B

-28.42%1.77B

5.07%1.72B

2.93%1.82B

4.79%1.90B

38.07%2.48B

-1.98%1.64B

--1.77B

--1.81B

--1.79B

--1.67B

Passivos não circulantes

Provisões de longo prazo

16.88%180.00M

-13.37%149.00M

-22.98%124.00M

-36.67%133.00M

-26.32%154.00M

-18.87%172.00M

23.85%161.00M

35.48%210.00M

-9.13%209.00M

-25.35%212.00M

-31.94%130.00M

-22.50%155.00M

460.98%230.00M

343.75%284.00M

297.92%191.00M

270.37%200.00M

-79.60%41.00M

-71.81%64.00M

-80.00%48.00M

-59.70%54.00M

16.86%201.00M

4.61%227.00M

114.29%240.00M

-39.37%134.00M

-32.81%172.00M

-50.23%217.00M

-66.57%112.00M

-64.75%221.00M

-50.29%256.00M

-54.63%436.00M

-67.12%335.00M

-51.77%627.00M

-53.48%515.00M

-17.37%961.00M

-13.35%1.02B

55.88%1.30B

18.02%1.11B

31.71%1.16B

35.17%1.18B

11.95%834.00M

88.35%938.00M

68.83%883.00M

66.03%870.00M

42.99%745.00M

-4.41%498.00M

33.76%523.00M

65.30%524.00M

88.09%521.00M

--521.00M

--391.00M

--317.00M

--277.00M

----

Dívidas e arrendamentos de longo prazo

10.24%10.93B

4.55%9.37B

9.33%9.61B

5.18%9.36B

11.98%9.92B

-3.25%8.96B

-1.44%8.79B

-2.88%8.89B

-6.25%8.86B

0.75%9.26B

-3.12%8.91B

-0.51%9.16B

0.11%9.45B

-3.55%9.19B

-3.97%9.20B

-3.51%9.21B

-1.72%9.44B

7.48%9.53B

-2.64%9.58B

22.38%9.54B

23.06%9.60B

84.63%8.87B

104.76%9.84B

62.15%7.80B

62.42%7.80B

25.90%4.80B

8.83%4.81B

-0.19%4.81B

-12.82%4.80B

-29.61%3.81B

-14.60%4.42B

-6.88%4.82B

1.57%5.51B

-4.48%5.42B

-10.78%5.17B

2.05%5.17B

41.07%5.42B

47.72%5.67B

36.41%5.80B

19.21%5.07B

-9.42%3.85B

-9.35%3.84B

0.07%4.25B

16.59%4.25B

-0.12%4.25B

-0.35%4.24B

-0.14%4.25B

-14.25%3.65B

-0.12%4.25B

--4.25B

-Dívida de longo prazo

10.47%10.53B

4.63%8.97B

10.10%9.23B

5.85%8.99B

12.23%9.53B

-3.86%8.57B

-2.08%8.39B

-3.50%8.49B

-6.31%8.49B

1.26%8.91B

-2.95%8.56B

-0.51%8.80B

-0.17%9.07B

-3.57%8.80B

-5.37%8.82B

-4.65%8.85B

-2.67%9.08B

6.26%9.13B

-2.76%9.32B

22.22%9.28B

22.94%9.33B

78.89%8.59B

99.54%9.59B

57.88%7.59B

58.03%7.59B

25.90%4.80B

8.83%4.81B

-0.19%4.81B

-12.82%4.80B

-29.61%3.81B

-14.60%4.42B

-6.88%4.82B

1.57%5.51B

-4.48%5.42B

-10.78%5.17B

2.05%5.17B

41.07%5.42B

47.72%5.67B

36.41%5.80B

19.21%5.07B

-9.42%3.85B

-9.35%3.84B

0.07%4.25B

16.59%4.25B

-0.12%4.25B

-0.35%4.24B

-0.14%4.25B

-14.25%3.65B

-0.12%4.25B

--4.25B

-Passivos de arrendamento de longo prazo

4.45%399.00M

2.82%401.00M

-6.75%373.00M

-8.98%365.00M

6.11%382.00M

12.39%390.00M

14.29%400.00M

12.32%401.00M

-4.76%360.00M

-10.80%347.00M

-7.16%350.00M

-0.56%357.00M

7.08%378.00M

-2.99%389.00M

47.27%377.00M

36.50%359.00M

31.23%353.00M

45.29%401.00M

1.99%256.00M

28.29%263.00M

27.49%269.00M

--276.00M

--251.00M

--205.00M

--211.00M

----

Passivos diferidos

6.69%335.00M

5.79%329.00M

8.97%328.00M

7.12%316.00M

8.28%314.00M

7.61%311.00M

8.27%301.00M

5.73%295.00M

3.94%290.00M

4.71%289.00M

-6.08%278.00M

-1.41%279.00M

5.68%279.00M

7.39%276.00M

14.73%296.00M

12.75%283.00M

--264.00M

--257.00M

--258.00M

--251.00M

----

Despesas acumuladas de longo prazo

-17.09%461.00M

-18.42%465.00M

-4.83%473.00M

-5.01%474.00M

-10.03%556.00M

-15.18%570.00M

-22.83%497.00M

-21.54%499.00M

20.23%618.00M

5.16%672.00M

-12.50%644.00M

7.98%636.00M

-44.85%514.00M

-11.00%639.00M

-0.27%736.00M

-27.82%589.00M

8.50%932.00M

-25.67%718.00M

-21.41%738.00M

-16.48%816.00M

-12.61%859.00M

1.90%966.00M

-1.16%939.00M

-3.08%977.00M

-18.83%983.00M

-32.67%948.00M

6.15%950.00M

17.21%1.01B

36.68%1.21B

52.71%1.41B

-37.67%895.00M

-38.40%860.00M

-35.09%886.00M

-33.19%922.00M

3.38%1.44B

2.65%1.40B

2.71%1.36B

2.45%1.38B

-3.88%1.39B

-5.23%1.36B

-9.90%1.33B

-17.67%1.35B

-11.89%1.45B

-12.87%1.44B

-15.86%1.48B

--1.64B

--1.65B

--1.75B

----

Responsabilidades com derivativos

----

-33.33%6.00M

33.33%4.00M

166.67%8.00M

-50.00%5.00M

-10.00%9.00M

-95.65%3.00M

-90.91%3.00M

-60.00%10.00M

-9.09%10.00M

666.67%69.00M

725.00%33.00M

-76.42%25.00M

-90.83%11.00M

-59.09%9.00M

--4.00M

--106.00M

--120.00M

--22.00M

----

-77.78%2.00M

--18.00M

375.00%19.00M

--27.00M

--9.00M

--0.00

--4.00M

----

Outros passivos não circulantes

10.70%1.09B

-0.40%1.00B

3.54%995.00M

-6.24%961.00M

-3.54%981.00M

-0.69%1.01B

4.23%961.00M

3.02%1.02B

-8.13%1.02B

-14.78%1.01B

-22.00%922.00M

-19.95%995.00M

2.03%1.11B

0.00%1.19B

3.87%1.18B

7.99%1.24B

-15.30%1.08B

-14.01%1.19B

-6.03%1.14B

37.68%1.15B

48.61%1.28B

48.76%1.39B

48.77%1.21B

-9.91%836.00M

-11.41%862.00M

0.22%931.00M

-0.49%814.00M

-15.71%928.00M

-0.41%973.00M

-34.21%929.00M

-43.97%818.00M

-36.10%1.10B

-36.85%977.00M

-11.42%1.41B

-9.43%1.46B

34.82%1.72B

12.84%1.55B

20.85%1.59B

26.23%1.61B

10.84%1.28B

51.66%1.37B

45.58%1.32B

36.72%1.28B

26.56%1.15B

-0.33%904.00M

-64.43%906.00M

-59.36%934.00M

-59.33%911.00M

-54.38%907.00M

--2.55B

--2.30B

--2.24B

--1.99B

Total de passivos não circulantes

9.07%12.64B

3.00%10.99B

8.49%11.21B

3.50%10.92B

8.27%11.59B

-3.79%10.67B

-3.93%10.34B

-4.53%10.55B

-5.54%10.70B

-2.12%11.09B

-5.57%10.76B

-0.88%11.05B

-3.91%11.33B

-3.71%11.33B

-4.89%11.39B

-7.82%11.15B

-4.42%11.79B

-0.44%11.77B

-6.44%11.98B

20.58%12.10B

22.23%12.33B

68.57%11.82B

82.69%12.80B

40.97%10.03B

40.45%10.09B

9.99%7.01B

12.67%7.01B

3.96%7.12B

-2.92%7.18B

-18.00%6.38B

-24.14%6.22B

-18.84%6.85B

-14.48%7.40B

-17.13%7.78B

-14.30%8.20B

-1.98%8.44B

15.25%8.65B

21.53%9.38B

16.71%9.57B

5.47%8.61B

-7.10%7.51B

-5.93%7.72B

-3.02%8.20B

3.08%8.16B

-6.28%8.08B

-3.57%8.21B

2.39%8.45B

-4.58%7.92B

6.21%8.62B

--8.51B

--8.26B

--8.30B

--8.12B

Total de passivos

7.23%17.69B

11.44%17.39B

14.80%17.12B

9.15%16.50B

11.62%16.50B

4.77%15.61B

4.24%14.91B

1.19%15.12B

-5.25%14.78B

-4.56%14.90B

-7.19%14.31B

-1.89%14.94B

2.77%15.60B

1.01%15.61B

0.88%15.41B

0.12%15.23B

-6.92%15.18B

-7.41%15.45B

-10.41%15.28B

2.17%15.21B

11.94%16.31B

35.97%16.69B

41.08%17.06B

25.38%14.88B

19.69%14.57B

2.02%12.27B

9.43%12.09B

6.50%11.87B

11.77%12.17B

5.87%12.03B

-1.49%11.05B

-4.05%11.15B

-3.29%10.89B

-3.81%11.36B

-5.00%11.21B

10.20%11.62B

12.94%11.26B

11.79%11.81B

17.85%11.80B

6.14%10.54B

1.73%9.97B

5.33%10.57B

-3.25%10.02B

-4.43%9.93B

-4.47%9.80B

-2.45%10.03B

2.82%10.35B

3.00%10.39B

4.81%10.26B

--10.28B

--10.07B

--10.09B

--9.79B

Patrimônio líquido dos acionistas

Capital ordinário

2.00%21.14B

1.98%21.07B

1.89%20.98B

1.77%20.82B

1.75%20.73B

1.76%20.66B

1.75%20.59B

1.68%20.46B

1.56%20.37B

1.51%20.31B

1.45%20.24B

1.44%20.12B

1.48%20.06B

1.29%20.00B

1.23%19.95B

1.16%19.83B

12.28%19.77B

12.36%19.75B

12.43%19.70B

12.44%19.61B

1.24%17.61B

1.24%17.58B

1.19%17.53B

1.11%17.44B

1.10%17.39B

1.08%17.36B

1.04%17.32B

1.02%17.25B

0.99%17.20B

0.86%17.18B

0.81%17.14B

0.78%17.07B

0.99%17.03B

0.91%17.03B

1.03%17.00B

0.96%16.94B

0.58%16.86B

0.94%16.88B

0.80%16.83B

0.77%16.78B

0.91%16.77B

0.75%16.72B

0.88%16.70B

1.00%16.65B

0.98%16.61B

0.92%16.59B

0.67%16.55B

0.51%16.49B

0.49%16.45B

--16.44B

--16.40B

--16.37B

Capital preferencial

----

--0.00

----

Lucros retidos

154.72%3.35B

226.37%2.67B

568.89%2.11B

967.20%1.64B

392.00%1.31B

209.20%819.00M

135.96%315.00M

82.00%-189.00M

65.28%-450.00M

46.12%-750.00M

40.53%-876.00M

44.09%-1.05B

36.78%-1.30B

41.46%-1.39B

42.77%-1.47B

21.91%-1.88B

8.97%-2.05B

-5.55%-2.38B

58.81%-2.57B

62.27%-2.40B

65.50%-2.25B

67.60%-2.25B

14.85%-6.25B

17.95%-6.38B

21.60%-6.53B

17.13%-6.95B

5.73%-7.34B

3.69%-7.77B

-1.35%-8.33B

2.23%-8.39B

10.58%-7.79B

9.69%-8.07B

5.85%-8.21B

3.88%-8.58B

0.90%-8.71B

-4.04%-8.93B

-0.40%-8.72B

-2.74%-8.93B

-4.72%-8.79B

-1.84%-8.59B

-3.01%-8.69B

-1.39%-8.69B

3.33%-8.39B

2.78%-8.43B

4.17%-8.44B

-1.43%-8.57B

-1.97%-8.68B

-10.54%-8.67B

-106.26%-8.80B

---8.45B

---8.51B

---7.85B

---4.27B

Reservas de capital

2.00%21.13B

1.98%21.06B

1.90%20.96B

1.77%20.80B

1.75%20.71B

1.76%20.65B

1.75%20.57B

1.68%20.44B

1.56%20.36B

1.52%20.29B

1.45%20.22B

1.44%20.10B

1.48%20.04B

1.29%19.99B

1.23%19.93B

1.16%19.82B

12.29%19.75B

12.36%19.73B

12.43%19.69B

12.44%19.59B

1.24%17.59B

1.24%17.56B

1.19%17.51B

1.11%17.42B

1.11%17.37B

1.08%17.35B

1.05%17.30B

1.02%17.23B

0.99%17.18B

0.86%17.16B

0.82%17.13B

0.79%17.06B

0.99%17.02B

0.91%17.01B

1.01%16.98B

0.95%16.92B

0.59%16.85B

0.94%16.86B

0.80%16.82B

0.78%16.76B

0.91%16.75B

0.75%16.70B

0.88%16.68B

1.00%16.64B

0.99%16.60B

0.91%16.58B

0.66%16.54B

0.50%16.47B

0.48%16.44B

--16.43B

--16.39B

--16.36B

(-) Ações em tesouraria

0.00%2.25B

31.10%2.25B

0.00%1.72B

7.85%1.72B

25.60%1.72B

32.89%1.72B

44.04%1.72B

45.79%1.59B

37.80%1.37B

74.12%1.29B

89.21%1.19B

--1.09B

--992.00M

--742.00M

--630.00M

Ganhos (perdas) fora do lucro retido

-121.21%-28.00M

461.22%275.00M

-155.41%-128.00M

-21.15%164.00M

-25.84%132.00M

-81.78%49.00M

-56.58%231.00M

-51.96%208.00M

-19.82%178.00M

2.28%269.00M

123.53%532.00M

82.70%433.00M

-12.60%222.00M

27.05%263.00M

57.62%238.00M

80.92%237.00M

51.19%254.00M

-23.33%207.00M

9.42%151.00M

67.95%131.00M

93.10%168.00M

718.18%270.00M

452.00%138.00M

587.50%78.00M

167.97%87.00M

155.93%33.00M

149.02%25.00M

69.81%-16.00M

-178.26%-128.00M

-6000.00%-59.00M

48.48%-51.00M

24.29%-53.00M

-231.43%-46.00M

-98.86%1.00M

-222.22%-99.00M

-167.31%-70.00M

-75.35%35.00M

-38.89%88.00M

-26.36%81.00M

147.62%104.00M

97.22%142.00M

35.85%144.00M

96.43%110.00M

-48.78%42.00M

60.00%72.00M

421.21%106.00M

150.00%56.00M

194.25%82.00M

156.96%45.00M

---33.00M

---112.00M

---87.00M

---79.00M

Minoritários

-3.72%233.00M

-6.05%233.00M

2.06%248.00M

-8.11%238.00M

-6.56%242.00M

--248.00M

--243.00M

--259.00M

----

Patrimônio total

11.30%22.45B

12.66%22.00B

9.55%20.96B

11.49%20.61B

11.37%20.17B

11.14%19.53B

8.44%19.13B

7.15%18.48B

8.21%18.11B

5.72%17.57B

7.16%17.64B

8.21%17.25B

6.46%16.73B

8.46%16.62B

5.77%16.46B

2.09%15.94B

13.87%15.72B

10.44%15.33B

60.47%15.56B

65.69%15.62B

49.51%13.80B

59.03%13.88B

17.01%9.70B

21.71%9.43B

31.34%9.23B

24.44%8.73B

9.24%8.29B

7.04%7.74B

-0.33%7.03B

4.14%7.01B

17.06%7.59B

16.32%7.24B

9.23%7.05B

6.53%6.73B

1.12%6.48B

-5.47%6.22B

-0.68%6.46B

-2.12%6.32B

-4.34%6.41B

0.55%6.58B

-0.51%6.50B

-1.25%6.46B

2.10%6.70B

-0.89%6.54B

0.48%6.53B

-4.82%6.54B

-3.88%6.56B

-14.56%6.60B

-42.94%6.50B

--6.87B

--6.83B

--7.73B

--11.40B

Moeda

USD

Opinião da Auditoria

KeyAI

