









Mercados
/
Ações
/
nasdaq-bodi
/

Beachbody Company Inc

BODI

3.940USD

+0.030+0.77%

Horário de mercado （ET）Cotações atrasadas em 15 min

27.53MValor de mercado

PerdaP/L TTM



Beachbody Company Inc

3.940

+0.030+0.77%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q2

FY2020Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

-74.36%2.34M

15.40%-6.73M

600.93%1.08M

85.76%-925.00K

216.08%9.13M

22.25%-7.95M

94.14%-216.00K

-5750.43%-6.50M

76.42%-7.87M

86.54%-10.23M

96.76%-3.69M

100.69%115.00K

-275.80%-33.37M

---75.99M

---113.77M

-147.92%-16.61M

-194.60%-8.88M

--34.66M

--9.39M

Lucro operacional contínuo

59.57%-5.75M

46.87%-34.56M

63.26%-12.00M

57.80%-10.87M

51.30%-14.22M

-44.75%-65.04M

3.52%-32.67M

38.50%-25.75M

60.31%-29.19M

69.22%-44.93M

15.19%-33.86M

-236.55%-41.87M

-144.64%-73.53M

---145.96M

---39.92M

-24.36%-12.44M

-260.93%-30.06M

---10.00M

---8.33M

Ganho/perda operacional

-43.37%5.62M

-38.80%35.83M

-22.26%11.84M

-41.85%9.52M

-39.06%9.92M

44.54%58.54M

-36.01%15.23M

-39.30%16.38M

-41.36%16.27M

-65.90%40.50M

28.61%23.80M

73.88%26.98M

67.75%27.75M

--118.76M

--18.50M

26.68%15.52M

42.31%16.54M

--12.25M

--11.63M

Imposto de renda diferido

----

112.00%3.00K

102.22%1.00K

105.88%4.00K

94.34%-3.00K

97.93%-25.00K

92.64%-45.00K

79.70%-68.00K

93.44%-53.00K

58.35%-1.21M

62.17%-611.00K

96.90%-335.00K

-53.03%-808.00K

---2.90M

---1.61M

-334.40%-10.82M

64.37%-528.00K

---2.49M

---1.48M

Itens não monetários

-29.89%1.13M

-72.10%2.38M

-59.07%2.88M

-22.33%2.21M

-49.70%1.62M

43.39%8.52M

104.30%7.02M

-81.50%2.84M

-81.09%3.21M

-9.39%5.94M

109.63%3.44M

1812.39%15.34M

2864.57%16.99M

--6.56M

--1.64M

3.55%-896.00K

-35.25%573.00K

---929.00K

--885.00K

Capital de giro (var.)

-116.98%-1.23M

-8.97%-15.11M

-191.32%-4.04M

-94.84%-6.08M

191.59%7.24M

-18.52%-13.87M

4927.27%4.42M

-208.10%-3.12M

2.91%-7.90M

72.92%-11.70M

100.13%88.00K

80.51%-1.01M

-519.00%-8.14M

---43.22M

---67.97M

-114.75%-5.19M

-62.74%1.94M

--35.20M

--5.21M

-Recebíveis (var.)

----

--226.00K

--1.78M

138.79%474.00K

-157.90%-2.48M

---1.22M

---962.00K

-Estoque (var.)

-23.45%2.68M

-96.19%214.00K

-31.06%4.03M

-212.92%-3.37M

14.43%3.50M

-42.81%5.62M

78.48%5.85M

-76.18%2.98M

-80.76%3.06M

279.06%9.83M

104.78%3.28M

488.29%12.51M

784.49%15.89M

---5.49M

---68.57M

427.23%2.13M

-27.04%-2.32M

---650.00K

---1.83M

-Antecipadas (var.)

164.07%1.87M

-60.75%-3.15M

912.75%1.66M

-13.45%2.47M

-57.20%707.00K

66.60%-1.96M

-106.51%-204.00K

-51.11%2.85M

663.82%1.65M

-320.54%-5.88M

187.72%3.14M

1568.00%5.84M

86.30%-293.00K

---1.40M

---3.58M

-79.09%350.00K

-144.30%-2.14M

--1.67M

--4.83M

-Outros ativos (CP) (var.)

357.04%10.30M

369.25%5.20M

-65.05%526.00K

139.25%2.77M

131.37%2.25M

50.85%-1.93M

852.53%1.50M

14.17%-7.05M

-102.14%-7.18M

32.68%-3.93M

102.05%158.00K

-26.21%-8.22M

73.34%-3.55M

---5.84M

---7.69M

-232.13%-6.51M

-34.29%-13.33M

---1.96M

---9.93M

-Outros passivos (CP) (var.)

-310.50%-9.16M

-28.43%-7.04M

-59.44%-6.34M

-227.48%-8.29M

-7.54%4.35M

20.99%-5.48M

37.69%-3.98M

333.17%6.50M

140.20%4.71M

63.58%-6.94M

-184.16%-6.39M

-151.20%-2.79M

-78.07%1.96M

---19.06M

--7.59M

-74.11%5.45M

-29.05%8.94M

--21.04M

--12.60M

Investimentos não recorrentes

Fluxo de caixa operacional

-74.36%2.34M

15.40%-6.73M

600.93%1.08M

85.76%-925.00K

216.08%9.13M

22.25%-7.95M

94.14%-216.00K

-5750.43%-6.50M

76.42%-7.87M

86.54%-10.23M

96.76%-3.69M

100.69%115.00K

-275.80%-33.37M

---75.99M

---113.77M

-147.92%-16.61M

-194.60%-8.88M

--34.66M

--9.39M

Caixa (Investimentos)

Invest. contínuos (líquido)

117.79%694.00K

-47.26%568.00K

119.40%1.03M

-22.75%1.25M

-214.16%-3.90M

-66.93%1.08M

-88.32%469.00K

-76.35%1.61M

-72.45%3.42M

-80.67%3.26M

-88.15%4.01M

-50.95%6.82M

-6.74%12.40M

--16.85M

--33.87M

60.85%13.90M

31.49%13.30M

--8.64M

--10.11M

Despesas de capital (CapEx)

-59.15%694.00K

-47.26%568.00K

119.40%1.03M

-22.75%1.25M

-50.28%1.70M

-66.93%1.08M

-88.32%469.00K

-76.35%1.61M

-72.45%3.42M

-80.67%3.26M

-88.15%4.01M

-50.95%6.82M

-6.74%12.40M

--16.85M

--33.87M

60.85%13.90M

31.49%13.30M

--8.64M

--10.11M

Venda de ativos fixos

117.79%694.00K

-47.26%568.00K

119.40%1.03M

-22.75%1.25M

-214.16%-3.90M

-66.93%1.08M

-88.32%469.00K

-76.35%1.61M

-72.45%3.42M

-80.67%3.26M

-88.15%4.01M

-50.95%6.82M

-6.74%12.40M

--16.85M

--33.87M

60.85%13.90M

31.49%13.30M

--8.64M

--10.11M

Transações de negócios

----

--0.00

----

--0.00

---37.28M

----

Produtos de investimento

----

--0.00

----

--0.00

---4.25M

----

--0.00

100.00%0.00

--0.00

---5.00M

--0.00

Investimentos (LP)

Caixa (Invest. líquido)

-117.79%-694.00K

47.26%-568.00K

78.19%-1.03M

22.75%-1.25M

214.16%3.90M

66.93%-1.08M

-17.56%-4.72M

76.35%-1.61M

72.45%-3.42M

80.67%-3.26M

88.15%-4.01M

87.86%-6.82M

32.22%-12.40M

---16.85M

---33.87M

-550.09%-56.18M

-80.93%-18.30M

---8.64M

---10.11M

Caixa (Financiamento)

Financiamento contínuo

48.34%-3.73M

-201.20%-4.06M

98.00%-306.00K

-10551.22%-4.29M

-195.74%-7.22M

655.40%4.01M

-133.59%-15.33M

-94.44%41.00K

-226.94%-2.44M

-455.67%-722.00K

6679.05%45.62M

-99.80%737.00K

-89.17%1.92M

--203.00K

--673.00K

1262.55%372.02M

-44.51%17.76M

---32.00M

--32.00M

Dívidas (líquido)

48.31%-3.63M

-287.85%-4.12M

97.96%-312.00K

-1320.83%-4.43M

-2140.58%-7.01M

-47.09%-1.06M

-133.57%-15.31M

---312.00K

---313.00K

---722.00K

--45.61M

100.00%0.00

-100.00%0.00

--0.00

37.50%-20.00M

-37.50%20.00M

---32.00M

--32.00M

Ações ON (líquido)

----

-97.89%107.00K

--0.00

-57.03%165.00K

----

--5.08M

--0.00

--384.00K

----

Opções exercidas (funcionários)

--47.00K

----

--0.00

-100.00%0.00

-95.67%194.00K

--853.00K

--2.12M

--203.00K

--4.48M

----

Outros financiamentos

26.70%-151.00K

-820.00%-46.00K

142.86%6.00K

45.16%-17.00K

90.32%-206.00K

---5.00K

92.35%-14.00K

73.28%-31.00K

-1008.33%-2.13M

--0.00

95.19%-183.00K

-100.03%-116.00K

91.44%-192.00K

--0.00

---3.80M

--392.02M

---2.24M

----

--0.00

Financiamento não recorrente

Financiamento (líquido)

48.34%-3.73M

-201.20%-4.06M

98.00%-306.00K

-10551.22%-4.29M

-195.74%-7.22M

655.40%4.01M

-133.59%-15.33M

-94.44%41.00K

-226.94%-2.44M

-455.67%-722.00K

6679.05%45.62M

-99.80%737.00K

-89.17%1.92M

--203.00K

--673.00K

1262.55%372.02M

-44.51%17.76M

---32.00M

--32.00M

Caixa líquido

Caixa inicial

-39.58%20.19M

-15.39%32.31M

-44.92%32.33M

-41.37%38.93M

-58.29%33.41M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-25.19%80.09M

-52.93%94.06M

-83.57%57.06M

33.11%63.43M

88.39%107.05M

--199.84M

--347.23M

-33.91%47.65M

36.72%56.83M

--72.10M

--41.56M

Variação do caixa

-137.34%-2.06M

-153.58%-12.13M

99.93%-14.00K

14.34%-6.60M

140.30%5.52M

65.77%-4.78M

-155.39%-20.50M

-21.07%-7.71M

68.60%-13.70M

84.94%-13.97M

125.11%37.00M

-102.12%-6.37M

-375.35%-43.63M

---92.78M

---147.39M

5194.03%299.58M

-130.06%-9.18M

---5.88M

--30.53M

Variação cambial

106.76%20.00K

-422.59%-771.00K

202.58%239.00K

-140.22%-146.00K

-1120.69%-296.00K

0.84%239.00K

74.65%-233.00K

190.98%363.00K

-87.00%29.00K

255.92%237.00K

-115.73%-919.00K

-213.68%-399.00K

-8.23%223.00K

---152.00K

---426.00K

244.12%351.00K

132.84%243.00K

--102.00K

---740.00K

Caixa final

-53.44%18.13M

-39.58%20.19M

-15.39%32.31M

-44.92%32.33M

-41.37%38.93M

-58.29%33.41M

-59.40%38.19M

2.85%58.69M

4.68%66.39M

-25.19%80.09M

-52.93%94.06M

-83.57%57.06M

33.11%63.43M

--107.05M

--199.84M

424.39%347.23M

-33.91%47.65M

--66.22M

--72.10M

Fluxo de caixa livre

-77.83%1.65M

19.20%-7.30M

107.74%53.00K

73.23%-2.17M

165.88%7.43M

33.04%-9.03M

91.11%-685.00K

-20.99%-8.11M

75.34%-11.29M

85.47%-13.49M

94.78%-7.70M

78.03%-6.70M

-106.38%-45.77M

---92.84M

---147.64M

-217.26%-30.51M

-2950.76%-22.18M

--26.02M

---727.00K

Moeda

USD

Opinião da Auditoria

KeyAI

