Balanço Patrimonial de BioVie Inc (BIVI)

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

-23.72%23.15M

20.66%24.41M

-5.62%20.02M

-29.74%23.84M

-30.70%30.35M

-55.79%20.23M

-0.08%21.21M

82.06%33.94M

78.72%43.80M

50.53%45.75M

3.63%21.23M

313.19%18.64M

115.90%24.51M

155.90%30.39M

55.26%20.49M

12029.70%4.51M

305452.03%11.35M

382017.73%11.88M

5199.23%13.20M

-89.06%37.20K

-99.62%3.71K

-99.81%3.11K

-88.34%249.01K

642.19%339.92K

3360.16%971.61K

89290.52%1.63M

9739.30%2.14M

791.05%45.80K

-20.47%28.08K

-59.64%1.82K

148.20%21.70K

-95.85%5.14K

-84.86%35.31K

-98.19%4.52K

-96.71%8.74K

-53.73%123.76K

-16.26%233.24K

-13.37%249.56K

-16.54%265.52K

-19.64%267.48K

-19.32%278.54K

-29.19%288.07K

-28.64%318.15K

-34.18%332.86K

--345.25K

--406.83K

--445.85K

--505.70K

- Caixa e Equivalentes de Caixa

-23.72%23.15M

20.66%24.41M

-5.62%20.02M

22.52%23.84M

-2.96%30.35M

-55.79%20.23M

-0.08%21.21M

4.39%19.46M

27.62%31.28M

50.53%45.75M

3.63%21.23M

313.19%18.64M

115.90%24.51M

155.90%30.39M

55.26%20.49M

12029.70%4.51M

305452.03%11.35M

382017.73%11.88M

5199.23%13.20M

-89.06%37.20K

-99.62%3.71K

-99.81%3.11K

-88.34%249.01K

642.19%339.92K

3360.16%971.61K

89290.52%1.63M

9739.30%2.14M

791.05%45.80K

-20.47%28.08K

-59.64%1.82K

148.20%21.70K

-95.85%5.14K

-84.86%35.31K

-98.19%4.52K

-96.71%8.74K

-53.73%123.76K

-16.26%233.24K

-13.37%249.56K

-16.54%265.52K

-19.64%267.48K

-19.32%278.54K

-29.19%288.07K

-28.64%318.15K

-34.18%332.86K

--345.25K

--406.83K

--445.85K

--505.70K

-Investimentos de Curto Prazo

----

-100.00%0.00

----

--0.00

--14.48M

--12.52M

----

Despesas Antecipadas

200.41%569.53K

-17.65%275.83K

-91.76%127.68K

99.36%204.39K

-24.10%189.58K

38.83%334.96K

331.41%1.55M

-25.64%102.53K

--249.79K

--241.28K

--359.12K

--137.88K

----

-100.00%0.00

--0.00

-100.00%0.00

249.10%6.98K

-100.00%0.00

--500.00

--2.00K

-75.49%3.50K

--5.00K

----

--14.28K

----

Outros Ativos Circulantes

----

564.96%284.97K

468.18%154.87K

102.94%105.92K

-75.12%93.49K

-92.58%42.85K

-95.05%27.26K

-89.89%52.19K

12.46%375.79K

1549.09%577.18K

--550.81K

--516.38K

--334.15K

--35.00K

----

Total de Ativos Circulantes

-22.33%23.72M

20.04%24.68M

-11.48%20.15M

-29.36%24.05M

-30.67%30.54M

-55.29%20.56M

5.44%22.76M

81.27%34.04M

77.67%44.05M

50.56%45.99M

4.84%21.59M

307.80%18.78M

117.58%24.79M

156.62%30.55M

55.45%20.59M

1015.10%4.61M

1861.48%11.39M

2048.96%11.90M

1630.85%13.25M

-38.73%412.98K

-42.29%580.89K

-66.03%553.92K

-64.16%765.39K

1371.78%674.07K

3484.81%1.01M

89290.52%1.63M

9739.30%2.14M

791.05%45.80K

-20.47%28.08K

-59.64%1.82K

148.20%21.70K

-96.07%5.14K

-84.86%35.31K

-98.19%4.52K

-96.71%8.74K

-51.48%130.74K

-17.30%233.24K

-14.85%249.56K

-16.39%266.02K

-19.04%269.48K

-21.56%282.04K

-27.96%293.07K

-28.64%318.15K

-34.18%332.86K

--359.54K

--406.83K

--445.85K

--505.70K

Ativos não Circulantes

Ativos Fixos Líquidos

-15.37%357.28K

519.52%374.30K

452.35%390.78K

403.44%406.73K

366.23%422.17K

-39.60%60.42K

-35.25%70.75K

-31.68%80.79K

-28.76%90.55K

--100.04K

--109.27K

--118.25K

--127.11K

----

Goodwill e outros Ativos Intangíveis

-28.29%581.40K

-26.42%638.74K

-24.79%696.09K

-23.34%753.43K

-22.05%810.77K

-20.90%868.12K

-19.86%925.46K

-18.92%982.81K

-18.07%1.04M

-17.29%1.10M

-16.57%1.15M

-15.91%1.21M

-15.30%1.27M

-14.74%1.33M

-14.22%1.38M

-13.73%1.44M

-13.27%1.50M

-12.85%1.56M

-12.45%1.61M

-12.07%1.67M

-11.72%1.73M

-11.38%1.79M

-11.07%1.84M

-10.77%1.90M

-10.49%1.96M

-10.22%2.02M

-9.97%2.07M

-9.72%2.13M

-9.49%2.19M

-9.27%2.24M

-9.06%2.30M

-8.86%2.36M

--2.42M

--2.47M

--2.53M

--2.59M

----

Outros ativos não circulantes

----

-100.00%0.00

--4.56K

----

0.00%1.00

----

--1.00

----

Total de ativos não circulantes

-23.87%938.67K

9.10%1.01M

9.10%1.09M

9.08%1.16M

8.60%1.23M

-22.76%928.54K

-21.48%996.21K

-20.33%1.06M

-18.71%1.14M

-9.40%1.20M

-8.35%1.27M

-7.39%1.33M

-6.82%1.40M

-14.74%1.33M

-14.22%1.38M

-13.73%1.44M

-13.27%1.50M

-12.85%1.56M

-12.45%1.61M

-12.07%1.67M

-11.72%1.73M

-11.38%1.79M

-11.07%1.84M

-10.77%1.90M

-10.49%1.96M

-10.22%2.02M

-9.97%2.07M

-9.72%2.13M

-9.49%2.19M

-9.27%2.24M

-9.06%2.30M

-8.86%2.36M

--2.42M

--2.47M

--2.53M

--2.59M

----

Total de ativos

-22.39%24.66M

19.56%25.69M

-10.62%21.24M

-28.19%25.21M

-29.68%31.77M

-54.46%21.49M

3.94%23.76M

74.52%35.10M

72.53%45.18M

48.06%47.19M

4.01%22.86M

232.65%20.11M

103.12%26.19M

136.81%31.87M

47.89%21.98M

190.16%6.05M

458.34%12.89M

475.31%13.46M

469.76%14.86M

-19.05%2.08M

-22.10%2.31M

-35.82%2.34M

-38.01%2.61M

18.34%2.57M

33.82%2.96M

62.30%3.65M

81.11%4.21M

-7.98%2.18M

-9.65%2.22M

-9.36%2.25M

-8.52%2.32M

-13.05%2.36M

951.14%2.45M

893.07%2.48M

854.77%2.54M

909.04%2.72M

-17.30%233.24K

-14.85%249.56K

-16.39%266.02K

-19.04%269.48K

-21.56%282.04K

-27.96%293.07K

-28.64%318.15K

-34.18%332.86K

--359.54K

--406.83K

--445.85K

--505.70K

Passivos

Passivos circulantes

-Outros a pagar

----

-100.00%0.00

-96.29%48.38K

-66.67%193.54K

-41.67%338.70K

-16.67%483.85K

--1.30M

--580.63K

----

---1.00

----

---1.00

----

Despesas acumuladas

----

--0.00

----

-100.00%0.00

183.33%354.17K

400.00%312.50K

-59.98%250.00K

-66.64%187.50K

-74.98%125.00K

-85.93%62.50K

54.73%624.61K

54.72%562.11K

54.70%499.61K

57.14%444.06K

66.67%403.69K

80.00%363.32K

100.00%322.95K

--282.58K

1346.04%242.21K

--201.84K

--161.47K

----

--16.75K

----

Dívidas e arrendamentos de curto prazo

-100.00%0.00

-64.45%3.32M

-37.38%5.70M

25.06%7.99M

--10.20M

--9.34M

--9.11M

--6.39M

----

-100.00%0.00

--848.54K

--472.87K

--51.59K

--1.53K

----

-100.00%0.00

150.00%25.00K

-100.00%0.00

-44.44%10.00K

250.00%35.00K

--10.00K

--20.50K

--18.00K

--10.00K

----

-Dívida de curto prazo

----

-100.00%0.00

--848.54K

--472.87K

--51.59K

--1.53K

----

-100.00%0.00

150.00%25.00K

-100.00%0.00

-44.44%10.00K

250.00%35.00K

--10.00K

--20.50K

--18.00K

--10.00K

----

Outros passivos circulantes

----

-100.00%0.00

-96.29%48.38K

-66.67%193.54K

-41.67%338.70K

-16.67%483.85K

--1.30M

--580.63K

----

---1.00

----

---1.00

----

Total de passivos circulantes

-79.60%2.55M

-89.58%1.46M

-48.24%6.84M

-35.48%9.35M

-22.02%12.48M

79.32%13.98M

222.59%13.21M

247.66%14.49M

270.70%16.00M

78.89%7.80M

225.04%4.10M

318.43%4.17M

202.25%4.32M

1251.76%4.36M

520.17%1.26M

-95.76%996.37K

-69.30%1.43M

-92.65%322.43K

-98.21%203.17K

5203.52%23.52M

2499.01%4.65M

4081.74%4.38M

6087.66%11.33M

-64.19%443.48K

-83.48%179.05K

-88.08%104.84K

-72.48%183.09K

96.26%1.24M

169.18%1.08M

-23.64%879.22K

-30.80%665.28K

-21.45%630.97K

-9.46%402.62K

184.75%1.15M

157.88%961.40K

148.22%803.24K

57.01%444.71K

63.60%404.34K

83.07%372.81K

100.40%323.60K

11229.24%283.23K

1375.56%247.16K

2255.63%203.64K

976.50%161.47K

--2.50K

--16.75K

--8.64K

--15.00K

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-19.30%295.72K

1688.88%314.92K

-88.91%332.73K

-93.36%349.89K

-95.09%366.43K

-99.87%17.60K

-76.57%3.00M

-56.90%5.27M

-36.36%7.46M

19.94%13.33M

--12.80M

--12.23M

18656.34%11.72M

17677.90%11.11M

-100.00%0.00

--62.50K

--0.00

-100.00%0.00

--0.00

--825.92K

--575.92K

--0.00

-Dívida de longo prazo

----

-100.00%0.00

-76.66%2.97M

-56.94%5.23M

-36.30%7.41M

19.35%13.26M

--12.73M

--12.14M

18499.90%11.62M

17677.90%11.11M

-100.00%0.00

--62.50K

----

-100.00%0.00

--0.00

--825.92K

--575.92K

----

-Passivos de arrendamento de longo prazo

-19.30%295.72K

1688.88%314.92K

1000.99%332.73K

723.18%349.89K

572.78%366.43K

-73.26%17.60K

-60.63%30.22K

-51.38%42.51K

-44.30%54.47K

--65.83K

--76.77K

--87.41K

--97.78K

----

Despesas acumuladas de longo prazo

----

--575.92K

----

Outros passivos não circulantes

----

-100.00%0.00

--48.38K

--193.54K

--338.70K

--483.85K

----

--0.00

----

-100.00%1.00

--1.00

----

--575.92K

----

--1.00

----

Total de passivos não circulantes

-19.30%295.72K

1688.88%314.92K

-88.91%332.73K

-93.36%349.89K

-95.09%366.43K

-99.87%17.60K

-76.57%3.00M

-57.07%5.27M

-37.40%7.46M

16.39%13.33M

2545.88%12.80M

--12.27M

18966.01%11.92M

18219.82%11.45M

674.17%483.85K

-100.00%0.00

--62.50K

----

-100.00%0.00

43.41%825.92K

0.00%575.92K

--575.92K

57591700.00%575.92K

--575.92K

----

--1.00

----

Total de passivos

-77.88%2.84M

-87.34%1.77M

-55.77%7.17M

-50.91%9.70M

-45.25%12.85M

-33.73%14.00M

-4.06%16.21M

20.19%19.76M

44.54%23.46M

33.63%21.12M

868.98%16.90M

1550.35%16.44M

988.82%16.23M

4006.83%15.81M

556.40%1.74M

-95.77%996.37K

-67.96%1.49M

-91.22%384.93K

-97.65%265.67K

5217.61%23.58M

2499.01%4.65M

4081.74%4.38M

6087.66%11.33M

-78.52%443.48K

-89.21%179.05K

-92.80%104.84K

-85.25%183.09K

71.04%2.06M

69.61%1.66M

26.38%1.46M

29.10%1.24M

50.25%1.21M

120.04%978.53K

184.75%1.15M

157.88%961.40K

148.22%803.25K

57.01%444.71K

63.60%404.34K

83.07%372.81K

100.40%323.60K

11229.24%283.23K

1375.56%247.16K

2255.63%203.64K

976.50%161.47K

--2.50K

--16.75K

--8.64K

--15.00K

Patrimônio líquido dos acionistas

Capital ordinário

6.39%370.47M

12.80%369.79M

10.42%352.78M

10.54%349.74M

10.96%348.22M

8.14%327.83M

19.50%319.48M

24.25%316.39M

24.12%313.82M

20.34%303.14M

6.66%267.35M

10.74%254.64M

141.36%252.84M

143.54%251.91M

145.99%250.66M

1076.79%229.94M

436.13%104.76M

431.17%103.43M

423.58%101.90M

108.02%19.54M

108.05%19.54M

109.41%19.47M

109.66%19.46M

92.47%9.39M

97.78%9.39M

116.67%9.30M

127.51%9.28M

39.74%4.88M

40.69%4.75M

41.15%4.29M

39.06%4.08M

19.59%3.49M

545.09%3.38M

481.11%3.04M

460.80%2.93M

458.15%2.92M

0.00%523.21K

2.95%523.21K

--523.21K

--508.21K

Lucros retidos

-5.88%-348.66M

-7.97%-345.87M

-8.58%-338.71M

-10.96%-334.23M

-12.73%-329.29M

-15.62%-320.34M

-19.34%-311.94M

-20.02%-301.23M

-20.27%-292.11M

-17.48%-277.07M

-13.44%-261.39M

-11.60%-250.97M

-160.18%-242.88M

-161.00%-235.84M

-163.94%-230.43M

-447.99%-224.89M

-326.59%-93.35M

-319.94%-90.36M

-209.78%-87.30M

-465.10%-41.04M

-231.26%-21.88M

-273.68%-21.52M

-436.03%-28.18M

-52.27%-7.26M

-57.55%-6.61M

-64.49%-5.76M

-75.38%-5.26M

-104.24%-4.77M

-121.63%-4.19M

-104.29%-3.50M

-121.13%-3.00M

-132.49%-2.34M

-157.53%-1.89M

-153.15%-1.71M

-116.22%-1.36M

-75.46%-1.00M

-41.93%-734.67K

-44.42%-676.86K

-57.46%-626.98K

-68.65%-572.41K

-211.50%-517.62K

-296.74%-468.67K

-460.80%-398.18K

-1838.36%-339.41K

---166.17K

---118.13K

---71.00K

---17.51K

Reservas de capital

6.39%370.47M

12.80%369.78M

10.42%352.77M

10.54%349.73M

10.96%348.21M

8.14%327.82M

19.50%319.48M

24.25%316.39M

24.12%313.81M

20.34%303.14M

6.66%267.34M

10.74%254.64M

141.36%252.83M

143.54%251.90M

145.99%250.66M

1076.81%229.93M

436.13%104.75M

431.18%103.43M

425.32%101.90M

109.14%19.54M

108.75%19.54M

110.12%19.47M

109.67%19.40M

91.81%9.34M

97.51%9.36M

116.42%9.27M

127.26%9.25M

39.83%4.87M

40.78%4.74M

41.25%4.28M

39.15%4.07M

19.63%3.48M

554.24%3.37M

489.25%3.03M

468.61%2.93M

465.92%2.91M

0.00%514.48K

3.00%514.48K

--514.48K

--499.50K

(-) Ações em tesouraria

480.00%29.00

1250.00%27.00

150.00%5.00

--2.00

----

Ganhos (perdas) fora do lucro retido

----

-100.00%0.00

----

--0.00

--176.59K

--16.50K

----

Patrimônio total

15.28%21.82M

219.34%23.92M

86.37%14.07M

1.08%15.51M

-12.86%18.93M

-71.26%7.49M

26.62%7.55M

317.88%15.34M

118.17%21.72M

62.27%26.07M

-70.54%5.96M

-27.31%3.67M

-12.69%9.95M

22.87%16.07M

38.63%20.23M

123.49%5.05M

586.34%11.40M

739.53%13.07M

267.37%14.60M

-1108.90%-21.50M

-184.18%-2.34M

-157.74%-2.04M

-316.67%-8.72M

1816.30%2.13M

401.44%2.79M

347.58%3.54M

271.91%4.02M

-90.39%111.20K

-62.30%555.44K

-40.38%791.07K

-31.44%1.08M

-39.60%1.16M

796.67%1.47M

957.28%1.33M

1578.01%1.58M

3640.23%1.92M

-17580.77%-211.46K

-437.15%-154.78K

-193.27%-106.80K

-131.58%-54.12K

-100.33%-1.20K

-88.23%45.91K

-73.81%114.50K

-65.07%171.39K

--357.04K

--390.08K

--437.20K

--490.70K

Moeda

USD

Opinião da Auditoria

--

BioVie Inc

6.000USD

BioVie Inc

6.000

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa