









Mercados
/
Ações
/
nasdaq-axti
/

AXT Inc

AXTI

4.890USD

+0.230+4.94%

Fechamento 09/29, 16:00（ET）Cotações atrasadas em 15 min

225.32MValor de mercado

PerdaP/L TTM



AXT Inc

4.890

+0.230+4.94%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Fluxos de caixa operacionais (método indireto)

Fluxo operacional contínuo

-642.82%-4.58M

62.00%-3.35M

-11.13%1.27M

-584.22%-5.42M

-80.40%843.00K

-474.05%-8.81M

166.60%1.43M

94.66%-792.00K

-70.23%4.30M

82.78%-1.53M

-92.79%536.00K

-8732.14%-14.84M

739.07%14.44M

-7.18%-8.91M

1719.17%7.43M

-103.87%-168.00K

-127.95%-2.26M

-36.12%-8.31M

-108.63%-459.00K

212.30%4.34M

-8.21%8.09M

-113.20%-6.10M

54.46%5.32M

494.02%1.39M

528.50%8.81M

-279.50%-2.86M

451.20%3.44M

-95.11%234.00K

-196.39%-2.06M

48.65%1.59M

-91.07%625.00K

88.49%4.78M

-30.77%2.13M

1066.67%1.07M

1931.41%7.00M

26.39%2.54M

412.65%3.08M

76.53%-111.00K

-130.63%-382.00K

405.63%2.01M

-81.75%601.00K

-22.22%-473.00K

183.24%1.25M

-114.88%-657.00K

338.18%3.29M

-139.65%-387.00K

-186.24%-1.50M

-36.29%4.41M

-144.82%-1.38M

-89.78%976.00K

--1.74M

--6.93M

--3.09M

--9.55M

Lucro operacional contínuo

-540.03%-7.67M

-389.06%-10.02M

-50.49%-5.66M

55.00%-2.89M

77.60%-1.20M

44.14%-2.05M

-351.44%-3.76M

-195.32%-6.42M

-181.79%-5.35M

-192.30%-3.67M

-58.85%1.50M

49.69%6.73M

41.82%6.54M

5.50%3.97M

52.39%3.63M

203.58%4.50M

381.23%4.62M

1635.02%3.77M

231.86%2.38M

399.19%1.48M

-44.82%959.00K

121.21%217.00K

-105.69%-1.81M

-111.94%-495.00K

-61.81%1.74M

-132.07%-1.02M

-126.86%-879.00K

-9.16%4.15M

153.11%4.55M

650.59%3.19M

61.71%3.27M

106.47%4.56M

125.31%1.80M

734.33%425.00K

212.13%2.02M

4604.26%2.21M

543.55%798.00K

92.55%-67.00K

-516.04%-1.81M

-94.60%47.00K

-77.90%124.00K

51.01%-899.00K

75.34%-293.00K

142.13%870.00K

135.04%561.00K

6.33%-1.83M

-76.52%-1.19M

-243.01%-2.06M

-165.97%-1.60M

-166.36%-1.96M

---673.00K

--1.44M

--2.43M

--2.95M

Ganho/perda operacional

0.53%2.26M

1.41%2.22M

-2.39%2.24M

5.27%2.30M

5.79%2.25M

3.49%2.19M

11.07%2.30M

6.13%2.18M

5.62%2.13M

6.81%2.12M

3.81%2.07M

12.66%2.06M

20.84%2.01M

24.25%1.98M

45.47%1.99M

83.32%1.82M

70.77%1.67M

60.73%1.60M

0.88%1.37M

-25.91%995.00K

-28.83%975.00K

-31.99%993.00K

-4.77%1.36M

8.48%1.34M

20.49%1.37M

36.45%1.46M

34.40%1.43M

11.43%1.24M

2.43%1.14M

-6.14%1.07M

-14.78%1.06M

-9.08%1.11M

-9.02%1.11M

-3.23%1.14M

-4.01%1.25M

-12.02%1.22M

-13.17%1.22M

-16.04%1.18M

-8.66%1.30M

-0.79%1.39M

-0.71%1.41M

-0.07%1.40M

1.79%1.42M

-0.92%1.40M

3.21%1.42M

8.75%1.40M

27.40%1.40M

42.58%1.41M

46.79%1.37M

42.34%1.29M

--1.09M

--991.00K

--934.00K

--907.00K

Imposto de renda diferido

-307.69%-27.00K

-127.50%-11.00K

-33.41%287.00K

-725.00%-75.00K

-89.17%13.00K

500.00%40.00K

806.56%431.00K

-88.46%12.00K

73.91%120.00K

-25.00%-10.00K

-102.61%-61.00K

--104.00K

--69.00K

---8.00K

--2.34M

----

Itens não monetários

----

260.95%272.00K

-63.64%4.00K

-56.25%7.00K

-69.57%7.00K

-834.78%-169.00K

-31.25%11.00K

14.29%16.00K

53.33%23.00K

-77.45%23.00K

-69.23%16.00K

-73.58%14.00K

50.00%15.00K

827.27%102.00K

1633.33%52.00K

960.00%53.00K

-98.90%10.00K

-71.05%11.00K

-92.31%3.00K

-86.84%5.00K

2018.60%911.00K

-22.45%38.00K

-22.00%39.00K

-20.83%38.00K

-87.35%43.00K

-84.78%49.00K

117.39%50.00K

100.00%48.00K

794.74%340.00K

544.00%322.00K

-58.18%23.00K

-79.83%24.00K

-81.46%38.00K

-37.50%50.00K

-48.60%55.00K

-9.16%119.00K

66.67%205.00K

-78.14%80.00K

-76.12%107.00K

-69.32%131.00K

-15.75%123.00K

255.34%366.00K

474.36%448.00K

501.41%427.00K

105.63%146.00K

--103.00K

--78.00K

--71.00K

Capital de giro (var.)

66.53%-803.00K

145.61%4.06M

1541.67%4.14M

-257.99%-4.57M

-163.72%-2.40M

-6900.76%-8.91M

108.56%252.00K

111.95%2.89M

-44.69%3.77M

100.88%131.00K

-223.27%-2.94M

-241.51%-24.18M

177.42%6.81M

-10.98%-14.86M

80.48%-911.00K

-703.15%-7.08M

-266.17%-8.79M

-65.60%-13.39M

-195.85%-4.67M

549.81%1.17M

10.78%5.29M

-50.85%-8.09M

249.71%4.87M

95.41%-261.00K

160.26%4.78M

-52.78%-5.36M

130.49%1.39M

-267.36%-5.68M

-500.45%-7.93M

-108.00%-3.51M

-280.47%-4.57M

8.52%-1.55M

-340.88%-1.32M

5.65%-1.69M

570.26%2.53M

-562.02%-1.69M

233.33%548.00K

-99.11%-1.79M

-222.83%-538.00K

131.07%366.00K

-145.92%-411.00K

-145.36%-898.00K

118.70%438.00K

-127.50%-1.18M

181.36%895.00K

-131.39%-366.00K

-375.21%-2.34M

4.11%4.28M

-40.13%-1.10M

-78.05%1.17M

--851.00K

--4.12M

---785.00K

--5.31M

-Recebíveis (var.)

113.86%317.00K

147.20%2.87M

665.97%1.63M

-119.11%-163.00K

-401.32%-2.29M

-176.12%-6.08M

-102.90%-288.00K

282.26%853.00K

3400.00%759.00K

262.40%7.98M

383.51%9.94M

84.63%-468.00K

99.52%-23.00K

-26.48%-4.92M

212.17%2.06M

-15.04%-3.04M

-224.76%-4.79M

17.16%-3.89M

-27.74%-1.83M

-562.59%-2.65M

233.36%3.84M

-3166.01%-4.69M

-138.41%-1.44M

158.49%572.00K

170.83%1.15M

-90.93%153.00K

310.95%3.74M

61.24%-978.00K

-208.35%-1.63M

153.42%1.69M

-150.07%-1.77M

-555.32%-2.52M

-134.31%-527.00K

-158.05%-3.16M

345.80%3.54M

-119.32%-385.00K

365.74%1.54M

-16.25%-1.22M

-144.65%-1.44M

211.59%1.99M

80.32%-578.00K

27.90%-1.05M

199.26%3.22M

-150.90%-1.79M

12.28%-2.94M

-258.24%-1.46M

205.38%1.08M

-35.81%3.51M

41.68%-3.35M

-31.70%922.00K

---1.02M

--5.47M

---5.74M

--1.35M

-Estoque (var.)

470.46%1.20M

796.53%5.01M

-189.69%-1.87M

937.62%2.18M

-233.74%-325.00K

50.89%-720.00K

67.28%2.09M

101.23%210.00K

101.87%243.00K

43.31%-1.47M

130.42%1.25M

-889.57%-17.07M

-290.01%-13.00M

20.26%-2.59M

-60.49%-4.10M

-167.91%-1.73M

-165.45%-3.33M

-1016.10%-3.24M

-532.88%-2.55M

3931.75%2.54M

-165.08%-1.26M

-94.36%354.00K

7275.00%590.00K

102.32%63.00K

126.19%1.93M

237.91%6.28M

100.17%8.00K

-5220.75%-2.71M

-522.47%-7.37M

-527.51%-4.55M

-150.35%-4.67M

136.55%53.00K

-519.90%-1.18M

240.87%1.06M

-3118.97%-1.87M

-152.73%-145.00K

-132.05%-191.00K

11.89%-756.00K

96.98%-58.00K

119.88%275.00K

-78.70%596.00K

-187.11%-858.00K

-171.33%-1.92M

5.92%-1.38M

42.17%2.80M

-40.27%985.00K

-71.84%-708.00K

-263.52%-1.47M

72.33%1.97M

-59.08%1.65M

---412.00K

--899.00K

--1.14M

--4.03M

-Antecipadas (var.)

184.93%800.00K

1309.07%4.53M

93.01%-179.00K

-335.36%-4.51M

-196.22%-942.00K

-119.08%-375.00K

74.21%-2.56M

-163.73%-1.03M

-75.59%979.00K

142.59%1.96M

-465.55%-9.93M

-1.04%1.62M

87.87%4.01M

128.74%810.00K

64.37%-1.76M

306.68%1.64M

104.11%2.13M

-38.00%-2.82M

-1345.45%-4.93M

50.16%-794.00K

-75.97%1.05M

-494.97%-2.04M

69.22%-341.00K

-12.42%-1.59M

241.88%4.35M

-47.94%517.00K

35.66%-1.11M

-338.70%-1.42M

-427.15%-3.07M

212.26%993.00K

-4883.33%-1.72M

-81.46%-323.00K

27.25%-582.00K

213.17%318.00K

106.99%36.00K

-423.53%-178.00K

-196.39%-800.00K

-125.00%-281.00K

-262.46%-515.00K

97.22%-34.00K

-51.63%830.00K

-29.04%1.12M

-70.78%317.00K

-229.92%-1.22M

350.39%1.72M

191.03%1.58M

880.58%1.08M

-167.45%-371.00K

-56.80%381.00K

-454.38%-1.74M

---139.00K

--550.00K

--882.00K

--491.00K

-Outros ativos (CP) (var.)

654.17%181.00K

-4903.08%-3.12M

-56.00%88.00K

32.84%1.08M

-94.76%24.00K

106.16%65.00K

-79.80%200.00K

214.13%816.00K

213.09%458.00K

-209.38%-1.05M

117.19%990.00K

-238.86%-715.00K

9.80%-405.00K

-352.59%-341.00K

-1899.37%-5.76M

-121.57%-211.00K

-2263.16%-449.00K

109.76%135.00K

-83.33%320.00K

1404.62%978.00K

99.21%-19.00K

-80.55%-1.38M

199.17%1.92M

690.91%65.00K

-2056.91%-2.41M

-1096.88%-766.00K

-1568.97%-1.94M

-111.96%-11.00K

144.89%123.00K

-126.02%-64.00K

-604.35%-116.00K

-7.07%92.00K

-223.42%-274.00K

115.79%246.00K

-89.20%23.00K

39.44%99.00K

-45.72%222.00K

252.00%114.00K

-50.00%213.00K

-92.27%71.00K

198.08%409.00K

-516.67%-75.00K

123.91%426.00K

301.09%919.00K

-251.64%-417.00K

-82.86%18.00K

-2214.29%-1.78M

-63.80%-457.00K

374.14%275.00K

-15.32%105.00K

---77.00K

---279.00K

--58.00K

--124.00K

-Outros passivos (CP) (var.)

-3750.00%-4.00M

52.52%-978.00K

192.87%2.08M

-1008.20%-3.32M

-103.25%-104.00K

13.30%-2.06M

-6.40%-2.24M

-88.40%366.00K

9.91%3.20M

-257.29%-2.38M

-2322.99%-2.11M

2773.73%3.15M

556.18%2.92M

-116.61%-665.00K

-145.79%-87.00K

-122.87%-118.00K

-70.40%-639.00K

-119.84%-307.00K

163.89%190.00K

437.25%516.00K

-295.31%-375.00K

22000.00%1.55M

164.29%72.00K

11.05%-153.00K

214.97%192.00K

-96.34%7.00K

-171.79%-112.00K

-381.97%-172.00K

-83.52%-167.00K

190.52%191.00K

155.71%156.00K

136.97%61.00K

67.27%-91.00K

-42.57%-211.00K

-10.24%-280.00K

43.10%-165.00K

-74.84%-278.00K

-34.55%-148.00K

-37.30%-254.00K

-20.33%-290.00K

-60.61%-159.00K

64.29%-110.00K

-252.89%-185.00K

-41.76%-241.00K

-83.33%-99.00K

-14.07%-308.00K

259.21%121.00K

7.10%-170.00K

70.33%-54.00K

41.18%-270.00K

---76.00K

---183.00K

---182.00K

---459.00K

Investimentos não recorrentes

Fluxo de caixa operacional

-642.82%-4.58M

62.00%-3.35M

-11.13%1.27M

-584.22%-5.42M

-80.40%843.00K

-474.05%-8.81M

166.60%1.43M

94.66%-792.00K

-70.23%4.30M

82.78%-1.53M

-92.79%536.00K

-8732.14%-14.84M

739.07%14.44M

-7.18%-8.91M

1719.17%7.43M

-103.87%-168.00K

-127.95%-2.26M

-36.12%-8.31M

-108.63%-459.00K

212.30%4.34M

-8.21%8.09M

-113.20%-6.10M

54.46%5.32M

494.02%1.39M

528.50%8.81M

-279.50%-2.86M

451.20%3.44M

-95.11%234.00K

-196.39%-2.06M

48.65%1.59M

-91.07%625.00K

88.49%4.78M

-30.77%2.13M

1066.67%1.07M

1931.41%7.00M

26.39%2.54M

412.65%3.08M

76.53%-111.00K

-130.63%-382.00K

405.63%2.01M

-81.75%601.00K

-22.22%-473.00K

183.24%1.25M

-114.88%-657.00K

338.18%3.29M

-139.65%-387.00K

-186.24%-1.50M

-36.29%4.41M

-144.82%-1.38M

-89.78%976.00K

--1.74M

--6.93M

--3.09M

--9.55M

Caixa (Investimentos)

Invest. contínuos (líquido)

2.95%279.00K

-88.39%510.00K

123.76%167.00K

-78.55%941.00K

-91.47%271.00K

21.46%4.39M

-134.33%-703.00K

-44.56%4.39M

-78.19%3.18M

-42.55%3.62M

-102.84%-300.00K

30.50%7.91M

100.63%14.56M

8.97%6.29M

36.41%10.55M

7.18%6.06M

67.75%7.26M

170.03%5.78M

-1.14%7.73M

-1.51%5.66M

-18.64%4.33M

-26.47%2.14M

26.96%7.82M

-53.57%5.74M

-47.15%5.32M

-75.45%2.91M

28.40%6.16M

-16.01%12.37M

543.63%10.06M

4321.27%11.85M

808.90%4.80M

3033.19%14.73M

73.67%1.56M

-66.29%268.00K

-17.76%528.00K

-64.77%470.00K

-39.92%900.00K

17.95%795.00K

8.08%642.00K

72.35%1.33M

246.76%1.50M

326.58%674.00K

-60.77%594.00K

-46.99%774.00K

-60.76%432.00K

-88.29%158.00K

-28.79%1.51M

-26.00%1.46M

-40.61%1.10M

20.02%1.35M

--2.13M

--1.97M

--1.85M

--1.12M

Despesas de capital (CapEx)

2.95%279.00K

-88.39%510.00K

--167.00K

-78.55%941.00K

-91.47%271.00K

21.46%4.39M

----

-44.56%4.39M

-78.19%3.18M

-42.55%3.62M

----

30.50%7.91M

100.63%14.56M

8.97%6.29M

36.41%10.55M

7.18%6.06M

67.75%7.26M

170.03%5.78M

-1.14%7.73M

-1.51%5.66M

-18.64%4.33M

-26.47%2.14M

25.17%7.82M

-53.57%5.74M

-47.20%5.32M

-75.45%2.91M

30.24%6.25M

-16.01%12.37M

544.34%10.07M

4321.27%11.85M

808.90%4.80M

2816.04%14.73M

73.67%1.56M

-66.29%268.00K

-17.76%528.00K

-62.14%505.00K

-39.92%900.00K

17.60%795.00K

7.54%642.00K

72.35%1.33M

242.79%1.50M

314.72%676.00K

-60.57%597.00K

-46.99%774.00K

-60.63%437.00K

-87.92%163.00K

-28.85%1.51M

-26.00%1.46M

-40.13%1.11M

20.02%1.35M

--2.13M

--1.97M

--1.85M

--1.12M

Venda de ativos fixos

2.95%279.00K

-88.39%510.00K

123.76%167.00K

-78.55%941.00K

-91.47%271.00K

21.46%4.39M

-134.33%-703.00K

-44.56%4.39M

-78.19%3.18M

-42.55%3.62M

-102.84%-300.00K

30.50%7.91M

100.63%14.56M

8.97%6.29M

36.41%10.55M

7.18%6.06M

67.75%7.26M

170.03%5.78M

-1.14%7.73M

-1.51%5.66M

-18.64%4.33M

-26.47%2.14M

26.96%7.82M

-53.57%5.74M

-47.15%5.32M

-75.45%2.91M

28.40%6.16M

-16.01%12.37M

543.63%10.06M

4321.27%11.85M

808.90%4.80M

3033.19%14.73M

73.67%1.56M

-66.29%268.00K

-17.76%528.00K

-64.77%470.00K

-39.92%900.00K

17.95%795.00K

8.08%642.00K

72.35%1.33M

246.76%1.50M

326.58%674.00K

-60.77%594.00K

-46.99%774.00K

-60.76%432.00K

-88.29%158.00K

-28.79%1.51M

-26.00%1.46M

-40.61%1.10M

20.02%1.35M

--2.13M

--1.97M

--1.85M

--1.12M

Produtos de investimento

-104.00%-561.00K

-157.50%-276.00K

-117.80%-274.00K

-46.39%1.40M

-133.25%-275.00K

-83.47%480.00K

76850.00%1.54M

242.37%2.60M

-66.65%827.00K

--2.90M

100.07%2.00K

111.36%760.00K

--2.48M

----

-292.21%-2.71M

-364.65%-6.69M

-100.00%0.00

-66.67%240.00K

17.57%1.41M

22.71%-1.44M

-36.64%2.74M

-92.65%720.00K

25.23%1.20M

-358.75%-1.86M

35.53%4.33M

106.66%9.80M

138.55%959.00K

-11.11%720.00K

476.86%3.19M

137.20%4.74M

-5283.33%-2.49M

-26.96%810.00K

-39.08%-847.00K

-1335.08%-12.75M

118.68%48.00K

160.83%1.11M

80.01%-609.00K

-82.24%1.03M

-110.50%-257.00K

-498.03%-1.82M

-512.31%-3.05M

476.12%5.81M

244900.00%2.45M

-83.16%458.00K

1779.55%739.00K

63.90%-1.54M

99.97%-1.00K

1297.80%2.72M

95.41%-44.00K

-1029.29%-4.28M

---3.65M

---227.00K

---959.00K

---379.00K

Outros investimentos

----

-100.00%0.00

----

--61.00K

--55.00K

--53.00K

----

-100.00%0.00

--0.00

-100.00%0.00

--533.00K

-100.00%0.00

--286.00K

-100.00%0.00

--327.00K

----

193.49%818.00K

----

---875.00K

----

Investimentos (LP)

Caixa (Invest. líquido)

-53.85%-840.00K

79.91%-786.00K

-119.67%-441.00K

125.45%454.00K

76.76%-546.00K

-448.67%-3.91M

642.38%2.24M

75.05%-1.78M

80.55%-2.35M

88.67%-713.00K

102.28%302.00K

43.93%-7.15M

-66.46%-12.08M

-13.69%-6.29M

-109.81%-13.26M

-79.72%-12.75M

-357.85%-7.26M

-290.13%-5.54M

4.53%-6.32M

6.71%-7.10M

-59.94%-1.58M

-120.59%-1.42M

-27.27%-6.62M

34.71%-7.61M

85.57%-991.00K

196.96%6.89M

28.00%-5.20M

15.96%-11.65M

-191.39%-6.87M

45.39%-7.11M

-1405.42%-7.23M

-2269.17%-13.86M

-56.20%-2.36M

-5591.14%-13.01M

-31.15%-480.00K

120.24%639.00K

64.57%-1.51M

-95.63%237.00K

-119.74%-366.00K

-28800.00%-3.16M

-1487.30%-4.26M

418.44%5.42M

366.00%1.85M

-99.13%11.00K

126.81%307.00K

69.75%-1.70M

89.52%-697.00K

157.23%1.26M

59.30%-1.15M

-274.52%-5.63M

---6.65M

---2.20M

---2.81M

---1.50M

Caixa (Financiamento)

Financiamento contínuo

-119.12%-321.00K

244.10%6.88M

-179.09%-5.04M

43.80%824.00K

140.91%1.68M

-65.36%2.00M

131.17%6.37M

-95.67%573.00K

-129.06%-4.10M

-27.10%5.77M

303.55%2.76M

243.14%13.23M

2222.53%14.12M

202.95%7.92M

-102.52%-1.35M

314.76%3.86M

4776.92%608.00K

214.18%2.61M

97425.45%53.64M

-130.99%-1.80M

56.67%-13.00K

127.32%832.00K

-24.66%55.00K

4536.00%5.79M

41.18%-30.00K

454.55%366.00K

-97.32%73.00K

-80.41%125.00K

-171.83%-51.00K

-99.80%66.00K

199.12%2.72M

49.77%638.00K

3450.00%71.00K

82689.74%32.21M

2213.95%909.00K

163.96%426.00K

100.20%2.00K

92.79%-39.00K

48.19%-43.00K

-620.31%-666.00K

-1177.92%-984.00K

---541.00K

89.28%-83.00K

3100.00%128.00K

94.75%-77.00K

100.00%0.00

-4400.00%-774.00K

100.84%4.00K

-778.44%-1.47M

91.28%-276.00K

--18.00K

---478.00K

---167.00K

---3.17M

Dívidas (líquido)

-119.18%-321.00K

247.58%6.88M

-179.09%-5.04M

119.52%821.00K

137.94%1.67M

-64.40%1.98M

131.34%6.37M

-96.87%374.00K

-134.84%-4.41M

-29.76%5.56M

850.41%2.75M

280.90%11.95M

--12.66M

--7.92M

-105.38%-367.00K

229.59%3.14M

-100.00%0.00

12540.74%6.83M

-142.01%-2.42M

--4.00K

--391.00K

118.56%54.00K

1879.38%5.76M

----

---291.00K

--291.00K

----

Ações ON (líquido)

----

-100.00%0.00

115.16%199.00K

-76.69%306.00K

--203.00K

309.67%2.23M

-618.97%-1.31M

389.85%1.31M

----

-102.24%-1.06M

--253.00K

---453.00K

--1.27M

--47.56M

----

--0.00

100.00%0.00

-60.74%-262.00K

--0.00

---252.00K

---163.00K

----

100.00%0.00

---33.00K

---733.00K

---904.00K

---617.00K

----

100.00%0.00

----

---429.00K

---2.00K

---285.00K

----

Opções exercidas (funcionários)

----

--0.00

--3.00K

150.00%5.00K

150.00%20.00K

-100.00%0.00

-98.63%2.00K

--8.00K

-98.72%1.00K

-20.73%371.00K

-65.24%146.00K

----

-94.42%78.00K

-25.00%468.00K

483.33%420.00K

59.64%704.00K

139800.00%1.40M

1682.86%624.00K

-68.97%72.00K

--441.00K

-99.73%1.00K

-59.30%35.00K

107.14%232.00K

----

-61.84%364.00K

-86.52%86.00K

57.75%112.00K

-99.80%66.00K

4.95%954.00K

49.77%638.00K

3450.00%71.00K

--32.67M

--909.00K

378.65%426.00K

--2.00K

-100.00%0.00

--0.00

-30.47%89.00K

-100.00%0.00

--76.00K

-100.00%0.00

2033.33%128.00K

-62.50%6.00K

-100.00%0.00

1311.11%254.00K

-89.47%6.00K

--16.00K

16.89%256.00K

--18.00K

--57.00K

--0.00

--219.00K

Financiamento não recorrente

Financiamento (líquido)

-119.12%-321.00K

244.10%6.88M

-179.09%-5.04M

43.80%824.00K

140.91%1.68M

-65.36%2.00M

131.17%6.37M

-95.67%573.00K

-129.06%-4.10M

-27.10%5.77M

303.55%2.76M

243.14%13.23M

2222.53%14.12M

202.95%7.92M

-102.52%-1.35M

314.76%3.86M

4776.92%608.00K

214.18%2.61M

97425.45%53.64M

-130.99%-1.80M

56.67%-13.00K

127.32%832.00K

-24.66%55.00K

4536.00%5.79M

41.18%-30.00K

454.55%366.00K

-97.32%73.00K

-80.41%125.00K

-171.83%-51.00K

-99.80%66.00K

199.12%2.72M

49.77%638.00K

3450.00%71.00K

82689.74%32.21M

2213.95%909.00K

163.96%426.00K

100.20%2.00K

92.79%-39.00K

48.19%-43.00K

-620.31%-666.00K

-1177.92%-984.00K

---541.00K

89.28%-83.00K

3100.00%128.00K

94.75%-77.00K

100.00%0.00

-4400.00%-774.00K

100.84%4.00K

-778.44%-1.47M

91.28%-276.00K

--18.00K

---478.00K

---167.00K

---3.17M

Caixa líquido

Caixa inicial

-3.58%38.18M

-32.53%33.81M

-1.30%38.79M

1.74%41.60M

-11.79%39.60M

21.20%50.11M

6.74%39.30M

-9.03%40.89M

52.21%44.89M

12.47%41.35M

-15.57%36.82M

-14.85%44.94M

-51.81%29.49M

-49.36%36.76M

94.82%43.61M

99.07%52.78M

205.10%61.21M

169.98%72.60M

-19.59%22.38M

-7.72%26.52M

-4.74%20.06M

62.73%26.89M

54.35%27.84M

-3.25%28.73M

-46.26%21.06M

-62.74%16.53M

-62.49%18.04M

-47.42%29.70M

-30.65%39.19M

22.68%44.35M

62.09%48.08M

116.29%56.48M

125.44%56.51M

45.33%36.15M

13.27%29.66M

-8.82%26.11M

-24.69%25.07M

-13.67%24.88M

1.52%26.18M

8.87%28.64M

46.24%33.28M

15.44%28.81M

-6.96%25.79M

19.80%26.31M

-11.76%22.76M

-18.52%24.96M

-21.91%27.72M

-29.80%21.96M

-17.22%25.79M

17.12%30.63M

--35.50M

--31.28M

--31.16M

--26.16M

Variação do caixa

-254.08%-3.08M

141.59%4.37M

-146.05%-4.98M

-76.92%-2.81M

149.84%2.00M

-396.59%-10.51M

138.72%10.81M

80.48%-1.59M

-125.94%-4.01M

148.77%3.54M

166.18%4.53M

11.44%-8.13M

283.41%15.45M

36.21%-7.27M

-113.63%-6.84M

-122.10%-9.18M

-230.51%-8.42M

-66.83%-11.40M

5414.07%50.22M

-361.56%-4.13M

-15.88%6.45M

-250.66%-6.83M

37.38%-945.00K

92.33%-895.00K

180.83%7.67M

187.82%4.53M

59.50%-1.51M

-38.76%-11.66M

-32627.59%-9.49M

-125.36%-5.16M

-157.40%-3.73M

-337.03%-8.40M

-102.77%-29.00K

10504.17%20.36M

595.50%6.49M

244.44%3.55M

122.56%1.05M

-95.71%192.00K

-143.36%-1.31M

-377.63%-2.46M

-230.96%-4.64M

303.13%4.47M

209.38%3.02M

-108.92%-514.00K

192.54%3.55M

54.54%-2.20M

43.27%-2.76M

36.52%5.76M

-3166.40%-3.83M

-196.84%-4.84M

---4.87M

--4.22M

--125.00K

--5.00M

Variação cambial

12566.67%2.66M

695.59%1.62M

-199.74%-770.00K

220.14%1.33M

101.13%21.00K

973.68%204.00K

-17.52%772.00K

-33.70%417.00K

-79.13%-1.85M

58.33%19.00K

174.49%936.00K

666.67%629.00K

-312.96%-1.03M

107.27%12.00K

-89.85%341.00K

-126.43%-111.00K

1488.57%486.00K

-17.86%-165.00K

1016.28%3.36M

188.61%420.00K

70.09%-35.00K

-200.00%-140.00K

71.02%301.00K

-27.08%-474.00K

77.33%-117.00K

-50.53%140.00K

12.82%176.00K

-1197.06%-373.00K

-516.13%-516.00K

210.99%283.00K

116.70%156.00K

159.65%34.00K

123.57%124.00K

-13.33%91.00K

-79.96%-934.00K

91.09%-57.00K

-17433.33%-526.00K

69.35%105.00K

-17400.00%-519.00K

-16100.00%-640.00K

-113.04%-3.00K

155.86%62.00K

-98.55%3.00K

-95.40%4.00K

-85.80%23.00K

-227.59%-111.00K

639.29%207.00K

410.71%87.00K

752.63%162.00K

-25.64%87.00K

--28.00K

---28.00K

--19.00K

--117.00K

Caixa final

-15.60%35.11M

-3.58%38.18M

-32.53%33.81M

-1.30%38.79M

1.74%41.60M

-11.79%39.60M

21.20%50.11M

6.74%39.30M

-9.03%40.89M

52.21%44.89M

12.47%41.35M

-15.57%36.82M

-14.85%44.94M

-51.81%29.49M

-49.36%36.76M

94.82%43.61M

99.07%52.78M

205.10%61.21M

169.98%72.60M

-19.59%22.38M

-7.72%26.52M

-4.74%20.06M

62.73%26.89M

54.35%27.84M

-3.25%28.73M

-46.26%21.06M

-62.74%16.53M

-62.49%18.04M

-47.42%29.70M

-30.65%39.19M

22.68%44.35M

62.09%48.08M

116.29%56.48M

125.44%56.51M

45.33%36.15M

13.27%29.66M

-8.82%26.11M

-24.69%25.07M

-13.67%24.88M

1.52%26.18M

8.87%28.64M

46.24%33.28M

15.44%28.81M

-6.96%25.79M

19.80%26.31M

-11.76%22.76M

-18.52%24.96M

-21.91%27.72M

-29.80%21.96M

-17.22%25.79M

--30.63M

--35.50M

--31.28M

--31.16M

Fluxo de caixa livre

-948.78%-4.86M

70.78%-3.86M

-22.81%1.10M

-22.83%-6.36M

-49.11%572.00K

-156.27%-13.20M

166.60%1.43M

77.24%-5.18M

1060.68%1.12M

66.12%-5.15M

117.19%536.00K

-265.15%-22.75M

98.77%-117.00K

-7.92%-15.20M

61.94%-3.12M

-373.76%-6.23M

-353.04%-9.52M

-70.87%-14.09M

-227.46%-8.19M

69.79%-1.31M

7.67%3.76M

-42.81%-8.24M

10.80%-2.50M

64.13%-4.35M

128.80%3.49M

43.71%-5.77M

32.80%-2.81M

-22.06%-12.13M

-2227.54%-12.13M

-1373.79%-10.25M

-164.53%-4.17M

-589.03%-9.94M

-73.87%570.00K

188.85%805.00K

731.64%6.47M

201.63%2.03M

343.14%2.18M

21.15%-906.00K

-257.54%-1.02M

147.10%674.00K

-131.40%-897.00K

-108.91%-1.15M

121.58%650.00K

-148.44%-1.43M

214.60%2.86M

-47.45%-550.00K

-670.33%-3.01M

-40.38%2.95M

-302.35%-2.49M

-104.43%-373.00K

---391.00K

--4.96M

--1.23M

--8.43M

Moeda

USD

Opinião da Auditoria

KeyAI

