









Mercados
/
Ações
/
nasdaq-axta
/

Axalta Coating Systems Ltd

AXTA

28.470USD

-0.190-0.66%

Fechamento 10/31, 16:00（ET）Cotações atrasadas em 15 min

6.07BValor de mercado

13.35P/L TTM



Axalta Coating Systems Ltd

28.470

-0.190-0.66%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2013Q4

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

6.88%606.00M

-25.60%625.00M

-7.85%575.00M

-15.26%593.00M

-6.40%567.00M

62.29%840.00M

21.85%624.00M

8.46%699.80M

17.09%605.80M

3.48%517.60M

-11.12%512.10M

-23.25%645.20M

-17.57%517.40M

-59.36%500.20M

-54.52%576.20M

-38.23%840.60M

-53.20%627.70M

9.55%1.23B

92.77%1.27B

33.75%1.36B

74.83%1.34B

94.63%1.12B

31.15%657.20M

46.70%1.02B

30.45%767.20M

4.75%577.30M

-16.54%501.10M

-9.90%693.60M

-0.14%588.10M

14.31%551.10M

36.73%600.40M

43.78%769.80M

11.47%588.90M

0.42%482.10M

4.67%439.10M

10.39%535.40M

28.35%528.30M

55.98%480.10M

88.20%419.50M

26.93%485.00M

76.43%411.60M

-12.13%307.80M

--222.90M

-16.81%382.10M

--233.30M

--350.30M

--459.30M

- Caixa e Equivalentes de Caixa

6.88%606.00M

-25.60%625.00M

-7.85%575.00M

-15.26%593.00M

-6.40%567.00M

62.29%840.00M

21.85%624.00M

8.46%699.80M

17.09%605.80M

3.48%517.60M

-11.12%512.10M

-23.25%645.20M

-17.57%517.40M

-59.36%500.20M

-54.52%576.20M

-38.23%840.60M

-53.20%627.70M

9.55%1.23B

92.77%1.27B

33.75%1.36B

74.83%1.34B

94.63%1.12B

31.15%657.20M

46.70%1.02B

30.45%767.20M

4.75%577.30M

-16.54%501.10M

-9.90%693.60M

-0.14%588.10M

14.31%551.10M

36.73%600.40M

43.78%769.80M

11.47%588.90M

0.42%482.10M

4.67%439.10M

10.39%535.40M

28.35%528.30M

55.98%480.10M

88.20%419.50M

26.93%485.00M

76.43%411.60M

-12.13%307.80M

--222.90M

-16.81%382.10M

--233.30M

--350.30M

--459.30M

Contas a Receber

5.24%1.41B

6.74%1.39B

4.15%1.33B

-1.16%1.28B

-0.22%1.34B

-0.75%1.30B

5.45%1.28B

17.25%1.30B

16.73%1.34B

15.53%1.31B

13.53%1.21B

13.80%1.11B

5.34%1.15B

5.83%1.14B

13.52%1.07B

7.34%973.60M

26.31%1.09B

53.58%1.08B

15.49%940.40M

4.54%907.00M

-11.50%862.70M

-28.59%700.20M

-11.54%814.30M

0.79%867.60M

1.73%974.80M

0.63%980.60M

-2.17%920.50M

-1.08%860.80M

7.78%958.20M

1.36%974.50M

7.88%940.90M

8.52%870.20M

2.03%889.00M

14.64%961.40M

10.03%872.20M

4.71%801.90M

4.56%871.30M

-3.55%838.60M

-4.84%792.70M

-6.66%765.80M

-9.34%833.30M

-8.84%869.50M

--833.00M

-5.25%820.40M

--919.10M

--953.80M

--865.90M

-Contas e Títulos a Receber

4.49%1.12B

4.84%1.10B

0.48%1.04B

-2.69%1.01B

-1.84%1.07B

-2.44%1.05B

3.62%1.03B

14.71%1.04B

14.26%1.09B

14.44%1.08B

16.96%998.80M

19.58%909.30M

10.82%952.20M

9.22%944.10M

9.71%854.00M

2.99%760.40M

20.02%859.20M

57.54%864.40M

17.64%778.40M

2.77%738.30M

-14.11%715.90M

-37.08%548.70M

-18.30%661.70M

-2.91%718.40M

-0.10%833.50M

1.20%872.10M

-1.71%809.90M

-1.11%739.90M

8.83%834.30M

2.52%861.80M

12.08%824.00M

16.83%748.20M

7.26%766.60M

16.75%840.60M

7.90%735.20M

-1.05%640.40M

4.46%714.70M

2.46%720.00M

2.61%681.40M

1.39%647.20M

-4.71%684.20M

-2.71%702.70M

--664.10M

0.13%638.30M

--718.00M

--722.30M

--637.50M

-Empréstimos a Receber

-5.68%83.00M

16.22%86.00M

22.97%91.00M

16.60%92.00M

53.85%88.00M

39.36%74.00M

196.00%74.00M

241.56%78.90M

397.39%57.20M

510.34%53.10M

-1.19%25.00M

-6.48%23.10M

-50.43%11.50M

-67.05%8.70M

14.48%25.30M

-18.48%24.70M

14.85%23.20M

5.60%26.40M

-15.97%22.10M

22.67%30.30M

20.24%20.20M

3.73%25.00M

0.38%26.30M

-31.58%24.70M

-42.27%16.80M

-13.31%24.10M

6.94%26.20M

22.79%36.10M

9.40%29.10M

-9.45%27.80M

-49.38%24.50M

-57.21%29.40M

-59.45%26.60M

-15.43%30.70M

69.23%48.40M

59.77%68.70M

98.79%65.60M

-23.09%36.30M

-33.33%28.60M

-5.49%43.00M

-27.47%33.00M

--47.20M

--42.90M

1.79%45.50M

--45.50M

----

--44.70M

-Outros Recebíveis

14.92%208.00M

14.12%202.00M

18.34%200.00M

-0.06%177.00M

-7.08%181.00M

-2.43%177.00M

-10.15%169.00M

0.85%177.10M

5.75%194.80M

-2.10%181.40M

-0.05%188.10M

-6.84%175.60M

-11.14%184.20M

0.38%185.30M

34.52%188.20M

36.20%188.50M

63.74%207.30M

45.93%184.60M

10.77%139.90M

11.16%138.40M

1.69%126.60M

49.88%126.50M

49.64%126.30M

46.82%124.50M

31.33%124.50M

-0.59%84.40M

-8.66%84.40M

-8.42%84.80M

-1.04%94.80M

-5.77%84.90M

4.29%92.40M

-0.22%92.60M

5.27%95.80M

9.48%90.10M

7.13%88.60M

22.75%92.80M

-21.62%91.00M

-31.19%82.30M

-34.37%82.70M

-44.66%75.60M

-25.39%116.10M

-48.34%119.60M

--126.00M

0.15%136.60M

--155.60M

--231.50M

--136.40M

Inventário

1.34%829.00M

11.54%831.00M

4.79%787.00M

-0.96%734.00M

9.07%818.00M

-2.83%745.00M

-5.96%751.00M

-10.67%741.10M

-9.57%750.00M

-4.10%766.70M

4.53%798.60M

23.88%829.60M

22.35%829.40M

30.11%799.50M

31.23%764.00M

19.61%669.70M

26.31%677.90M

13.94%614.50M

-2.33%582.20M

-5.36%559.90M

-10.15%536.70M

-11.72%539.30M

-4.90%596.10M

-3.49%591.60M

-3.44%597.30M

1.83%610.90M

-2.34%626.80M

0.72%613.00M

-0.93%618.60M

3.41%599.90M

14.79%641.80M

14.90%608.60M

14.44%624.40M

11.62%580.10M

2.89%559.10M

-0.19%529.70M

0.91%545.60M

-6.36%519.70M

0.39%543.40M

-1.41%530.70M

-6.84%540.70M

-3.71%555.00M

--541.30M

-2.16%538.30M

--580.40M

--576.40M

--550.20M

Despesas Antecipadas

29.46%145.00M

11.57%135.00M

20.19%125.00M

39.74%109.00M

27.71%112.00M

37.50%121.00M

5.37%104.00M

-22.16%78.00M

-46.65%87.70M

-32.41%88.00M

0.71%98.70M

23.55%100.20M

52.08%164.40M

11.47%130.20M

-0.41%98.00M

-14.63%81.10M

1.31%108.10M

2.28%116.80M

-5.75%98.40M

19.80%95.00M

39.84%106.70M

-6.09%114.20M

-46.13%104.40M

-34.35%79.30M

-31.63%76.30M

6.76%121.60M

68.38%193.80M

89.05%120.80M

62.45%111.60M

67.50%113.90M

89.62%115.10M

27.54%63.90M

16.64%68.70M

9.50%68.00M

-6.18%60.70M

-20.73%50.10M

-20.62%58.90M

-20.38%62.10M

-21.67%64.70M

0.48%63.20M

20.26%74.20M

23.03%78.00M

--82.60M

25.30%62.90M

--61.70M

--63.40M

--50.20M

Outros Ativos Circulantes

0.00%4.00M

0.00%3.00M

-9.09%3.00M

73.91%4.00M

25.00%3.00M

15.38%3.00M

-65.98%3.30M

-75.27%2.30M

-76.00%2.40M

-75.47%2.60M

-8.49%9.70M

-10.58%9.30M

-5.66%10.00M

265.52%10.60M

241.94%10.60M

258.62%10.40M

265.52%10.60M

3.57%2.90M

3.33%3.10M

0.00%2.90M

-60.27%2.90M

0.00%2.80M

7.14%3.00M

3.57%2.90M

170.37%7.30M

-3.45%2.80M

-9.68%2.80M

-6.90%2.70M

0.00%2.90M

14.81%3.10M

-95.47%3.10M

-95.27%2.90M

-94.97%2.90M

0.00%2.70M

27.32%68.50M

14.58%61.30M

-18.73%57.70M

-96.10%2.70M

23.96%53.80M

167.50%53.50M

--71.00M

130.67%69.20M

--43.40M

--20.00M

--30.00M

Total de Ativos Circulantes

5.39%2.99B

-0.90%2.99B

2.21%2.82B

-3.48%2.72B

1.87%2.84B

12.06%3.01B

5.19%2.76B

4.78%2.82B

4.40%2.79B

4.33%2.69B

4.28%2.62B

4.55%2.69B

6.15%2.67B

-15.43%2.58B

-12.95%2.52B

-11.97%2.58B

-11.81%2.51B

22.90%3.05B

32.04%2.89B

13.70%2.93B

17.15%2.85B

7.27%2.48B

-3.20%2.19B

11.42%2.57B

5.96%2.43B

2.41%2.31B

-1.79%2.26B

-0.26%2.31B

5.62%2.30B

7.77%2.26B

18.99%2.30B

20.60%2.32B

4.90%2.17B

6.79%2.10B

3.06%1.94B

3.91%1.92B

8.22%2.07B

5.26%1.96B

7.27%1.88B

-1.34%1.85B

4.21%1.92B

-5.10%1.86B

--1.75B

-4.23%1.87B

--1.84B

--1.96B

Ativos não Circulantes

Ativos Fixos Líquidos

7.66%1.28B

8.38%1.25B

2.13%1.20B

-1.93%1.18B

1.60%1.19B

-3.24%1.16B

-2.49%1.17B

1.18%1.20B

4.26%1.17B

3.81%1.20B

1.65%1.20B

0.34%1.19B

-6.03%1.12B

-2.57%1.15B

1.79%1.18B

-0.69%1.19B

2.43%1.19B

2.17%1.18B

0.04%1.16B

-9.41%1.19B

-11.26%1.17B

-14.61%1.16B

-15.10%1.16B

1.57%1.32B

-0.91%1.31B

1.19%1.36B

-2.69%1.37B

-6.51%1.30B

-4.41%1.32B

-2.22%1.34B

5.50%1.41B

5.54%1.39B

1.01%1.39B

0.90%1.37B

-3.13%1.33B

-4.86%1.32B

-0.17%1.37B

-4.67%1.36B

-2.42%1.38B

-8.67%1.38B

-11.67%1.37B

-12.10%1.43B

--1.41B

-6.69%1.51B

--1.56B

--1.62B

-Ativos Fixos

7.38%2.69B

9.02%2.65B

3.29%2.52B

0.00%2.45B

3.77%2.51B

-0.21%2.43B

1.00%2.44B

3.59%2.45B

7.99%2.42B

6.13%2.43B

3.33%2.41B

3.02%2.37B

-2.46%2.24B

-2.46%2.29B

1.88%2.33B

-0.80%2.30B

2.97%2.29B

6.92%2.35B

5.10%2.29B

-1.19%2.32B

-3.59%2.23B

-6.29%2.20B

-6.10%2.18B

5.73%2.35B

3.78%2.31B

6.42%2.35B

2.20%2.32B

1.15%2.22B

3.65%2.23B

5.04%2.20B

13.23%2.27B

13.48%2.19B

8.77%2.15B

9.47%2.10B

5.83%2.01B

4.19%1.93B

8.96%1.97B

4.45%1.92B

6.66%1.89B

-0.16%1.86B

-3.03%1.81B

-3.48%1.83B

--1.78B

2.88%1.86B

--1.87B

--1.90B

--1.81B

-Depreciação Acumulada

7.13%1.41B

9.61%1.39B

4.36%1.32B

1.87%1.27B

5.80%1.32B

2.73%1.27B

4.48%1.26B

6.02%1.25B

11.73%1.25B

8.49%1.24B

5.07%1.21B

5.88%1.18B

1.41%1.12B

-2.36%1.14B

1.98%1.15B

-0.91%1.11B

3.57%1.10B

12.21%1.17B

10.90%1.13B

9.35%1.12B

6.51%1.06B

5.11%1.04B

6.87%1.02B

11.59%1.03B

10.66%997.50M

14.54%989.40M

10.19%950.40M

14.36%920.60M

18.33%901.40M

18.72%863.80M

28.60%862.50M

30.41%805.00M

26.44%761.80M

30.35%727.60M

29.70%670.70M

30.67%617.30M

37.62%602.50M

36.18%558.20M

41.83%517.10M

37.29%472.40M

39.92%437.80M

46.45%409.90M

--364.60M

87.42%344.10M

--312.90M

--279.90M

--183.60M

Goodwill e outros Ativos Intangíveis

-0.51%2.91B

12.72%2.94B

6.89%2.82B

2.51%2.79B

16.04%2.92B

0.24%2.61B

0.92%2.64B

4.23%2.72B

1.48%2.52B

-2.52%2.60B

-6.93%2.62B

-9.08%2.61B

-15.59%2.48B

11.72%2.67B

19.37%2.81B

17.48%2.87B

22.90%2.94B

0.99%2.39B

-0.88%2.36B

0.45%2.44B

-1.05%2.39B

-5.60%2.37B

-5.96%2.38B

-5.66%2.43B

-8.21%2.42B

-5.39%2.51B

-9.38%2.53B

-4.47%2.58B

-2.52%2.64B

-0.19%2.65B

28.65%2.79B

28.89%2.70B

19.88%2.70B

27.44%2.66B

2.28%2.17B

-1.20%2.09B

4.49%2.26B

-4.29%2.08B

-2.05%2.12B

-7.88%2.12B

-9.53%2.16B

-13.07%2.18B

--2.16B

-9.87%2.30B

--2.39B

--2.50B

--2.55B

Outros ativos não circulantes

5.65%580.00M

13.93%597.00M

10.51%568.00M

5.72%556.00M

5.52%549.00M

-5.24%524.00M

-7.50%514.00M

-7.08%525.90M

-4.57%520.30M

2.27%553.00M

-2.32%555.70M

-3.17%566.00M

-6.47%545.20M

-7.89%540.70M

-6.86%568.90M

-1.45%584.50M

-6.97%582.90M

-11.44%587.00M

-7.62%610.80M

22.39%593.10M

24.13%626.60M

28.47%662.80M

28.54%661.20M

-0.35%484.60M

2.75%504.80M

20.45%515.90M

16.27%514.40M

13.46%486.30M

-10.38%491.30M

-20.03%428.30M

-15.41%442.40M

-20.05%428.60M

24.08%548.20M

24.10%535.60M

14.12%523.00M

11.78%536.10M

-1.87%441.80M

-6.80%431.60M

-19.79%458.30M

0.63%479.60M

-25.15%450.20M

-24.69%463.10M

--571.40M

-18.53%476.60M

--601.50M

--614.90M

--585.00M

Total de ativos não circulantes

2.30%4.77B

11.70%4.79B

6.03%4.59B

1.69%4.53B

10.73%4.66B

-1.41%4.29B

-1.09%4.33B

1.93%4.45B

1.44%4.21B

-0.25%4.35B

-4.13%4.38B

-5.93%4.37B

-12.05%4.15B

4.89%4.36B

10.54%4.57B

9.70%4.64B

12.73%4.72B

-0.65%4.16B

-1.70%4.13B

-0.31%4.23B

-1.66%4.19B

-4.39%4.19B

-4.77%4.20B

-2.75%4.24B

-4.65%4.26B

-1.30%4.38B

-5.01%4.41B

-3.36%4.36B

-3.75%4.46B

-2.71%4.44B

15.39%4.64B

14.45%4.52B

13.97%4.64B

17.76%4.56B

1.77%4.03B

-0.91%3.95B

2.16%4.07B

-4.75%3.87B

-4.64%3.96B

-7.34%3.98B

-12.33%3.98B

-14.21%4.07B

--4.15B

-10.12%4.30B

--4.54B

--4.74B

--4.78B

Total de ativos

3.47%7.76B

6.50%7.78B

4.54%7.41B

-0.32%7.25B

7.20%7.50B

3.73%7.31B

1.26%7.09B

3.02%7.27B

2.60%7.00B

1.45%7.04B

-1.14%7.00B

-2.19%7.06B

-5.72%6.82B

-3.70%6.94B

0.86%7.08B

0.84%7.22B

2.79%7.23B

8.11%7.21B

9.86%7.02B

4.98%7.16B

5.18%7.04B

-0.36%6.67B

-4.24%6.39B

2.13%6.82B

-1.05%6.69B

-0.05%6.69B

-3.94%6.67B

-2.29%6.68B

-0.76%6.76B

0.59%6.70B

16.56%6.95B

16.47%6.83B

10.91%6.81B

14.07%6.66B

2.18%5.96B

0.62%5.87B

4.13%6.14B

-1.60%5.84B

-1.11%5.83B

-5.52%5.83B

-7.57%5.90B

-11.54%5.93B

--5.90B

-8.41%6.17B

--6.38B

--6.70B

--6.74B

Passivos

Passivos circulantes

-Outros a pagar

--0.00

----

--0.00

----

--49.70M

Despesas acumuladas

-6.48%649.00M

3.67%622.00M

-2.20%578.00M

-0.28%675.00M

12.59%694.00M

2.06%600.00M

10.55%591.00M

9.14%676.90M

14.91%616.40M

11.96%587.90M

2.63%534.60M

3.75%620.20M

-12.18%536.40M

-9.18%525.10M

-9.44%520.90M

6.31%597.80M

14.47%610.80M

18.56%578.20M

27.06%575.20M

11.17%562.30M

15.97%533.60M

18.95%487.70M

8.35%452.70M

6.35%505.80M

1.05%460.10M

-1.35%410.00M

2.55%417.80M

-2.34%475.60M

2.43%455.30M

-8.38%415.60M

11.95%407.40M

10.88%487.00M

15.10%444.50M

29.60%453.60M

21.06%363.90M

18.64%439.20M

16.85%386.20M

4.60%350.00M

3.05%300.60M

-8.55%370.20M

-14.51%330.50M

-19.43%334.60M

--291.70M

-9.32%404.80M

--386.60M

--415.30M

--446.40M

Dívidas e arrendamentos de curto prazo

0.00%20.00M

-22.18%20.00M

-37.50%20.00M

-48.72%20.00M

-51.92%20.00M

-17.10%25.70M

-52.02%32.00M

-36.59%39.00M

-45.34%41.60M

-61.10%31.00M

54.04%66.70M

51.85%61.50M

52.51%76.10M

47.05%79.70M

-11.09%43.30M

-1.94%40.50M

24.13%49.90M

23.46%54.20M

14.86%48.70M

-5.49%41.30M

-7.59%40.20M

4.03%43.90M

-0.24%42.40M

9.52%43.70M

4.07%43.50M

11.94%42.20M

12.43%42.50M

12.39%39.90M

44.14%41.80M

35.13%37.70M

-30.26%37.80M

-35.57%35.50M

-46.00%29.00M

-44.31%27.90M

11.07%54.20M

8.68%55.10M

29.09%53.70M

24.94%50.10M

37.46%48.80M

16.02%50.70M

--41.60M

-14.13%40.10M

--35.50M

--43.70M

--46.70M

-Dívida de curto prazo

0.00%3.00M

-58.33%3.00M

-77.78%3.00M

-84.21%3.00M

-86.11%3.00M

-55.00%7.20M

-68.16%13.50M

-48.92%19.00M

-58.30%21.60M

-71.12%16.00M

123.16%42.40M

129.63%37.20M

102.34%51.80M

85.28%55.40M

-22.13%19.00M

-4.71%16.20M

61.01%25.60M

52.55%29.90M

34.81%24.40M

-12.37%17.00M

-17.19%15.90M

9.50%19.60M

-0.55%18.10M

24.36%19.40M

13.61%19.20M

38.76%17.90M

38.93%18.20M

43.12%15.60M

83.70%16.90M

55.42%12.90M

-50.94%13.10M

-60.65%10.90M

-64.89%9.20M

--8.30M

25.35%26.70M

19.40%27.70M

83.22%26.20M

----

--21.30M

--23.20M

--14.30M

--12.20M

----

-Passivos de arrendamento de curto prazo

----

--2.90M

----

Outros passivos circulantes

--0.00

----

--0.00

----

-2.99%6.50M

7.94%6.80M

10.94%7.10M

----

-15.19%6.70M

0.00%6.30M

--6.40M

-86.78%7.30M

--7.90M

--6.30M

--55.20M

Total de passivos circulantes

-4.36%1.36B

5.32%1.41B

-0.15%1.33B

-5.15%1.35B

4.69%1.42B

0.44%1.33B

4.09%1.33B

3.09%1.43B

0.64%1.36B

-0.31%1.33B

-4.86%1.28B

3.73%1.38B

5.73%1.35B

9.64%1.33B

13.02%1.34B

13.04%1.33B

19.85%1.28B

41.27%1.22B

18.16%1.19B

10.07%1.18B

2.93%1.07B

-13.63%860.90M

-1.40%1.01B

3.10%1.07B

0.35%1.03B

0.29%996.80M

0.20%1.02B

-3.84%1.04B

0.09%1.03B

1.25%993.90M

19.73%1.02B

14.87%1.08B

12.48%1.03B

15.47%981.60M

9.00%851.50M

7.67%942.10M

10.39%916.10M

1.55%850.10M

-2.11%781.20M

-7.57%875.00M

-9.59%829.90M

-15.65%837.10M

--798.00M

-5.65%946.70M

--917.90M

--992.40M

--1.00B

Passivos não circulantes

Provisões de longo prazo

-1.64%240.00M

2.12%241.00M

-7.47%223.00M

-12.70%220.00M

21.21%244.00M

12.70%236.00M

16.14%241.00M

22.87%252.00M

-11.44%201.30M

-15.02%209.40M

-20.62%207.50M

-23.84%205.10M

-21.08%227.30M

-16.76%246.40M

-11.15%261.40M

-13.10%269.30M

1.41%288.00M

6.36%296.00M

6.83%294.20M

8.66%309.90M

14.24%284.00M

7.45%278.30M

6.91%275.40M

8.90%285.20M

-8.27%248.60M

-3.25%259.00M

-9.99%257.60M

-6.16%261.90M

-5.94%271.00M

1.83%267.70M

13.57%286.20M

12.04%279.10M

18.41%288.10M

8.01%262.90M

-0.08%252.00M

-1.27%249.10M

-8.43%243.30M

-10.55%243.40M

-7.48%252.20M

-17.66%252.30M

--265.70M

--272.10M

--272.60M

-3.77%306.40M

----

--318.40M

Dívidas e arrendamentos de longo prazo

-3.51%3.38B

-5.38%3.40B

-0.26%3.40B

-2.23%3.40B

-0.16%3.50B

1.67%3.59B

-5.51%3.41B

-5.30%3.48B

-4.17%3.51B

-4.80%3.53B

-3.58%3.61B

-2.04%3.67B

-3.58%3.66B

-2.80%3.71B

-1.86%3.74B

-2.31%3.75B

-5.28%3.80B

-4.19%3.81B

9.50%3.81B

1.08%3.84B

6.08%4.01B

4.16%3.98B

-8.84%3.48B

-0.64%3.80B

-1.84%3.78B

-0.55%3.82B

-2.62%3.82B

-1.45%3.82B

-0.34%3.85B

0.49%3.84B

19.56%3.92B

19.84%3.88B

12.75%3.87B

15.93%3.82B

-3.72%3.28B

-4.58%3.24B

-2.19%3.43B

-6.00%3.30B

-4.53%3.41B

-5.11%3.39B

-5.18%3.50B

-9.04%3.51B

--3.57B

-7.74%3.57B

--3.70B

--3.86B

--3.87B

-Dívida de longo prazo

-3.51%3.38B

-5.38%3.40B

-0.26%3.40B

-2.23%3.40B

-0.16%3.50B

1.67%3.59B

-5.51%3.41B

-5.30%3.48B

-4.17%3.51B

-4.80%3.53B

-3.58%3.61B

-2.04%3.67B

-3.58%3.66B

-2.80%3.71B

-1.86%3.74B

-2.31%3.75B

-5.28%3.80B

-4.19%3.81B

9.50%3.81B

2.96%3.84B

8.10%4.01B

6.15%3.98B

-7.09%3.48B

-2.45%3.73B

-3.68%3.71B

-2.42%3.75B

-4.45%3.75B

-1.45%3.82B

-0.34%3.85B

0.49%3.84B

19.56%3.92B

19.84%3.88B

12.75%3.87B

15.93%3.82B

-3.72%3.28B

-4.58%3.24B

-2.19%3.43B

-6.00%3.30B

-4.53%3.41B

-5.11%3.39B

-5.18%3.50B

-9.04%3.51B

--3.57B

-7.74%3.57B

--3.70B

--3.86B

--3.87B

-Passivos de arrendamento de longo prazo

----

--69.50M

--70.90M

--71.80M

----

Despesas acumuladas de longo prazo

----

--500.00K

Benefícios trabalhistas

-1.64%240.00M

2.12%241.00M

-7.47%223.00M

-12.70%220.00M

21.21%244.00M

12.70%236.00M

16.14%241.00M

22.87%252.00M

-11.44%201.30M

-15.02%209.40M

-20.62%207.50M

-23.84%205.10M

-21.08%227.30M

-16.76%246.40M

-11.15%261.40M

-13.10%269.30M

1.41%288.00M

6.36%296.00M

6.83%294.20M

8.66%309.90M

14.24%284.00M

7.45%278.30M

6.91%275.40M

8.90%285.20M

-8.27%248.60M

-3.25%259.00M

-9.99%257.60M

-6.16%261.90M

-5.94%271.00M

1.83%267.70M

13.57%286.20M

12.04%279.10M

18.41%288.10M

8.01%262.90M

-0.08%252.00M

-1.27%249.10M

-8.43%243.30M

-10.55%243.40M

-7.48%252.20M

-17.66%252.30M

--265.70M

--272.10M

--272.60M

-2.17%306.40M

----

--313.20M

Responsabilidades com derivativos

----

--48.30M

--21.70M

--28.90M

--27.80M

----

--1.10M

--1.70M

--500.00K

--0.00

----

--6.00M

--2.20M

--2.50M

--1.50M

----

Outros passivos não circulantes

15.25%529.00M

22.52%506.00M

-2.86%408.00M

-10.21%387.00M

37.80%459.00M

21.26%413.00M

24.63%420.00M

26.91%431.00M

-4.03%333.10M

-8.49%340.60M

-17.92%337.00M

-18.95%339.60M

-29.48%347.10M

-29.49%372.20M

-18.95%410.60M

-22.98%419.00M

5.35%492.20M

14.66%527.90M

24.69%506.60M

60.66%544.00M

42.66%467.20M

34.07%460.40M

15.10%406.30M

-6.46%338.60M

-14.29%327.50M

15.12%343.40M

11.39%353.00M

16.25%362.00M

19.59%382.10M

1.32%298.30M

11.43%316.90M

10.70%311.40M

16.10%319.50M

8.28%294.40M

1.94%284.40M

2.48%281.30M

-3.81%275.20M

-6.66%271.90M

-4.58%279.00M

-16.34%274.50M

-3.41%286.10M

-11.16%291.30M

--292.40M

-10.55%328.10M

--296.20M

--327.90M

--366.80M

Total de passivos não circulantes

-1.26%4.08B

-2.14%4.06B

-0.58%3.96B

-3.26%3.94B

3.46%4.13B

3.18%4.15B

-3.01%3.98B

-2.47%4.07B

-3.87%3.99B

-4.99%4.02B

-4.86%4.11B

-3.88%4.17B

-7.15%4.15B

-4.97%4.24B

-2.48%4.32B

-3.40%4.34B

-2.56%4.47B

-2.00%4.46B

9.45%4.42B

3.71%4.50B

6.28%4.59B

3.65%4.55B

-7.54%4.04B

0.25%4.34B

-1.55%4.32B

2.16%4.39B

-0.71%4.37B

-0.41%4.32B

0.82%4.38B

0.29%4.30B

18.21%4.40B

18.07%4.34B

11.61%4.35B

14.82%4.28B

-3.27%3.73B

-3.58%3.68B

-1.74%3.90B

-6.29%3.73B

-4.97%3.85B

-7.25%3.81B

-6.75%3.96B

-10.64%3.98B

--4.05B

-9.06%4.11B

--4.25B

--4.46B

--4.52B

Total de passivos

-2.05%5.43B

-0.33%5.47B

-0.47%5.29B

-3.75%5.29B

3.77%5.55B

2.50%5.49B

-1.32%5.31B

-1.09%5.50B

-2.77%5.35B

-3.87%5.35B

-4.86%5.39B

-2.09%5.56B

-4.29%5.50B

-1.84%5.57B

0.81%5.66B

0.02%5.68B

1.66%5.75B

4.88%5.67B

11.19%5.62B

4.97%5.68B

5.64%5.65B

0.45%5.41B

-6.38%5.05B

0.81%5.41B

-1.19%5.35B

1.81%5.39B

-0.54%5.39B

-1.09%5.37B

0.68%5.41B

0.47%5.29B

18.49%5.42B

17.42%5.42B

11.78%5.38B

14.94%5.27B

-1.20%4.58B

-1.48%4.62B

0.36%4.81B

-4.93%4.58B

-4.50%4.63B

-7.31%4.69B

-7.25%4.79B

-11.55%4.82B

--4.85B

-8.44%5.06B

--5.17B

--5.45B

--5.53B

Patrimônio líquido dos acionistas

Capital ordinário

1.41%1.87B

1.47%1.86B

1.53%1.86B

1.72%1.85B

1.60%1.84B

1.49%1.84B

1.58%1.83B

1.88%1.82B

2.00%1.81B

2.09%1.81B

1.71%1.80B

1.22%1.79B

0.96%1.78B

0.87%1.77B

1.65%1.77B

1.69%1.77B

1.60%1.76B

1.65%1.76B

0.76%1.74B

0.81%1.74B

1.24%1.73B

2.37%1.73B

2.97%1.73B

4.18%1.72B

4.20%1.71B

3.74%1.69B

3.98%1.68B

3.63%1.65B

3.82%1.64B

3.90%1.63B

3.97%1.61B

4.13%1.60B

3.62%1.58B

3.83%1.57B

4.03%1.55B

3.92%1.53B

4.49%1.53B

4.93%1.51B

8.50%1.49B

7.37%1.48B

6.66%1.46B

5.31%1.44B

--1.38B

0.86%1.37B

--1.37B

--1.36B

Lucros retidos

29.55%2.00B

30.99%1.89B

33.84%1.78B

30.38%1.68B

26.95%1.54B

26.21%1.44B

22.95%1.33B

26.25%1.29B

24.39%1.21B

24.91%1.14B

24.24%1.08B

23.16%1.02B

25.99%975.20M

29.49%912.80M

50.16%868.70M

46.85%827.20M

56.81%774.00M

71.47%704.90M

17.13%578.50M

27.10%563.30M

22.94%493.60M

22.35%411.10M

104.68%493.90M

123.16%443.20M

225.89%401.50M

146.52%336.00M

293.00%241.30M

1028.04%198.60M

207.23%123.20M

1020.95%136.30M

261.18%61.40M

63.17%-21.40M

161.41%40.10M

72.89%-14.80M

116.49%17.00M

56.25%-58.10M

61.90%-65.30M

73.56%-54.60M

43.16%-103.10M

41.37%-132.80M

23.58%-171.40M

-1.03%-206.50M

---181.40M

10.79%-226.50M

---224.30M

---204.40M

---253.90M

Reservas de capital

1.57%1.61B

1.64%1.61B

1.71%1.60B

1.92%1.60B

1.84%1.59B

1.70%1.58B

1.79%1.57B

2.11%1.57B

2.25%1.56B

2.36%1.56B

1.92%1.55B

1.39%1.54B

1.07%1.53B

0.98%1.52B

1.86%1.52B

1.91%1.52B

1.79%1.51B

1.85%1.51B

0.84%1.49B

0.88%1.49B

1.38%1.48B

2.61%1.48B

3.25%1.48B

4.58%1.47B

4.61%1.46B

4.14%1.44B

4.41%1.43B

4.06%1.41B

4.28%1.40B

4.39%1.38B

4.47%1.37B

4.65%1.35B

4.04%1.34B

4.26%1.33B

4.53%1.31B

4.48%1.29B

5.17%1.29B

5.61%1.27B

9.56%1.26B

8.22%1.24B

7.40%1.23B

5.89%1.20B

--1.15B

0.97%1.14B

--1.14B

--1.13B

(-) Ações em tesouraria

15.91%1.20B

11.65%1.10B

10.67%1.04B

10.64%1.04B

11.24%987.00M

5.60%937.00M

5.64%937.30M

0.00%887.30M

2.90%887.30M

--887.30M

--862.30M

----

Ganhos (perdas) fora do lucro retido

13.12%-384.00M

25.92%-383.00M

-6.56%-520.00M

-31.02%-582.00M

9.17%-442.00M

-23.18%-517.00M

-15.50%-488.00M

4.86%-444.20M

18.07%-486.60M

11.31%-419.70M

-5.26%-422.50M

-12.67%-466.90M

-35.50%-593.90M

-15.98%-473.20M

11.51%-401.40M

2.45%-414.40M

6.78%-438.30M

19.94%-408.00M

11.73%-453.60M

-7.41%-424.80M

-14.18%-470.20M

-43.15%-509.60M

-53.08%-513.90M

-17.67%-395.50M

-31.82%-411.80M

-18.83%-356.00M

-74.21%-335.70M

-39.46%-336.10M

-21.89%-312.40M

-7.58%-299.60M

37.80%-192.70M

31.22%-241.00M

-1.34%-256.30M

-3.57%-278.50M

-21.25%-309.80M

-30.12%-350.40M

1.17%-252.90M

-41.45%-268.90M

-18.62%-255.50M

-160.70%-269.30M

-127850.00%-255.90M

-839.69%-190.10M

---215.40M

-403.82%-103.30M

---200.00K

--25.70M

--34.00M

Plano de ações (passivo)

----

54.95%687.20M

57.10%657.30M

35.56%567.20M

21.49%507.20M

6.23%443.50M

0.22%418.40M

10.45%417.50M

33.73%417.50M

97.03%417.50M

157.40%417.50M

512.64%378.00M

434.59%312.20M

262.84%211.90M

1854.22%162.20M

--61.70M

--58.40M

--8.30M

----

Minoritários

0.00%46.00M

2.22%46.00M

4.55%46.00M

-3.30%44.00M

3.37%46.00M

0.45%45.00M

-2.65%44.00M

-1.09%45.50M

-3.47%44.50M

-3.86%44.80M

-1.31%45.20M

0.44%46.00M

-0.43%46.10M

-0.85%46.60M

-1.29%45.80M

-2.14%45.80M

2.89%46.30M

3.30%47.00M

-6.83%46.40M

-15.52%46.80M

-16.67%45.00M

-16.67%45.50M

-32.15%49.80M

-47.44%55.40M

-47.42%54.00M

-46.68%54.60M

-28.74%73.40M

-19.97%105.40M

-17.77%102.70M

-18.28%102.40M

-16.80%103.00M

8.40%131.70M

3.82%124.90M

83.46%125.30M

85.05%123.80M

80.00%121.50M

75.36%120.30M

-2.01%68.30M

-3.46%66.90M

0.30%67.50M

4.89%68.60M

1.31%69.70M

--69.30M

-2.32%67.30M

--65.40M

--68.80M

--68.90M

Patrimônio total

19.17%2.33B

27.12%2.31B

19.55%2.12B

10.33%1.96B

18.34%1.95B

7.64%1.82B

9.89%1.77B

18.23%1.77B

24.95%1.65B

23.03%1.69B

13.66%1.62B

-2.55%1.50B

-11.28%1.32B

-10.58%1.37B

1.10%1.42B

3.98%1.54B

7.40%1.49B

21.98%1.54B

4.85%1.41B

4.98%1.48B

3.36%1.38B

-3.71%1.26B

4.78%1.34B

7.56%1.41B

-0.48%1.34B

-7.03%1.31B

-16.06%1.28B

-6.91%1.31B

-6.15%1.35B

1.03%1.41B

10.16%1.52B

12.93%1.41B

7.78%1.43B

10.89%1.39B

15.22%1.38B

9.24%1.25B

20.51%1.33B

12.82%1.25B

14.58%1.20B

2.63%1.14B

-8.93%1.10B

-11.50%1.11B

--1.05B

-8.24%1.11B

--1.21B

--1.26B

--1.21B

Moeda

USD

Opinião da Auditoria

KeyAI

