









Mercados
/
Ações
/
nasdaq-axl
/

American Axle & Manufacturing Holdings Inc

AXL

4.365USD

+0.055+1.28%

Fechamento 08/04, 16:00（ET）Cotações atrasadas em 15 min

516.38MValor de mercado

24.95P/L TTM



American Axle & Manufacturing Holdings Inc

4.365

+0.055+1.28%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

16.90%549.20M

6.35%552.90M

-11.87%542.50M

1.72%519.90M

0.88%469.80M

1.64%519.90M

30.34%615.60M

1.93%511.10M

-12.12%465.70M

-3.53%511.50M

-5.67%472.30M

-14.68%501.40M

-11.86%529.90M

-4.81%530.20M

-6.81%500.70M

-34.21%587.70M

-11.94%601.20M

4.70%557.00M

43.24%537.30M

259.04%893.30M

170.81%682.70M

11.67%532.00M

-14.63%375.10M

-29.56%248.80M

-26.01%252.10M

26.43%476.40M

-20.05%439.40M

-28.01%353.20M

-77.93%340.70M

-21.70%376.80M

26.67%549.60M

26.31%490.60M

489.08%1.54B

70.34%481.20M

18.68%433.90M

28.91%388.40M

27.37%262.00M

13.36%282.50M

66.94%365.60M

133.75%301.30M

158.42%205.70M

61.82%249.20M

84.65%219.00M

63.37%128.90M

-21.03%79.60M

146.79%154.00M

-43.25%118.60M

-7.39%78.90M

-10.64%100.80M

--62.40M

--209.00M

--85.20M

--112.80M

- Caixa e Equivalentes de Caixa

16.90%549.20M

6.35%552.90M

-11.87%542.50M

1.72%519.90M

0.88%469.80M

1.64%519.90M

30.34%615.60M

1.93%511.10M

-12.12%465.70M

-3.53%511.50M

-5.67%472.30M

-14.68%501.40M

-11.86%529.90M

-4.81%530.20M

-6.81%500.70M

-34.21%587.70M

-11.94%601.20M

4.70%557.00M

43.24%537.30M

259.04%893.30M

170.81%682.70M

11.67%532.00M

-14.63%375.10M

-29.56%248.80M

-26.01%252.10M

26.43%476.40M

-20.05%439.40M

-28.01%353.20M

-77.93%340.70M

-21.70%376.80M

26.67%549.60M

26.31%490.60M

489.08%1.54B

70.34%481.20M

18.68%433.90M

28.91%388.40M

27.37%262.00M

13.36%282.50M

66.94%365.60M

133.75%301.30M

158.42%205.70M

61.82%249.20M

84.65%219.00M

63.37%128.90M

-21.03%79.60M

146.79%154.00M

-43.25%118.60M

-7.39%78.90M

-10.64%100.80M

--62.40M

--209.00M

--85.20M

--112.80M

-Investimentos de Curto Prazo

----

--0.00

----

Contas a Receber

-14.90%817.40M

-13.37%709.10M

1.68%900.10M

1.55%935.40M

7.67%960.50M

-0.21%818.50M

-9.17%885.20M

-0.88%921.10M

-3.88%892.10M

7.52%820.20M

31.77%974.60M

16.44%929.30M

8.83%928.10M

-3.83%762.80M

-17.90%739.60M

45.06%798.10M

7.31%852.80M

-2.72%793.20M

-7.79%900.80M

-51.65%550.20M

-33.89%794.70M

-15.63%815.40M

-23.19%976.90M

-9.22%1.14B

-2.92%1.20B

-6.70%966.50M

13.35%1.27B

11.32%1.25B

76.26%1.24B

84.98%1.04B

64.11%1.12B

75.49%1.13B

9.10%702.50M

3.88%560.00M

6.61%683.70M

0.44%641.70M

-3.61%643.90M

1.20%539.10M

6.85%641.30M

-1.43%638.90M

2.13%668.00M

16.18%532.70M

0.55%600.20M

15.85%648.20M

22.19%654.10M

-1.06%458.50M

28.28%596.90M

17.99%559.50M

6.82%535.30M

--463.40M

--465.30M

--474.20M

--501.10M

-Contas e Títulos a Receber

-14.90%817.40M

-13.37%709.10M

1.68%900.10M

1.55%935.40M

7.67%960.50M

-0.21%818.50M

-9.17%885.20M

-0.88%921.10M

-3.88%892.10M

7.52%820.20M

31.77%974.60M

16.44%929.30M

8.83%928.10M

-3.83%762.80M

-17.90%739.60M

45.06%798.10M

7.31%852.80M

-2.72%793.20M

-7.79%900.80M

-51.65%550.20M

-33.89%794.70M

-15.63%815.40M

-23.19%976.90M

-9.22%1.14B

-2.92%1.20B

-6.70%966.50M

13.35%1.27B

11.32%1.25B

76.26%1.24B

84.98%1.04B

64.11%1.12B

75.49%1.13B

9.10%702.50M

3.88%560.00M

6.61%683.70M

0.44%641.70M

-3.61%643.90M

1.20%539.10M

6.85%641.30M

-1.43%638.90M

2.13%668.00M

16.18%532.70M

0.55%600.20M

15.85%648.20M

22.19%654.10M

-1.06%458.50M

28.28%596.90M

17.99%559.50M

6.82%535.30M

--463.40M

--465.30M

--474.20M

--501.10M

Inventário

-8.91%434.30M

-8.37%442.50M

1.13%465.60M

-1.66%469.20M

2.63%476.80M

4.10%482.90M

3.04%460.40M

1.34%477.10M

12.58%464.60M

13.04%463.90M

6.92%446.80M

19.19%470.80M

22.06%412.70M

26.98%410.40M

32.33%417.90M

10.18%395.00M

-14.30%338.10M

-13.49%323.20M

-21.66%315.80M

-22.05%358.50M

-12.82%394.50M

-18.73%373.60M

-9.13%403.10M

7.86%459.90M

12.20%452.50M

17.27%459.70M

11.85%443.60M

10.90%426.40M

81.99%403.30M

115.03%392.00M

80.77%396.60M

69.46%384.50M

-3.53%221.60M

-20.91%182.30M

-5.84%219.40M

-4.62%226.90M

-3.69%229.70M

-7.36%230.50M

-6.50%233.00M

-6.96%237.90M

-7.56%238.50M

-4.97%248.80M

-0.91%249.20M

9.65%255.70M

7.23%258.00M

16.72%261.80M

3.80%251.50M

11.85%233.20M

18.52%240.60M

--224.30M

--242.30M

--208.50M

--203.00M

Despesas Antecipadas

-11.71%164.30M

-17.86%152.20M

-4.94%169.20M

-9.69%180.90M

2.20%186.10M

-6.32%185.30M

10.01%178.00M

29.81%200.30M

6.99%182.10M

29.62%197.80M

-1.22%161.80M

-9.07%154.30M

-10.56%170.20M

-25.05%152.60M

3.21%163.80M

6.39%169.70M

11.16%190.30M

48.83%203.60M

21.24%158.70M

22.69%159.50M

29.50%171.20M

7.55%136.80M

-8.84%130.90M

6.73%130.00M

-23.54%132.20M

-9.34%127.20M

-0.62%143.60M

-14.77%121.80M

63.11%172.90M

85.09%140.30M

74.31%144.50M

84.63%142.90M

33.50%106.00M

5.13%75.80M

-27.72%82.90M

-32.05%77.40M

-28.98%79.40M

5.10%72.10M

3.52%114.70M

-0.09%113.90M

-3.95%111.80M

-21.24%68.60M

-11.15%110.80M

-5.47%114.00M

-9.35%116.40M

0.00%87.10M

18.20%124.70M

28.71%120.60M

42.98%128.40M

--87.10M

--105.50M

--93.70M

--89.80M

Outros Ativos Circulantes

----

-100.00%0.00

----

15.19%40.20M

----

0.00%34.90M

----

--34.90M

----

Total de Ativos Circulantes

-2.88%2.03B

-4.57%1.91B

-0.17%2.14B

-0.20%2.11B

4.43%2.09B

0.66%2.01B

4.07%2.14B

2.62%2.11B

-1.78%2.00B

7.40%1.99B

12.82%2.06B

5.40%2.06B

2.95%2.04B

-1.12%1.86B

-4.74%1.82B

-0.56%1.95B

-2.97%1.98B

1.03%1.88B

-12.99%1.91B

-0.77%1.96B

0.21%2.04B

-8.47%1.86B

-4.36%2.20B

-8.27%1.98B

-5.39%2.04B

4.36%2.03B

3.87%2.30B

0.51%2.15B

-16.26%2.16B

49.70%1.95B

55.83%2.21B

60.68%2.14B

111.81%2.57B

15.58%1.30B

4.82%1.42B

3.28%1.33B

-0.74%1.22B

-1.34%1.12B

14.87%1.35B

12.66%1.29B

10.46%1.22B

14.37%1.14B

8.02%1.18B

15.58%1.15B

10.25%1.11B

14.24%996.30M

6.81%1.09B

15.16%992.20M

10.85%1.01B

--872.10M

--1.02B

--861.60M

--906.70M

Ativos não Circulantes

Ativos Fixos Líquidos

-4.84%1.72B

-7.64%1.73B

-5.82%1.77B

-6.65%1.79B

-8.09%1.81B

-6.65%1.88B

-6.85%1.88B

-8.37%1.92B

-4.68%1.97B

-5.17%2.01B

-4.56%2.02B

-4.27%2.10B

-7.51%2.07B

-7.04%2.12B

-2.06%2.11B

-0.89%2.19B

-1.73%2.24B

-7.93%2.28B

-10.83%2.16B

-15.77%2.21B

-13.22%2.28B

-1.49%2.48B

-1.94%2.42B

6.69%2.62B

5.21%2.62B

4.64%2.51B

7.17%2.47B

11.32%2.46B

118.01%2.49B

119.70%2.40B

113.13%2.30B

104.43%2.21B

7.48%1.14B

4.54%1.09B

5.47%1.08B

3.76%1.08B

2.26%1.06B

-1.40%1.05B

-3.97%1.02B

-3.30%1.04B

-2.59%1.04B

0.25%1.06B

2.39%1.07B

3.88%1.08B

2.31%1.07B

4.83%1.06B

3.39%1.04B

4.70%1.04B

4.55%1.04B

--1.01B

--990.30M

--998.10M

-Ativos Fixos

----

--4.08B

----

3.56%2.30B

----

5.86%2.22B

----

6.28%2.10B

----

--1.97B

----

-Depreciação Acumulada

----

--1.67B

----

8.10%1.25B

----

11.57%1.16B

----

7.80%1.04B

----

--964.90M

----

Goodwill e outros Ativos Intangíveis

-12.20%609.00M

-12.06%628.70M

-11.26%651.60M

-10.97%673.00M

-10.71%693.60M

-10.39%714.90M

-9.96%734.30M

-9.84%755.90M

-9.63%776.80M

-9.44%797.80M

-9.57%815.50M

-9.21%838.40M

-8.95%859.60M

-8.84%881.00M

-8.46%901.80M

-7.99%923.50M

-7.79%944.10M

-38.19%966.40M

-50.97%985.10M

-54.46%1.00B

-54.00%1.02B

-30.60%1.56B

-27.43%2.01B

-21.05%2.20B

-22.12%2.23B

-21.41%2.25B

-4.25%2.77B

-3.47%2.79B

1122.37%2.86B

1470.85%2.87B

1772.54%2.89B

1772.99%2.89B

51.13%233.80M

18.20%182.50M

-0.06%154.40M

-0.13%154.40M

0.26%154.70M

-0.39%154.40M

-0.71%154.50M

-1.02%154.60M

-1.34%154.30M

-0.90%155.00M

-0.58%155.60M

0.00%156.20M

0.00%156.40M

0.13%156.50M

0.19%156.20M

0.06%156.40M

--156.40M

--156.30M

--155.90M

--156.30M

Outros ativos não circulantes

0.10%773.60M

3.30%783.30M

6.80%771.60M

6.12%764.80M

10.31%772.80M

13.52%758.30M

-8.72%722.50M

-7.34%720.70M

-7.41%700.60M

-14.24%668.00M

-1.70%791.50M

-0.37%777.80M

-2.31%756.70M

-1.72%778.90M

-9.17%805.20M

-11.27%780.70M

-8.28%774.60M

6.19%792.50M

28.66%886.50M

18.36%879.90M

15.83%844.50M

4.58%746.30M

-3.18%689.00M

8.59%743.40M

9.24%729.10M

6.81%713.60M

9.19%711.60M

6.22%684.60M

-26.80%667.40M

-21.25%668.10M

-24.25%651.70M

-25.34%644.50M

4.48%911.70M

-3.36%848.40M

-0.54%860.30M

-1.07%863.20M

-1.90%872.60M

-0.78%877.90M

4.67%865.00M

6.22%872.50M

8.79%889.50M

8.39%884.80M

-0.25%826.40M

-0.26%821.40M

-0.85%817.60M

-1.39%816.30M

69.71%828.50M

90.01%823.50M

86.90%824.60M

--827.80M

--488.20M

--433.40M

--441.20M

Total de ativos não circulantes

-5.23%3.11B

-6.11%3.15B

-4.29%3.19B

-4.90%3.23B

-4.94%3.28B

-3.63%3.35B

-7.96%3.34B

-8.49%3.40B

-6.40%3.45B

-8.04%3.48B

-5.14%3.62B

-4.66%3.71B

-6.84%3.68B

-6.43%3.78B

-5.19%3.82B

-4.86%3.89B

-4.56%3.95B

-15.62%4.04B

-21.27%4.03B

-26.52%4.09B

-25.70%4.14B

-12.66%4.79B

-13.95%5.12B

-6.14%5.57B

-7.32%5.58B

-7.69%5.48B

1.75%5.95B

3.30%5.94B

162.93%6.02B

179.48%5.94B

179.01%5.85B

173.83%5.75B

9.46%2.29B

2.22%2.12B

2.51%2.10B

1.44%2.10B

0.34%2.09B

-1.07%2.08B

-0.23%2.04B

0.68%2.07B

2.07%2.08B

3.43%2.10B

1.08%2.05B

1.89%2.05B

0.84%2.04B

1.87%2.03B

22.68%2.03B

27.66%2.02B

26.88%2.02B

--1.99B

--1.65B

--1.58B

--1.60B

Total de ativos

-4.31%5.14B

-5.53%5.06B

-2.68%5.33B

-3.10%5.34B

-1.50%5.37B

-2.07%5.36B

-3.60%5.47B

-4.53%5.51B

-4.75%5.45B

-2.95%5.47B

0.66%5.68B

-1.30%5.77B

-3.57%5.72B

-4.74%5.64B

-5.04%5.64B

-3.47%5.84B

-4.04%5.94B

-10.96%5.92B

-18.78%5.94B

-19.78%6.05B

-18.76%6.19B

-11.53%6.64B

-11.28%7.32B

-6.71%7.55B

-6.81%7.62B

-4.72%7.51B

2.33%8.25B

2.54%8.09B

68.09%8.17B

130.23%7.88B

129.25%8.06B

129.84%7.89B

47.07%4.86B

6.91%3.42B

3.43%3.52B

2.15%3.43B

-0.06%3.31B

-1.16%3.20B

5.29%3.40B

4.97%3.36B

5.02%3.31B

7.03%3.24B

3.51%3.23B

6.40%3.20B

3.96%3.15B

5.64%3.03B

16.61%3.12B

23.25%3.01B

21.07%3.03B

--2.87B

--2.67B

--2.44B

--2.50B

Passivos

Passivos circulantes

-Outros a pagar

----

---300.00K

----

Despesas acumuladas

0.55%345.10M

-1.83%365.40M

1.38%380.70M

0.40%353.60M

4.32%343.20M

9.41%372.20M

3.42%375.50M

3.07%352.20M

1.73%329.00M

-4.33%340.20M

8.88%363.10M

0.53%341.70M

-1.07%323.40M

4.37%355.60M

-5.52%333.50M

9.33%339.90M

-6.87%326.90M

3.18%340.70M

-2.75%353.00M

-6.16%310.90M

6.69%351.00M

-5.85%330.20M

-10.66%363.00M

0.55%331.30M

-8.51%329.00M

-7.07%350.70M

3.31%406.30M

-6.89%329.50M

65.79%359.60M

56.40%377.40M

63.47%393.30M

60.43%353.90M

4.73%216.90M

-7.30%241.30M

2.21%240.60M

4.75%220.60M

0.39%207.10M

25.32%260.30M

16.02%235.40M

11.25%210.60M

4.88%206.30M

1.71%207.70M

-0.83%202.90M

4.88%189.30M

8.98%196.70M

9.73%204.20M

2.45%204.60M

-20.83%180.50M

-2.70%180.50M

--186.10M

--199.70M

--228.00M

--185.50M

Dívidas e arrendamentos de curto prazo

-58.00%10.50M

181.76%47.90M

74.29%42.70M

66.87%27.20M

-49.60%25.00M

-77.60%17.00M

27.60%24.50M

15.60%16.30M

136.19%49.60M

303.72%75.90M

31.51%19.20M

-87.90%14.10M

53.28%21.00M

37.23%18.80M

-44.91%14.60M

-79.69%116.50M

-93.82%13.70M

-57.19%13.70M

7.29%26.50M

2040.67%573.70M

85.52%221.70M

-73.68%32.00M

49.70%24.70M

-19.28%26.80M

275.79%119.50M

1961.02%121.60M

142.65%16.50M

538.46%33.20M

835.29%31.80M

78.79%5.90M

100.00%6.80M

52.94%5.20M

0.00%3.40M

0.00%3.30M

-82.29%3.40M

-77.03%3.40M

-75.54%3.40M

-74.62%3.30M

12.28%19.20M

--14.80M

--13.90M

--13.00M

--17.10M

----

--300.00K

----

-Passivos de arrendamento de curto prazo

----

--3.30M

--900.00K

--800.00K

--900.00K

----

--300.00K

----

Passivos diferidos

66.67%25.00M

-14.46%14.20M

10.32%17.10M

-15.09%13.50M

-44.24%15.00M

-40.93%16.60M

-46.92%15.50M

-47.18%15.90M

-10.93%26.90M

0.00%28.10M

13.62%29.20M

22.86%30.10M

30.17%30.20M

20.09%28.10M

12.72%25.70M

8.89%24.50M

8.92%23.20M

23.81%23.40M

0.88%22.80M

-33.04%22.50M

-45.38%21.30M

-57.34%18.90M

-49.67%22.60M

-11.81%33.60M

14.71%39.00M

29.91%44.30M

57.54%44.90M

38.55%38.10M

38.78%34.00M

38.62%34.10M

16.33%28.50M

14.11%27.50M

2.51%24.50M

7.42%24.60M

-9.93%24.50M

11.06%24.10M

8.64%23.90M

3.62%22.90M

22.52%27.20M

-3.56%21.70M

-1.35%22.00M

30.00%22.10M

53.10%22.20M

42.41%22.50M

39.38%22.30M

-1.16%17.00M

-29.61%14.50M

-34.98%15.80M

-29.82%16.00M

--17.20M

--20.60M

--24.30M

--22.80M

Outros passivos circulantes

66.67%25.00M

-14.46%14.20M

10.32%17.10M

-15.09%13.50M

-44.24%15.00M

-40.93%16.60M

-46.92%15.50M

-47.18%15.90M

-10.93%26.90M

0.00%28.10M

13.62%29.20M

22.86%30.10M

30.17%30.20M

20.09%28.10M

12.72%25.70M

8.89%24.50M

8.92%23.20M

23.81%23.40M

0.88%22.80M

-33.04%22.50M

-45.38%21.30M

-57.34%18.90M

-49.67%22.60M

-11.81%33.60M

14.71%39.00M

29.91%44.30M

57.54%44.90M

38.55%38.10M

38.78%34.00M

38.62%34.10M

16.33%28.50M

14.11%27.50M

2.51%24.50M

7.42%24.60M

-9.93%24.50M

11.06%24.10M

8.64%23.90M

3.15%22.90M

22.52%27.20M

-3.56%21.70M

-1.35%22.00M

29.82%22.20M

53.10%22.20M

42.41%22.50M

39.38%22.30M

-6.56%17.10M

-29.61%14.50M

-34.98%15.80M

-29.82%16.00M

--18.30M

--20.60M

--24.30M

--22.80M

Total de passivos circulantes

-4.17%1.18B

-2.20%1.18B

3.64%1.29B

1.74%1.26B

3.14%1.24B

0.19%1.20B

2.83%1.25B

1.64%1.23B

3.84%1.20B

15.33%1.20B

21.04%1.21B

5.35%1.21B

10.71%1.15B

6.19%1.04B

-2.06%1.00B

-8.59%1.15B

-14.49%1.04B

-4.59%979.30M

-17.20%1.02B

-0.54%1.26B

-12.42%1.22B

-24.35%1.03B

-12.52%1.24B

-4.85%1.27B

3.08%1.39B

11.54%1.36B

10.05%1.41B

8.52%1.33B

74.70%1.35B

86.71%1.22B

67.71%1.28B

63.21%1.23B

7.65%772.70M

-6.82%651.50M

0.60%766.20M

1.94%751.90M

-1.94%717.80M

1.75%699.20M

3.13%761.60M

2.23%737.60M

4.90%732.00M

4.33%687.20M

4.89%738.50M

11.51%721.50M

7.17%697.80M

9.64%658.70M

8.36%704.10M

-6.49%647.00M

1.40%651.10M

--600.80M

--649.80M

--691.90M

--642.10M

Passivos não circulantes

Provisões de longo prazo

1.31%609.80M

-1.49%606.30M

3.13%630.30M

-1.80%604.20M

-2.86%601.90M

-1.74%615.50M

-26.37%611.20M

-28.32%615.30M

-25.62%619.60M

-25.79%626.40M

-7.92%830.10M

-7.59%858.40M

-10.33%833.00M

-8.64%844.10M

-2.39%901.50M

1.92%928.90M

-1.24%929.00M

12.47%923.90M

12.99%923.60M

11.16%911.40M

16.81%940.70M

1.34%821.50M

-7.07%817.40M

-8.38%819.90M

-15.53%805.30M

-17.00%810.60M

2.97%879.60M

5.44%894.90M

19.29%953.40M

25.22%976.60M

10.59%854.20M

11.23%848.70M

5.41%799.20M

3.46%779.90M

-7.30%772.40M

-7.84%763.00M

-7.96%758.20M

-9.39%753.80M

20.60%833.20M

20.97%827.90M

20.56%823.80M

21.80%831.90M

-14.90%690.90M

-18.26%684.40M

-18.44%683.30M

-18.71%683.00M

-5.70%811.90M

-5.89%837.30M

-7.20%837.80M

--840.20M

--861.00M

--889.70M

--902.80M

Dívidas e arrendamentos de longo prazo

-4.60%2.70B

-6.34%2.67B

-6.77%2.73B

-5.18%2.79B

-3.68%2.83B

-2.90%2.85B

-4.44%2.93B

-6.15%2.94B

-7.10%2.93B

-7.95%2.93B

-4.31%3.06B

-2.74%3.13B

-8.68%3.16B

-9.90%3.19B

-9.95%3.20B

-9.62%3.22B

-1.51%3.46B

-4.67%3.54B

-5.08%3.56B

-4.56%3.56B

-6.12%3.51B

0.60%3.71B

-3.32%3.75B

-3.65%3.73B

-6.16%3.74B

-6.45%3.69B

-7.08%3.87B

-7.20%3.87B

54.41%3.99B

181.32%3.94B

197.59%4.17B

197.41%4.17B

86.78%2.58B

2.25%1.40B

-7.10%1.40B

-7.45%1.40B

-9.12%1.38B

-8.64%1.37B

-0.82%1.51B

-1.58%1.52B

-3.33%1.52B

-3.49%1.50B

-2.98%1.52B

-0.03%1.54B

0.55%1.57B

7.27%1.55B

-0.44%1.57B

31.88%1.54B

25.90%1.56B

--1.45B

--1.57B

--1.17B

--1.24B

-Dívida de longo prazo

-4.61%2.61B

-6.36%2.58B

-6.90%2.64B

-5.57%2.69B

-3.96%2.73B

-3.28%2.75B

-4.71%2.83B

-5.96%2.85B

-7.00%2.85B

-7.80%2.85B

-4.19%2.97B

-2.68%3.03B

-8.89%3.06B

-10.33%3.09B

-12.69%3.10B

-12.44%3.12B

-4.29%3.36B

-4.73%3.44B

-3.21%3.56B

-3.07%3.56B

-4.54%3.51B

-2.02%3.61B

-5.19%3.67B

-5.13%3.67B

-7.71%3.68B

-6.45%3.69B

-7.08%3.87B

-7.20%3.87B

54.41%3.99B

181.32%3.94B

197.59%4.17B

197.41%4.17B

86.78%2.58B

2.25%1.40B

-7.10%1.40B

-7.45%1.40B

-9.12%1.38B

-8.64%1.37B

-0.82%1.51B

-1.58%1.52B

-3.33%1.52B

-3.49%1.50B

-2.98%1.52B

-0.03%1.54B

0.55%1.57B

7.27%1.55B

-0.44%1.57B

31.88%1.54B

25.90%1.56B

--1.45B

--1.57B

--1.17B

--1.24B

-Passivos de arrendamento de longo prazo

-4.39%87.20M

-5.86%89.90M

-2.67%91.20M

8.20%91.00M

5.56%91.20M

9.52%95.50M

4.58%93.70M

-12.12%84.10M

-10.47%86.40M

-12.71%87.20M

-8.20%89.60M

-4.49%95.70M

-1.23%96.50M

5.83%99.90M

--97.60M

--100.20M

--97.70M

-2.38%94.40M

----

--96.70M

--72.30M

--57.40M

--61.90M

----

Passivos diferidos

-38.34%43.10M

-47.44%37.00M

-37.26%42.10M

-3.03%67.20M

2.04%69.90M

-4.09%70.40M

-4.28%67.10M

-12.94%69.30M

-17.07%68.50M

-22.57%73.40M

-20.52%70.10M

-11.46%79.60M

-11.18%82.60M

4.18%94.80M

16.67%88.20M

14.52%89.90M

20.00%93.00M

8.72%91.00M

-9.03%75.60M

-10.29%78.50M

1.04%77.50M

7.86%83.70M

4.40%83.10M

7.23%87.50M

-1.16%76.70M

-1.52%77.60M

-0.13%79.60M

4.08%81.60M

6.59%77.60M

11.30%78.80M

43.86%79.70M

37.30%78.40M

19.74%72.80M

7.76%70.80M

-19.48%55.40M

-22.42%57.10M

-31.61%60.80M

-30.25%65.70M

-32.15%68.80M

-30.83%73.60M

-16.84%88.90M

23.30%94.20M

32.20%101.40M

33.84%106.40M

36.35%106.90M

-7.06%76.40M

-5.54%76.70M

-0.63%79.50M

-7.87%78.40M

--82.20M

--81.20M

--80.00M

--85.10M

Benefícios trabalhistas

1.31%609.80M

-1.49%606.30M

3.13%630.30M

-1.80%604.20M

-2.86%601.90M

-1.74%615.50M

-26.37%611.20M

-28.32%615.30M

-25.62%619.60M

-25.79%626.40M

-7.92%830.10M

-7.59%858.40M

-10.33%833.00M

-8.64%844.10M

-2.39%901.50M

1.92%928.90M

-1.24%929.00M

12.47%923.90M

12.99%923.60M

11.16%911.40M

16.81%940.70M

1.34%821.50M

-7.07%817.40M

-8.38%819.90M

-15.53%805.30M

-17.00%810.60M

2.97%879.60M

5.44%894.90M

19.29%953.40M

25.22%976.60M

10.59%854.20M

11.23%848.70M

5.41%799.20M

3.46%779.90M

-7.30%772.40M

-7.84%763.00M

-7.96%758.20M

-9.39%753.80M

20.60%833.20M

20.97%827.90M

20.56%823.80M

21.80%831.90M

-14.90%690.90M

-18.26%684.40M

-18.44%683.30M

-18.71%683.00M

-5.70%811.90M

-5.89%837.30M

-7.20%837.80M

--840.20M

--861.00M

--889.70M

--902.80M

Outros passivos não circulantes

-2.81%652.90M

-6.21%643.30M

-0.87%672.40M

-1.93%671.40M

-2.37%671.80M

-1.99%685.90M

-24.65%678.30M

-27.01%684.60M

-24.85%688.10M

-25.47%699.80M

-9.04%900.20M

-7.93%938.00M

-10.41%915.60M

-7.49%938.90M

-0.95%989.70M

2.92%1.02B

0.37%1.02B

12.12%1.01B

10.96%999.20M

9.09%989.90M

15.44%1.02B

1.91%905.20M

-6.12%900.50M

-7.08%907.40M

-14.45%882.00M

-15.84%888.20M

2.71%959.20M

5.33%976.50M

18.23%1.03B

24.06%1.06B

12.82%933.90M

13.05%927.10M

6.47%872.00M

3.81%850.70M

-8.23%827.80M

-9.03%820.10M

-10.27%819.00M

-11.51%819.50M

13.85%902.00M

14.00%901.50M

15.50%912.70M

21.95%926.10M

-10.84%792.30M

-13.74%790.80M

-13.75%790.20M

-17.67%759.40M

-5.69%888.60M

-5.46%916.80M

-7.26%916.20M

--922.40M

--942.20M

--969.70M

--987.90M

Total de passivos não circulantes

-4.41%3.36B

-6.42%3.32B

-5.39%3.42B

-4.33%3.47B

-3.28%3.51B

-2.55%3.55B

-9.20%3.61B

-11.18%3.63B

-11.10%3.63B

-11.97%3.64B

-5.41%3.98B

-3.90%4.09B

-9.05%4.09B

-9.33%4.14B

-8.04%4.21B

-7.49%4.25B

-1.79%4.49B

-1.60%4.56B

-2.04%4.57B

-2.39%4.60B

-2.65%4.58B

-0.64%4.64B

-6.48%4.67B

-5.69%4.71B

-8.49%4.70B

-8.95%4.67B

-6.43%4.99B

-6.95%4.99B

48.73%5.14B

126.17%5.13B

139.44%5.34B

141.32%5.37B

56.90%3.45B

2.93%2.27B

-7.52%2.23B

-8.04%2.22B

-9.55%2.20B

-9.75%2.20B

3.98%2.41B

3.48%2.42B

2.74%2.43B

4.79%2.44B

-5.83%2.32B

-5.15%2.34B

-4.74%2.37B

-2.42%2.33B

-2.41%2.46B

14.89%2.46B

11.17%2.49B

--2.39B

--2.52B

--2.14B

--2.24B

Total de passivos

-4.35%4.54B

-5.35%4.50B

-3.07%4.71B

-2.79%4.73B

-1.69%4.75B

-1.87%4.75B

-6.39%4.86B

-8.24%4.86B

-7.81%4.83B

-6.49%4.84B

-0.32%5.19B

-1.93%5.30B

-5.33%5.24B

-6.59%5.18B

-6.95%5.21B

-7.73%5.40B

-4.46%5.54B

-2.14%5.54B

-5.22%5.60B

-2.00%5.86B

-4.88%5.79B

-5.98%5.66B

-7.81%5.91B

-5.51%5.98B

-6.08%6.09B

-5.02%6.02B

-3.24%6.41B

-4.07%6.32B

53.48%6.49B

117.36%6.34B

121.09%6.62B

121.58%6.59B

44.79%4.23B

0.58%2.92B

-5.57%3.00B

-5.71%2.98B

-7.79%2.92B

-7.22%2.90B

3.78%3.17B

3.19%3.16B

3.23%3.17B

4.69%3.13B

-3.44%3.06B

-1.68%3.06B

-2.27%3.07B

0.01%2.99B

-0.21%3.17B

9.68%3.11B

8.99%3.14B

--2.99B

--3.17B

--2.84B

--2.88B

Patrimônio líquido dos acionistas

Capital ordinário

1.09%1.40B

1.08%1.40B

1.07%1.40B

1.05%1.39B

1.00%1.39B

0.98%1.38B

1.05%1.38B

1.13%1.38B

1.22%1.37B

1.31%1.37B

1.39%1.37B

1.29%1.36B

1.30%1.36B

1.37%1.35B

1.38%1.35B

1.53%1.34B

1.48%1.33B

1.39%1.33B

1.49%1.32B

1.57%1.32B

1.65%1.32B

1.91%1.31B

1.99%1.30B

2.11%1.30B

2.21%1.29B

2.14%1.29B

2.08%1.28B

90.91%1.27B

91.50%1.27B

92.09%1.26B

92.74%1.25B

3.35%666.50M

3.33%661.00M

2.98%655.80M

2.80%650.30M

2.59%644.90M

2.43%639.70M

2.40%636.80M

2.13%632.60M

2.01%628.60M

1.78%624.50M

1.58%621.90M

2.26%619.40M

2.19%616.20M

1.98%613.60M

1.93%612.20M

0.97%605.70M

0.55%603.00M

--601.70M

--600.60M

--599.90M

--599.70M

Lucros retidos

8.22%-241.10M

12.36%-248.20M

11.21%-234.50M

0.89%-244.50M

-3.14%-262.70M

-13.46%-283.20M

-0.23%-264.10M

14.93%-246.70M

18.60%-254.70M

20.48%-249.60M

1.53%-263.50M

-9.35%-290.00M

-11.27%-312.90M

1.84%-313.90M

24.79%-267.60M

43.93%-265.20M

-8.24%-281.20M

-228.64%-319.80M

-150.61%-355.80M

-157.18%-473.00M

-133.54%-259.80M

-64.66%248.60M

-34.01%703.00M

-17.40%827.20M

-8.90%774.70M

-7.56%703.50M

62.32%1.07B

75.67%1.00B

61.03%850.40M

78.85%761.00M

64.90%656.30M

69.52%570.10M

99.06%528.10M

108.37%425.50M

181.67%398.00M

318.28%336.30M

1116.97%265.30M

750.32%204.20M

416.82%141.30M

184.19%80.40M

114.76%21.80M

82.00%-31.40M

78.87%-44.60M

60.65%-95.50M

44.99%-147.70M

36.77%-174.40M

64.56%-211.10M

58.70%-242.70M

54.67%-268.50M

---275.80M

---595.70M

---587.60M

---592.30M

Reservas de capital

1.09%1.40B

1.08%1.40B

1.07%1.39B

1.05%1.39B

1.01%1.39B

0.98%1.38B

1.05%1.38B

1.13%1.38B

1.22%1.37B

1.31%1.37B

1.39%1.37B

1.29%1.36B

1.30%1.36B

1.37%1.35B

1.52%1.34B

1.48%1.33B

1.39%1.33B

1.49%1.32B

1.57%1.32B

1.65%1.31B

1.91%1.31B

1.99%1.30B

2.12%1.30B

2.21%1.29B

2.15%1.29B

2.08%1.28B

90.99%1.27B

91.58%1.26B

92.17%1.26B

92.82%1.25B

3.35%665.60M

3.32%660.10M

2.97%654.90M

2.79%649.40M

2.58%644.00M

2.44%638.90M

2.40%636.00M

2.13%631.80M

2.01%627.80M

1.78%623.70M

1.59%621.10M

2.26%618.60M

2.19%615.40M

1.98%612.80M

1.93%611.40M

0.97%604.90M

0.55%602.20M

--600.90M

--599.80M

--599.10M

--598.90M

(-) Ações em tesouraria

1.19%238.40M

1.20%235.70M

1.25%235.60M

6.74%232.90M

6.69%232.70M

0.88%218.20M

0.93%218.20M

0.97%218.10M

2.03%216.30M

1.98%216.20M

2.03%216.00M

1.29%212.00M

1.24%211.70M

3.72%209.30M

3.77%209.30M

3.72%209.10M

1.87%201.80M

1.87%201.70M

2.70%201.60M

3.66%198.10M

3.61%198.10M

3.72%198.00M

3.64%196.30M

2.80%191.10M

2.96%191.20M

2.91%190.90M

3.44%189.40M

1.70%185.90M

1.59%185.70M

1.48%185.50M

0.16%183.10M

0.16%182.80M

0.33%182.80M

0.38%182.80M

0.22%182.50M

0.05%182.20M

0.00%182.10M

--182.10M

Ganhos (perdas) fora do lucro retido

-22.01%-327.00M

-33.97%-352.20M

-14.44%-309.10M

-19.38%-301.90M

-1.21%-268.00M

4.54%-262.90M

32.19%-270.10M

34.23%-252.90M

22.53%-264.80M

24.51%-275.40M

7.61%-398.30M

8.86%-384.50M

22.56%-341.80M

15.59%-364.80M

-2.45%-431.10M

4.81%-421.90M

3.71%-441.40M

-14.70%-432.20M

-5.68%-420.80M

-25.41%-443.20M

-33.41%-458.40M

-20.92%-376.80M

-26.98%-398.20M

-12.15%-353.40M

-44.13%-343.60M

-6.46%-311.60M

-10.00%-313.60M

5.12%-315.10M

34.23%-238.40M

24.87%-292.70M

16.78%-285.10M

1.83%-332.10M

-8.57%-362.50M

-9.28%-389.60M

6.29%-342.60M

-4.96%-338.30M

-2.74%-333.90M

-20.07%-356.50M

-64.02%-365.60M

-63.02%-322.30M

-60.57%-325.00M

-37.33%-296.90M

16.01%-222.90M

29.99%-197.70M

22.24%-202.40M

18.29%-216.20M

17.19%-265.40M

-25.57%-282.40M

-29.05%-260.30M

---264.60M

---320.50M

---224.90M

---201.70M

Minoritários

----

-100.00%0.00

-3.57%2.70M

-7.14%2.60M

-3.70%2.60M

4.00%2.60M

16.67%2.80M

33.33%2.80M

35.00%2.70M

-21.88%2.50M

-40.00%2.40M

-44.74%2.10M

-45.95%2.00M

--3.20M

--4.00M

--3.80M

--3.70M

----

--0.00

----

--0.00

----

--0.00

Patrimônio total

-4.04%596.30M

-6.96%562.80M

0.42%616.30M

-5.46%609.60M

-0.05%621.40M

-3.57%604.90M

26.15%613.70M

37.43%644.80M

28.32%621.70M

37.02%627.30M

12.41%486.50M

6.32%469.20M

20.73%484.50M

22.67%457.80M

26.00%432.80M

121.98%441.30M

2.27%401.30M

-61.93%373.20M

-75.63%343.50M

-87.36%198.80M

-74.25%392.40M

-34.04%980.40M

-23.34%1.41B

-10.98%1.57B

-9.62%1.52B

-3.49%1.49B

27.99%1.84B

36.17%1.77B

165.18%1.69B

204.47%1.54B

176.27%1.44B

183.58%1.30B

64.33%635.80M

67.76%505.80M

129.28%520.00M

122.90%457.40M

171.89%386.90M

165.87%301.50M

32.17%226.80M

43.10%205.20M

70.83%142.30M

180.00%113.40M

466.67%171.60M

241.14%143.40M

177.20%83.30M

133.53%40.50M

90.60%-46.80M

74.26%-101.60M

71.33%-107.90M

---120.80M

---497.70M

---394.70M

---376.40M

Moeda

USD

Opinião da Auditoria

KeyAI

