









Mercados
/
Ações
/
nasdaq-axgn
/

AxoGen Inc

AXGN

12.550USD

-0.120-0.95%

Fechamento 08/04, 16:00（ET）Cotações atrasadas em 15 min

571.18MValor de mercado

PerdaP/L TTM



AxoGen Inc

12.550

-0.120-0.95%

Visão Geral Empresa Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

25.15%22.07M

7.92%33.48M

-24.73%24.53M

-38.80%21.13M

-53.43%17.63M

-36.41%31.02M

-38.64%32.59M

-40.50%34.53M

-43.83%37.87M

-41.98%48.79M

-42.09%53.11M

-41.92%58.03M

-25.84%67.42M

-19.12%84.09M

-7.47%91.72M

0.59%99.92M

9.47%90.91M

7.73%103.97M

-0.94%99.13M

-3.62%99.33M

-23.00%83.04M

-17.23%96.51M

-20.81%100.07M

-22.84%103.06M

252.90%107.84M

219.40%116.61M

473.34%126.37M

459.54%133.56M

17.93%30.56M

21.63%36.51M

37.73%22.04M

30.63%23.87M

23.70%25.91M

15.84%30.01M

-46.54%16.00M

16.96%18.27M

8.79%20.95M

215.36%25.91M

153.63%29.94M

10.25%15.62M

14.56%19.26M

-59.06%8.22M

-47.74%11.80M

63.01%14.17M

50.06%16.81M

44.31%20.07M

408.12%22.59M

87.39%8.69M

98.52%11.20M

--13.91M

--4.45M

--4.64M

--5.64M

- Caixa e Equivalentes de Caixa

15.17%18.10M

-11.18%27.55M

-39.98%18.66M

-17.36%19.19M

103.88%15.71M

102.98%31.02M

117.17%31.09M

96.41%23.22M

-47.06%7.71M

-53.34%15.28M

-69.36%14.32M

-77.73%11.82M

-63.46%14.56M

-32.83%32.76M

-22.12%46.73M

-29.53%53.08M

11.00%39.84M

36.51%48.77M

144.36%60.00M

202.76%75.32M

52.60%35.89M

47.05%35.72M

-4.19%24.55M

-81.37%24.88M

-23.03%23.52M

-33.45%24.29M

16.28%25.63M

459.54%133.56M

17.93%30.56M

21.63%36.51M

37.73%22.04M

30.63%23.87M

23.70%25.91M

15.84%30.01M

-46.54%16.00M

16.96%18.27M

8.79%20.95M

215.36%25.91M

153.63%29.94M

10.25%15.62M

14.56%19.26M

-59.06%8.22M

-47.74%11.80M

63.01%14.17M

50.06%16.81M

44.31%20.07M

408.12%22.59M

87.39%8.69M

98.52%11.20M

--13.91M

--4.45M

--4.64M

--5.64M

-Investimentos de Curto Prazo

106.82%3.97M

--5.93M

292.77%5.87M

-82.81%1.94M

-93.63%1.92M

-100.00%0.00

-96.15%1.49M

-75.52%11.31M

-42.94%30.16M

-34.73%33.51M

-13.77%38.79M

-1.34%46.21M

3.52%52.86M

-7.01%51.33M

14.98%44.99M

95.09%46.84M

8.31%51.06M

-9.19%55.20M

-48.19%39.13M

-69.29%24.01M

-44.09%47.15M

-34.15%60.79M

-25.04%75.51M

--78.19M

--84.32M

--92.31M

--100.74M

----

--0.00

----

Contas a Receber

8.60%26.30M

-4.14%24.11M

5.87%24.63M

16.59%25.15M

8.68%24.21M

13.35%25.15M

8.89%23.26M

5.91%21.57M

19.84%22.28M

22.01%22.19M

14.58%21.36M

9.36%20.37M

-6.40%18.59M

3.21%18.18M

-0.60%18.64M

32.58%18.63M

52.55%19.86M

3.98%17.62M

21.40%18.76M

-13.73%14.05M

-14.30%13.02M

10.59%16.94M

10.44%15.45M

31.77%16.29M

29.12%15.19M

38.46%15.32M

37.15%13.99M

31.17%12.36M

40.35%11.77M

37.42%11.06M

45.62%10.20M

55.18%9.42M

58.47%8.38M

68.35%8.05M

50.87%7.00M

58.21%6.07M

67.34%5.29M

66.52%4.78M

69.26%4.64M

51.88%3.84M

60.88%3.16M

51.68%2.87M

57.63%2.74M

78.52%2.53M

66.66%1.97M

80.34%1.89M

88.02%1.74M

64.17%1.42M

31.90%1.18M

--1.05M

--925.54K

--862.23K

--893.98K

-Contas e Títulos a Receber

8.60%26.30M

-4.14%24.11M

5.87%24.63M

16.59%25.15M

8.68%24.21M

13.35%25.15M

8.89%23.26M

5.91%21.57M

19.84%22.28M

22.18%22.19M

15.06%21.36M

12.03%20.37M

-6.23%18.59M

3.07%18.16M

-1.02%18.57M

29.42%18.18M

52.27%19.82M

3.98%17.62M

21.40%18.76M

-13.73%14.05M

-14.30%13.02M

10.59%16.94M

10.44%15.45M

31.77%16.29M

29.12%15.19M

38.46%15.32M

37.15%13.99M

31.17%12.36M

40.35%11.77M

37.42%11.06M

45.62%10.20M

55.18%9.42M

58.47%8.38M

68.35%8.05M

50.87%7.00M

58.21%6.07M

67.34%5.29M

66.52%4.78M

69.26%4.64M

51.88%3.84M

60.88%3.16M

51.68%2.87M

57.63%2.74M

78.52%2.53M

66.66%1.97M

80.34%1.89M

88.02%1.74M

64.17%1.42M

31.90%1.18M

--1.05M

--925.54K

--862.23K

--893.98K

-Outros Recebíveis

----

--26.00K

--78.00K

--444.00K

--37.00K

----

Inventário

28.47%35.50M

44.15%33.18M

27.56%29.36M

31.92%28.02M

39.23%27.64M

21.77%23.02M

20.42%23.02M

10.48%21.24M

14.07%19.85M

13.25%18.91M

23.70%19.12M

43.29%19.22M

29.97%17.40M

33.23%16.69M

29.54%15.45M

4.51%13.41M

-8.07%13.39M

-9.61%12.53M

-12.81%11.93M

-5.53%12.84M

11.00%14.56M

15.68%13.86M

24.96%13.68M

40.33%13.59M

62.92%13.12M

63.78%11.98M

63.44%10.95M

53.58%9.68M

37.64%8.05M

34.02%7.32M

34.77%6.70M

31.71%6.30M

29.56%5.85M

38.76%5.46M

34.28%4.97M

35.21%4.79M

35.29%4.52M

22.42%3.93M

10.63%3.70M

3.80%3.54M

-3.70%3.34M

-5.44%3.21M

-3.29%3.35M

-4.62%3.41M

1.34%3.47M

7.85%3.40M

27.08%3.46M

44.90%3.58M

60.85%3.42M

--3.15M

--2.72M

--2.47M

--2.13M

Despesas Antecipadas

0.66%3.20M

-12.95%2.45M

-32.61%1.73M

-24.04%1.96M

29.68%3.18M

44.60%2.81M

-1.80%2.57M

-10.93%2.58M

-12.89%2.45M

5.94%1.94M

-7.24%2.61M

-17.24%2.90M

-39.53%2.82M

-57.29%1.83M

10.47%2.82M

2.91%3.50M

24.85%4.66M

151.82%4.30M

18.98%2.55M

44.46%3.41M

7.46%3.73M

63.25%1.71M

45.12%2.14M

80.33%2.36M

156.11%3.47M

22.51%1.04M

158.33%1.48M

123.39%1.31M

80.84%1.36M

66.67%853.00K

-16.60%571.91K

-4.94%585.09K

7.21%749.44K

20.45%511.80K

136.26%685.71K

155.28%615.51K

168.91%699.04K

288.52%424.93K

187.58%290.23K

66.31%241.11K

32.97%259.95K

-63.14%109.37K

-43.12%100.92K

13.86%144.97K

37.64%195.49K

58.46%296.72K

97.51%177.44K

-47.10%127.33K

-0.16%142.03K

--187.26K

--89.83K

--240.68K

--142.26K

Outros Ativos Circulantes

0.00%6.00M

-0.03%6.00M

-4.03%6.00M

-3.98%6.00M

0.02%6.25M

0.00%6.25M

-1.29%6.25M

-8.64%6.25M

-16.75%6.33M

-40.31%6.33M

5.55%6.33M

14.03%6.84M

26.78%7.61M

76.83%10.61M

0.00%6.00M

--6.00M

----

--0.00

----

Total de Ativos Circulantes

18.31%93.07M

12.74%99.22M

-1.36%86.25M

-4.54%82.26M

-11.31%78.66M

-10.27%88.00M

-14.66%87.44M

-19.29%86.18M

-21.14%88.70M

-22.81%98.08M

-24.09%102.45M

-24.70%106.78M

-16.77%112.47M

-12.53%127.05M

-3.58%134.97M

1.12%141.79M

12.29%135.15M

7.58%145.25M

1.91%139.97M

-0.75%140.23M

-17.36%120.35M

-10.55%135.02M

-10.11%137.34M

-9.95%141.29M

181.49%145.63M

170.81%150.95M

286.68%152.79M

290.50%156.91M

26.50%51.73M

26.58%55.74M

37.84%39.51M

35.08%40.18M

30.02%40.90M

25.64%44.04M

-25.68%28.66M

27.99%29.75M

20.91%31.45M

143.23%35.05M

114.37%38.57M

14.76%23.24M

15.96%26.02M

-43.84%14.41M

-35.66%17.99M

46.64%20.25M

40.73%22.43M

40.24%25.66M

241.73%27.96M

68.24%13.81M

81.06%15.94M

--18.30M

--8.18M

--8.21M

--8.80M

Ativos não Circulantes

Ativos Fixos Líquidos

-5.70%97.21M

-5.14%98.93M

-2.32%100.52M

0.28%101.70M

6.36%103.08M

11.35%104.29M

14.82%102.90M

17.98%101.42M

17.67%96.92M

19.90%93.66M

24.53%89.62M

29.70%85.96M

37.51%82.36M

44.46%78.12M

37.95%71.96M

136.10%66.28M

161.18%59.90M

198.65%54.08M

239.61%52.17M

101.86%28.07M

67.41%22.93M

125.24%18.11M

100.19%15.36M

461.73%13.91M

476.24%13.70M

265.91%8.04M

335.03%7.67M

50.66%2.48M

60.17%2.38M

47.03%2.20M

33.55%1.76M

30.40%1.64M

14.62%1.48M

53.91%1.49M

59.11%1.32M

89.81%1.26M

121.96%1.29M

56.84%970.87K

35.37%830.08K

11.16%663.91K

7.40%583.42K

62.18%619.03K

436.79%613.17K

437.91%597.28K

387.63%543.23K

251.68%381.69K

-18.03%114.23K

-37.27%111.04K

-49.69%111.40K

--108.53K

--139.36K

--177.00K

--221.45K

-Ativos Fixos

0.49%118.85M

0.72%118.84M

2.53%118.79M

4.61%118.44M

9.59%118.28M

13.50%117.99M

16.54%115.86M

19.18%113.22M

19.02%107.92M

21.36%103.96M

26.08%99.41M

31.01%95.00M

38.45%90.68M

45.43%85.66M

38.51%78.85M

123.41%72.51M

142.53%65.49M

169.31%58.90M

201.95%56.92M

88.94%32.45M

61.30%27.00M

100.65%21.87M

82.41%18.85M

234.22%17.18M

245.46%16.74M

142.98%10.90M

164.20%10.33M

40.34%5.14M

42.79%4.85M

36.13%4.49M

11.06%3.91M

8.80%3.66M

2.46%3.39M

13.27%3.30M

30.10%3.52M

35.36%3.37M

40.31%3.31M

23.57%2.91M

17.40%2.71M

10.68%2.49M

9.35%2.36M

19.92%2.35M

--2.31M

--2.25M

--2.16M

21.88%1.96M

----

--1.61M

----

-Depreciação Acumulada

42.46%21.64M

45.37%19.91M

41.06%18.28M

41.78%16.73M

38.03%15.19M

33.03%13.70M

32.26%12.96M

30.67%11.80M

32.30%11.01M

36.44%10.30M

42.30%9.80M

44.98%9.03M

48.62%8.32M

56.39%7.55M

44.71%6.88M

42.17%6.23M

37.48%5.60M

28.19%4.83M

36.26%4.76M

34.01%4.38M

33.83%4.07M

31.56%3.76M

31.16%3.49M

22.76%3.27M

23.22%3.04M

24.99%2.86M

23.91%2.66M

31.93%2.66M

29.28%2.47M

27.09%2.29M

-2.43%2.15M

-4.13%2.02M

-5.34%1.91M

-7.08%1.80M

17.27%2.20M

15.53%2.11M

13.51%2.02M

11.71%1.94M

10.89%1.88M

10.51%1.82M

10.00%1.78M

9.72%1.74M

--1.69M

--1.65M

--1.62M

5.27%1.58M

----

--1.50M

----

Goodwill e outros Ativos Intangíveis

23.34%5.88M

23.13%5.58M

21.62%5.21M

22.68%4.97M

23.59%4.77M

24.17%4.53M

24.36%4.29M

20.98%4.05M

20.94%3.86M

27.63%3.65M

27.66%3.45M

36.02%3.35M

37.03%3.19M

39.19%2.86M

50.31%2.70M

48.19%2.46M

45.68%2.33M

35.58%2.05M

20.77%1.80M

18.23%1.66M

37.29%1.60M

28.28%1.52M

24.19%1.49M

21.29%1.40M

9.98%1.16M

26.04%1.18M

25.92%1.20M

23.06%1.16M

18.82%1.06M

13.03%937.00K

20.82%951.47K

26.53%940.59K

19.16%890.69K

22.25%828.98K

23.95%787.52K

22.16%743.39K

25.11%747.48K

17.48%678.08K

10.23%635.35K

5.17%608.54K

5.22%597.45K

1.19%577.17K

-0.59%576.38K

-0.82%578.60K

-3.84%567.79K

-0.58%570.40K

-21.30%579.82K

-34.08%583.39K

-35.21%590.46K

--573.73K

--736.77K

--884.93K

--911.30K

Outros ativos não circulantes

----

--339.00K

----

-4.12%877.26K

-6.34%908.68K

-8.07%939.89K

-26.09%793.50K

-17.26%914.93K

-16.87%970.15K

-15.38%1.02M

-14.28%1.07M

219.95%1.11M

337.82%1.17M

343.28%1.21M

--1.25M

--345.61K

--266.55K

--272.56K

Total de ativos não circulantes

-4.41%103.09M

-3.96%104.51M

-1.36%105.73M

1.14%106.67M

7.02%107.85M

11.83%108.82M

15.18%107.19M

18.09%105.47M

17.80%100.78M

20.18%97.31M

24.08%93.07M

29.93%89.31M

37.49%85.55M

44.26%80.97M

38.99%75.00M

131.19%68.74M

153.65%62.22M

186.06%56.13M

220.28%53.96M

94.19%29.73M

65.05%24.53M

112.82%19.62M

89.93%16.85M

321.41%15.31M

332.61%14.86M

194.19%9.22M

226.72%8.87M

40.62%3.63M

44.66%3.44M

34.90%3.13M

28.80%2.72M

28.96%2.58M

16.28%2.37M

40.89%2.32M

-10.01%2.11M

-8.14%2.00M

-3.69%2.04M

-17.13%1.65M

11.32%2.34M

1.64%2.18M

-0.59%2.12M

-1.78%1.99M

16.93%2.10M

15.29%2.15M

11.69%2.13M

4.70%2.03M

47.32%1.80M

40.12%1.86M

35.92%1.91M

--1.93M

--1.22M

--1.33M

--1.41M

Total de ativos

5.17%196.16M

3.51%203.73M

-1.36%191.99M

-1.41%188.93M

-1.56%186.52M

0.74%196.83M

-0.46%194.63M

-2.27%191.64M

-4.32%189.47M

-6.07%195.39M

-6.88%195.52M

-6.86%196.08M

0.33%198.03M

3.30%208.02M

8.27%209.97M

23.87%210.53M

36.23%197.37M

30.22%201.38M

25.78%193.94M

8.53%169.96M

-9.73%144.88M

-3.45%154.64M

-4.62%154.19M

-2.45%156.60M

190.90%160.49M

172.06%160.17M

282.82%161.66M

275.40%160.54M

27.49%55.17M

26.99%58.88M

37.22%42.23M

34.69%42.77M

29.19%43.27M

26.32%46.36M

-24.78%30.77M

24.89%31.75M

19.05%33.50M

123.77%36.70M

103.58%40.91M

13.50%25.42M

14.52%28.14M

-40.76%16.40M

-32.48%20.10M

42.92%22.40M

37.62%24.57M

36.84%27.68M

207.04%29.76M

59.31%15.67M

70.39%17.85M

--20.23M

--9.69M

--9.84M

--10.48M

Passivos

Passivos circulantes

-Outros a pagar

--0.00

----

--0.00

----

--0.00

----

--963.98K

--205.81K

--194.99K

----

Despesas acumuladas

----

20.60%20.63M

----

--17.11M

----

-4.81%16.54M

19.46%15.26M

53.18%13.12M

11.13%11.67M

59.84%17.37M

14.21%12.77M

-1.57%8.56M

36.32%10.51M

28.15%10.87M

55.99%11.18M

54.54%8.70M

42.35%7.71M

48.42%8.48M

44.30%7.17M

40.65%5.63M

44.68%5.41M

-18.40%5.71M

86.32%4.97M

97.14%4.00M

114.22%3.74M

336.48%7.00M

79.99%2.67M

48.87%2.03M

38.41%1.75M

-34.01%1.60M

--1.48M

--1.36M

-33.89%1.26M

--2.43M

----

--1.91M

----

Dívidas e arrendamentos de curto prazo

80.00%9.00K

50.00%9.00K

20.00%6.00K

-16.67%5.00K

-28.57%5.00K

-14.29%6.00K

-28.57%5.00K

0.00%6.00K

-12.50%7.00K

-22.22%7.00K

-41.67%7.00K

-57.14%6.00K

-46.67%8.00K

-47.06%9.00K

-33.33%12.00K

-17.65%14.00K

-11.76%15.00K

0.00%17.00K

-21.74%18.00K

-22.73%17.00K

-29.17%17.00K

-39.29%17.00K

-36.04%23.00K

-43.63%22.00K

-99.65%24.00K

-99.41%28.00K

-99.11%35.96K

-98.99%39.03K

70.65%6.82M

17.03%4.74M

--4.02M

--3.85M

--4.00M

--4.05M

----

--0.00

--1.89M

--1.40M

--918.48K

-Dívida de curto prazo

----

-100.00%0.00

0.17%3.98M

-0.62%4.00M

--4.00M

--3.83M

--3.98M

--4.03M

----

-Passivos de arrendamento de curto prazo

80.00%9.00K

50.00%9.00K

20.00%6.00K

-16.67%5.00K

-28.57%5.00K

-14.29%6.00K

-28.57%5.00K

0.00%6.00K

-12.50%7.00K

-22.22%7.00K

-41.67%7.00K

-57.14%6.00K

-46.67%8.00K

-47.06%9.00K

-33.33%12.00K

-17.65%14.00K

-11.76%15.00K

0.00%17.00K

-21.74%18.00K

-22.73%17.00K

-29.17%17.00K

-39.29%17.00K

-36.04%23.00K

-43.63%22.00K

--24.00K

--28.00K

--35.96K

--39.03K

----

Passivos diferidos

----

0.00%14.00K

-26.32%14.00K

-41.67%14.00K

-22.22%14.00K

-37.89%14.00K

-30.50%19.00K

-25.32%24.00K

-43.75%18.00K

-48.27%22.54K

-30.61%27.34K

-8.83%32.14K

-3.85%32.00K

20.94%43.58K

37.79%39.40K

149.68%35.25K

135.74%33.28K

155.22%36.03K

102.53%28.59K

0.00%14.12K

--14.12K

----

Outros passivos circulantes

--0.00

----

0.00%14.00K

-26.32%14.00K

-41.67%14.00K

-22.22%14.00K

-37.89%14.00K

-30.50%19.00K

-25.32%24.00K

-43.75%18.00K

-48.27%22.54K

-30.61%27.34K

-8.83%32.14K

-3.85%32.00K

20.94%43.58K

37.79%39.40K

149.68%35.25K

135.74%33.28K

-96.32%36.03K

-87.00%28.59K

-93.25%14.12K

0.00%14.12K

6828.05%978.10K

1457.78%219.93K

1381.11%209.10K

0.00%14.12K

--14.12K

----

Total de passivos circulantes

-5.18%21.75M

0.59%30.61M

-13.56%23.03M

-2.16%23.41M

7.98%22.93M

28.11%30.43M

13.16%26.65M

1.41%23.93M

-7.44%21.24M

-2.22%23.75M

0.80%23.55M

9.12%23.60M

3.02%22.95M

6.40%24.29M

24.30%23.36M

54.29%21.63M

14.29%22.27M

9.34%22.83M

12.14%18.79M

-13.65%14.02M

18.17%19.49M

60.07%20.88M

39.46%16.76M

64.68%16.23M

5.94%16.49M

-4.92%13.04M

7.88%12.02M

-9.99%9.86M

45.56%15.57M

23.80%13.72M

142.36%11.14M

179.21%10.95M

184.08%10.69M

198.75%11.08M

12.07%4.60M

14.62%3.92M

9.52%3.76M

51.69%3.71M

101.57%4.10M

51.89%3.42M

78.76%3.44M

16.55%2.45M

54.44%2.03M

41.89%2.25M

35.51%1.92M

41.78%2.10M

-64.87%1.32M

-48.88%1.59M

-41.48%1.42M

--1.48M

--3.75M

--3.11M

--2.42M

Passivos não circulantes

Dívidas e arrendamentos de longo prazo

-1.72%66.33M

-1.49%66.72M

1.06%66.99M

1.50%67.26M

2.25%67.49M

2.46%67.73M

0.29%66.29M

0.54%66.27M

0.13%66.00M

0.74%66.10M

-2.08%66.10M

-0.75%65.92M

24.70%65.92M

24.06%65.61M

32.94%67.50M

97.68%66.42M

4445.23%52.86M

3279.42%52.89M

2472.24%50.78M

1332.75%33.60M

-63.40%1.16M

--1.56M

--1.97M

--2.34M

-82.11%3.18M

-100.00%0.00

-12.41%17.76M

-2.25%19.81M

-18.56%20.36M

-18.59%20.31M

-18.25%20.28M

-17.96%20.27M

-2.12%25.00M

-1.87%24.95M

-1.84%24.80M

-1.53%24.70M

-9.36%25.54M

-6.67%25.43M

-3.76%25.27M

-1.10%25.09M

15.79%28.17M

16.50%27.24M

17.01%26.26M

17.53%25.36M

413.42%24.33M

575.68%23.38M

470.63%22.44M

--21.58M

--4.74M

--3.46M

--3.93M

-Dívida de longo prazo

1.90%47.72M

1.92%47.50M

1.93%47.27M

1.93%47.05M

1.95%46.83M

1.95%46.60M

1.96%46.38M

1.97%46.15M

1.98%45.93M

1.99%45.71M

-1.62%45.49M

-1.78%45.26M

40.14%45.04M

39.95%44.82M

45.32%46.24M

44.18%46.08M

--32.14M

--32.03M

--31.82M

--31.96M

--0.00

----

--0.00

-100.00%0.00

-12.41%17.76M

-2.25%19.81M

-18.56%20.36M

-18.59%20.31M

-18.25%20.28M

-17.96%20.27M

-2.12%25.00M

-1.87%24.95M

-1.84%24.80M

-1.53%24.70M

-9.36%25.54M

-6.67%25.43M

-3.76%25.27M

-1.10%25.09M

15.79%28.17M

16.50%27.24M

17.01%26.26M

17.53%25.36M

413.42%24.33M

575.68%23.38M

470.63%22.44M

--21.58M

--4.74M

--3.46M

--3.93M

-Passivos de arrendamento de longo prazo

-9.93%18.61M

-9.00%19.22M

-0.97%19.72M

0.49%20.21M

2.94%20.66M

3.61%21.12M

-3.41%19.91M

-2.60%20.12M

-3.84%20.07M

-1.96%20.39M

-3.06%20.61M

1.56%20.65M

0.74%20.88M

-0.32%20.79M

12.17%21.27M

1141.51%20.34M

1681.69%20.72M

1232.97%20.86M

860.44%18.96M

-30.15%1.64M

-63.40%1.16M

--1.56M

--1.97M

--2.34M

--3.18M

----

Passivos diferidos

----

-64.71%12.00K

-64.29%15.00K

-54.82%22.00K

-47.60%29.00K

-45.15%34.00K

-39.13%42.00K

-35.95%48.69K

-32.03%55.34K

-28.60%61.98K

-25.17%69.00K

-2.04%76.03K

-1.91%81.42K

-1.79%86.82K

-1.69%92.22K

-21.76%77.61K

-20.64%83.01K

-19.62%88.40K

-18.71%93.80K

31.96%99.19K

32.83%104.59K

33.62%109.98K

34.35%115.38K

--75.17K

--78.74K

--82.31K

--85.88K

----

Responsabilidades com derivativos

-12.46%2.56M

-19.65%2.40M

-36.81%2.44M

-42.45%2.46M

-37.87%2.92M

-33.89%2.99M

-12.21%3.87M

-12.41%4.27M

-11.43%4.70M

-18.77%4.52M

15.31%4.41M

29.13%4.88M

110.80%5.31M

122.75%5.56M

45.16%3.82M

47.33%3.78M

--2.52M

--2.50M

--2.63M

--2.56M

----

Outros passivos não circulantes

--141.00K

--94.00K

----

-100.00%0.00

--0.00

-83.33%2.00K

-80.00%3.00K

-72.73%6.00K

----

-64.71%12.00K

-86.61%15.00K

-82.36%22.00K

-78.96%29.00K

-77.48%34.00K

-31.71%112.00K

-31.22%124.70K

-27.74%137.85K

-14.55%151.00K

77.85%164.00K

133.59%181.29K

129.81%190.75K

99.89%176.71K

-1.69%92.22K

-21.76%77.61K

-20.64%83.01K

-19.62%88.40K

-18.71%93.80K

31.96%99.19K

32.83%104.59K

33.62%109.98K

34.35%115.38K

--75.17K

--78.74K

--82.31K

--85.88K

----

Total de passivos não circulantes

-1.95%69.06M

-2.15%69.21M

-0.90%69.55M

-1.03%69.83M

-0.42%70.43M

0.14%70.73M

-0.50%70.17M

-0.34%70.56M

-0.71%70.72M

-0.77%70.64M

-1.13%70.53M

0.84%70.79M

28.59%71.23M

28.48%71.18M

33.50%71.33M

94.02%70.20M

4512.16%55.39M

3341.06%55.40M

2539.92%53.43M

1401.37%36.18M

-63.13%1.20M

995.24%1.61M

1141.64%2.02M

1216.32%2.41M

-81.82%3.26M

-99.26%147.00K

-99.21%163.01K

-99.11%183.09K

-12.43%17.91M

-1.89%19.97M

-18.09%20.54M

-18.10%20.51M

-17.83%20.45M

-17.90%20.36M

-2.20%25.07M

-1.94%25.04M

-1.92%24.89M

-1.61%24.80M

-9.25%25.64M

-6.55%25.53M

-3.64%25.38M

-0.98%25.20M

16.10%28.25M

16.84%27.32M

17.38%26.34M

17.93%25.45M

413.42%24.33M

575.68%23.38M

470.63%22.44M

--21.58M

--4.74M

--3.46M

--3.93M

Total de passivos

-2.74%90.80M

-1.33%99.82M

-4.38%92.58M

-1.32%93.25M

1.52%93.36M

7.18%101.16M

2.92%96.82M

0.10%94.49M

-2.35%91.96M

-1.14%94.39M

-0.65%94.08M

2.79%94.39M

21.26%94.17M

22.04%95.47M

31.11%94.69M

82.92%91.83M

275.39%77.67M

247.85%78.23M

284.56%72.22M

169.28%50.20M

4.76%20.69M

70.50%22.49M

54.22%18.78M

85.68%18.64M

-41.01%19.75M

-60.85%13.19M

-61.55%12.18M

-68.08%10.04M

7.48%33.48M

7.17%33.69M

6.76%31.68M

8.63%31.46M

8.69%31.15M

10.30%31.44M

-0.23%29.67M

0.01%28.96M

-0.55%28.66M

3.10%28.50M

-1.80%29.74M

-2.10%28.95M

1.97%28.82M

0.36%27.65M

18.06%30.28M

18.43%29.57M

18.46%28.26M

19.46%27.55M

202.16%25.65M

280.26%24.97M

275.29%23.86M

--23.06M

--8.49M

--6.57M

--6.36M

Patrimônio líquido dos acionistas

Capital ordinário

5.08%400.46M

4.83%395.17M

4.24%391.12M

4.07%385.54M

4.65%381.09M

4.54%376.96M

5.51%375.21M

5.38%370.47M

5.26%364.17M

5.07%360.58M

4.40%355.61M

4.34%351.54M

4.83%345.96M

5.01%343.18M

6.66%340.63M

6.64%336.91M

5.69%330.01M

4.74%326.80M

3.61%319.35M

3.51%315.92M

3.75%312.25M

4.81%312.01M

4.49%308.23M

4.56%305.21M

93.35%300.97M

93.93%297.71M

116.29%294.98M

116.20%291.90M

16.36%155.66M

15.59%153.51M

20.31%136.38M

19.75%135.01M

19.45%133.77M

18.93%132.80M

2.09%113.36M

20.77%112.74M

20.40%111.99M

41.58%111.67M

51.20%111.04M

27.51%93.35M

27.50%93.01M

8.72%78.87M

1.42%73.44M

32.04%73.21M

31.97%72.95M

31.85%72.54M

31.63%72.41M

1.10%55.45M

1.14%55.28M

--55.02M

--55.01M

--54.84M

--54.66M

Lucros retidos

-2.49%-295.09M

-3.54%-291.26M

-5.16%-291.71M

-6.05%-289.85M

-7.98%-287.93M

-8.37%-281.30M

-9.14%-277.40M

-9.39%-273.31M

-10.14%-266.65M

-12.55%-259.58M

-12.79%-254.16M

-14.50%-249.85M

-15.12%-242.11M

-13.25%-230.63M

-14.02%-225.35M

-11.24%-218.21M

-11.83%-210.31M

-13.22%-203.65M

-14.36%-197.64M

-17.28%-196.16M

-17.36%-188.05M

-19.33%-179.86M

-18.78%-172.82M

-18.29%-167.25M

-19.60%-160.23M

-17.45%-150.73M

-15.63%-145.50M

-14.30%-141.40M

-10.13%-133.97M

-8.86%-128.33M

-12.09%-125.83M

-12.51%-123.71M

-13.53%-121.65M

-13.93%-117.88M

-12.41%-112.26M

-13.49%-109.95M

-14.36%-107.15M

-14.82%-103.47M

-19.42%-99.86M

-20.52%-96.88M

-22.24%-93.69M

-24.46%-90.12M

-22.44%-83.62M

-24.16%-80.39M

-25.06%-76.65M

-25.16%-72.41M

-26.93%-68.30M

-25.55%-64.74M

-21.26%-61.29M

---57.85M

---53.81M

---51.57M

---50.54M

Reservas de capital

5.08%400.00M

4.83%394.73M

4.24%390.68M

4.07%385.10M

4.65%380.65M

4.55%376.53M

5.52%374.78M

5.39%370.04M

5.27%363.74M

5.07%360.15M

4.40%355.19M

4.35%351.12M

4.83%345.54M

5.02%342.76M

6.67%340.21M

6.65%336.50M

5.69%329.60M

4.74%326.39M

3.61%318.95M

3.51%315.52M

3.75%311.85M

4.81%311.62M

4.50%307.84M

4.56%304.82M

93.53%300.58M

94.11%297.32M

116.53%294.59M

116.45%291.52M

16.39%155.31M

15.62%153.17M

20.33%136.05M

19.78%134.68M

19.48%133.44M

18.95%132.47M

2.09%113.06M

20.77%112.44M

20.40%111.69M

41.55%111.37M

51.15%110.74M

27.47%93.10M

27.46%92.76M

8.71%78.68M

1.42%73.26M

31.99%73.04M

31.92%72.78M

31.80%72.37M

31.58%72.24M

1.10%55.33M

1.14%55.17M

--54.91M

--54.90M

--54.73M

--54.55M

Patrimônio total

13.11%105.36M

8.62%103.91M

1.63%99.41M

-1.51%95.69M

-4.47%93.16M

-5.28%95.67M

-3.58%97.81M

-4.46%97.15M

-6.10%97.51M

-10.26%101.00M

-12.00%101.44M

-14.33%101.69M

-13.24%103.85M

-8.61%112.55M

-5.28%115.28M

-0.88%118.70M

-3.62%119.70M

-6.81%123.15M

-10.12%121.71M

-13.19%119.76M

-11.76%124.19M

-10.09%132.15M

-9.41%135.41M

-8.33%137.96M

548.85%140.74M

483.68%146.98M

1316.58%149.48M

1230.86%150.50M

78.90%21.69M

68.77%25.18M

856.10%10.55M

304.88%11.31M

150.55%12.12M

82.06%14.92M

-90.12%1.10M

179.12%2.79M

811.12%4.84M

172.88%8.20M

209.72%11.18M

50.80%-3.53M

81.57%-680.50K

-8330.57%-11.25M

-347.57%-10.19M

22.83%-7.18M

38.51%-3.69M

104.83%136.63K

241.44%4.11M

-384.31%-9.30M

-245.76%-6.01M

---2.83M

--1.21M

--3.27M

--4.12M

Moeda

USD

Opinião da Auditoria

KeyAI

