









Mercados
/
Ações
/
nasdaq-awr
/

American States Water Co

AWR

74.552USD

+2.852+3.98%

Horário de mercado （ET）Cotações atrasadas em 15 min

2.87BValor de mercado

23.09P/L TTM



American States Water Co

74.552

+2.852+3.98%

Visão Geral Empresa Serviços Financeiros Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Visão Geral

Empresa

Serviços Financeiros

Análises

Declarações

Declaração de Renda

Balanço Patrimonial

Demonstrativo de Fluxo de Caixa

Trimestral

Trimestral+Anual

Trimestral

Anual

YOY

Ocultar linhas em branco

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Ativos Circulantes

Caixa, Equivalentes e Investimentos de Curto Prazo

465.09%20.25M

24.83%21.23M

89.45%26.66M

62.59%16.47M

-36.95%3.58M

93.37%17.01M

-21.13%14.07M

3.07%10.13M

-69.99%5.68M

-48.71%8.79M

89.75%17.84M

37.61%9.83M

253.41%18.94M

146.67%17.15M

-74.40%9.40M

-12.13%7.14M

-17.50%5.36M

1520.28%6.95M

2653.90%36.74M

-21.84%8.13M

328.50%6.50M

-76.74%429.00K

-81.32%1.33M

426.21%10.40M

-72.72%1.52M

-69.18%1.84M

3236.92%7.14M

-70.33%1.98M

161.63%5.56M

863.61%5.98M

-50.92%214.00K

138.83%6.66M

-52.99%2.12M

-92.66%621.00K

-90.01%436.00K

-89.77%2.79M

-89.70%4.52M

-88.67%8.46M

-94.26%4.36M

-52.90%27.25M

-43.66%43.86M

-0.35%74.67M

98.79%75.99M

121.17%57.86M

813.18%77.85M

128.51%74.94M

62.76%38.23M

-39.25%26.16M

-67.10%8.53M

400.06%32.79M

--23.49M

--43.07M

--25.91M

--6.56M

- Caixa e Equivalentes de Caixa

465.09%20.25M

24.83%21.23M

89.45%26.66M

91.41%16.47M

249.22%3.58M

699.95%17.01M

134.67%14.07M

281.05%8.60M

-90.52%1.03M

-79.00%2.13M

20.83%6.00M

-68.38%2.26M

102.00%10.82M

45.68%10.13M

-86.49%4.96M

-12.13%7.14M

-17.50%5.36M

1520.28%6.95M

2653.90%36.74M

-21.84%8.13M

328.50%6.50M

-76.74%429.00K

-81.32%1.33M

426.21%10.40M

-72.72%1.52M

-69.18%1.84M

3236.92%7.14M

-70.33%1.98M

161.63%5.56M

863.61%5.98M

-50.92%214.00K

138.83%6.66M

-52.99%2.12M

-92.66%621.00K

-90.01%436.00K

-89.77%2.79M

-89.70%4.52M

-88.67%8.46M

-94.26%4.36M

-52.90%27.25M

-43.66%43.86M

-0.35%74.67M

98.79%75.99M

121.17%57.86M

813.18%77.85M

128.51%74.94M

62.76%38.23M

-39.25%26.16M

-67.10%8.53M

400.06%32.79M

--23.49M

--43.07M

--25.91M

--6.56M

-Investimentos de Curto Prazo

----

-100.00%0.00

-79.85%1.52M

-42.61%4.66M

-5.00%6.67M

166.76%11.85M

--7.57M

--8.11M

--7.02M

--4.44M

----

Contas a Receber

11.60%151.97M

15.67%133.52M

8.37%133.75M

11.12%140.52M

21.72%136.17M

25.62%115.43M

24.23%123.42M

32.86%126.46M

26.99%111.87M

12.76%91.89M

-2.86%99.35M

-3.20%95.18M

-8.81%88.10M

0.20%81.49M

9.83%102.27M

-0.95%98.33M

2.30%96.61M

-8.87%81.33M

5.39%93.12M

4.81%99.27M

0.85%94.44M

11.27%89.24M

-7.93%88.35M

-3.60%94.72M

-4.71%93.64M

-15.99%80.20M

38.57%95.96M

45.87%98.25M

54.49%98.27M

55.27%95.46M

-6.25%69.25M

21.58%67.36M

25.29%63.61M

29.40%61.48M

28.72%73.87M

-1.97%55.40M

-0.20%50.77M

-20.17%47.51M

-21.15%57.39M

-14.33%56.51M

-5.28%50.87M

18.92%59.51M

14.41%72.78M

-19.23%65.97M

-16.32%53.70M

12.83%50.05M

-11.83%63.62M

28.70%81.68M

-12.75%64.18M

-39.25%44.36M

--72.15M

--63.46M

--73.56M

--73.01M

-Contas e Títulos a Receber

9.43%129.16M

7.99%109.37M

0.13%113.56M

3.09%118.73M

17.83%118.03M

14.80%101.28M

31.79%113.41M

34.14%115.17M

26.77%100.17M

19.65%88.22M

-10.26%86.06M

-7.45%85.86M

-10.97%79.01M

3.10%73.73M

13.98%95.90M

3.77%92.77M

14.97%88.74M

5.07%71.51M

25.40%84.14M

22.73%89.39M

16.38%77.19M

21.58%68.06M

-6.33%67.10M

-7.38%72.84M

-19.06%66.32M

-21.59%55.98M

11.03%71.63M

16.88%78.64M

29.54%81.94M

53.98%71.39M

15.20%64.51M

21.51%67.28M

29.63%63.25M

16.08%46.36M

20.19%56.00M

-1.72%55.37M

1.55%48.79M

-11.14%39.94M

-10.03%46.59M

-14.42%56.34M

-9.65%48.05M

-2.97%44.95M

-4.80%51.79M

-16.49%65.83M

-14.47%53.18M

8.54%46.33M

-2.17%54.40M

25.48%78.83M

-5.65%62.18M

-27.36%42.68M

--55.60M

--62.83M

--65.90M

--58.75M

-Outros Recebíveis

25.75%22.82M

70.40%24.12M

102.19%20.13M

75.04%19.66M

56.02%18.14M

289.19%14.15M

6.03%9.96M

21.66%11.23M

29.35%11.63M

-52.86%3.64M

53.06%9.39M

69.77%9.23M

33.79%8.99M

-20.88%7.71M

-30.86%6.13M

-44.05%5.44M

-60.69%6.72M

-47.99%9.75M

-43.00%8.87M

-55.10%9.72M

-33.67%17.10M

-22.46%18.75M

-29.78%15.57M

14.59%21.64M

59.57%25.78M

9.90%24.18M

--22.17M

--18.89M

--16.15M

--22.00M

----

Inventário

-6.35%15.89M

-4.37%15.52M

-13.85%15.14M

1.25%16.42M

0.87%16.97M

-0.35%16.23M

20.18%17.57M

20.63%16.22M

27.91%16.82M

36.33%16.28M

20.23%14.62M

31.29%13.44M

49.90%13.15M

36.48%11.94M

41.12%12.16M

17.71%10.24M

7.41%8.77M

19.17%8.75M

34.06%8.62M

42.84%8.70M

31.98%8.17M

24.63%7.34M

11.32%6.43M

8.32%6.09M

15.38%6.19M

28.06%5.89M

-87.50%5.78M

-85.95%5.62M

-85.89%5.36M

-90.21%4.60M

1.41%46.18M

-5.05%40.01M

-6.24%38.00M

29.98%46.99M

21.17%45.54M

49.33%42.14M

24.44%40.53M

22.08%36.15M

-1.41%37.58M

-32.29%28.22M

-12.78%32.57M

-41.88%29.61M

-23.85%38.12M

-9.89%41.68M

-36.66%37.35M

3.20%50.94M

16.29%50.07M

17.50%46.25M

104.64%58.96M

20.95%49.36M

--43.05M

--39.37M

--28.81M

--40.81M

Despesas Antecipadas

17.86%10.66M

16.57%13.73M

26.34%7.29M

6.44%6.95M

-1.44%9.04M

0.74%11.78M

5.82%5.77M

-10.52%6.53M

8.47%9.17M

4.16%11.69M

2.50%5.45M

3.45%7.29M

1.11%8.46M

11.92%11.22M

-4.28%5.32M

7.77%7.05M

4.52%8.37M

6.49%10.03M

2.62%5.55M

1.52%6.54M

14.25%8.00M

12.76%9.42M

-10.72%5.41M

-6.83%6.44M

3.49%7.00M

-4.92%8.35M

8.35%6.06M

31.76%6.92M

36.72%6.77M

67.71%8.78M

49.83%5.60M

17.51%5.25M

7.19%4.95M

-3.96%5.24M

15.67%3.73M

13.61%4.47M

11.73%4.62M

-6.83%5.45M

17.63%3.23M

-7.74%3.93M

-8.98%4.13M

20.04%5.85M

10.64%2.75M

15.82%4.26M

8.43%4.54M

14.70%4.88M

-43.50%2.48M

-31.62%3.68M

-28.05%4.19M

-21.84%4.25M

--4.39M

--5.38M

--5.82M

--5.44M

Outros Ativos Circulantes

22.36%53.54M

21.48%54.24M

11.87%50.50M

29.83%42.01M

72.54%43.76M

304.75%44.65M

221.81%45.14M

147.97%32.35M

145.62%25.36M

21.85%11.03M

57.67%14.03M

-37.57%13.05M

-39.98%10.32M

-23.61%9.05M

-32.02%8.90M

24.66%20.90M

-13.62%17.20M

-43.49%11.85M

-37.47%13.09M

13.14%16.77M

45.69%19.92M

2.38%20.97M

26.64%20.93M

-33.04%14.82M

-45.77%13.67M

-33.58%20.49M

-51.70%16.53M

-19.19%22.13M

-38.29%25.21M

-39.42%30.84M

-20.96%34.22M

-14.59%27.39M

26.16%40.85M

51.74%50.91M

43.68%43.30M

64.04%32.06M

72.33%32.38M

69.94%33.55M

52.08%30.13M

16.44%19.55M

-23.02%18.79M

-39.14%19.75M

-46.78%19.81M

-62.52%16.79M

-46.08%24.41M

-24.74%32.44M

-9.09%37.23M

25.06%44.79M

8.42%45.27M

-6.40%43.11M

--40.95M

--35.82M

--41.75M

--46.05M

Total de Ativos Circulantes

20.42%252.31M

16.16%238.24M

13.29%233.35M

16.00%222.36M

24.04%209.52M

46.82%205.09M

36.14%205.98M

38.11%191.69M

21.54%168.91M

6.75%139.69M

9.59%151.29M

-3.39%138.79M

1.95%138.97M

10.04%130.86M

-12.13%138.05M

3.05%143.66M

-0.52%136.31M

-6.67%118.91M

28.30%157.12M

5.24%139.41M

12.29%137.03M

9.10%127.41M

-6.85%122.46M

-1.80%132.47M

-13.56%122.03M

-19.84%116.78M

-15.43%131.47M

-8.02%134.90M

-5.60%141.17M

-24.16%145.68M

-6.84%155.46M

7.17%146.66M

12.59%149.54M

46.49%192.08M

25.76%166.88M

1.03%136.86M

-11.59%132.82M

-30.77%131.13M

-36.65%132.70M

-27.39%135.46M

-24.07%150.23M

-11.18%189.40M

9.31%209.45M

-7.90%186.56M

9.24%197.85M

22.64%213.24M

4.12%191.62M

8.27%202.56M

2.99%181.12M

1.16%173.87M

--184.03M

--187.09M

--175.85M

--171.87M

Ativos não Circulantes

Ativos Fixos Líquidos

10.62%2.20B

10.50%2.14B

10.91%2.11B

10.23%2.05B

9.16%1.99B

8.48%1.94B

7.77%1.90B

7.62%1.86B

7.64%1.82B

7.81%1.79B

7.75%1.76B

7.58%1.73B

7.07%1.69B

6.87%1.66B

7.44%1.64B

7.71%1.61B

7.69%1.58B

7.49%1.55B

6.60%1.52B

7.13%1.49B

7.44%1.47B

8.50%1.44B

10.23%1.43B

10.17%1.39B

10.33%1.37B

9.27%1.33B

7.58%1.30B

6.88%1.26B

7.24%1.24B

7.18%1.22B

4.70%1.20B

4.70%1.18B

4.34%1.16B

5.36%1.14B

8.50%1.15B

9.35%1.13B

9.02%1.11B

7.12%1.08B

5.71%1.06B

3.68%1.03B

2.71%1.02B

2.40%1.01B

2.25%1.00B

2.79%995.44M

4.43%988.67M

5.85%983.93M

6.94%981.48M

6.19%968.46M

5.19%946.74M

3.53%929.54M

--917.79M

--912.03M

--900.01M

--897.84M

-Ativos Fixos

8.92%2.86B

8.73%2.80B

9.15%2.76B

8.41%2.69B

7.76%2.63B

6.98%2.57B

6.55%2.52B

6.46%2.48B

6.52%2.44B

6.78%2.41B

6.22%2.37B

6.28%2.33B

5.99%2.29B

5.89%2.25B

6.66%2.23B

6.88%2.19B

6.83%2.16B

6.76%2.13B

6.05%2.09B

4.25%2.05B

4.28%2.02B

4.82%1.99B

6.13%1.97B

8.20%1.97B

8.49%1.94B

8.06%1.90B

6.89%1.86B

6.11%1.82B

6.00%1.79B

5.92%1.76B

3.25%1.74B

1.69%1.71B

1.86%1.69B

2.58%1.66B

5.86%1.68B

8.19%1.69B

7.92%1.66B

6.74%1.62B

5.77%1.59B

4.52%1.56B

4.08%1.53B

3.94%1.52B

3.48%1.50B

3.94%1.49B

5.07%1.47B

6.02%1.46B

6.84%1.45B

5.88%1.43B

5.23%1.40B

4.24%1.38B

--1.36B

--1.35B

--1.33B

--1.32B

-Depreciação Acumulada

3.62%662.09M

3.31%653.53M

3.80%648.20M

2.96%641.08M

3.60%638.94M

2.63%632.60M

3.01%624.47M

3.13%622.65M

3.32%616.72M

3.91%616.40M

2.01%606.23M

2.73%603.75M

3.04%596.91M

3.22%593.21M

4.56%594.26M

4.66%587.71M

4.56%579.28M

4.84%574.68M

4.61%568.33M

-2.71%561.52M

-3.27%554.00M

-3.76%548.14M

-3.31%543.26M

3.74%577.14M

4.34%572.70M

5.34%569.58M

5.34%561.86M

4.41%556.34M

3.31%548.87M

3.18%540.70M

0.12%533.37M

-4.41%532.84M

-3.15%531.29M

-2.97%524.03M

0.58%532.75M

5.92%557.45M

5.75%548.55M

5.99%540.09M

5.89%529.70M

6.20%526.29M

6.87%518.72M

7.11%509.58M

6.06%500.24M

6.35%495.54M

6.42%485.36M

6.37%475.76M

6.64%471.67M

5.24%465.94M

5.32%456.09M

5.73%447.26M

--442.32M

--442.72M

--433.04M

--423.02M

Goodwill e outros Ativos Intangíveis

----

0.00%1.12M

--1.12M

Outros ativos não circulantes

25.11%69.88M

39.64%73.96M

54.17%68.36M

-10.85%55.78M

17.83%55.86M

121.85%52.97M

130.64%44.34M

203.26%62.57M

168.90%47.41M

27.38%23.87M

-0.96%19.23M

-3.40%20.63M

-14.01%17.63M

3.05%18.74M

38.18%19.41M

109.59%21.36M

166.07%20.50M

136.24%18.19M

82.39%14.05M

87.82%10.19M

42.21%7.71M

43.50%7.70M

44.72%7.70M

-4.81%5.43M

-4.83%5.42M

-6.01%5.37M

-82.88%5.32M

-95.74%5.70M

-95.79%5.69M

-95.57%5.71M

-76.22%31.09M

-12.68%133.75M

-7.46%135.38M

-7.13%128.75M

0.08%130.74M

-12.56%153.17M

-7.28%146.29M

-5.98%138.65M

-8.75%130.64M

44.21%175.16M

31.08%157.78M

26.36%147.47M

22.29%143.16M

-24.42%121.47M

-28.00%120.36M

-30.26%116.70M

-26.70%117.06M

-6.21%160.71M

5.94%167.18M

6.32%167.34M

--159.71M

--171.34M

--157.81M

--157.39M

Total de ativos não circulantes

10.26%2.36B

10.51%2.31B

11.11%2.27B

9.17%2.20B

8.53%2.14B

8.70%2.09B

8.34%2.04B

9.21%2.01B

8.84%1.97B

7.72%1.92B

6.82%1.88B

6.51%1.84B

6.13%1.81B

6.52%1.78B

7.86%1.76B

9.08%1.73B

9.30%1.71B

9.16%1.67B

7.61%1.63B

7.82%1.59B

8.00%1.56B

8.81%1.53B

10.87%1.52B

10.66%1.47B

11.18%1.45B

10.28%1.41B

8.62%1.37B

-0.72%1.33B

-1.00%1.30B

-0.79%1.28B

-3.25%1.26B

2.78%1.34B

3.11%1.31B

4.07%1.29B

7.62%1.30B

6.26%1.30B

6.73%1.27B

5.07%1.24B

3.63%1.21B

7.65%1.23B

5.66%1.19B

5.13%1.18B

4.50%1.17B

-0.78%1.14B

-0.23%1.13B

0.44%1.12B

1.97%1.12B

4.17%1.15B

5.10%1.13B

3.80%1.12B

--1.10B

--1.08B

--1.07B

Total de ativos

11.17%2.61B

11.01%2.55B

11.31%2.50B

9.77%2.42B

9.75%2.35B

11.29%2.29B

10.41%2.25B

11.23%2.21B

9.74%2.14B

7.65%2.06B

7.02%2.03B

5.75%1.98B

5.82%1.95B

6.76%1.91B

6.11%1.90B

8.59%1.87B

8.50%1.84B

7.94%1.79B

9.16%1.79B

7.61%1.73B

8.34%1.70B

8.83%1.66B

9.32%1.64B

9.51%1.60B

8.75%1.57B

7.20%1.53B

5.98%1.50B

-1.44%1.47B

-1.47%1.44B

-3.82%1.42B

-3.66%1.42B

3.20%1.49B

4.01%1.46B

8.14%1.48B

9.42%1.47B

5.74%1.44B

4.69%1.41B

0.11%1.37B

-2.49%1.34B

2.72%1.36B

1.23%1.34B

2.52%1.37B

5.20%1.38B

-1.85%1.33B

1.07%1.33B

3.43%1.33B

2.28%1.31B

4.76%1.35B

4.81%1.31B

3.44%1.29B

--1.28B

--1.29B

--1.25B

Passivos

Passivos circulantes

-Dividendos a pagar

----

5.75%8.26M

----

--7.81M

----

--0.00

----

-Outros a pagar

1.42%20.94M

1.43%21.21M

15.81%23.29M

7.87%21.86M

8.59%20.65M

9.97%20.91M

23.36%20.11M

3.49%20.26M

13.02%19.01M

4.00%19.02M

1.63%16.30M

15.76%19.58M

9.06%16.82M

3.14%18.28M

5.07%16.04M

-6.11%16.91M

14.47%15.43M

6.37%17.73M

14.02%15.27M

5.09%18.01M

2.74%13.47M

2.03%16.67M

21.27%13.39M

-11.37%17.14M

-23.28%13.12M

-15.56%16.34M

-38.83%11.04M

1.74%19.34M

9.78%17.10M

7.21%19.34M

11.43%18.05M

11.72%19.01M

10.94%15.57M

7.46%18.04M

17.08%16.20M

-30.62%17.02M

-33.15%14.04M

-30.05%16.79M

-37.98%13.84M

5.24%24.53M

21.90%21.00M

24.47%24.00M

32.33%22.31M

9.35%23.30M

5.33%17.23M

-2.54%19.28M

8.27%16.86M

-9.25%21.31M

-13.51%16.35M

-4.43%19.79M

--15.57M

--23.48M

--18.91M

--20.70M

Despesas acumuladas

5.31%27.54M

4.15%32.30M

9.61%32.22M

-2.89%31.26M

-4.14%26.15M

-2.02%31.01M

-2.85%29.39M

2.87%32.19M

1.02%27.28M

-4.90%31.65M

-9.40%30.25M

12.33%31.29M

2.02%27.01M

18.73%33.28M

23.57%33.39M

9.72%27.85M

17.70%26.47M

21.60%28.03M

6.54%27.02M

10.29%25.39M

9.70%22.49M

8.91%23.05M

5.97%25.36M

4.90%23.02M

3.55%20.50M

8.05%21.16M

17.84%23.94M

7.54%21.94M

5.90%19.80M

-0.27%19.59M

-5.15%20.31M

1.05%20.41M

6.93%18.70M

10.04%19.64M

7.67%21.42M

0.90%20.19M

7.34%17.49M

4.04%17.85M

4.02%19.89M

0.49%20.01M

-9.23%16.29M

-13.17%17.16M

-7.19%19.12M

5.56%19.91M

13.58%17.95M

31.04%19.76M

13.92%20.60M

94.29%18.87M

70.86%15.80M

42.14%15.08M

--18.09M

--9.71M

--9.25M

--10.61M

Dívidas e arrendamentos de curto prazo

-99.76%398.00K

230.71%143.39M

193.69%124.39M

374.89%177.38M

40326.33%167.37M

-75.35%43.36M

-83.45%42.35M

-84.36%37.35M

-99.82%414.00K

443.22%175.90M

715.56%255.90M

741.88%238.90M

59446.28%223.89M

8796.15%32.38M

8664.53%31.38M

7826.54%28.38M

-99.24%376.00K

-98.87%364.00K

-93.30%358.00K

4.07%358.00K

14460.18%49.36M

9823.01%32.35M

-86.75%5.34M

-99.15%344.00K

-99.16%339.00K

-99.70%326.00K

-32.03%40.32M

-12.98%40.32M

-9.07%40.31M

13.48%109.32M

-34.33%59.32M

-40.08%46.33M

-30.53%44.34M

122.39%96.34M

219.05%90.33M

405.03%77.33M

20620.13%63.82M

14387.63%43.32M

9595.89%28.31M

143.36%15.31M

-98.55%308.00K

-99.01%299.00K

-95.36%292.00K

85.17%6.29M

529.35%21.29M

795.39%30.29M

89.24%6.30M

1808.99%3.40M

1811.30%3.38M

1269.64%3.38M

--3.33M

--178.00K

--177.00K

--247.00K

-Dívida de curto prazo

-100.00%0.00

232.56%143.00M

195.24%124.00M

378.38%177.00M

--167.00M

-75.50%43.00M

-83.56%42.00M

-84.49%37.00M

-100.00%0.00

448.44%175.50M

724.19%255.50M

751.79%238.50M

--223.50M

--32.00M

--31.00M

--28.00M

----

-100.00%0.00

--0.00

--49.00M

--32.00M

--5.00M

----

-100.00%0.00

-28.13%69.00M

-34.44%59.00M

-40.26%46.00M

-30.71%44.00M

123.26%96.00M

221.43%90.00M

413.33%77.00M

--63.50M

--43.00M

--28.00M

--15.00M

----

--24.00M

----

--0.00

Passivos diferidos

690.56%9.79M

1086.37%7.75M

318.79%5.66M

512.25%3.65M

111.79%1.24M

16.61%653.00K

49.72%1.35M

-52.43%596.00K

81.68%585.00K

166.67%560.00K

251.36%903.00K

125.77%1.25M

-53.20%322.00K

-79.98%210.00K

-85.72%257.00K

-93.60%555.00K

-93.49%688.00K

-90.17%1.05M

-83.88%1.80M

-31.67%8.67M

-8.60%10.57M

2.39%10.68M

48.30%11.17M

41.90%12.69M

64.19%11.56M

58.38%10.43M

92.53%7.53M

262.61%8.94M

1601.21%7.04M

786.00%6.58M

72.82%3.91M

-55.50%2.47M

-92.99%414.00K

-86.59%743.00K

-39.88%2.26M

-26.16%5.54M

-37.48%5.91M

-51.19%5.54M

-67.93%3.76M

-52.20%7.50M

-35.04%9.45M

74.72%11.35M

71.28%11.74M

100.88%15.70M

533.01%14.55M

140.41%6.50M

-45.50%6.85M

-59.60%7.81M

-91.12%2.30M

-90.54%2.70M

--12.57M

--19.35M

--25.89M

--28.56M

Outros passivos circulantes

40.44%30.73M

34.28%28.96M

34.89%28.95M

10.40%25.50M

3.12%21.89M

-0.50%21.57M

-1.45%21.46M

-9.94%23.10M

3.08%21.22M

-2.09%21.67M

19.70%21.78M

20.50%25.65M

27.77%20.59M

17.90%22.14M

6.60%18.20M

-20.22%21.29M

-32.99%16.11M

-31.33%18.78M

-30.50%17.07M

-10.55%26.68M

-2.58%24.04M

2.17%27.34M

32.23%24.56M

5.48%29.83M

2.24%24.68M

3.22%26.76M

-15.43%18.57M

31.69%28.28M

50.99%24.14M

38.01%25.93M

18.96%21.96M

-4.79%21.48M

-19.85%15.99M

-15.87%18.79M

4.90%18.46M

-29.58%22.56M

-34.49%19.95M

-36.84%22.33M

-48.31%17.60M

-17.88%32.03M

-4.18%30.45M

37.13%35.35M

43.58%34.05M

33.91%39.00M

70.36%31.78M

14.63%25.78M

-15.75%23.71M

-31.99%29.13M

-58.36%18.65M

-54.35%22.49M

--28.14M

--42.83M

--44.80M

--49.26M

Total de passivos circulantes

-45.82%162.07M

64.80%294.30M

71.36%285.52M

64.83%321.43M

112.25%299.12M

-41.96%178.58M

-57.98%166.62M

-47.74%195.01M

-59.59%140.93M

92.12%307.69M

154.88%396.52M

146.94%373.18M

213.19%348.74M

41.72%160.15M

31.21%155.57M

33.20%151.12M

-29.83%111.35M

-14.72%113.01M

2.22%118.57M

-5.33%113.46M

49.22%158.69M

23.13%132.52M

-20.87%116.00M

-16.30%119.85M

-18.09%106.35M

-45.22%107.63M

-6.43%146.59M

-5.72%143.19M

-7.56%129.84M

9.97%196.49M

-11.96%156.66M

-15.56%151.87M

-12.33%140.45M

28.49%178.67M

44.08%177.94M

45.07%179.85M

68.35%160.21M

43.75%139.05M

24.39%123.51M

2.81%123.98M

-25.36%95.17M

-18.76%96.73M

-1.60%99.29M

4.25%120.59M

24.45%127.50M

32.54%119.08M

7.69%100.91M

5.88%115.67M

2.84%102.45M

-16.32%89.84M

--93.70M

--109.25M

--99.61M

--107.37M

Passivos não circulantes

Provisões de longo prazo

1.62%34.92M

2.77%34.43M

3.56%33.82M

-5.34%32.29M

-4.45%34.36M

-3.71%33.50M

-2.93%32.65M

-42.02%34.11M

-41.78%35.96M

-53.95%34.80M

-55.29%33.64M

-46.27%58.84M

-45.10%61.76M

-32.44%75.56M

-32.26%75.23M

31.67%109.50M

32.19%112.51M

34.40%111.84M

62.22%111.07M

45.80%83.17M

42.12%85.11M

41.32%83.22M

-0.62%68.47M

-12.86%57.04M

-15.11%59.89M

-15.53%58.89M

0.28%68.90M

7.88%65.46M

8.72%70.55M

14.28%69.71M

12.68%68.70M

10.85%60.68M

9.31%64.89M

4.74%61.00M

14.41%60.97M

-16.87%54.74M

-15.64%59.36M

-16.89%58.24M

-22.25%53.29M

58.02%65.85M

44.94%70.37M

49.63%70.08M

51.48%68.54M

-46.24%41.67M

-39.54%48.55M

-41.85%46.83M

-42.35%45.25M

2.58%77.51M

3.14%80.30M

4.04%80.54M

--78.50M

--75.57M

--77.85M

--77.42M

Dívidas e arrendamentos de longo prazo

22.41%948.00M

-8.46%802.07M

-7.08%811.78M

-6.33%767.18M

-6.29%774.45M

43.87%876.17M

83.30%873.67M

79.01%819.05M

81.62%826.45M

-0.19%608.99M

-19.97%476.64M

-21.59%457.54M

-25.33%455.04M

5.47%610.15M

1.95%595.60M

7.56%583.53M

23.98%609.37M

17.54%578.49M

18.56%584.18M

11.39%542.50M

3.24%491.50M

12.62%492.14M

30.84%492.74M

38.75%487.04M

32.97%476.06M

55.49%437.01M

17.30%376.59M

9.37%351.01M

11.55%358.03M

-12.44%281.05M

0.02%321.04M

0.02%320.95M

0.02%320.97M

0.02%320.99M

0.03%320.98M

-1.43%320.90M

-1.44%320.91M

-1.48%320.91M

-1.50%320.90M

4.74%325.55M

4.73%325.61M

-0.09%325.72M

-0.09%325.80M

-6.41%310.81M

-6.45%310.91M

-1.94%326.01M

-1.92%326.08M

-3.53%332.09M

-2.69%332.36M

-2.33%332.45M

--332.46M

--344.25M

--341.54M

--340.37M

-Dívida de longo prazo

22.71%942.48M

-8.48%796.21M

-7.11%805.38M

-6.37%760.25M

-6.27%768.03M

44.66%870.03M

85.05%867.05M

80.51%811.96M

83.33%819.38M

-0.04%601.43M

-20.14%468.55M

-21.65%449.82M

-25.55%446.94M

5.68%601.65M

2.11%586.68M

7.84%574.09M

24.84%600.35M

18.37%569.33M

19.45%574.55M

11.95%532.34M

3.08%480.89M

11.19%480.97M

27.73%481.00M

35.47%475.50M

30.30%466.51M

53.91%432.57M

17.30%376.59M

9.37%351.01M

11.55%358.03M

-12.44%281.05M

0.02%321.04M

0.02%320.95M

0.02%320.97M

0.02%320.99M

0.03%320.98M

-1.43%320.90M

-1.44%320.91M

-1.48%320.91M

-1.50%320.90M

4.74%325.55M

4.73%325.61M

-0.09%325.72M

-0.09%325.80M

-6.41%310.81M

-6.45%310.91M

-1.94%326.01M

-1.92%326.08M

-3.53%332.09M

-2.69%332.36M

-2.33%332.45M

--332.46M

--344.25M

--341.54M

--340.37M

-Passivos de arrendamento de longo prazo

-14.19%5.51M

-4.51%5.86M

-3.40%6.39M

-2.16%6.93M

-9.27%6.42M

-18.80%6.14M

-18.18%6.62M

-8.21%7.09M

-12.56%7.08M

-11.04%7.56M

-9.30%8.09M

-18.15%7.72M

-10.33%8.10M

-7.23%8.50M

-7.43%8.92M

-7.16%9.43M

-14.93%9.03M

-18.03%9.16M

-17.91%9.64M

-11.92%10.16M

11.14%10.61M

151.72%11.17M

--11.74M

--11.54M

--9.55M

--4.44M

----

Benefícios trabalhistas

1.62%34.92M

2.77%34.43M

3.56%33.82M

-5.34%32.29M

-4.45%34.36M

-3.71%33.50M

-2.93%32.65M

-42.02%34.11M

-41.78%35.96M

-53.95%34.80M

-55.29%33.64M

-46.27%58.84M

-45.10%61.76M

-32.44%75.56M

-32.26%75.23M

31.67%109.50M

32.19%112.51M

34.40%111.84M

62.22%111.07M

45.80%83.17M

42.12%85.11M

41.32%83.22M

-0.62%68.47M

-12.86%57.04M

-15.11%59.89M

-15.53%58.89M

0.28%68.90M

7.88%65.46M

8.72%70.55M

14.28%69.71M

12.68%68.70M

10.85%60.68M

9.31%64.89M

4.74%61.00M

14.41%60.97M

-16.87%54.74M

-15.64%59.36M

-16.89%58.24M

-22.25%53.29M

58.02%65.85M

44.94%70.37M

49.63%70.08M

51.48%68.54M

-46.24%41.67M

-39.54%48.55M

-41.85%46.83M

-42.35%45.25M

2.58%77.51M

3.14%80.30M

4.04%80.54M

--78.50M

--75.57M

--77.85M

--77.42M

Outros passivos não circulantes

23.97%339.16M

13.72%308.89M

12.88%302.68M

5.00%276.58M

3.71%273.58M

2.62%271.63M

-11.21%268.14M

-13.25%263.40M

-14.71%263.80M

-15.58%264.71M

-6.67%301.99M

-6.49%303.63M

-4.20%309.31M

-2.03%313.55M

2.40%323.58M

5.59%324.69M

7.42%322.86M

4.87%320.04M

3.35%316.00M

8.79%307.50M

3.04%300.54M

-0.63%305.19M

-0.02%305.76M

-6.33%282.66M

-2.34%291.67M

3.13%307.11M

4.24%305.82M

19.21%301.76M

16.13%298.67M

18.49%297.78M

16.08%293.38M

4.09%253.14M

3.54%257.17M

2.15%251.32M

4.98%252.74M

-3.03%243.18M

-2.55%248.37M

-3.99%246.02M

-5.66%240.75M

10.46%250.79M

8.76%254.88M

9.96%256.24M

10.34%255.20M

-13.37%227.05M

-11.28%234.35M

-11.36%233.04M

-10.22%231.29M

3.33%262.10M

4.07%264.15M

3.01%262.90M

--257.61M

--253.64M

--253.82M

--255.23M

Total de passivos não circulantes

21.40%1.48B

-1.45%1.29B

-0.67%1.29B

-1.55%1.22B

-2.24%1.22B

28.58%1.31B

40.41%1.30B

37.06%1.24B

37.16%1.24B

-4.17%1.02B

-12.38%928.30M

-13.48%903.89M

-15.01%906.68M

3.49%1.07B

2.72%1.06B

6.70%1.04B

15.97%1.07B

11.54%1.03B

11.64%1.03B

10.19%979.14M

4.29%919.99M

7.80%923.79M

15.96%923.80M

15.75%888.59M

14.26%882.15M

23.19%856.97M

9.11%796.63M

-5.08%767.70M

-4.59%772.07M

-13.44%695.65M

-8.53%730.13M

5.08%808.80M

5.17%809.17M

5.41%803.65M

5.80%798.25M

0.20%769.74M

-0.16%769.39M

-1.41%762.44M

-2.29%754.51M

10.49%768.16M

9.40%770.61M

7.57%773.32M

7.72%772.21M

-7.12%695.21M

-5.47%704.41M

-2.58%718.90M

-2.16%716.87M

2.32%748.49M

2.61%745.15M

1.89%737.95M

--732.67M

--731.54M

--726.23M

--724.24M

Total de passivos

8.13%1.64B

6.48%1.59B

7.49%1.58B

7.48%1.54B

9.41%1.51B

12.25%1.49B

10.96%1.47B

12.28%1.43B

10.29%1.38B

8.40%1.33B

9.04%1.32B

6.79%1.28B

6.55%1.26B

7.27%1.23B

5.66%1.22B

9.45%1.20B

9.23%1.18B

8.25%1.14B

10.59%1.15B

8.35%1.09B

9.12%1.08B

9.51%1.06B

10.24%1.04B

10.71%1.01B

9.60%988.50M

8.12%964.60M

6.36%943.21M

-5.18%910.88M

-5.02%901.91M

-9.18%892.14M

-9.16%886.79M

1.17%960.67M

2.15%949.63M

8.97%982.32M

11.18%976.20M

6.44%949.59M

7.37%929.60M

3.61%901.49M

0.75%878.01M

9.36%892.14M

4.07%865.78M

3.83%870.05M

6.57%871.50M

-5.60%815.80M

-1.85%831.91M

1.23%837.97M

-1.04%817.78M

2.78%864.17M

2.63%847.60M

-0.46%827.79M

--826.36M

--840.79M

--825.85M

--831.61M

Patrimônio líquido dos acionistas

Capital ordinário

28.67%382.90M

36.42%382.48M

34.94%355.14M

23.73%325.28M

13.48%297.58M

7.10%280.38M

1.16%263.18M

1.10%262.88M

0.99%262.23M

0.97%261.79M

0.66%260.16M

0.68%260.01M

0.60%259.66M

0.68%259.28M

0.69%258.44M

0.64%258.26M

0.73%258.10M

0.66%257.53M

0.43%256.67M

0.48%256.62M

0.49%256.22M

0.61%255.84M

0.74%255.57M

0.85%255.41M

1.54%254.97M

1.58%254.30M

-52.13%253.69M

1.52%253.25M

1.13%251.09M

1.32%250.34M

7.21%529.95M

1.38%249.47M

1.19%248.29M

1.03%247.09M

101.74%494.30M

0.71%246.06M

-0.68%245.36M

-2.70%244.57M

-51.65%245.02M

-3.79%244.33M

-2.98%247.03M

-1.13%251.34M

2.92%506.80M

0.64%253.96M

1.19%254.61M

1.74%254.22M

97.50%492.40M

2.15%252.35M

6.18%251.63M

6.40%249.87M

--249.32M

--247.03M

--236.97M

--234.85M

Lucros retidos

10.02%589.62M

10.35%573.93M

10.13%564.91M

8.99%554.19M

8.74%535.90M

10.89%520.12M

14.14%512.93M

14.13%508.45M

13.41%492.84M

9.56%469.06M

5.12%449.39M

5.90%445.49M

7.03%434.57M

9.26%428.14M

11.04%427.50M

11.53%420.67M

11.83%406.03M

12.37%391.87M

11.29%385.01M

10.76%377.20M

12.12%363.06M

13.52%348.74M

13.60%345.96M

13.17%340.54M

12.39%323.82M

9.25%307.20M

--304.53M

8.89%300.91M

8.83%288.12M

12.09%281.19M

----

12.92%276.34M

14.44%264.74M

12.58%250.85M

----

8.44%244.74M

0.34%231.34M

-9.43%222.83M

--220.92M

-11.96%225.70M

-4.17%230.54M

1.84%246.02M

----

9.30%256.36M

12.54%240.57M

14.04%241.58M

----

16.21%234.54M

12.54%213.76M

17.58%211.85M

--205.26M

--201.82M

--189.94M

--180.17M

Patrimônio total

16.68%972.52M

19.48%956.41M

18.55%920.05M

14.02%879.47M

10.38%833.48M

9.53%800.49M

9.38%776.11M

9.33%771.34M

8.76%755.07M

6.32%730.85M

3.44%709.55M

3.91%705.50M

4.53%694.23M

5.86%687.42M

6.90%685.95M

7.12%678.93M

7.24%664.13M

7.41%649.39M

6.67%641.67M

6.36%633.82M

7.00%619.29M

7.67%604.58M

7.76%601.53M

7.54%595.95M

7.34%578.79M

5.64%561.50M

5.34%558.22M

5.39%554.16M

5.10%539.21M

6.74%531.52M

7.21%529.95M

7.13%525.81M

7.62%513.02M

6.53%497.94M

6.08%494.30M

4.42%490.80M

-0.18%476.70M

-6.02%467.40M

-8.06%465.94M

-7.89%470.02M

-3.55%477.58M

0.32%497.37M

2.92%506.80M

4.81%510.31M

6.40%495.18M

7.38%495.80M

8.32%492.40M

8.47%486.89M

9.01%465.38M

11.25%461.72M

--454.58M

--448.85M

--426.91M

--415.02M

Moeda

USD

Opinião da Auditoria

KeyAI

