









ตลาด
/
หุ้น
/
nasdaq-vz
/

Verizon Communications Inc

43.710USD

+0.460+1.06%

ปิด 08/13, 16:00（ET）ราคาล่าช้า 15 นาที

184.30Bมูลค่าตลาด

10.36P/E TTM



Verizon Communications Inc

43.710

+0.460+1.06%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

41.24%3.44B

-4.57%2.26B

103.10%4.19B

18.46%4.99B

-49.36%2.43B

5.86%2.37B

-20.73%2.06B

102.21%4.21B

158.64%4.80B

34.50%2.23B

-10.82%2.60B

-79.05%2.08B

-60.12%1.86B

-83.72%1.66B

-86.83%2.92B

10.61%9.94B

-40.92%4.66B

44.81%10.21B

754.70%22.17B

197.45%8.98B

304.41%7.88B

203.49%7.05B

-5.50%2.59B

18.99%3.02B

11.37%1.95B

20.75%2.32B

32.03%2.75B

-43.44%2.54B

-61.82%1.75B

-55.35%1.92B

-27.81%2.08B

-30.34%4.49B

60.41%4.58B

-26.33%4.31B

-40.25%2.88B

54.05%6.44B

-13.87%2.86B

18.51%5.85B

-56.78%4.82B

-46.76%4.18B

-48.37%3.32B

39.19%4.93B

-79.40%11.15B

-86.30%7.85B

167.00%6.42B

-42.23%3.54B

1419.20%54.13B

456.33%57.34B

-77.68%2.41B

-6.08%6.13B

--3.56B

--10.31B

--10.78B

--6.53B

- เงินสดและรายการเทียบเท่าเงินสด

41.24%3.44B

-4.57%2.26B

103.10%4.19B

18.46%4.99B

-49.36%2.43B

5.86%2.37B

-20.73%2.06B

102.21%4.21B

158.64%4.80B

34.50%2.23B

-10.82%2.60B

-79.05%2.08B

-60.12%1.86B

-83.72%1.66B

-86.83%2.92B

10.61%9.94B

-40.92%4.66B

44.81%10.21B

754.70%22.17B

197.45%8.98B

304.41%7.88B

203.49%7.05B

-5.50%2.59B

18.99%3.02B

11.37%1.95B

20.75%2.32B

32.03%2.75B

-43.44%2.54B

-61.82%1.75B

-55.35%1.92B

-27.81%2.08B

-30.34%4.49B

60.41%4.58B

-26.33%4.31B

-35.57%2.88B

66.22%6.44B

-5.02%2.86B

33.29%5.85B

-57.82%4.47B

-46.31%3.88B

-47.92%3.01B

50.88%4.39B

-80.20%10.60B

-87.27%7.22B

223.04%5.78B

-46.90%2.91B

1630.62%53.53B

483.80%56.71B

-82.12%1.79B

-7.34%5.47B

--3.09B

--9.71B

--10.00B

--5.91B

-เงินลงทุนระยะสั้น

----

--0.00

----

-100.00%0.00

-36.94%350.00M

-51.81%306.00M

-52.31%309.00M

-14.13%547.00M

-7.65%555.00M

0.63%635.00M

4.85%648.00M

-3.48%637.00M

27.87%601.00M

6.41%631.00M

-20.46%618.00M

5.94%660.00M

--470.00M

--593.00M

--777.00M

--623.00M

ลูกหนี้

2.51%26.81B

2.27%26.45B

4.29%26.73B

11.20%26.52B

10.23%26.16B

10.34%25.86B

1.86%25.63B

-2.10%23.85B

-3.57%23.73B

-3.69%23.44B

2.35%25.16B

6.40%24.36B

11.70%24.61B

4.73%24.34B

-0.26%24.59B

-1.94%22.90B

-6.00%22.03B

-5.70%23.24B

-6.19%24.65B

-8.54%23.35B

-8.95%23.43B

-2.37%24.64B

1.62%26.28B

3.09%25.53B

7.80%25.74B

11.70%25.24B

10.07%25.86B

14.92%24.77B

20.76%23.88B

33.99%22.59B

34.15%23.49B

45.29%21.55B

48.72%19.77B

35.07%16.86B

30.14%17.51B

13.18%14.83B

-1.12%13.29B

-1.68%12.48B

-3.83%13.46B

-1.34%13.11B

3.69%13.44B

4.67%12.70B

12.49%13.99B

9.68%13.28B

6.14%12.97B

2.68%12.13B

-1.09%12.44B

0.67%12.11B

5.36%12.22B

5.16%11.81B

--12.58B

--12.03B

--11.60B

--11.23B

-ลูกหนี้การค้าและตั๋วเงินรับ

2.61%26.27B

2.25%25.89B

4.08%26.11B

9.97%25.95B

10.44%25.61B

10.78%25.32B

2.36%25.09B

-0.29%23.60B

-3.02%23.19B

-3.21%22.86B

2.77%24.51B

6.65%23.67B

12.48%23.91B

4.92%23.61B

-0.30%23.85B

-1.87%22.20B

-6.24%21.26B

-5.42%22.51B

-5.95%23.92B

-8.48%22.62B

-9.04%22.67B

-2.75%23.80B

1.30%25.43B

2.92%24.71B

7.91%24.93B

8.29%24.47B

6.85%25.10B

11.43%24.01B

16.83%23.10B

33.99%22.59B

34.15%23.49B

45.29%21.55B

48.72%19.77B

35.07%16.86B

30.14%17.51B

13.18%14.83B

-1.12%13.29B

-1.68%12.48B

-3.83%13.46B

-1.34%13.11B

3.69%13.44B

4.67%12.70B

12.49%13.99B

9.68%13.28B

6.14%12.97B

2.68%12.13B

-1.09%12.44B

0.67%12.11B

5.36%12.22B

5.16%11.81B

--12.58B

--12.03B

--11.60B

--11.23B

-ลูกหนี้อื่น ๆ

-2.01%537.00M

3.33%559.00M

13.74%621.00M

128.51%569.00M

1.11%548.00M

-6.72%541.00M

-16.77%546.00M

-64.02%249.00M

-22.24%542.00M

-19.44%580.00M

-11.23%656.00M

-1.28%692.00M

-9.72%697.00M

-1.23%720.00M

0.82%739.00M

-4.37%701.00M

1.31%772.00M

-13.63%729.00M

-13.56%733.00M

-10.39%733.00M

-6.16%762.00M

9.61%844.00M

12.02%848.00M

8.63%818.00M

4.64%812.00M

--770.00M

--757.00M

--753.00M

--776.00M

----

สินค้าคงเหลือ

16.08%2.14B

5.83%2.20B

9.24%2.25B

12.63%2.52B

-2.90%1.84B

-12.81%2.08B

-13.86%2.06B

-28.50%2.24B

-48.00%1.90B

-34.93%2.38B

-21.83%2.39B

36.04%3.13B

156.58%3.65B

180.81%3.66B

70.10%3.06B

58.06%2.30B

10.24%1.42B

-20.21%1.30B

26.30%1.80B

-5.27%1.46B

10.45%1.29B

15.24%1.63B

6.44%1.42B

21.10%1.54B

5.90%1.17B

10.27%1.42B

29.21%1.34B

-0.47%1.27B

-1.25%1.10B

7.62%1.28B

-13.98%1.03B

-3.19%1.28B

19.87%1.12B

4.55%1.19B

-3.99%1.20B

-0.08%1.32B

-18.97%931.00M

6.13%1.14B

8.59%1.25B

9.37%1.32B

7.08%1.15B

22.13%1.08B

13.04%1.15B

1.09%1.21B

3.17%1.07B

10.40%881.00M

-5.12%1.02B

-2.45%1.19B

21.50%1.04B

-24.93%798.00M

--1.07B

--1.22B

--856.00M

--1.06B

ค่าใช้จ่ายล่วงหน้า

-12.04%3.05B

-11.26%3.14B

19.82%1.98B

-8.89%3.50B

17.59%3.46B

0.08%3.54B

14.61%1.66B

-38.37%3.85B

-17.25%2.94B

73.10%3.53B

-45.32%1.44B

266.75%6.24B

-12.60%3.56B

57.36%2.04B

14.33%2.64B

33.07%1.70B

247.44%4.07B

-65.01%1.30B

-61.24%2.31B

-65.70%1.28B

-65.52%1.17B

11.39%3.71B

63.31%5.96B

1.72%3.73B

3.06%3.40B

-23.26%3.33B

10.34%3.65B

11.77%3.67B

-1.64%3.30B

-6.63%4.34B

-15.59%3.31B

8.25%3.28B

-2.67%3.35B

35.74%4.64B

100.00%3.92B

33.60%3.03B

22.25%3.44B

5.75%3.42B

-26.02%1.96B

-6.71%2.27B

16.25%2.82B

-51.82%3.24B

-22.25%2.65B

-20.56%2.43B

-61.49%2.42B

3.15%6.72B

-15.29%3.41B

-25.42%3.06B

61.37%6.29B

39.03%6.51B

--4.02B

--4.10B

--3.90B

--4.68B

สินทรัพย์หมุนเวียนอื่น ๆ

-19.11%3.37B

-20.80%3.26B

-18.73%3.25B

-21.86%3.10B

3.71%4.17B

-0.43%4.12B

0.70%4.00B

1.12%3.97B

4.83%4.02B

6.54%4.14B

12.65%3.97B

14.16%3.93B

16.02%3.83B

7.71%3.88B

-3.85%3.53B

-1.80%3.44B

-7.14%3.30B

-1.93%3.61B

200.33%3.67B

225.26%3.50B

237.06%3.56B

237.03%3.68B

16.62%1.22B

17.70%1.08B

23.97%1.05B

23.28%1.09B

--1.05B

--915.00M

--851.00M

--885.00M

----

--0.00

----

สินทรัพย์หมุนเวียนรวม

2.08%38.85B

-1.59%37.35B

10.07%40.52B

6.62%40.64B

1.79%38.06B

6.26%37.96B

-2.76%36.81B

-4.09%38.12B

-0.30%37.39B

0.40%35.72B

3.07%37.86B

-1.32%39.75B

5.26%37.50B

-10.26%35.58B

-32.73%36.73B

4.42%40.28B

-4.57%35.63B

-2.60%39.65B

45.69%54.59B

10.54%38.57B

12.08%37.33B

21.88%40.70B

8.19%37.47B

5.25%34.90B

7.88%33.31B

7.65%33.40B

15.79%34.64B

7.41%33.15B

7.12%30.88B

14.24%31.02B

13.33%29.91B

20.48%30.87B

38.28%28.82B

15.00%27.16B

18.47%26.39B

17.70%25.62B

-3.06%20.84B

3.41%23.61B

-24.47%22.28B

-12.13%21.77B

-6.05%21.50B

-1.87%22.84B

-58.45%29.50B

-66.39%24.77B

4.24%22.89B

-7.86%23.27B

234.33%70.99B

166.44%73.70B

-19.07%21.96B

7.43%25.26B

--21.23B

--27.66B

--27.13B

--23.51B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

0.05%132.02B

-0.09%132.10B

-0.03%132.99B

-1.08%131.14B

-0.50%131.95B

-0.54%132.21B

-0.40%133.04B

2.30%132.58B

3.28%132.62B

4.40%132.93B

4.69%133.56B

4.74%129.59B

4.92%128.41B

8.66%127.34B

8.70%127.58B

6.79%123.72B

6.25%122.38B

2.22%117.19B

2.40%117.36B

4.32%115.86B

4.44%115.19B

3.33%114.65B

28.36%114.61B

26.99%111.07B

25.64%110.28B

26.20%110.95B

0.81%89.29B

0.97%87.46B

1.46%87.78B

3.18%87.92B

-72.06%88.57B

3.85%86.62B

4.03%86.52B

2.65%85.21B

279.41%316.97B

1.03%83.41B

0.78%83.17B

1.68%83.01B

-7.12%83.54B

-8.20%82.56B

-8.00%82.53B

-8.33%81.64B

1.11%89.95B

1.59%89.93B

1.56%89.71B

0.99%89.06B

0.35%88.96B

0.82%88.53B

0.50%88.33B

-0.01%88.18B

--88.64B

--87.81B

--87.89B

--88.19B

-สินทรัพย์ถาวร

2.13%356.48B

2.73%356.06B

3.20%355.88B

2.72%351.17B

3.03%349.04B

3.02%346.62B

3.30%344.83B

4.40%341.85B

4.62%338.77B

5.13%336.47B

5.05%333.82B

3.83%327.46B

3.84%323.80B

4.92%320.06B

5.13%317.78B

5.52%315.39B

5.65%311.83B

4.66%305.06B

4.80%302.27B

5.89%298.89B

5.46%295.14B

5.01%291.46B

14.08%288.43B

12.00%282.27B

12.26%279.86B

12.43%277.56B

2.57%252.84B

3.88%252.03B

4.21%249.29B

4.81%246.88B

-46.92%246.50B

5.98%242.61B

5.97%239.23B

5.78%235.55B

110.95%464.43B

5.65%228.91B

5.66%225.76B

5.84%222.67B

-4.49%220.16B

-5.98%216.67B

-6.07%213.66B

-6.01%210.39B

4.37%230.51B

5.55%230.45B

5.69%227.47B

5.54%223.84B

5.39%220.87B

0.62%218.34B

-1.16%215.22B

-2.83%212.08B

--209.57B

--217.00B

--217.74B

--218.25B

-ค่าเสื่อมราคาสะสม

3.40%224.46B

4.46%223.97B

5.23%222.88B

5.14%220.03B

5.30%217.09B

5.34%214.40B

5.76%211.80B

5.77%209.28B

5.51%206.15B

5.61%203.53B

5.29%200.25B

3.24%197.87B

3.13%195.39B

2.59%192.72B

2.86%190.20B

4.72%191.66B

5.27%189.45B

6.25%187.87B

6.38%184.90B

6.91%183.03B

6.12%179.96B

6.13%176.82B

6.28%173.82B

4.03%171.20B

4.99%169.58B

4.81%166.61B

3.56%163.55B

5.50%164.57B

5.77%161.51B

5.73%158.96B

7.10%157.93B

7.21%155.99B

7.10%152.71B

7.65%150.34B

7.94%147.46B

8.49%145.50B

8.74%142.58B

8.47%139.66B

-2.80%136.62B

-4.56%134.11B

-4.82%131.13B

-4.48%128.75B

6.56%140.56B

8.25%140.52B

8.57%137.76B

8.78%134.78B

9.08%131.91B

0.48%129.81B

-2.27%126.89B

-4.74%123.90B

--120.93B

--129.19B

--129.84B

--130.06B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.25%190.30B

0.33%190.41B

0.54%190.58B

-2.59%190.00B

-0.66%189.81B

-0.32%189.79B

-0.19%189.57B

3.19%195.06B

1.29%191.08B

1.20%190.41B

1.08%189.93B

6.39%189.04B

45.17%188.65B

42.37%188.14B

44.22%187.90B

36.30%177.68B

-0.06%129.95B

4.70%132.15B

1.04%130.28B

1.63%130.36B

1.24%130.03B

-1.76%126.22B

0.33%128.95B

-3.51%128.27B

-3.37%128.44B

-3.26%128.48B

0.53%128.52B

4.18%132.94B

4.11%132.92B

6.85%132.81B

4.12%127.84B

5.40%127.60B

6.58%127.67B

3.23%124.30B

2.10%122.78B

1.08%121.07B

-6.20%119.80B

14.92%120.41B

13.75%120.24B

13.36%119.78B

20.81%127.72B

1.53%104.78B

-0.45%105.71B

-0.86%105.66B

-0.21%105.71B

-2.28%103.20B

-1.52%106.18B

-0.83%106.57B

3.35%105.94B

3.03%105.60B

--107.82B

--107.47B

--102.51B

--102.50B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

16.23%21.07B

2.13%19.38B

-0.86%19.45B

1.79%18.22B

2.86%18.13B

9.00%18.97B

15.04%19.62B

15.80%17.90B

23.28%17.62B

29.97%17.41B

29.84%17.05B

47.17%15.46B

-76.36%14.30B

-76.01%13.39B

-2.33%13.13B

-8.51%10.50B

507.93%60.47B

361.89%55.83B

36.67%13.45B

17.93%11.48B

-2.28%9.95B

18.61%12.09B

-14.23%9.84B

-11.76%9.73B

-4.51%10.18B

-13.36%10.19B

17.21%11.47B

29.20%11.03B

21.21%10.66B

43.07%11.76B

--9.79B

3.18%8.54B

21.56%8.79B

30.55%8.22B

-100.00%0.00

17.04%8.28B

10.54%7.24B

-61.11%6.30B

5.81%7.05B

38.30%7.07B

24.38%6.54B

214.71%16.20B

46.86%6.66B

14.98%5.11B

38.44%5.26B

76.54%5.15B

9.86%4.54B

-1.53%4.45B

-24.00%3.80B

-43.44%2.92B

--4.13B

--4.51B

--5.00B

--5.15B

สินทรัพย์ไม่หมุนเวียนรวม

0.98%344.44B

0.24%343.01B

0.22%344.19B

-1.78%340.52B

-0.43%341.09B

0.06%342.20B

0.47%343.44B

3.39%346.71B

2.98%342.57B

3.59%341.99B

3.62%341.82B

7.08%335.34B

6.09%332.65B

7.91%330.14B

25.96%329.87B

21.19%313.18B

22.52%313.56B

20.54%305.93B

3.00%261.89B

3.38%258.42B

2.45%255.93B

1.30%253.79B

10.45%254.25B

7.56%249.98B

7.47%249.80B

7.31%250.55B

1.30%230.19B

3.84%232.41B

3.69%232.43B

6.34%233.49B

--227.23B

4.65%223.81B

6.22%224.16B

-0.63%219.57B

----

-2.92%213.88B

-7.13%211.03B

3.77%220.97B

9.24%221.90B

9.32%220.31B

12.75%227.23B

7.40%212.95B

0.01%203.12B

-0.71%201.52B

0.07%201.54B

-1.31%198.29B

-0.43%203.10B

-0.22%202.97B

1.23%201.39B

0.76%200.93B

--203.99B

--203.42B

--198.94B

--199.41B

สินทรัพย์รวม

1.09%383.29B

0.05%380.36B

1.17%384.71B

-0.95%381.16B

-0.21%379.15B

0.65%380.16B

0.15%380.25B

2.60%384.83B

2.65%379.95B

3.28%377.72B

3.57%379.68B

6.12%375.09B

6.00%370.15B

5.83%365.72B

15.84%366.60B

19.01%353.46B

19.07%349.19B

17.34%345.57B

8.49%316.48B

4.25%296.99B

3.59%293.26B

3.72%294.50B

10.16%291.73B

7.27%284.88B

7.52%283.11B

7.35%283.95B

2.99%264.83B

4.27%265.56B

4.08%263.30B

7.21%264.52B

5.31%257.14B

6.34%254.68B

9.10%252.98B

0.88%246.73B

0.00%244.18B

-1.06%239.50B

-3.69%231.87B

3.73%244.59B

4.97%244.18B

6.97%242.07B

7.27%240.75B

6.42%235.79B

-15.13%232.62B

-18.21%226.29B

0.48%224.43B

-2.04%221.56B

21.70%274.10B

19.73%276.68B

-1.21%223.35B

1.46%226.19B

--225.22B

--231.08B

--226.07B

--222.92B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

2.06%2.82B

----

--2.76B

----

--2.31B

----

--1.49B

----

-หนี้สินค้างจ่ายอื่น ๆ

-29.97%4.49B

5.05%6.80B

148.89%6.86B

8.06%6.30B

14.54%6.41B

16.76%6.47B

-36.33%2.75B

6.45%5.83B

8.25%5.60B

12.55%5.54B

-12.97%4.33B

13.66%5.47B

-24.60%5.17B

17.45%4.93B

3.91%4.97B

-0.62%4.82B

36.35%6.86B

-5.90%4.19B

9.42%4.79B

10.81%4.85B

16.19%5.03B

9.32%4.46B

8.46%4.37B

1.18%4.37B

0.79%4.33B

-50.52%4.08B

-51.72%4.03B

-48.02%4.32B

-51.06%4.30B

1.34%8.24B

3.39%8.35B

-1.52%8.32B

3.11%8.78B

-4.08%8.13B

-7.55%8.08B

-6.65%8.44B

-5.69%8.52B

-0.42%8.48B

89.22%8.74B

9.90%9.05B

17.43%9.03B

3.60%8.51B

-30.70%4.62B

27.28%8.23B

17.23%7.69B

25.05%8.22B

235.04%6.66B

0.54%6.47B

1.41%6.56B

0.15%6.57B

--1.99B

--6.43B

--6.47B

--6.56B

ค่าใช้จ่ายค้างจ่าย

----

--11.77B

----

106.04%8.15B

----

-58.53%3.95B

----

--9.54B

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-5.11%22.07B

45.11%22.63B

74.46%22.63B

68.05%21.76B

56.84%23.25B

29.08%15.59B

30.21%12.97B

-13.64%12.95B

15.18%14.83B

-9.98%12.08B

33.86%9.96B

96.71%14.99B

83.30%12.87B

52.48%13.42B

26.39%7.44B

32.11%7.62B

5.59%7.02B

-21.23%8.80B

-45.36%5.89B

-26.31%5.77B

-24.19%6.65B

29.73%11.18B

49.89%10.78B

20.42%7.83B

60.50%8.77B

36.23%8.61B

108.22%7.19B

198.26%6.50B

374.07%5.47B

70.57%6.32B

30.55%3.45B

-43.41%2.18B

-83.05%1.15B

-40.83%3.71B

-59.24%2.65B

-46.97%3.85B

61.75%6.80B

41.14%6.26B

137.26%6.49B

353.15%7.26B

84.23%4.21B

106.27%4.44B

-30.46%2.73B

-80.46%1.60B

-71.32%2.28B

-80.24%2.15B

-9.98%3.93B

29.47%8.20B

34.66%7.96B

248.86%10.89B

--4.37B

--6.33B

--5.91B

--3.12B

-หนี้ระยะสั้น

----

--150.00M

----

--0.00

--7.23B

--6.65B

----

--0.00

--800.00M

----

--338.00M

----

--500.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--894.00M

----

41.25%565.00M

----

--400.00M

--393.00M

--377.00M

----

--336.00M

--327.00M

--321.00M

--323.00M

----

หนี้สินรอการรับรู้

36.56%9.78B

5.53%7.54B

7.72%7.49B

5.37%7.22B

6.93%7.16B

6.72%7.14B

5.65%6.96B

5.84%6.85B

6.16%6.70B

7.57%6.69B

8.76%6.58B

25.51%6.47B

26.58%6.31B

24.96%6.22B

24.98%6.05B

10.16%5.16B

7.53%4.99B

6.50%4.98B

4.13%4.84B

4.53%4.68B

7.24%4.64B

9.87%4.67B

10.55%4.65B

12.00%4.48B

7.91%4.32B

--4.25B

--4.21B

--4.00B

--4.01B

----

--3.13B

----

--3.55B

----

หนี้สินหมุนเวียนอื่น ๆ

5.13%14.27B

5.30%14.34B

47.78%14.35B

6.61%13.52B

10.39%13.58B

11.27%13.62B

-11.00%9.71B

6.12%12.68B

7.11%12.30B

9.77%12.24B

-1.04%10.91B

19.79%11.95B

-3.06%11.48B

21.53%11.15B

14.51%11.03B

4.68%9.98B

22.53%11.85B

0.45%9.17B

6.69%9.63B

7.63%9.53B

11.72%9.67B

9.60%9.13B

9.53%9.02B

6.38%8.85B

4.23%8.65B

1.12%8.33B

-1.35%8.24B

0.08%8.32B

-5.43%8.30B

1.34%8.24B

3.39%8.35B

-1.52%8.32B

3.11%8.78B

-4.08%8.13B

-7.55%8.08B

-6.65%8.44B

-5.69%8.52B

-0.42%8.48B

12.85%8.74B

9.90%9.05B

17.43%9.03B

3.60%8.51B

16.19%7.74B

27.28%8.23B

17.23%7.69B

25.05%8.22B

20.22%6.66B

0.54%6.47B

1.41%6.56B

0.15%6.57B

--5.54B

--6.43B

--6.47B

--6.56B

หนี้สินหมุนเวียนรวม

0.24%60.95B

13.86%61.07B

21.70%64.77B

11.03%61.82B

18.29%60.81B

12.27%53.63B

6.08%53.22B

4.77%55.68B

4.43%51.40B

2.54%47.77B

6.38%50.17B

28.49%53.14B

22.82%49.22B

20.28%46.59B

18.91%47.16B

14.30%41.36B

3.07%40.08B

-5.67%38.73B

-11.61%39.66B

-7.71%36.19B

1.76%38.89B

6.35%41.06B

18.29%44.87B

14.76%39.21B

18.20%38.21B

22.12%38.61B

14.81%37.93B

18.10%34.17B

16.47%32.33B

18.57%31.61B

8.89%33.04B

-4.52%28.93B

-19.33%27.76B

-19.96%26.66B

-13.44%30.34B

-12.16%30.30B

12.28%34.41B

16.02%33.31B

25.24%35.05B

28.28%34.49B

15.67%30.64B

13.25%28.71B

3.46%27.99B

-11.23%26.89B

-9.24%26.49B

-19.49%25.35B

0.35%27.05B

5.29%30.29B

10.77%29.19B

37.43%31.49B

--26.96B

--28.77B

--26.35B

--22.91B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-12.82%11.17B

-7.90%11.79B

-9.04%12.00B

4.24%12.74B

3.68%12.81B

0.43%12.80B

1.66%13.19B

-23.16%12.23B

-18.30%12.36B

-15.59%12.75B

-15.81%12.97B

-3.66%15.91B

-9.50%15.13B

-17.25%15.10B

-17.40%15.41B

-11.94%16.52B

-6.22%16.71B

3.60%18.25B

3.93%18.66B

2.85%18.76B

-1.21%17.82B

-1.51%17.62B

-3.48%17.95B

-7.24%18.24B

-9.60%18.04B

-13.54%17.89B

-15.89%18.60B

-6.96%19.66B

-8.36%19.95B

-6.30%20.69B

-15.49%22.11B

-25.29%21.13B

-22.40%21.77B

-25.57%22.08B

-12.65%26.17B

-14.19%28.29B

-14.22%28.06B

-10.13%29.66B

-9.98%29.96B

27.91%32.96B

24.18%32.71B

22.36%33.01B

20.22%33.28B

-23.62%25.77B

-22.15%26.34B

-20.77%26.98B

-19.40%27.68B

9.17%33.74B

6.04%33.84B

5.86%34.05B

--34.35B

--30.90B

--31.91B

--32.16B

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-1.64%143.09B

-9.86%140.40B

-10.40%141.31B

-4.57%148.13B

-8.28%145.48B

-3.90%155.76B

-2.09%157.70B

0.08%155.21B

-0.10%158.62B

-0.50%162.07B

-3.34%161.07B

-6.55%155.09B

-5.12%158.78B

-2.73%162.89B

18.03%166.63B

29.70%165.95B

34.59%167.36B

34.32%167.47B

19.31%141.17B

7.23%127.94B

1.74%124.35B

1.03%124.68B

11.76%118.33B

12.10%119.32B

11.95%122.22B

9.47%123.41B

-6.84%105.87B

-7.70%106.44B

-6.20%109.17B

-0.09%112.73B

7.79%113.64B

12.24%115.32B

25.26%116.39B

8.90%112.84B

2.12%105.43B

-2.21%102.74B

-15.11%92.92B

-4.90%103.61B

-6.60%103.24B

-2.39%105.06B

1.64%109.47B

1.24%108.95B

23.29%110.54B

18.35%107.63B

157.70%107.70B

156.27%107.62B

88.29%89.66B

95.70%90.94B

-10.09%41.79B

-13.37%41.99B

--47.62B

--46.47B

--46.48B

--48.48B

-หนี้ระยะยาว

-1.66%123.93B

-11.08%121.02B

-11.85%121.38B

-4.14%128.88B

-8.59%126.02B

-3.32%136.10B

-1.30%137.70B

1.15%134.44B

1.24%137.87B

0.58%140.77B

-2.73%139.51B

-6.69%132.91B

-5.43%136.18B

-6.51%139.96B

16.44%143.43B

29.74%142.44B

35.60%144.00B

40.48%149.70B

23.26%123.17B

8.59%109.79B

2.13%106.19B

2.04%106.56B

-5.61%99.93B

-5.02%101.10B

-4.77%103.97B

-7.36%104.43B

-6.84%105.87B

-7.70%106.44B

-6.20%109.17B

-0.09%112.73B

7.79%113.64B

12.24%115.32B

25.26%116.39B

8.90%112.84B

2.12%105.43B

-2.21%102.74B

-15.11%92.92B

-4.90%103.61B

-6.60%103.24B

-2.39%105.06B

1.64%109.47B

1.24%108.95B

23.29%110.54B

18.35%107.63B

157.70%107.70B

156.27%107.62B

88.29%89.66B

95.70%90.94B

-10.09%41.79B

-13.37%41.99B

--47.62B

--46.47B

--46.48B

--48.48B

-หนี้สินจากสัญญาเช่าระยะยาว

-1.50%19.16B

-1.40%19.38B

-0.37%19.93B

-7.35%19.25B

-6.21%19.46B

-7.74%19.65B

-7.22%20.00B

-6.32%20.77B

-8.20%20.75B

-7.10%21.30B

-7.09%21.56B

-5.67%22.18B

-3.27%22.60B

29.08%22.93B

28.91%23.20B

29.48%23.51B

28.65%23.36B

-1.94%17.77B

-2.14%18.00B

-0.32%18.16B

-0.53%18.16B

-4.50%18.12B

--18.39B

--18.21B

--18.25B

--18.97B

----

หนี้สินรอการรับรู้

19.51%2.25B

11.75%2.18B

12.28%2.19B

5.97%1.88B

6.33%1.88B

12.66%1.95B

17.93%1.95B

20.08%1.78B

26.72%1.77B

34.95%1.73B

40.39%1.65B

69.03%1.48B

62.14%1.40B

59.45%1.28B

55.76%1.18B

37.15%875.00M

34.74%861.00M

19.64%804.00M

15.09%755.00M

5.98%638.00M

2.57%639.00M

-6.41%672.00M

-10.87%656.00M

-13.13%602.00M

-3.56%623.00M

--718.00M

--736.00M

--693.00M

--646.00M

----

ผลประโยชน์พนักงาน

-12.82%11.17B

-7.90%11.79B

-9.04%12.00B

4.24%12.74B

3.68%12.81B

0.43%12.80B

1.66%13.19B

-23.16%12.23B

-18.30%12.36B

-15.59%12.75B

-15.81%12.97B

-3.66%15.91B

-9.50%15.13B

-17.25%15.10B

-17.40%15.41B

-11.94%16.52B

-6.22%16.71B

3.60%18.25B

3.93%18.66B

2.85%18.76B

-1.21%17.82B

-1.51%17.62B

-3.48%17.95B

-7.24%18.24B

-9.60%18.04B

-13.54%17.89B

-15.89%18.60B

-6.96%19.66B

-8.36%19.95B

-6.30%20.69B

-15.49%22.11B

-25.29%21.13B

-22.40%21.77B

-25.57%22.08B

-12.65%26.17B

-14.19%28.29B

-14.22%28.06B

-10.13%29.66B

-9.98%29.96B

27.91%32.96B

24.18%32.71B

22.36%33.01B

20.22%33.28B

-23.62%25.77B

-22.15%26.34B

-20.77%26.98B

-19.40%27.68B

9.17%33.74B

6.04%33.84B

5.86%34.05B

--34.35B

--30.90B

--31.91B

--32.16B

หนี้สินอนุพันธ์

----

--13.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-3.18%28.31B

3.98%30.22B

5.29%31.32B

-8.97%27.69B

-0.47%29.24B

-3.08%29.06B

-5.17%29.75B

-15.47%30.42B

-9.97%29.38B

0.89%29.99B

8.46%31.37B

27.29%35.98B

15.66%32.63B

-0.75%29.72B

-5.68%28.92B

-11.01%28.27B

-12.15%28.21B

-10.35%29.95B

1.49%30.66B

3.21%31.77B

7.51%32.11B

13.15%33.40B

-7.09%30.22B

-7.17%30.78B

-9.91%29.87B

-11.64%29.52B

-5.86%32.52B

-1.44%33.16B

-4.07%33.16B

-2.73%33.41B

-10.05%34.55B

-15.61%33.64B

-13.53%34.56B

-16.26%34.34B

-7.68%38.41B

-9.70%39.86B

-8.91%39.97B

-6.99%41.02B

7.06%41.60B

40.05%44.14B

36.28%43.88B

33.04%44.10B

16.56%38.85B

-19.92%31.52B

-18.51%32.20B

-17.37%33.14B

-17.57%33.34B

7.12%39.36B

6.32%39.51B

6.96%40.11B

--40.44B

--36.74B

--37.16B

--37.50B

หนี้สินไม่หมุนเวียนรวม

-1.28%217.97B

-5.87%217.26B

-5.95%219.37B

-3.64%221.68B

-4.85%220.80B

-2.09%230.80B

-1.61%233.23B

-1.33%230.06B

-0.65%232.05B

0.76%235.73B

0.34%237.05B

-0.19%233.17B

-0.19%233.57B

-0.09%233.96B

13.82%236.24B

20.24%233.61B

22.99%234.00B

22.09%234.16B

12.78%207.55B

4.82%194.28B

1.77%190.26B

2.08%191.79B

6.87%184.02B

5.73%185.35B

5.38%186.95B

4.06%187.88B

-4.03%172.19B

-11.15%175.31B

-10.61%177.40B

-7.42%180.56B

--179.42B

5.39%197.30B

12.30%198.46B

2.02%195.03B

----

-3.02%187.22B

-10.40%176.72B

-2.62%191.17B

0.17%191.28B

6.40%193.04B

8.42%197.23B

7.66%196.32B

25.93%190.95B

16.22%181.44B

70.02%181.92B

70.25%182.36B

34.51%151.63B

42.34%156.12B

-2.10%107.00B

-4.01%107.11B

--112.73B

--109.68B

--109.29B

--111.59B

หนี้สินรวม

-0.95%278.92B

-2.15%278.33B

-0.81%284.14B

-0.79%283.50B

-0.65%281.61B

0.33%284.43B

-0.26%286.46B

-0.20%285.74B

0.23%283.45B

1.05%283.50B

1.35%287.22B

4.12%286.31B

3.18%282.79B

2.80%280.54B

14.64%283.40B

19.31%274.97B

19.61%274.08B

17.20%272.89B

8.00%247.21B

2.63%230.46B

1.77%229.15B

2.81%232.85B

8.93%228.89B

7.20%224.56B

7.36%225.16B

6.75%226.49B

-1.10%210.12B

-7.41%209.47B

-7.29%209.73B

-4.30%212.17B

-3.49%212.46B

4.01%226.23B

7.15%226.22B

-1.24%221.69B

-2.73%220.15B

-4.40%217.51B

-7.35%211.13B

-0.24%224.48B

3.38%226.33B

9.22%227.53B

9.34%227.88B

8.34%225.03B

22.53%218.94B

11.76%208.32B

53.03%208.41B

49.87%207.71B

27.91%178.68B

34.64%186.41B

0.40%136.19B

3.05%138.60B

--139.69B

--138.45B

--135.64B

--134.50B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.91%13.84B

-1.11%13.84B

-1.17%13.89B

-0.32%13.91B

0.11%13.97B

0.34%14.00B

1.52%14.06B

0.41%13.95B

-2.44%13.95B

-2.45%13.95B

-3.09%13.85B

0.47%13.90B

3.39%14.30B

3.37%14.30B

3.30%14.29B

-0.01%13.83B

0.89%13.83B

0.77%13.84B

-0.11%13.83B

-0.10%13.83B

-1.00%13.71B

-0.84%13.73B

-0.13%13.85B

-0.14%13.85B

20.31%13.87B

20.34%13.87B

19.69%13.87B

-0.70%11.53B

-0.70%11.52B

-0.80%11.52B

-0.26%11.59B

-0.12%11.61B

-0.04%11.60B

0.22%11.62B

7.40%11.62B

0.35%11.62B

0.83%11.61B

1.13%11.59B

-5.13%10.81B

-69.72%11.58B

-69.87%11.51B

-69.99%11.46B

-70.15%11.40B

-0.13%38.24B

-0.11%38.22B

-0.10%38.19B

-0.08%38.19B

--38.29B

--38.26B

--38.23B

--38.22B

กำไรสะสม

7.83%93.28B

7.57%91.13B

7.47%89.11B

-1.65%86.96B

0.06%86.50B

0.20%84.71B

0.65%82.92B

12.57%88.42B

13.15%86.45B

14.42%84.54B

14.43%82.38B

12.11%78.55B

15.22%76.40B

17.09%73.89B

19.07%71.99B

19.82%70.06B

16.85%66.31B

15.67%63.11B

13.77%60.46B

15.57%58.47B

18.36%56.75B

17.34%54.56B

22.06%53.15B

14.75%50.59B

15.09%47.95B

16.31%46.49B

22.19%43.54B

127.59%44.09B

129.40%41.66B

147.47%39.97B

136.64%35.63B

49.97%19.37B

55.84%18.16B

21.88%16.15B

33.91%15.06B

58.39%12.92B

81.55%11.65B

199.71%13.25B

359.58%11.25B

17.12%8.16B

15.62%6.42B

25.13%4.42B

37.32%2.45B

493.89%6.96B

323.56%5.55B

208.57%3.53B

147.72%1.78B

-189.84%-1.77B

-234.58%-2.48B

-325.42%-3.25B

---3.73B

--1.97B

--1.84B

--1.44B

ทุนสำรอง

-0.94%13.41B

-1.15%13.41B

-1.21%13.47B

-0.33%13.48B

0.12%13.54B

0.35%13.57B

1.57%13.63B

0.42%13.52B

-2.52%13.52B

-2.53%13.52B

-3.18%13.42B

0.49%13.47B

3.50%13.87B

3.48%13.87B

3.41%13.86B

-0.01%13.40B

0.92%13.40B

0.80%13.41B

-0.11%13.40B

-0.10%13.40B

-1.03%13.28B

-0.86%13.30B

-0.13%13.42B

-0.14%13.42B

21.04%13.44B

21.07%13.44B

20.39%13.44B

-0.72%11.10B

-0.83%11.10B

-0.27%11.16B

-0.13%11.18B

-0.04%11.18B

0.22%11.19B

7.70%11.19B

0.37%11.20B

0.86%11.18B

1.17%11.17B

-5.33%10.39B

-70.60%11.15B

-70.76%11.09B

-70.87%11.04B

-71.03%10.98B

-0.13%37.94B

-0.11%37.92B

-0.10%37.90B

-0.08%37.89B

--37.99B

--37.96B

--37.93B

หัก: หุ้นซื้อคืน

-8.30%3.29B

-8.52%3.29B

-6.23%3.58B

-6.35%3.58B

-6.27%3.59B

-6.00%3.60B

-4.78%3.82B

-4.66%3.83B

-4.73%3.83B

-4.75%3.83B

-2.22%4.01B

-39.44%4.01B

-39.38%4.02B

-39.36%4.02B

-38.92%4.10B

-1.35%6.63B

-1.34%6.63B

-1.35%6.63B

-1.48%6.72B

-1.47%6.72B

-2.38%6.82B

-2.36%6.82B

-2.39%6.82B

-2.39%6.83B

-2.14%6.99B

-2.16%6.99B

-2.13%6.99B

-1.71%7.14B

-1.69%7.14B

-1.88%7.14B

-1.85%7.14B

-2.06%7.26B

-4.47%7.26B

-5.97%7.28B

2.62%7.28B

127.28%7.42B

119.45%7.60B

112.78%7.74B

86.95%7.09B

-17.62%3.26B

-12.72%3.46B

-8.45%3.64B

-5.01%3.79B

-2.70%3.96B

-6.52%3.97B

-10.46%3.97B

-15.65%3.99B

--4.07B

--4.25B

--4.44B

--4.74B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-14.61%-1.48B

-24.19%-1.49B

33.12%-923.00M

-16.60%-1.67B

33.00%-1.29B

44.92%-1.20B

26.01%-1.38B

16.00%-1.43B

-45.53%-1.92B

-140.29%-2.18B

-101.19%-1.86B

-139.77%-1.70B

-464.10%-1.32B

-241.56%-906.00M

-1205.63%-927.00M

12.68%-709.00M

81.63%-234.00M

142.61%640.00M

-107.11%-71.00M

-173.55%-812.00M

-188.04%-1.27B

-167.78%-1.50B

-57.89%998.00M

-65.51%1.10B

-54.85%1.45B

-40.19%2.22B

-10.87%2.37B

19.31%3.20B

40.32%3.21B

42.01%3.71B

-0.52%2.66B

-2.72%2.68B

-19.78%2.28B

468.41%2.61B

386.00%2.67B

359.67%2.76B

246.77%2.85B

-49.89%459.00M

-50.50%550.00M

-48.94%600.00M

-30.89%821.00M

-28.99%916.00M

-52.88%1.11B

-44.52%1.18B

-40.42%1.19B

-37.26%1.29B

5.50%2.36B

68.50%2.12B

73.84%1.99B

47.07%2.06B

--2.23B

--1.26B

--1.15B

--1.40B

ผลประโยชน์ที่ไม่ควบคุม

-5.05%1.30B

-5.53%1.31B

-2.26%1.34B

-0.37%1.34B

4.43%1.37B

4.19%1.39B

3.79%1.37B

2.43%1.35B

-2.39%1.31B

-5.45%1.34B

-6.45%1.32B

-9.00%1.31B

-6.09%1.34B

-2.62%1.41B

-1.40%1.41B

-1.10%1.45B

0.85%1.43B

0.55%1.45B

-0.69%1.43B

5.03%1.46B

3.74%1.42B

-10.04%1.44B

-7.99%1.44B

-12.63%1.39B

-11.99%1.36B

2.56%1.60B

-1.63%1.56B

-0.69%1.59B

-1.34%1.55B

1.30%1.56B

5.50%1.59B

5.25%1.60B

4.80%1.57B

5.61%1.54B

6.65%1.51B

8.48%1.52B

2.81%1.50B

2.96%1.46B

2.61%1.41B

0.93%1.40B

31.32%1.46B

24.56%1.42B

-97.56%1.38B

-97.48%1.39B

-97.91%1.11B

-97.90%1.14B

8.03%56.58B

0.54%55.28B

-0.34%53.09B

4.89%54.28B

--52.38B

--54.98B

--53.28B

--51.75B

ส่วนของผู้ถือหุ้นรวม

6.99%104.36B

6.59%102.04B

7.22%100.58B

-1.43%97.67B

1.07%97.54B

1.60%95.73B

1.44%93.80B

11.61%99.09B

10.47%96.50B

10.62%94.22B

11.13%92.46B

13.12%88.78B

16.30%87.36B

17.19%85.17B

20.11%83.20B

17.98%78.49B

17.16%75.11B

17.89%72.68B

10.24%69.27B

10.31%66.53B

10.64%64.11B

7.30%61.65B

14.85%62.84B

7.53%60.31B

8.16%57.95B

9.77%57.46B

22.43%54.71B

97.14%56.09B

100.20%53.58B

109.07%52.34B

85.95%44.69B

29.42%28.45B

29.01%26.76B

24.54%25.04B

34.69%24.03B

51.17%21.98B

61.13%20.74B

86.85%20.10B

30.46%17.84B

-19.07%14.54B

-19.60%12.87B

-22.32%10.76B

-85.67%13.68B

-80.09%17.97B

-81.63%16.01B

-84.19%13.85B

11.55%95.42B

-2.55%90.27B

-3.62%87.16B

-0.94%87.59B

--85.53B

--92.63B

--90.43B

--88.42B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

