ค้นหา





ค้นหา





ตลาด
/
หุ้น
/
nasdaq-vst
/

Vistra Corp

VST

เพิ่มลงในรายการติดตาม

162.340USD

-4.920-2.94%

ปิด 06/23, 16:00（ET）ราคาล่าช้า 15 นาที

54.88Bมูลค่าตลาด

26.83P/E TTM

Vistra Corp

162.340

-4.920-2.94%

รายงานบัญชี รายงานรายได้งบแสดงฐานะการเงิน งบกระแสเงินสด

ภาพรวม

การเงิน

การสนทนา

การวิเคราะห์

บริษัท

รายงานบัญชี รายงานรายได้งบแสดงฐานะการเงิน งบกระแสเงินสด

คุณสามารถตรวจสอบงบรายได้รายปีหรือรายไตรมาสของ Vistra Corp ได้ที่นี่ เพื่อทำความเข้าใจข้อมูลเชิงลึกเกี่ยวกับประสิทธิภาพและประสิทธิผลของการดำเนินงานของ Vistra Corp

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

รายได้รวม

17.78%5.01B

-2.47%4.98B

13.16%4.92B

4.81%3.77B

34.53%4.25B

77.29%5.11B

-9.33%4.34B

18.93%3.60B

1.74%3.16B

-28.07%2.88B

-0.97%4.79B

-8.91%3.03B

-10.21%3.11B

20.82%4.00B

61.79%4.84B

29.55%3.32B

7.86%3.46B

31.30%3.31B

-15.79%2.99B

2.23%2.56B

12.21%3.21B

-11.75%2.52B

11.21%3.55B

-11.41%2.51B

-2.22%2.86B

11.59%2.86B

-1.51%3.19B

10.02%2.83B

282.09%2.92B

171.79%2.56B

76.92%3.24B

98.61%2.57B

-43.63%765.00M

-20.82%943.00M

8.46%1.83B

5.11%1.30B

29.36%1.36B

7.78%1.19B

-2.71%1.69B

--1.23B

--1.05B

--1.10B

--1.74B

รายได้

17.78%5.01B

-2.47%4.98B

13.16%4.92B

4.81%3.77B

34.53%4.25B

77.29%5.11B

-9.33%4.34B

18.93%3.60B

1.74%3.16B

-28.07%2.88B

-0.97%4.79B

-8.91%3.03B

-10.21%3.11B

20.82%4.00B

61.79%4.84B

29.55%3.32B

7.86%3.46B

31.30%3.31B

-15.79%2.99B

2.23%2.56B

12.21%3.21B

-11.75%2.52B

11.21%3.55B

-11.41%2.51B

-2.22%2.86B

11.59%2.86B

-1.51%3.19B

10.02%2.83B

282.09%2.92B

171.79%2.56B

76.92%3.24B

98.61%2.57B

-43.63%765.00M

-20.82%943.00M

8.46%1.83B

5.11%1.30B

29.36%1.36B

7.78%1.19B

-2.71%1.69B

--1.23B

--1.05B

--1.10B

--1.74B

ค่าใช้จ่ายด้านรายได้

1.52%3.01B

20.46%2.77B

5.87%2.83B

23.65%2.52B

40.11%2.97B

4.83%2.30B

7.61%2.67B

10.30%2.03B

-16.51%2.12B

-31.50%2.20B

-29.61%2.48B

-27.86%1.84B

-6.31%2.54B

83.72%3.21B

58.18%3.53B

43.27%2.56B

-47.58%2.71B

-2.79%1.75B

17.98%2.23B

20.22%1.78B

193.80%5.17B

-4.62%1.79B

-10.42%1.89B

-2.56%1.48B

-5.73%1.76B

-4.52%1.88B

2.83%2.11B

-5.11%1.52B

132.38%1.87B

127.86%1.97B

102.07%2.05B

78.14%1.60B

-5.86%803.00M

-7.59%865.00M

-1.45%1.02B

10.15%901.00M

23.09%853.00M

14.15%936.00M

0.00%1.03B

--818.00M

--693.00M

--820.00M

--1.03B

ค่าใช้จ่ายในการดำเนินงาน

2.17%4.14B

15.04%3.96B

6.19%3.93B

20.74%3.67B

36.56%4.05B

15.52%3.44B

13.78%3.70B

16.90%3.04B

-8.59%2.97B

-23.61%2.98B

-23.52%3.25B

-20.57%2.60B

-4.86%3.25B

62.33%3.90B

48.05%4.25B

32.70%3.27B

-41.05%3.41B

-1.96%2.40B

9.79%2.87B

15.62%2.46B

142.26%5.79B

-3.09%2.45B

-5.01%2.62B

1.38%2.13B

-1.77%2.39B

-1.21%2.53B

6.21%2.75B

-10.24%2.10B

109.92%2.43B

85.56%2.56B

87.76%2.59B

88.50%2.34B

-3.58%1.16B

1.92%1.38B

-0.36%1.38B

1.30%1.24B

11.92%1.20B

9.30%1.35B

-0.50%1.39B

--1.23B

--1.07B

--1.24B

--1.39B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-6.99%718.00M

-2.03%725.00M

3.64%740.00M

22.51%762.00M

39.10%772.00M

41.49%740.00M

42.51%714.00M

34.05%622.00M

16.35%555.00M

10.81%523.00M

-3.84%501.00M

-9.38%464.00M

-11.99%477.00M

-5.41%472.00M

-10.48%521.00M

10.34%512.00M

6.07%542.00M

-6.90%499.00M

18.78%582.00M

-12.95%464.00M

4.50%511.00M

11.20%536.00M

-3.54%490.00M

25.41%533.00M

6.07%489.00M

4.10%482.00M

12.64%508.00M

-3.19%425.00M

156.11%461.00M

116.36%463.00M

145.11%451.00M

108.06%439.00M

-20.35%180.00M

-24.91%214.00M

17.20%184.00M

15.93%211.00M

35.33%226.00M

15.38%285.00M

-23.79%157.00M

--182.00M

--167.00M

--247.00M

--206.00M

กำไรจากการดำเนินงาน

337.37%866.00M

-38.55%1.02B

53.18%988.00M

-81.17%106.00M

3.13%198.00M

1837.50%1.67B

-58.12%645.00M

31.24%563.00M

236.17%192.00M

-188.89%-96.00M

162.35%1.54B

725.00%429.00M

-406.52%-141.00M

-88.18%108.00M

393.28%587.00M

-48.00%52.00M

101.78%46.00M

1102.63%914.00M

-87.29%119.00M

-73.47%100.00M

-651.92%-2.58B

-77.25%76.00M

112.73%936.00M

-48.29%377.00M

-4.49%468.00M

5466.67%334.00M

-32.31%440.00M

215.58%729.00M

224.37%490.00M

101.38%6.00M

43.81%650.00M

335.85%231.00M

-354.19%-394.00M

-170.19%-435.00M

48.68%452.00M

783.33%53.00M

720.00%155.00M

-21.97%-161.00M

-11.63%304.00M

--6.00M

---25.00M

---132.00M

--344.00M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

16.67%7.00M

-73.33%4.00M

-55.56%4.00M

-77.78%4.00M

-73.91%6.00M

-65.91%15.00M

-43.75%9.00M

50.00%18.00M

64.29%23.00M

193.33%44.00M

700.00%16.00M

500.00%12.00M

--14.00M

--15.00M

--2.00M

----

-100.00%0.00

--0.00

-100.00%0.00

0.00%1.00M

-100.00%0.00

-66.67%1.00M

-83.33%1.00M

-75.00%1.00M

-33.33%2.00M

-25.00%3.00M

0.00%6.00M

-20.00%4.00M

-25.00%3.00M

0.00%4.00M

500.00%6.00M

400.00%5.00M

100.00%4.00M

300.00%4.00M

0.00%1.00M

--1.00M

--2.00M

--1.00M

--0.00

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

0.00%243.00M

19.14%249.00M

8.04%242.00M

7.83%248.00M

23.98%243.00M

22.22%209.00M

45.45%224.00M

57.53%230.00M

34.25%196.00M

10.32%171.00M

4.05%154.00M

5.04%146.00M

21.67%146.00M

27.05%155.00M

23.33%148.00M

28.70%139.00M

15.38%120.00M

24.49%122.00M

11.11%120.00M

-6.90%108.00M

-16.80%104.00M

-24.62%98.00M

-22.30%108.00M

-23.68%116.00M

-14.97%125.00M

-16.13%130.00M

-13.66%139.00M

-6.17%152.00M

212.77%147.00M

187.04%155.00M

215.69%161.00M

217.65%162.00M

-7.84%47.00M

12.50%54.00M

-86.10%51.00M

-85.13%51.00M

-84.78%51.00M

-85.28%48.00M

12.92%367.00M

--343.00M

--335.00M

--326.00M

--325.00M

กำไรจากการขายหลักทรัพย์

-84.21%-70.00M

78.26%-5.00M

-10.81%66.00M

254.55%78.00M

-416.67%-38.00M

-76.92%-23.00M

331.25%74.00M

229.41%22.00M

160.00%12.00M

23.53%-13.00M

-128.57%-32.00M

-13.33%-17.00M

-53.85%-20.00M

-13.33%-17.00M

17.65%-14.00M

11.76%-15.00M

0.00%-13.00M

11.76%-15.00M

-70.00%-17.00M

-44.44%-13.00M

-54.55%-17.00M

9.09%-10.00M

-66.67%-10.00M

-125.00%-9.00M

-450.00%-11.00M

-175.00%-11.00M

33.33%-6.00M

-33.33%-4.00M

0.00%-2.00M

42.86%-4.00M

-200.00%-9.00M

0.00%-3.00M

-100.00%-2.00M

-75.00%-7.00M

---3.00M

-200.00%-1.00M

---4.00M

--0.00

--1.00M

--0.00

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

-100.00%0.00

-66.67%1.00M

-57.14%3.00M

-50.00%3.00M

-57.14%3.00M

-25.00%3.00M

--7.00M

--6.00M

--7.00M

--4.00M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

219.02%1.36B

38.29%-967.00M

-91.64%308.00M

-118.87%-50.00M

-352.96%-1.15B

-383.36%-1.57B

642.86%3.69B

17.26%265.00M

-120.37%-253.00M

184.82%553.00M

-257.54%-679.00M

113.86%226.00M

801.69%1.24B

-454.35%-652.00M

179.52%431.00M

-10773.33%-1.63B

78.39%-177.00M

820.00%184.00M

-122.13%-542.00M

46.43%-15.00M

-182.41%-819.00M

-35.48%20.00M

-112.17%-244.00M

80.42%-28.00M

-218.68%-290.00M

134.44%31.00M

-1337.50%-115.00M

-8.33%-143.00M

-254.24%-91.00M

-1385.71%-90.00M

55.56%-8.00M

-676.47%-132.00M

96.67%59.00M

-99.97%7.00M

-106.72%-18.00M

89.94%-17.00M

36.36%30.00M

1935.34%22.23B

113.72%268.00M

---169.00M

--22.00M

---1.21B

---1.95B

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

--0.00

400.00%5.00M

-100.00%0.00

--1.00M

--0.00

-66.67%1.00M

1760.00%93.00M

----

-100.00%0.00

200.00%3.00M

--5.00M

----

250.00%7.00M

-83.33%1.00M

----

--2.00M

--6.00M

----

-100.00%0.00

--0.00

-100.00%0.00

--2.00M

-100.00%0.00

-50.00%1.00M

100.00%0.00

-50.00%1.00M

--1.00M

--2.00M

66.67%-2.00M

--2.00M

--0.00

---6.00M

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-191.40%-712.00M

-11.82%500.00M

85.14%-268.00M

4375.00%513.00M

255.71%779.00M

222.46%567.00M

-8485.71%-1.80B

-700.00%-12.00M

400.00%219.00M

-226.85%-463.00M

-139.62%-21.00M

105.26%2.00M

34.23%-73.00M

387.40%365.00M

-91.17%53.00M

5.00%-38.00M

-111.17%-111.00M

-353.57%-127.00M

883.61%600.00M

-671.43%-40.00M

7000.00%994.00M

-207.69%-28.00M

390.48%61.00M

-89.71%7.00M

-65.00%14.00M

178.79%26.00M

-155.26%-21.00M

-28.42%68.00M

335.29%40.00M

-127.50%-33.00M

-73.43%38.00M

552.38%95.00M

-13.33%-17.00M

1190.91%120.00M

780.95%143.00M

-520.00%-21.00M

---15.00M

-1200.00%-11.00M

-1150.00%-21.00M

--5.00M

--0.00

--1.00M

--2.00M

รายได้ก่อนหักภาษี

372.97%1.21B

-31.71%308.00M

-64.21%856.00M

-35.62%403.00M

-22100.00%-444.00M

408.90%451.00M

256.48%2.39B

4.51%626.00M

-100.23%-2.00M

56.55%-146.00M

-26.59%671.00M

133.96%599.00M

333.60%876.00M

-139.95%-336.00M

2129.27%914.00M

-2105.00%-1.76B

85.15%-375.00M

2011.36%841.00M

-93.60%41.00M

-134.48%-80.00M

-4172.58%-2.52B

-117.32%-44.00M

303.14%641.00M

-53.78%232.00M

-79.40%62.00M

196.95%254.00M

-69.71%159.00M

1519.35%502.00M

176.20%301.00M

27.02%-262.00M

0.19%525.00M

191.18%31.00M

-431.93%-395.00M

-101.63%-359.00M

184.78%524.00M

93.20%-34.00M

135.31%119.00M

1415.24%22.00B

109.52%184.00M

---500.00M

---337.00M

---1.67B

---1.93B

ภาษีเงินได้

203.98%183.00M

292.31%75.00M

-63.24%204.00M

-52.20%76.00M

-780.00%-176.00M

-202.63%-39.00M

228.40%555.00M

29.27%159.00M

-111.24%-20.00M

143.18%38.00M

-28.39%169.00M

130.22%123.00M

295.60%178.00M

-179.28%-88.00M

661.29%236.00M

-253.91%-407.00M

81.24%-91.00M

752.94%111.00M

-84.42%31.00M

-269.12%-115.00M

-2952.94%-485.00M

-185.00%-17.00M

342.22%199.00M

-54.05%68.00M

-77.92%17.00M

126.32%20.00M

-76.80%45.00M

300.00%148.00M

186.52%77.00M

67.10%-76.00M

-22.71%194.00M

-825.00%-74.00M

-317.07%-89.00M

82.76%-231.00M

8466.67%251.00M

-700.00%-8.00M

583.33%41.00M

-2026.98%-1.34B

99.28%-3.00M

---1.00M

--6.00M

---63.00M

---416.00M

รายได้หลังหักภาษี

483.96%1.03B

-52.45%233.00M

-64.51%652.00M

-29.98%327.00M

-1588.89%-268.00M

366.30%490.00M

265.94%1.84B

-1.89%467.00M

-97.42%18.00M

25.81%-184.00M

-25.96%502.00M

135.08%476.00M

345.77%698.00M

-133.97%-248.00M

6680.00%678.00M

-3977.14%-1.36B

86.08%-284.00M

2803.70%730.00M

-97.74%10.00M

-78.66%35.00M

-4633.33%-2.04B

-111.54%-27.00M

287.72%442.00M

-53.67%164.00M

-79.91%45.00M

225.81%234.00M

-65.56%114.00M

237.14%354.00M

173.20%224.00M

-45.31%-186.00M

21.25%331.00M

503.85%105.00M

-492.31%-306.00M

-100.55%-128.00M

45.99%273.00M

94.79%-26.00M

122.74%78.00M

1549.94%23.34B

112.33%187.00M

---499.00M

---343.00M

---1.61B

---1.52B

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

483.96%1.03B

-52.45%233.00M

-64.51%652.00M

-29.98%327.00M

-1588.89%-268.00M

366.30%490.00M

265.94%1.84B

-1.89%467.00M

-97.42%18.00M

25.81%-184.00M

-25.96%502.00M

135.08%476.00M

345.77%698.00M

-133.97%-248.00M

6680.00%678.00M

-3977.14%-1.36B

86.08%-284.00M

2803.70%730.00M

-97.74%10.00M

-78.66%35.00M

-4633.33%-2.04B

-111.54%-27.00M

287.72%442.00M

-53.67%164.00M

-79.91%45.00M

225.81%234.00M

-65.56%114.00M

237.14%354.00M

173.20%224.00M

-45.31%-186.00M

21.25%331.00M

503.85%105.00M

-492.31%-306.00M

-100.55%-128.00M

45.99%273.00M

94.79%-26.00M

122.74%78.00M

1549.94%23.34B

112.33%187.00M

---499.00M

---343.00M

---1.61B

---1.52B

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---451.00M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

--49.00M

-100.00%0.00

100.00%0.00

-100.00%0.00

--49.00M

---51.00M

--102.00M

5400.00%53.00M

100.00%0.00

-100.00%0.00

-200.00%-1.00M

-150.00%-2.00M

233.33%10.00M

900.00%8.00M

-66.67%1.00M

100.00%4.00M

400.00%3.00M

50.00%-1.00M

127.27%3.00M

--2.00M

-200.00%-1.00M

0.00%-2.00M

-1000.00%-11.00M

--0.00

0.00%1.00M

33.33%-2.00M

---1.00M

--0.00

--1.00M

---3.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

409.15%980.00M

-52.93%185.00M

-67.17%604.00M

-11.95%280.00M

-277.38%-317.00M

277.03%393.00M

295.70%1.84B

-27.56%318.00M

-112.71%-84.00M

21.83%-222.00M

-26.31%465.00M

131.31%439.00M

304.64%661.00M

-140.28%-284.00M

8914.29%631.00M

-3994.44%-1.40B

84.19%-323.00M

2531.03%705.00M

-98.42%7.00M

-78.31%36.00M

-3748.21%-2.04B

-112.39%-29.00M

292.04%443.00M

-53.37%166.00M

-75.11%56.00M

225.81%234.00M

-65.76%113.00M

229.63%356.00M

173.53%225.00M

67.88%-186.00M

20.88%330.00M

515.38%108.00M

-492.31%-306.00M

-102.48%-579.00M

45.99%273.00M

94.79%-26.00M

122.74%78.00M

1549.94%23.34B

112.33%187.00M

---499.00M

---343.00M

---1.61B

---1.52B

เงินปันผลหุ้นบุริมสิทธิ

0.00%49.00M

0.00%48.00M

0.00%47.00M

0.00%49.00M

26.32%48.00M

29.73%48.00M

27.03%47.00M

28.95%49.00M

0.00%38.00M

0.00%37.00M

0.00%38.00M

80.95%38.00M

--37.00M

--38.00M

--21.00M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

409.15%980.00M

-52.93%185.00M

-67.17%604.00M

-11.95%280.00M

-277.38%-317.00M

277.03%393.00M

295.70%1.84B

-27.56%318.00M

-112.71%-84.00M

21.83%-222.00M

-26.31%465.00M

131.31%439.00M

304.64%661.00M

-140.28%-284.00M

8914.29%631.00M

-3994.44%-1.40B

84.19%-323.00M

2531.03%705.00M

-98.42%7.00M

-78.31%36.00M

-3748.21%-2.04B

-112.39%-29.00M

292.04%443.00M

-53.37%166.00M

-75.11%56.00M

225.81%234.00M

-65.76%113.00M

229.63%356.00M

173.53%225.00M

67.88%-186.00M

20.88%330.00M

515.38%108.00M

-492.31%-306.00M

-102.48%-579.00M

45.99%273.00M

94.79%-26.00M

122.74%78.00M

1549.94%23.34B

112.33%187.00M

---499.00M

---343.00M

---1.61B

---1.52B

กําไรต่อหุ้นพื้นฐาน

410.96%2.90

-52.70%0.55

-66.76%1.78

-9.97%0.82

-287.56%-0.93

285.30%1.16

322.93%5.36

-22.15%0.92

-113.97%-0.24

13.16%-0.62

-16.82%1.27

136.03%1.18

340.90%1.72

-148.81%-0.72

10410.20%1.53

-4510.15%-3.27

83.03%-0.72

2580.72%1.47

-98.40%0.01

-78.19%0.07

-3772.55%-4.21

-113.12%-0.06

293.43%0.91

-52.31%0.34

-74.37%0.11

225.69%0.45

-62.78%0.23

247.15%0.71

162.71%0.45

73.41%-0.36

-3.05%0.62

437.43%0.21

-491.51%-0.71

-102.48%-1.35

45.99%0.64

94.79%-0.06

122.74%0.18

1549.94%54.59

112.33%0.44

---1.17

---0.80

---3.77

---3.55

กําไรต่อหุ้นแบบมีการปรับปรุง

407.29%2.87

-52.22%0.54

-66.68%1.75

-9.70%0.81

-287.56%-0.93

280.72%1.13

320.50%5.25

-22.97%0.90

-114.11%-0.24

13.16%-0.62

-17.33%1.25

135.67%1.17

338.46%1.71

-148.81%-0.72

10359.79%1.51

-4522.09%-3.27

83.03%-0.72

2580.72%1.47

-98.40%0.01

-78.17%0.07

-3792.82%-4.21

-113.40%-0.06

294.14%0.90

-51.75%0.34

-74.17%0.11

223.05%0.44

-62.48%0.23

246.70%0.70

161.88%0.44

73.41%-0.36

-4.30%0.61

432.72%0.20

-491.71%-0.71

-102.48%-1.35

45.74%0.64

94.79%-0.06

122.73%0.18

1549.94%54.59

112.33%0.44

---1.17

---0.80

---3.77

---3.55

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

6.55%0.22

6.62%0.22

8.86%0.21

10.36%0.21

11.96%0.21

15.25%0.20

16.18%0.20

28.67%0.19

22.67%0.18

18.00%0.18

13.33%0.17

11.11%0.15

8.00%0.14

--0.13

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบรายได้คืออะไร?



งบรายได้ หรือที่เรียกว่างบกำไรและขาดทุน คือรายงานที่แสดงรายได้ ค่าใช้จ่าย กำไร และขาดทุนของบริษัทในช่วงระยะเวลาทางบัญชีที่กำหนด

KeyAI

