ค้นหา





ค้นหา





ตลาด
/
หุ้น
/
nasdaq-vst
/

Vistra Corp

VST

เพิ่มลงในรายการติดตาม

162.340USD

-4.920-2.94%

ปิด 06/23, 16:00（ET）ราคาล่าช้า 15 นาที

54.88Bมูลค่าตลาด

26.83P/E TTM

Vistra Corp

162.340

-4.920-2.94%

รายงานบัญชี รายงานรายได้งบแสดงฐานะการเงิน งบกระแสเงินสด

ภาพรวม

การเงิน

การสนทนา

การวิเคราะห์

บริษัท

รายงานบัญชี รายงานรายได้งบแสดงฐานะการเงิน งบกระแสเงินสด

คุณสามารถตรวจสอบงบดุลรายปีหรือรายไตรมาสของ Vistra Corp ได้ที่นี่เพื่อประเมินความแข็งแกร่งทางการเงิน วิเคราะห์ปัจจัยพื้นฐาน และคำนวณอัตราส่วนสำคัญเกี่ยวกับสภาพคล่อง เลเวอเรจ และผลตอบแทนผู้ถือหุ้น

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2026Q1

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2015Q4

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

13.01%634.00M

-33.92%785.00M

-33.48%602.00M

-71.80%458.00M

-47.57%561.00M

-65.91%1.19B

-71.45%905.00M

152.57%1.62B

106.56%1.07B

665.93%3.48B

492.52%3.17B

-65.63%643.00M

-49.32%518.00M

-65.66%455.00M

52.42%535.00M

321.40%1.87B

82.17%1.02B

226.35%1.32B

-29.80%351.00M

16.23%444.00M

-21.76%561.00M

35.33%406.00M

-29.28%500.00M

-60.37%382.00M

31.32%717.00M

-52.83%300.00M

-12.82%707.00M

27.34%964.00M

-60.41%546.00M

-57.23%636.00M

-23.06%811.00M

-23.23%757.00M

50.55%1.38B

76.39%1.49B

-42.37%1.05B

--986.00M

--916.00M

-39.79%843.00M

--1.83B

--1.40B

- เงินสดและรายการเทียบเท่าเงินสด

13.01%634.00M

-33.92%785.00M

-33.48%602.00M

-71.80%458.00M

-47.57%561.00M

-65.91%1.19B

-71.45%905.00M

152.57%1.62B

106.56%1.07B

665.93%3.48B

492.52%3.17B

-65.63%643.00M

-49.32%518.00M

-65.66%455.00M

52.42%535.00M

321.40%1.87B

82.17%1.02B

226.35%1.32B

-29.80%351.00M

16.23%444.00M

-21.76%561.00M

35.33%406.00M

-29.28%500.00M

-60.37%382.00M

31.32%717.00M

-52.83%300.00M

-12.82%707.00M

27.34%964.00M

-60.41%546.00M

-57.23%636.00M

-23.06%811.00M

-23.23%757.00M

50.55%1.38B

76.39%1.49B

-42.37%1.05B

--986.00M

--916.00M

-39.79%843.00M

--1.83B

--1.40B

ลูกหนี้

3.12%1.98B

16.73%2.32B

5.82%2.33B

5.64%2.23B

11.21%1.92B

18.45%1.99B

8.38%2.20B

23.61%2.11B

16.26%1.73B

-19.46%1.68B

9.44%2.03B

-5.59%1.71B

-19.13%1.49B

6.65%2.09B

20.70%1.85B

33.73%1.81B

39.82%1.84B

52.93%1.96B

11.95%1.54B

6.29%1.35B

19.96%1.32B

-6.30%1.28B

-3.31%1.37B

15.53%1.27B

9.70%1.10B

25.57%1.36B

13.07%1.42B

-5.09%1.10B

115.98%1.00B

86.77%1.09B

75.03%1.25B

78.19%1.16B

-3.94%463.00M

-4.90%582.00M

-13.41%717.00M

--651.00M

--482.00M

7.94%612.00M

--828.00M

--567.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

3.12%1.98B

17.20%2.32B

6.79%2.33B

6.45%2.23B

11.28%1.92B

18.40%1.98B

8.03%2.18B

24.57%2.09B

18.10%1.73B

-18.70%1.67B

8.79%2.02B

-6.09%1.68B

14.82%1.46B

47.39%2.06B

21.26%1.85B

32.40%1.79B

-3.12%1.27B

9.23%1.40B

11.44%1.53B

6.29%1.35B

19.96%1.32B

-6.30%1.28B

-3.31%1.37B

15.53%1.27B

9.70%1.10B

25.57%1.36B

14.16%1.42B

-4.18%1.10B

115.98%1.00B

86.77%1.09B

73.36%1.24B

76.50%1.15B

-3.94%463.00M

-4.90%582.00M

-4.40%717.00M

--651.00M

--482.00M

14.82%612.00M

--750.00M

--533.00M

-ลูกหนี้อื่น ๆ

----

-100.00%0.00

--0.00

--544.00M

----

-100.00%0.00

--78.00M

--34.00M

สินค้าคงเหลือ

7.29%1.03B

4.74%1.02B

2.21%970.00M

0.10%965.00M

-1.64%960.00M

31.08%970.00M

38.54%949.00M

42.60%964.00M

55.17%976.00M

29.82%740.00M

16.10%685.00M

12.48%676.00M

15.20%629.00M

-6.56%570.00M

25.27%590.00M

23.66%601.00M

16.92%546.00M

18.45%610.00M

-7.28%471.00M

-10.17%486.00M

-9.14%467.00M

9.81%515.00M

18.14%508.00M

13.66%541.00M

18.71%514.00M

13.83%469.00M

9.41%430.00M

2.37%476.00M

91.59%433.00M

62.85%412.00M

33.22%393.00M

50.00%465.00M

-28.25%226.00M

-11.23%253.00M

-21.12%295.00M

--310.00M

--315.00M

-33.41%285.00M

--374.00M

--428.00M

ค่าใช้จ่ายล่วงหน้า

5.54%629.00M

26.99%654.00M

3.52%647.00M

64.96%678.00M

35.76%596.00M

41.48%515.00M

76.06%625.00M

46.26%411.00M

26.88%439.00M

24.23%364.00M

21.99%355.00M

21.65%281.00M

43.57%346.00M

50.26%293.00M

25.97%291.00M

-7.60%231.00M

12.62%241.00M

-4.88%195.00M

-25.72%231.00M

-17.76%250.00M

-40.39%214.00M

-31.21%205.00M

6.87%311.00M

6.67%304.00M

32.96%359.00M

96.05%298.00M

136.59%291.00M

111.11%285.00M

260.00%270.00M

111.11%152.00M

-3.91%123.00M

-11.76%135.00M

4.17%75.00M

-4.00%72.00M

178.26%128.00M

--153.00M

--72.00M

15.38%75.00M

--46.00M

--65.00M

สินทรัพย์หมุนเวียนอื่น ๆ

27.59%37.00M

10.71%31.00M

3.45%30.00M

34.78%31.00M

-9.38%29.00M

-30.00%28.00M

-27.50%29.00M

-42.50%23.00M

39.13%32.00M

8.11%40.00M

73.91%40.00M

60.00%40.00M

0.00%23.00M

76.19%37.00M

4.55%23.00M

8.70%25.00M

4.55%23.00M

10.53%21.00M

-21.43%22.00M

-14.81%23.00M

-56.00%22.00M

-87.07%19.00M

-39.13%28.00M

-35.71%27.00M

19.05%50.00M

157.89%147.00M

-22.03%46.00M

-28.81%42.00M

-3.39%57.00M

-3.28%59.00M

-7.81%59.00M

-37.23%59.00M

-37.89%59.00M

408.33%61.00M

--64.00M

--94.00M

-81.70%95.00M

--12.00M

--519.00M

สินทรัพย์หมุนเวียนรวม

6.95%9.02B

13.06%9.18B

-1.76%8.38B

-13.66%8.48B

-10.63%8.43B

-30.23%8.12B

-20.26%8.53B

10.27%9.83B

-0.83%9.43B

4.69%11.64B

-18.61%10.70B

-41.19%8.91B

-12.84%9.51B

41.01%11.12B

67.54%13.14B

219.08%15.15B

195.91%10.91B

129.89%7.88B

108.84%7.85B

17.64%4.75B

-19.11%3.69B

-16.65%3.43B

-8.99%3.76B

-11.06%4.04B

37.15%4.56B

19.77%4.11B

26.01%4.13B

34.53%4.54B

23.16%3.32B

28.51%3.44B

34.26%3.28B

40.76%3.37B

23.52%2.70B

8.09%2.67B

-27.96%2.44B

--2.40B

--2.19B

-28.32%2.47B

--3.39B

--3.45B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

12.19%19.88B

9.21%19.85B

-4.17%17.73B

-2.97%17.74B

-1.99%17.72B

45.59%18.17B

49.18%18.50B

45.18%18.28B

42.77%18.08B

-0.98%12.48B

-1.51%12.40B

-1.82%12.59B

-2.05%12.66B

-3.75%12.61B

-4.16%12.59B

-4.08%12.82B

-3.79%12.93B

-3.31%13.10B

-3.48%13.13B

-3.99%13.37B

-3.10%13.44B

-2.97%13.54B

-3.65%13.61B

-2.58%13.93B

-4.48%13.87B

-4.48%13.96B

-4.28%14.13B

-4.59%14.29B

199.30%14.52B

203.15%14.61B

210.91%14.76B

241.10%14.98B

9.85%4.85B

8.49%4.82B

-54.18%4.75B

--4.39B

--4.42B

-52.48%4.44B

--10.36B

--9.35B

-สินทรัพย์ถาวร

14.06%30.44B

12.26%29.86B

3.26%27.33B

3.67%26.83B

5.88%26.69B

38.13%26.60B

39.75%26.47B

37.08%25.88B

33.69%25.21B

4.05%19.26B

2.93%18.94B

3.20%18.88B

3.59%18.86B

2.71%18.51B

3.12%18.40B

3.36%18.30B

4.17%18.20B

4.48%18.02B

4.30%17.84B

2.67%17.70B

3.00%17.47B

3.12%17.25B

3.30%17.11B

5.27%17.24B

4.11%16.96B

--16.73B

4.14%16.56B

3.87%16.38B

205.68%16.29B

----

214.06%15.90B

240.51%15.77B

16.32%5.33B

----

-65.91%5.06B

--4.63B

--4.58B

-66.17%4.53B

--14.86B

--13.39B

-ค่าเสื่อมราคาสะสม

17.75%10.57B

18.85%10.02B

20.52%9.61B

19.63%9.10B

25.84%8.97B

24.38%8.43B

21.88%7.97B

20.87%7.61B

15.13%7.13B

14.77%6.78B

12.54%6.54B

14.94%6.29B

17.42%6.19B

19.87%5.91B

23.42%5.81B

26.27%5.47B

30.67%5.28B

32.96%4.93B

34.58%4.71B

30.61%4.33B

30.31%4.04B

33.80%3.71B

43.58%3.50B

59.11%3.32B

74.34%3.10B

--2.77B

112.28%2.44B

164.72%2.09B

270.21%1.78B

----

261.01%1.15B

229.71%788.00M

187.43%480.00M

----

-92.93%318.00M

--239.00M

--167.00M

-97.89%85.00M

--4.50B

--4.04B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

0.82%5.17B

4.48%5.25B

-1.05%4.91B

-2.37%5.06B

-0.47%5.13B

12.89%5.02B

11.04%4.96B

15.35%5.18B

13.97%5.16B

-2.07%4.45B

-2.60%4.47B

-2.81%4.50B

-4.60%4.52B

-3.98%4.54B

-4.72%4.58B

-5.09%4.63B

-3.48%4.74B

-5.97%4.73B

-4.66%4.81B

-4.45%4.87B

-5.28%4.91B

-5.13%5.03B

3.38%5.05B

14.22%5.10B

15.71%5.19B

16.22%5.30B

5.72%4.88B

-3.04%4.46B

3.18%4.48B

2.79%4.56B

-2.90%4.62B

-4.91%4.61B

-12.70%4.34B

-13.20%4.44B

265.85%4.76B

--4.84B

--4.98B

284.07%5.11B

--1.30B

--1.33B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

7.27%1.83B

47.93%1.78B

187.63%1.40B

151.91%1.52B

188.18%1.71B

-32.55%1.21B

-72.77%485.00M

-68.18%603.00M

-67.58%592.00M

-14.61%1.79B

-17.43%1.78B

-14.91%1.90B

3.99%1.83B

24.94%2.09B

21.86%2.16B

25.11%2.23B

3.23%1.76B

40.96%1.68B

56.22%1.77B

25.71%1.78B

20.13%1.70B

-17.77%1.19B

-27.04%1.13B

-8.59%1.42B

-14.03%1.42B

-24.92%1.45B

4.86%1.55B

-15.86%1.55B

11.13%1.65B

40.38%1.93B

-15.18%1.48B

-6.45%1.84B

-23.45%1.48B

-31.78%1.37B

148.72%1.75B

--1.97B

--1.94B

275.19%2.01B

--702.00M

--536.00M

สินทรัพย์ไม่หมุนเวียนรวม

8.37%32.29B

9.17%32.37B

0.99%29.64B

1.24%29.66B

3.66%29.80B

39.02%29.65B

38.13%29.35B

35.89%29.30B

33.05%28.75B

-1.58%21.33B

-3.56%21.25B

-3.38%21.56B

-1.44%21.61B

-0.59%21.67B

-0.25%22.03B

0.22%22.32B

-1.25%21.92B

0.10%21.80B

1.58%22.09B

-0.02%22.27B

0.40%22.20B

-3.21%21.78B

-2.57%21.74B

1.31%22.27B

-0.60%22.11B

-0.39%22.50B

-1.31%22.32B

-4.83%21.98B

84.18%22.24B

89.39%22.59B

80.03%22.61B

86.45%23.10B

-3.62%12.08B

-6.04%11.93B

-6.88%12.56B

--12.39B

--12.53B

3.98%12.69B

--13.49B

--12.21B

สินทรัพย์รวม

8.06%41.31B

10.01%41.55B

0.37%38.02B

-2.50%38.15B

0.13%38.23B

14.57%37.77B

18.57%37.88B

28.40%39.13B

22.69%38.18B

0.55%32.97B

-9.18%31.95B

-18.67%30.47B

-5.23%31.12B

10.46%32.79B

17.52%35.17B

38.69%37.47B

26.84%32.83B

17.75%29.68B

17.38%29.93B

2.69%27.02B

-2.94%25.89B

-5.29%25.21B

-3.57%25.50B

-0.80%26.31B

4.31%26.67B

2.27%26.62B

2.14%26.44B

0.19%26.52B

73.04%25.57B

78.25%26.02B

72.59%25.89B

79.04%26.47B

0.41%14.78B

-3.74%14.60B

-11.11%15.00B

--14.78B

--14.71B

-3.14%15.17B

--16.88B

--15.66B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

9.69%1.09B

0.59%1.02B

5.48%1.12B

11.10%1.03B

9.75%991.00M

10.20%1.02B

10.31%1.06B

4.98%928.00M

40.00%903.00M

8.34%922.00M

8.35%960.00M

0.91%884.00M

-36.01%645.00M

1.43%851.00M

14.03%886.00M

13.62%876.00M

34.76%1.01B

38.22%839.00M

21.03%777.00M

35.03%771.00M

35.26%748.00M

-7.33%607.00M

17.80%642.00M

4.20%571.00M

20.22%553.00M

29.70%655.00M

5.62%545.00M

-2.32%548.00M

22.02%460.00M

26.25%505.00M

47.43%516.00M

97.54%561.00M

15.64%377.00M

-6.54%400.00M

14.01%350.00M

--284.00M

--326.00M

0.71%428.00M

--307.00M

--425.00M

ค่าใช้จ่ายค้างจ่าย

12.87%114.00M

7.18%224.00M

-9.55%180.00M

-21.43%143.00M

-14.41%101.00M

2.96%209.00M

23.60%199.00M

25.52%182.00M

-46.36%118.00M

2.01%203.00M

4.55%161.00M

0.00%145.00M

101.83%220.00M

-3.86%199.00M

-5.52%154.00M

1.40%145.00M

10.10%109.00M

-39.30%207.00M

-27.23%163.00M

-48.38%143.00M

-37.74%99.00M

-2.85%341.00M

-6.67%224.00M

40.61%277.00M

-5.92%159.00M

35.52%351.00M

-8.40%240.00M

-21.51%197.00M

172.58%169.00M

70.39%259.00M

136.04%262.00M

198.81%251.00M

12.73%62.00M

-5.59%152.00M

-51.53%111.00M

--84.00M

--55.00M

-26.15%161.00M

--229.00M

--218.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

22.44%3.29B

108.40%4.86B

40.52%2.16B

7.77%2.90B

88.03%2.69B

2.06%2.33B

-20.67%1.53B

515.33%2.69B

123.98%1.43B

105.39%2.29B

191.86%1.94B

-78.85%437.00M

2.24%638.00M

338.19%1.11B

-22.64%663.00M

76.28%2.07B

-75.09%624.00M

-35.70%254.00M

13.96%857.00M

-12.34%1.17B

89.92%2.50B

-63.32%395.00M

-8.29%752.00M

126.23%1.34B

138.09%1.32B

103.21%1.08B

54.43%820.00M

278.85%591.00M

1159.09%554.00M

1104.55%530.00M

1106.82%531.00M

254.55%156.00M

-2.22%44.00M

-4.35%44.00M

1000.00%44.00M

--44.00M

--45.00M

-96.81%46.00M

--4.00M

--1.44B

-หนี้ระยะสั้น

-30.68%750.00M

303.33%3.02B

63.33%1.23B

164.80%1.99B

-21.31%1.08B

--750.00M

129.17%1.38B

-100.00%0.00

20.00%600.00M

--1.07B

31.58%625.00M

206.35%2.02B

-75.31%500.00M

-100.00%0.00

-24.00%475.00M

-33.90%661.00M

76.09%2.02B

-62.50%300.00M

4.17%625.00M

132.56%1.00B

228.57%1.15B

135.99%800.00M

71.43%600.00M

--430.00M

--350.00M

--339.00M

--350.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

115.31%1.90B

-99.55%4.00M

--231.00M

--230.00M

--882.00M

--880.00M

----

--8.00M

----

187.50%46.00M

--4.00M

--16.00M

หนี้สินหมุนเวียนอื่น ๆ

9.69%1.09B

0.59%1.02B

5.48%1.12B

11.10%1.03B

9.75%991.00M

10.20%1.02B

10.31%1.06B

4.98%928.00M

40.00%903.00M

8.34%922.00M

8.35%960.00M

0.91%884.00M

-36.01%645.00M

1.43%851.00M

14.03%886.00M

13.62%876.00M

34.76%1.01B

38.22%839.00M

21.03%777.00M

35.03%771.00M

35.26%748.00M

-7.33%607.00M

17.80%642.00M

4.20%571.00M

20.22%553.00M

29.70%655.00M

5.62%545.00M

-2.32%548.00M

22.02%460.00M

26.25%505.00M

47.43%516.00M

97.54%561.00M

15.64%377.00M

-6.54%400.00M

14.01%350.00M

--284.00M

--326.00M

0.71%428.00M

--307.00M

--425.00M

หนี้สินหมุนเวียนรวม

3.14%10.06B

40.11%11.81B

10.00%8.43B

-6.19%9.43B

11.15%9.75B

-14.16%8.43B

-12.44%7.66B

31.88%10.06B

7.51%8.78B

-4.97%9.82B

-26.56%8.75B

-47.40%7.63B

-17.26%8.16B

76.91%10.34B

50.35%11.91B

177.60%14.50B

82.48%9.87B

92.46%5.84B

134.17%7.92B

12.78%5.22B

17.42%5.41B

-33.62%3.04B

-13.59%3.38B

26.63%4.63B

42.19%4.60B

26.18%4.57B

26.21%3.92B

38.21%3.66B

107.96%3.24B

168.32%3.63B

177.21%3.10B

162.50%2.65B

58.72%1.56B

-10.17%1.35B

-8.95%1.12B

--1.01B

--981.00M

-46.51%1.50B

--1.23B

--2.81B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

-2.29%4.05B

-3.00%4.04B

0.51%4.14B

1.64%4.16B

2.27%4.14B

56.33%4.16B

59.37%4.12B

59.23%4.09B

59.10%4.05B

4.52%2.66B

-0.81%2.59B

-1.76%2.57B

-2.97%2.54B

-2.90%2.55B

-0.53%2.61B

-1.62%2.61B

-0.98%2.62B

-0.87%2.62B

-1.91%2.62B

0.72%2.66B

9.64%2.65B

10.58%2.65B

8.97%2.67B

9.64%2.64B

-1.31%2.42B

7.89%2.39B

14.68%2.45B

11.85%2.41B

34.73%2.45B

20.69%2.22B

28.39%2.14B

27.35%2.15B

8.61%1.82B

9.93%1.84B

105.93%1.67B

--1.69B

--1.67B

118.72%1.67B

--809.00M

--764.00M

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

6.99%17.26B

-1.33%15.93B

17.07%16.44B

15.81%16.23B

9.40%16.14B

32.75%16.15B

18.95%14.04B

20.99%14.01B

23.16%14.75B

1.55%12.16B

-1.44%11.81B

-3.40%11.58B

13.94%11.97B

13.91%11.98B

13.81%11.98B

13.91%11.99B

12.41%10.51B

13.37%10.52B

13.28%10.53B

13.16%10.52B

-6.60%9.35B

-8.56%9.28B

-13.81%9.29B

-17.23%9.30B

-8.10%10.01B

-6.72%10.14B

-2.52%10.78B

-4.86%11.23B

149.50%10.89B

148.32%10.87B

143.61%11.06B

160.58%11.81B

-3.85%4.37B

-4.33%4.38B

-87.05%4.54B

--4.53B

--4.54B

-85.55%4.58B

--35.05B

--31.67B

-หนี้ระยะยาว

7.53%17.26B

-1.30%15.84B

17.39%16.37B

15.82%16.15B

9.27%16.05B

32.47%16.05B

18.60%13.95B

20.96%13.95B

23.16%14.69B

1.53%12.12B

-1.58%11.76B

-3.51%11.53B

13.91%11.93B

13.90%11.93B

13.86%11.95B

13.97%11.95B

12.47%10.47B

13.45%10.48B

13.40%10.49B

13.21%10.48B

-6.59%9.31B

-8.58%9.23B

-13.75%9.25B

-17.26%9.26B

-7.72%9.97B

-7.10%10.10B

-3.00%10.73B

-5.20%11.19B

147.43%10.80B

148.32%10.87B

143.61%11.06B

160.58%11.81B

-3.85%4.37B

-4.33%4.38B

-87.05%4.54B

--4.53B

--4.54B

-85.55%4.58B

--35.05B

--31.67B

-หนี้สินจากสัญญาเช่าระยะยาว

----

-6.12%92.00M

-27.27%72.00M

14.29%72.00M

44.64%81.00M

104.17%98.00M

102.04%99.00M

28.57%63.00M

24.44%56.00M

6.67%48.00M

48.48%49.00M

32.43%49.00M

21.62%45.00M

18.42%45.00M

0.00%33.00M

-2.63%37.00M

-5.00%38.00M

-15.38%33.00M

2.70%38.00M

-9.52%38.00M

-2.44%40.00M

-26.42%39.00M

-7.50%37.00M

-53.33%42.00M

--41.00M

--53.00M

--40.00M

--90.00M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

----

28.89%116.00M

13.98%106.00M

94.67%146.00M

6.38%100.00M

-50.55%90.00M

-55.07%93.00M

--75.00M

--94.00M

--182.00M

--207.00M

----

--646.00M

ผลประโยชน์พนักงาน

----

-16.32%200.00M

-16.12%203.00M

-16.05%204.00M

-9.31%224.00M

0.84%239.00M

3.42%242.00M

2.53%243.00M

4.22%247.00M

-11.57%237.00M

-15.22%234.00M

-14.13%237.00M

-9.46%268.00M

-11.25%276.00M

-11.54%276.00M

-7.50%296.00M

-4.01%311.00M

-4.59%312.00M

5.76%312.00M

8.11%320.00M

18.68%324.00M

20.22%327.00M

--295.00M

--296.00M

--273.00M

--272.00M

----

หนี้สินอนุพันธ์

-10.66%1.70B

20.59%2.17B

15.45%1.84B

-25.80%1.88B

-18.42%1.91B

-15.28%1.80B

-20.84%1.59B

26.54%2.53B

30.16%2.33B

23.23%2.13B

11.54%2.01B

21.03%2.00B

61.91%1.79B

114.68%1.73B

101.23%1.80B

207.26%1.65B

151.25%1.11B

28.85%804.00M

68.42%896.00M

-10.35%537.00M

-35.71%441.00M

57.58%624.00M

24.88%532.00M

48.27%599.00M

119.17%686.00M

46.67%396.00M

67.72%426.00M

-18.38%404.00M

-18.91%313.00M

164.71%270.00M

693.75%254.00M

1107.32%495.00M

7620.00%386.00M

5000.00%102.00M

-97.44%32.00M

--41.00M

--5.00M

-99.84%2.00M

--1.25B

--1.24B

หนี้สินไม่หมุนเวียนอื่น ๆ

15.91%5.47B

9.65%5.25B

4.46%4.99B

4.96%4.88B

2.39%4.72B

49.31%4.79B

38.71%4.78B

34.64%4.65B

23.49%4.61B

-10.64%3.21B

-5.38%3.45B

-6.39%3.46B

-1.94%3.73B

-10.12%3.59B

-15.73%3.64B

-16.81%3.69B

-13.00%3.81B

7.80%3.99B

18.31%4.32B

21.46%4.44B

30.31%4.38B

6.99%3.71B

6.47%3.65B

12.85%3.65B

1.91%3.36B

2.52%3.46B

12.05%3.43B

4.55%3.24B

36.93%3.30B

39.24%3.38B

28.98%3.06B

21.64%3.10B

-4.03%2.41B

-2.45%2.43B

29.87%2.37B

--2.55B

--2.51B

39.72%2.49B

--1.83B

--1.78B

หนี้สินไม่หมุนเวียนรวม

8.47%25.64B

3.67%24.63B

13.01%24.37B

9.72%23.88B

6.86%23.64B

33.30%23.75B

22.00%21.57B

24.55%21.76B

24.69%22.12B

1.65%17.82B

0.07%17.68B

-0.54%17.47B

13.23%17.74B

12.76%17.53B

10.54%17.66B

11.71%17.57B

8.89%15.67B

12.58%15.55B

16.76%15.98B

15.35%15.72B

1.75%14.39B

-1.92%13.81B

-7.13%13.69B

-8.87%13.63B

-2.65%14.14B

-3.10%14.08B

2.47%14.74B

-2.89%14.96B

102.88%14.52B

110.40%14.53B

107.04%14.38B

116.41%15.40B

1.49%7.16B

-2.25%6.91B

-82.27%6.95B

--7.12B

--7.05B

-80.22%7.07B

--39.19B

--35.73B

หนี้สินรวม

6.91%35.70B

13.21%36.44B

12.22%32.80B

4.69%33.31B

8.08%33.39B

16.43%32.19B

10.60%29.23B

26.78%31.82B

19.28%30.89B

-0.81%27.64B

-10.65%26.42B

-21.73%25.10B

1.45%25.90B

30.28%27.87B

23.74%29.57B

53.08%32.06B

28.99%25.53B

26.97%21.39B

40.03%23.90B

14.70%20.95B

5.60%19.79B

-9.70%16.85B

-8.49%17.07B

-1.90%18.26B

5.52%18.74B

2.75%18.66B

6.68%18.65B

3.14%18.62B

103.79%17.76B

119.87%18.16B

116.78%17.48B

122.13%18.05B

8.48%8.72B

-3.64%8.26B

-80.04%8.06B

--8.13B

--8.04B

-77.76%8.57B

--40.41B

--38.54B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.98%9.50B

1.07%9.54B

1.01%9.50B

-13.43%9.46B

-13.52%9.41B

-6.53%9.44B

-6.74%9.40B

9.24%10.92B

9.30%10.88B

1.68%10.10B

1.53%10.08B

1.04%10.00B

1.10%9.96B

1.06%9.93B

0.96%9.93B

0.75%9.89B

0.40%9.85B

0.39%9.83B

0.59%9.83B

0.64%9.82B

0.70%9.81B

0.67%9.79B

0.65%9.78B

9.48%9.76B

6.94%9.74B

4.20%9.73B

0.39%9.71B

-11.04%8.91B

17.16%9.11B

20.14%9.33B

24.69%9.68B

29.22%10.02B

0.34%7.78B

0.30%7.77B

--7.76B

--7.75B

----

--0.00

หุ้นบุริมสิทธิ

--2.48B

----

กำไรสะสม

208.14%903.00M

97.36%-12.00M

85.90%-107.00M

74.65%-642.00M

69.77%-835.00M

82.63%-454.00M

67.09%-759.00M

6.05%-2.53B

9.68%-2.76B

28.27%-2.61B

29.78%-2.31B

29.83%-2.70B

-29.41%-3.06B

-85.49%-3.64B

-25.39%-3.28B

-50.55%-3.84B

6.08%-2.36B

-392.23%-1.96B

-764.36%-2.62B

-276.40%-2.55B

-222.56%-2.52B

47.77%-399.00M

67.63%-303.00M

31.45%-678.00M

39.30%-780.00M

47.27%-764.00M

25.77%-936.00M

37.84%-989.00M

24.41%-1.28B

-2.77%-1.45B

-51.93%-1.26B

-44.37%-1.59B

-57.99%-1.70B

-22.08%-1.41B

---830.00M

---1.10B

---1.08B

---1.16B

----

--0.00

ทุนสำรอง

0.98%9.50B

1.07%9.54B

1.01%9.49B

-13.44%9.45B

-13.52%9.41B

-6.54%9.44B

-6.74%9.40B

9.25%10.92B

9.30%10.88B

1.68%10.10B

1.53%10.07B

1.04%9.99B

1.10%9.95B

1.06%9.93B

0.96%9.92B

0.75%9.89B

0.40%9.84B

0.39%9.82B

0.59%9.83B

0.64%9.82B

0.70%9.80B

0.67%9.79B

0.65%9.77B

9.48%9.75B

6.94%9.74B

4.20%9.72B

0.39%9.71B

-11.04%8.91B

17.15%9.11B

20.14%9.33B

24.69%9.67B

29.23%10.02B

0.34%7.77B

0.30%7.76B

--7.75B

--7.74B

----

--0.00

หัก: หุ้นซื้อคืน

16.89%7.30B

17.13%6.92B

17.43%6.67B

22.87%6.49B

26.30%6.25B

26.81%5.91B

32.87%5.68B

33.45%5.28B

33.49%4.95B

37.32%4.66B

40.17%4.28B

49.53%3.96B

70.78%3.71B

117.91%3.40B

165.85%3.05B

130.40%2.65B

89.02%2.17B

60.12%1.56B

17.99%1.15B

0.00%973.00M

2.31%973.00M

--973.00M

--951.00M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-15.00%17.00M

185.71%20.00M

216.67%19.00M

233.33%20.00M

-30.00%7.00M

-50.00%6.00M

-25.00%6.00M

-14.29%6.00M

200.00%10.00M

175.00%12.00M

150.00%8.00M

143.75%7.00M

67.74%-10.00M

64.44%-16.00M

65.22%-16.00M

66.67%-16.00M

44.64%-31.00M

13.46%-45.00M

13.21%-46.00M

-60.00%-48.00M

-64.71%-56.00M

-147.62%-52.00M

-152.38%-53.00M

-36.36%-30.00M

-126.67%-34.00M

-31.25%-21.00M

-29.41%-22.00M

-350.00%-15.00M

-366.67%-16.00M

-383.33%-17.00M

118.75%6.00M

--6.00M

---32.00M

--0.00

ผลประโยชน์ที่ไม่ควบคุม

0.00%13.00M

-99.60%13.00M

-99.24%13.00M

-99.20%13.00M

-13.33%13.00M

21313.33%3.21B

11326.67%1.71B

10753.33%1.63B

-6.25%15.00M

-21.05%15.00M

36.36%15.00M

650.00%15.00M

1500.00%16.00M

480.00%19.00M

237.50%11.00M

128.57%2.00M

110.00%1.00M

61.54%-5.00M

33.33%-8.00M

30.00%-7.00M

-1100.00%-10.00M

---13.00M

---12.00M

-600.00%-10.00M

-75.00%1.00M

-100.00%0.00

--2.00M

--4.00M

--6.00M

--7.00M

----

ส่วนของผู้ถือหุ้นรวม

15.96%5.61B

-8.47%5.11B

-39.64%5.22B

-33.82%4.84B

-33.58%4.84B

4.90%5.58B

56.73%8.65B

35.97%7.31B

39.65%7.28B

8.21%5.32B

-1.43%5.52B

-0.54%5.37B

-28.57%5.22B

-40.69%4.92B

-7.13%5.60B

-10.96%5.40B

19.84%7.30B

-0.83%8.29B

-28.47%6.03B

-24.56%6.07B

-23.13%6.09B

5.04%8.36B

8.20%8.43B

1.77%8.04B

1.54%7.93B

1.18%7.96B

-7.29%7.79B

-6.13%7.90B

28.81%7.81B

24.05%7.87B

21.20%8.40B

26.46%8.42B

-9.28%6.06B

-3.87%6.34B

129.46%6.93B

--6.66B

--6.68B

128.83%6.60B

---23.54B

---22.88B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

คำถามที่พบบ่อย

งบดุลคืออะไร?



งบดุลเป็นรายงานทางการเงินที่สรุปสินทรัพย์ หนี้สิน และสินทรัพย์สุทธิของผู้ถือหุ้นของบริษัท ณ จุดเวลาใดเวลาหนึ่ง

KeyAI

