









ตลาด
/
หุ้น
/
nasdaq-vist
/

Vista Energy SAB de CV

VIST

48.675USD

-0.405-0.83%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

5.07Bมูลค่าตลาด

6.98P/E TTM



Vista Energy SAB de CV

48.675

-0.405-0.83%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

รายได้รวม

52.72%706.13M

53.90%610.54M

38.16%438.46M

36.65%471.32M

52.72%462.38M

71.76%396.71M

0.05%317.35M

11.97%344.90M

-9.24%302.76M

-21.52%230.97M

52.55%317.19M

57.16%308.03M

90.61%333.57M

78.06%294.29M

79.39%207.92M

146.43%196.00M

150.50%175.00M

222.69%165.28M

58.08%115.90M

-17.53%79.54M

-33.74%69.86M

-57.45%51.22M

-21.77%73.32M

-7.36%96.44M

-9.84%105.44M

9.14%120.36M

--93.73M

--104.10M

--116.95M

--110.29M

--0.00

รายได้

52.72%706.13M

53.90%610.54M

38.16%438.46M

36.65%471.32M

52.72%462.38M

71.76%396.71M

0.05%317.35M

11.97%344.90M

-9.24%302.76M

-21.52%230.97M

52.55%317.19M

57.16%308.03M

90.61%333.57M

78.06%294.29M

79.39%207.92M

146.43%196.00M

150.50%175.00M

222.69%165.28M

58.08%115.90M

-17.53%79.54M

-33.74%69.86M

-57.45%51.22M

-21.77%73.32M

-7.36%96.44M

-9.84%105.44M

9.14%120.36M

--93.73M

--104.10M

--116.95M

--110.29M

--0.00

ค่าใช้จ่ายด้านรายได้

60.41%368.94M

72.44%325.35M

44.57%226.50M

34.18%254.68M

54.83%230.01M

64.39%188.67M

3.45%156.67M

41.75%189.81M

2.17%148.56M

-11.78%114.77M

45.36%151.44M

28.24%133.90M

48.61%145.41M

33.48%130.10M

21.35%104.18M

41.20%104.42M

37.94%97.84M

66.26%97.46M

26.27%85.86M

-5.27%73.95M

-22.40%70.93M

-36.92%58.62M

3.47%68.00M

22.38%78.06M

20.56%91.42M

17.45%92.94M

--65.71M

--63.79M

--75.83M

--79.13M

--0.00

----

ค่าใช้จ่ายในการดำเนินงาน

-37.94%170.72M

97.49%428.81M

57.36%296.26M

103.06%341.90M

75.09%275.08M

46.90%217.12M

106.79%188.27M

-0.67%168.38M

-5.81%157.11M

-1.75%147.81M

-28.83%91.04M

48.74%169.51M

50.40%166.81M

31.88%150.44M

24.58%127.91M

17.06%113.97M

21.97%110.91M

56.47%114.08M

24.09%102.68M

-4.21%97.36M

-13.24%90.94M

-35.58%72.91M

1.24%82.75M

19.97%101.64M

8.07%104.81M

12.48%113.18M

2643.54%81.73M

9418.66%84.72M

4500.52%96.98M

4873.34%100.62M

40.92%2.98M

--890.05K

--2.11M

---2.11M

--2.11M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

86.53%224.39M

78.70%190.53M

58.42%139.38M

341.64%433.58M

70.39%120.29M

56.69%106.61M

36.68%87.98M

54.41%98.18M

4.79%70.60M

16.40%68.04M

36.15%64.37M

34.24%63.58M

37.06%67.37M

13.54%58.46M

4.59%47.28M

4.06%47.36M

24.28%49.16M

66.72%51.49M

33.48%45.21M

17.63%45.51M

-12.50%39.55M

-32.81%30.88M

38.40%33.87M

130.89%38.69M

39.45%45.20M

48.82%45.96M

84282.76%24.47M

--16.76M

231442.86%32.42M

--30.88M

107.14%29.00K

----

--14.00K

----

--14.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-1254.28%-284.38M

305.53%33.04M

46.13%-5.04M

82.27%-10.51M

13.05%-21.00M

-716.09%-16.08M

90.07%-9.35M

-1977.22%-59.26M

-184.05%-24.15M

80.27%-1.97M

-7140.77%-94.13M

83.30%-2.85M

19.69%-8.50M

-83.36%-9.99M

-332.56%-1.30M

-270.65%-17.08M

-292.32%-10.59M

-2122.86%-5.45M

172.69%559.00K

179.27%10.01M

417.11%5.50M

-208.41%-245.00K

-147.56%-769.00K

-8.27%3.58M

-137.58%-1.74M

-97.21%226.00K

2687.93%1.62M

505.48%3.91M

555.18%4.62M

1249.79%8.11M

-91.77%58.00K

---963.54K

--705.00K

---705.00K

--705.00K

กำไรจากการดำเนินงาน

185.86%535.41M

1.19%181.74M

10.15%142.19M

-26.69%129.41M

28.60%187.30M

115.94%179.59M

-42.92%129.09M

27.43%176.52M

-12.66%145.65M

-42.18%83.17M

182.66%226.15M

68.85%138.53M

160.19%166.76M

180.96%143.85M

505.07%80.01M

560.34%82.04M

404.15%64.09M

336.07%51.20M

240.28%13.22M

-242.98%-17.82M

-3418.58%-21.07M

-402.02%-21.69M

-178.57%-9.43M

-126.81%-5.20M

-96.82%635.00K

-25.69%7.18M

502.72%12.00M

2277.63%19.38M

1047.25%19.97M

358.44%9.66M

-40.92%-2.98M

---890.05K

---2.11M

--2.11M

---2.11M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

459.04%7.60M

-79.23%274.00K

119.54%1.06M

217.55%1.38M

354.85%1.36M

510.65%1.32M

67.60%481.00K

1.88%433.00K

1.70%299.00K

191.89%216.00K

1693.75%287.00K

1747.83%425.00K

764.71%294.00K

1750.00%74.00K

300.00%16.00K

21.05%23.00K

-8.11%34.00K

-97.18%4.00K

-99.36%4.00K

-99.38%19.00K

-90.31%37.00K

-43.65%142.00K

732.00%624.00K

--3.07M

--382.00K

--252.00K

--75.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

132.49%48.87M

257.48%40.11M

395.83%24.28M

346.97%25.36M

334.16%21.02M

114.68%11.22M

-20.21%4.90M

-13.31%5.67M

-28.20%4.84M

-29.04%5.23M

-25.45%6.14M

-29.85%6.54M

-44.60%6.74M

-40.60%7.37M

-52.68%8.23M

-34.41%9.33M

-6.21%12.17M

29.57%12.40M

56.02%17.40M

2.67%14.22M

62.56%12.98M

46.76%9.57M

91.70%11.15M

196.60%13.85M

-4.11%7.98M

105.81%6.52M

--5.82M

--4.67M

--8.33M

--3.17M

----

--776.00K

กำไรจากการขายหลักทรัพย์

-413.60%-55.81M

-392.54%-32.89M

149.97%6.99M

154.27%19.26M

328.94%17.80M

78.14%-6.68M

-25.93%-13.99M

-115.13%-35.49M

-298.16%-7.77M

-2015.51%-30.55M

-98.77%-11.11M

-138.68%-16.50M

197.93%3.92M

72.52%-1.44M

-197.86%-5.59M

-607.79%-6.91M

-93.81%-4.01M

4.26%-5.25M

205.56%5.71M

160.65%1.36M

61.64%-2.07M

-149.00%-5.49M

-484.10%-5.41M

-186.11%-2.24M

44.38%-5.39M

86.18%-2.20M

383.50%1.41M

304.19%2.61M

-1148.58%-9.69M

-2155.03%-15.95M

---497.00K

---1.28M

---776.00K

--776.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

---2.77M

---979.00K

--0.00

----

--0.00

----

100.00%0.00

-100.00%0.00

----

--0.00

---84.00K

--84.00K

----

--0.00

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-78.67%1.94M

2737.23%185.78M

204.20%9.00M

-73.33%8.44M

146.45%9.10M

-38.12%6.55M

-169.68%-8.63M

537.64%31.66M

41.27%-19.60M

-33.95%10.58M

86.29%-3.20M

-222.65%-7.23M

-321.10%-33.38M

1502.71%16.02M

-430.20%-23.36M

1113.40%5.90M

-472.46%-7.93M

-120.02%-1.14M

-17.78%7.07M

92.86%-582.00K

-92.35%2.13M

54.64%5.70M

155.02%8.60M

---8.15M

1794.64%27.81M

--3.69M

---15.64M

----

---1.64M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--1.00

----

รายได้ก่อนหักภาษี

124.89%437.50M

73.28%293.81M

32.26%134.96M

-25.54%124.69M

71.05%194.54M

191.39%169.56M

-50.46%102.04M

54.08%167.45M

-13.09%113.73M

-61.50%58.19M

380.79%205.98M

51.53%108.68M

226.97%130.86M

366.35%151.13M

397.25%42.84M

329.52%71.72M

217.87%40.02M

204.88%32.41M

151.41%8.62M

-18.13%-31.25M

-318.54%-33.95M

-1389.11%-30.90M

-110.22%-16.76M

-252.75%-26.45M

4879.81%15.54M

125.36%2.40M

-129.37%-7.97M

899.37%17.32M

110.82%312.00K

-427.70%-9.45M

-20.28%-3.48M

---2.17M

---2.88M

--2.88M

---2.89M

ภาษีเงินได้

320.27%122.22M

95.60%58.53M

123.04%52.16M

-10.43%30.92M

-5.05%29.08M

397.85%29.92M

-69.72%23.39M

4.05%34.52M

-43.49%30.63M

-87.81%6.01M

182.87%77.25M

-8.27%33.17M

53.58%54.20M

83.25%49.30M

626.69%27.31M

307.42%36.16M

735.63%35.29M

224.02%26.90M

-17.79%3.76M

-197.97%-17.43M

6.92%-5.55M

736.25%8.30M

-19.88%4.57M

213.94%17.80M

-121.15%-5.96M

-104.15%-1.30M

95183.33%5.71M

-40757.54%-15.62M

2820000.00%28.20M

3142400.00%31.43M

---6.00K

--38.42K

---1.00K

--1.00K

--0.00

รายได้หลังหักภาษี

90.55%315.29M

68.50%235.29M

5.27%82.79M

-29.46%93.77M

99.10%165.46M

167.61%139.64M

-38.90%78.65M

76.07%132.94M

8.40%83.10M

-48.76%52.18M

728.72%128.73M

112.36%75.50M

1520.05%76.66M

1749.88%101.84M

219.76%15.53M

357.42%35.55M

116.66%4.73M

114.04%5.50M

122.77%4.86M

68.79%-13.81M

-232.09%-28.40M

-1158.97%-39.20M

-55.96%-21.33M

-234.35%-44.25M

177.10%21.50M

109.06%3.70M

-294.18%-13.68M

1593.86%32.94M

-867.29%-27.89M

-1517.83%-40.88M

-20.07%-3.47M

---2.20M

---2.88M

--2.88M

---2.89M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

90.55%315.29M

68.50%235.29M

5.27%82.79M

-29.46%93.77M

99.10%165.46M

167.61%139.64M

-38.90%78.65M

76.07%132.94M

8.40%83.10M

-48.76%52.18M

728.72%128.73M

112.36%75.50M

1520.05%76.66M

1749.88%101.84M

219.76%15.53M

357.42%35.55M

116.66%4.73M

114.04%5.50M

122.77%4.86M

68.79%-13.81M

-232.09%-28.40M

-1158.97%-39.20M

-55.96%-21.33M

-234.35%-44.25M

177.10%21.50M

109.06%3.70M

-294.18%-13.68M

1593.86%32.94M

-867.29%-27.89M

-1517.83%-40.88M

-20.07%-3.47M

---2.20M

---2.88M

--2.88M

---2.89M

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

--0.00

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

90.55%315.29M

68.50%235.29M

5.27%82.79M

-29.46%93.77M

99.10%165.46M

167.61%139.64M

-38.90%78.65M

76.07%132.94M

8.40%83.10M

-48.76%52.18M

728.72%128.73M

112.36%75.50M

1520.05%76.66M

1749.88%101.84M

219.76%15.53M

357.42%35.55M

116.66%4.73M

114.04%5.50M

122.77%4.86M

68.79%-13.81M

-232.09%-28.40M

-1158.97%-39.20M

-55.96%-21.33M

-234.35%-44.25M

177.10%21.50M

109.06%3.70M

-294.18%-13.68M

1593.86%32.94M

-867.29%-27.89M

-1517.83%-40.88M

-20.07%-3.47M

---2.20M

---2.88M

--2.88M

---2.89M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

90.55%315.29M

68.50%235.29M

5.27%82.79M

-29.46%93.77M

99.10%165.46M

167.61%139.64M

-38.90%78.65M

76.07%132.94M

8.40%83.10M

-48.76%52.18M

728.72%128.73M

112.36%75.50M

1520.05%76.66M

1749.88%101.84M

219.76%15.53M

357.42%35.55M

116.66%4.73M

114.04%5.50M

122.77%4.86M

68.79%-13.81M

-232.09%-28.40M

-1158.97%-39.20M

-55.96%-21.33M

-234.35%-44.25M

177.10%21.50M

109.06%3.70M

-294.18%-13.68M

1593.86%32.94M

-867.29%-27.89M

-1517.83%-40.88M

-20.07%-3.47M

---2.20M

---2.88M

--2.88M

---2.89M

กําไรต่อหุ้นพื้นฐาน

73.93%3.01

56.26%2.26

4.76%0.86

-29.43%0.98

97.69%1.73

161.16%1.44

-42.77%0.82

62.02%1.40

-1.34%0.87

-51.95%0.55

717.71%1.43

113.50%0.86

1540.74%0.89

1756.45%1.15

201.72%0.17

356.12%0.40

116.67%0.05

113.81%0.06

123.67%0.06

68.99%-0.16

-226.42%-0.32

-1020.84%-0.45

-31.02%-0.24

-208.84%-0.51

164.71%0.26

105.08%0.05

12.43%-0.19

313.18%0.47

-560.12%-0.40

-787.35%-0.96

-52.53%-0.21

---0.22

---0.06

--0.14

---0.14

กําไรต่อหุ้นแบบมีการปรับปรุง

75.00%2.91

55.68%2.16

3.66%0.82

-37.63%0.83

102.35%1.66

167.83%1.39

-39.77%0.79

125.46%1.33

-7.30%0.82

-51.08%0.52

706.75%1.31

58.60%0.59

1672.00%0.89

1698.31%1.06

201.85%0.16

336.89%0.37

115.43%0.05

113.14%0.06

122.04%0.05

68.99%-0.16

-230.80%-0.32

-1058.58%-0.45

-31.02%-0.24

-208.84%-0.51

162.54%0.25

104.88%0.05

12.43%-0.19

313.18%0.47

-560.12%-0.40

-787.35%-0.96

-52.53%-0.21

---0.22

---0.06

--0.14

---0.14

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

