









ตลาด
/
หุ้น
/
nasdaq-plus
/

ePlus inc

PLUS

64.305USD

+2.025+3.25%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

1.71Bมูลค่าตลาด

15.80P/E TTM



ePlus inc

64.305

+2.025+3.25%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q4

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-10.16%498.11M

0.38%510.96M

-12.33%515.17M

-5.16%544.54M

12.65%554.46M

-18.35%509.06M

19.02%587.61M

25.27%574.17M

9.00%492.18M

26.00%623.48M

7.79%493.71M

10.01%458.36M

28.05%451.52M

15.72%494.83M

5.76%458.02M

17.36%416.65M

-3.78%352.61M

-0.32%427.60M

5.23%433.08M

-6.91%355.03M

12.61%366.48M

24.11%428.99M

19.28%411.56M

6.97%381.37M

-1.34%325.43M

0.42%345.66M

-7.09%345.04M

-4.51%356.53M

-0.87%329.86M

5.38%344.23M

-0.03%371.36M

25.08%373.36M

11.14%332.77M

9.38%326.66M

10.46%371.46M

10.61%298.50M

12.02%299.40M

-2.48%298.64M

13.05%336.29M

-0.90%269.87M

2.83%267.26M

14.62%306.24M

9.72%297.47M

5.01%272.30M

9.99%259.91M

10.39%267.18M

4.26%271.13M

5.96%259.32M

7.91%236.31M

8.03%242.03M

27.69%260.05M

36.79%244.72M

--219.00M

--224.03M

--203.66M

--178.90M

รายได้

-10.16%498.11M

0.38%510.96M

-12.33%515.17M

-5.16%544.54M

12.65%554.46M

-18.35%509.06M

19.02%587.61M

25.27%574.17M

9.00%492.18M

26.00%623.48M

7.79%493.71M

10.01%458.36M

28.05%451.52M

15.72%494.83M

5.76%458.02M

17.36%416.65M

-3.78%352.61M

-0.32%427.60M

5.23%433.08M

-6.91%355.03M

12.61%366.48M

24.11%428.99M

19.28%411.56M

6.97%381.37M

-1.34%325.43M

0.42%345.66M

-7.09%345.04M

-4.51%356.53M

-0.87%329.86M

5.38%344.23M

-0.03%371.36M

25.08%373.36M

11.14%332.77M

9.38%326.66M

10.46%371.46M

10.61%298.50M

12.02%299.40M

-1.79%298.64M

13.75%336.29M

-0.13%269.87M

3.91%267.26M

14.76%304.08M

9.79%295.64M

4.82%270.23M

9.79%257.21M

10.15%264.98M

4.54%269.28M

6.45%257.80M

7.98%234.28M

8.68%240.56M

28.28%257.59M

37.02%242.18M

--216.96M

--221.34M

--200.80M

--176.75M

ค่าใช้จ่ายด้านรายได้

-16.18%359.84M

-0.76%377.76M

-16.92%372.95M

-5.00%414.88M

18.21%429.32M

-22.11%380.64M

23.33%448.88M

25.47%436.69M

6.99%363.17M

28.17%488.71M

7.41%363.97M

10.47%348.05M

31.22%339.44M

14.65%381.31M

0.42%338.87M

21.18%315.06M

-7.00%258.67M

1.11%332.60M

8.13%337.46M

-11.02%259.99M

12.27%278.14M

23.91%328.94M

18.99%312.09M

4.87%292.20M

-1.33%247.74M

-1.83%265.47M

-8.27%262.28M

-6.45%278.62M

-2.78%251.06M

6.14%270.43M

-1.83%285.92M

28.03%297.83M

8.50%258.24M

8.61%254.78M

10.17%291.25M

10.38%232.61M

14.14%238.00M

-2.58%234.58M

13.20%264.37M

-2.38%210.74M

1.59%208.52M

14.43%240.80M

6.96%233.55M

4.49%215.87M

12.16%205.26M

10.15%210.43M

5.15%218.35M

5.06%206.58M

4.61%183.01M

8.64%191.04M

29.38%207.66M

37.73%196.63M

--174.94M

--175.85M

--160.51M

--142.77M

ค่าใช้จ่ายในการดำเนินงาน

-11.80%462.83M

2.53%481.94M

-12.85%471.92M

-3.51%508.48M

17.00%524.72M

-18.32%470.02M

20.70%541.53M

24.05%526.99M

7.71%448.49M

25.59%575.44M

8.54%448.67M

10.68%424.81M

26.88%416.40M

15.13%458.19M

2.23%413.37M

16.51%383.84M

-5.67%328.19M

-1.01%397.99M

5.68%404.35M

-7.97%329.46M

12.08%347.92M

23.63%402.03M

19.57%382.61M

6.67%357.98M

-0.20%310.42M

-0.72%325.20M

-6.51%319.99M

-4.80%335.58M

-0.83%311.05M

7.42%327.56M

-0.17%342.26M

25.59%352.49M

10.98%313.65M

8.67%304.94M

10.88%342.86M

10.39%280.67M

12.31%282.62M

-1.58%280.60M

11.81%309.20M

-1.04%254.25M

2.56%251.64M

14.67%285.10M

8.02%276.54M

4.65%256.92M

9.99%245.35M

10.02%248.63M

5.48%256.00M

6.39%245.50M

5.41%223.07M

7.99%225.98M

26.76%242.70M

33.98%230.76M

--211.62M

--209.26M

--191.46M

--172.23M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

35.95%8.66M

14.90%8.36M

1.96%6.66M

2.90%5.92M

46.67%6.37M

54.51%7.28M

28.87%6.53M

28.69%5.75M

-23.64%4.34M

-28.39%4.71M

-15.01%5.07M

-26.47%4.47M

-8.73%5.69M

52.86%6.58M

27.37%5.96M

27.27%6.08M

58.14%6.23M

-16.30%4.30M

-8.45%4.68M

-3.73%4.78M

-25.65%3.94M

14.89%5.14M

17.08%5.11M

10.31%4.96M

17.65%5.30M

-2.29%4.47M

24.06%4.37M

39.53%4.50M

51.46%4.50M

56.49%4.58M

15.15%3.52M

16.22%3.23M

-46.41%2.97M

-35.22%2.93M

-28.37%3.06M

-34.47%2.77M

34.20%5.55M

18.56%4.52M

12.61%4.27M

10.26%4.24M

39.95%4.13M

-14.23%3.81M

3.78%3.79M

3.61%3.84M

-14.67%2.95M

43.71%4.44M

25.37%3.65M

37.19%3.71M

69.21%3.46M

26.11%3.09M

13.52%2.91M

17.38%2.70M

--2.05M

--2.45M

--2.57M

--2.30M

กำไรจากการดำเนินงาน

18.66%35.29M

-25.63%29.03M

-6.14%43.26M

-23.59%36.05M

-31.92%29.74M

-18.74%39.03M

2.33%46.08M

40.65%47.18M

24.40%43.68M

31.07%48.03M

0.87%45.03M

2.24%33.55M

43.83%35.12M

23.73%36.65M

55.38%44.65M

28.30%32.81M

31.59%24.42M

9.86%29.62M

-0.76%28.73M

9.34%25.57M

23.57%18.55M

31.73%26.96M

15.55%28.95M

11.66%23.39M

-20.16%15.02M

22.85%20.47M

-13.91%25.05M

0.39%20.95M

-1.65%18.81M

-23.28%16.66M

1.74%29.10M

16.99%20.87M

13.91%19.12M

20.37%21.72M

5.61%28.60M

14.19%17.84M

7.40%16.79M

-14.65%18.04M

29.35%27.08M

1.51%15.62M

7.37%15.63M

13.95%21.14M

38.40%20.94M

11.39%15.39M

9.90%14.56M

15.60%18.55M

-12.83%15.13M

-1.11%13.81M

79.59%13.24M

8.65%16.05M

42.29%17.35M

109.57%13.97M

--7.38M

--14.77M

--12.20M

--6.67M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-20.89%572.00K

-47.41%517.00K

-55.98%537.00K

-31.26%585.00K

-43.07%723.00K

-37.59%983.00K

31.89%1.22M

134.44%851.00K

98.13%1.27M

180.75%1.57M

170.47%925.00K

1.11%363.00K

-22.40%641.00K

58.03%561.00K

38.46%342.00K

-37.78%359.00K

22.19%826.00K

-48.85%355.00K

-57.12%247.00K

-8.12%577.00K

24.04%676.00K

56.66%694.00K

19.01%576.00K

31.93%628.00K

86.64%545.00K

64.07%443.00K

76.64%484.00K

32.59%476.00K

-24.16%292.00K

-33.99%270.00K

-31.50%274.00K

2.87%359.00K

-5.41%385.00K

3.28%409.00K

-5.21%400.00K

-36.89%349.00K

-25.87%407.00K

-31.13%396.00K

-30.93%422.00K

-14.13%553.00K

-1.79%549.00K

15.93%575.00K

41.11%611.00K

40.00%644.00K

11.80%559.00K

-4.06%496.00K

-2.91%433.00K

13.58%460.00K

36.61%500.00K

54.79%517.00K

28.16%446.00K

6.02%405.00K

--366.00K

--334.00K

--348.00K

--382.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

--0.00

---29.00K

---1.04M

----

--0.00

----

100.00%0.00

-100.00%0.00

100.00%0.00

-161.90%-39.00K

---233.00K

102.24%30.00K

92.77%-29.00K

--63.00K

--0.00

---1.34M

---401.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-48.04%1.12M

905.19%3.68M

1286.32%1.62M

991.05%2.07M

2946.05%2.16M

-87.41%366.00K

103.03%117.00K

108.82%190.00K

-38.18%-76.00K

1761.14%2.91M

-1089.54%-3.87M

-1850.41%-2.15M

88.66%-55.00K

-116.73%-175.00K

-311.04%-325.00K

-3.15%123.00K

-64.41%-485.00K

4.91%1.05M

-88.14%154.00K

-64.33%127.00K

-105.31%-295.00K

38.28%997.00K

303.11%1.30M

267.01%356.00K

1701.15%5.56M

650.38%721.00K

328.37%322.00K

-64.21%97.00K

---347.00K

---131.00K

-137.11%-141.00K

--271.00K

--0.00

--380.00K

----

--0.00

-100.00%0.00

--0.00

-100.00%0.00

--0.00

--6.17M

--0.00

--1.43M

----

รายได้ก่อนหักภาษี

14.95%35.84M

-16.28%32.16M

-3.74%43.30M

-19.30%37.54M

-26.36%31.18M

-22.19%38.41M

11.78%44.98M

49.93%46.52M

23.00%42.34M

37.47%49.37M

-8.50%40.24M

-4.74%31.03M

49.23%34.42M

19.40%35.91M

53.40%43.98M

29.81%32.58M

30.72%23.07M

10.32%30.08M

1.18%28.67M

10.47%25.09M

-11.88%17.65M

31.42%27.26M

13.83%28.34M

10.44%22.72M

10.23%20.03M

27.58%20.74M

-13.23%24.89M

-1.01%20.57M

-3.04%18.17M

-23.69%16.26M

0.36%28.69M

18.83%20.78M

14.39%18.74M

20.75%21.31M

7.21%28.58M

16.06%17.49M

8.61%16.38M

-33.99%17.64M

31.17%26.66M

-6.86%15.07M

7.74%15.08M

48.07%26.73M

38.32%20.33M

21.14%16.18M

9.82%14.00M

16.25%18.05M

-13.09%14.70M

-1.55%13.35M

81.84%12.74M

7.59%15.53M

42.71%16.91M

115.87%13.56M

--7.01M

--14.43M

--11.85M

--6.28M

ภาษีเงินได้

15.75%10.64M

-27.88%8.03M

-2.67%11.99M

-19.50%10.20M

-3.05%9.20M

-18.58%11.13M

4.62%12.32M

45.84%12.68M

-6.80%9.48M

44.12%13.67M

-6.31%11.77M

-4.04%8.69M

35.45%10.18M

12.42%9.49M

42.41%12.56M

17.09%9.06M

70.75%7.51M

9.41%8.44M

7.11%8.82M

18.49%7.74M

-11.54%4.40M

31.16%7.71M

19.57%8.24M

23.29%6.53M

-33.89%4.97M

44.19%5.88M

-39.92%6.89M

-28.01%5.29M

-8.76%7.52M

-53.06%4.08M

-2.90%11.47M

7.92%7.36M

28.40%8.25M

18.22%8.69M

7.52%11.81M

9.01%6.81M

4.08%6.42M

-34.57%7.35M

31.14%10.98M

-6.67%6.25M

6.84%6.17M

50.88%11.23M

37.19%8.37M

21.73%6.70M

14.52%5.78M

14.58%7.44M

-11.21%6.10M

0.04%5.50M

59.99%5.04M

14.15%6.50M

43.71%6.88M

113.22%5.50M

--3.15M

--5.69M

--4.78M

--2.58M

รายได้หลังหักภาษี

14.62%25.20M

-11.54%24.13M

-4.15%31.31M

-19.23%27.34M

-33.09%21.98M

-23.57%27.28M

14.74%32.66M

51.52%33.85M

35.51%32.85M

35.08%35.69M

-9.37%28.47M

-5.01%22.34M

55.89%24.25M

22.12%26.42M

58.28%31.41M

35.47%23.52M

17.42%15.55M

10.68%21.64M

-1.25%19.85M

7.24%17.36M

-12.00%13.25M

31.53%19.55M

11.64%20.10M

5.99%16.19M

41.43%15.05M

22.03%14.86M

4.54%18.00M

13.78%15.27M

1.46%10.64M

-3.48%12.18M

2.66%17.22M

25.79%13.42M

5.35%10.49M

22.56%12.62M

6.99%16.77M

21.07%10.67M

11.75%9.96M

-33.57%10.30M

31.18%15.68M

-7.00%8.81M

8.37%8.91M

46.10%15.50M

39.12%11.95M

20.73%9.48M

6.75%8.22M

17.46%10.61M

-14.37%8.59M

-2.63%7.85M

99.69%7.70M

3.32%9.03M

42.03%10.03M

117.72%8.06M

--3.86M

--8.74M

--7.06M

--3.70M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

14.62%25.20M

-11.54%24.13M

-4.15%31.31M

-19.23%27.34M

-33.09%21.98M

-23.57%27.28M

14.74%32.66M

51.52%33.85M

35.51%32.85M

35.08%35.69M

-9.37%28.47M

-5.01%22.34M

55.89%24.25M

22.12%26.42M

58.28%31.41M

35.47%23.52M

17.42%15.55M

10.68%21.64M

-1.25%19.85M

7.24%17.36M

-12.00%13.25M

31.53%19.55M

11.64%20.10M

5.99%16.19M

41.43%15.05M

22.03%14.86M

4.54%18.00M

13.78%15.27M

1.46%10.64M

-3.48%12.18M

2.66%17.22M

25.79%13.42M

5.35%10.49M

22.56%12.62M

6.99%16.77M

21.07%10.67M

11.75%9.96M

-33.57%10.30M

31.18%15.68M

-7.00%8.81M

8.37%8.91M

46.10%15.50M

39.12%11.95M

20.73%9.48M

6.75%8.22M

17.46%10.61M

-14.37%8.59M

-2.63%7.85M

99.69%7.70M

3.32%9.03M

42.03%10.03M

117.72%8.06M

--3.86M

--8.74M

--7.06M

--3.70M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

---1.75M

--3.40M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

14.62%25.20M

-11.54%24.13M

-4.15%31.31M

-19.23%27.34M

-33.09%21.98M

-23.57%27.28M

14.74%32.66M

51.52%33.85M

35.51%32.85M

35.08%35.69M

-9.37%28.47M

-5.01%22.34M

55.89%24.25M

22.12%26.42M

58.28%31.41M

35.47%23.52M

17.42%15.55M

10.68%21.64M

-1.25%19.85M

7.24%17.36M

-12.00%13.25M

31.53%19.55M

11.64%20.10M

5.99%16.19M

69.18%15.05M

-4.60%14.86M

4.54%18.00M

13.78%15.27M

-15.19%8.90M

23.46%15.58M

2.66%17.22M

25.79%13.42M

5.35%10.49M

22.56%12.62M

6.99%16.77M

21.07%10.67M

11.70%9.96M

-33.57%10.30M

31.18%15.68M

-6.52%8.81M

9.03%8.91M

46.93%15.50M

40.20%11.95M

22.03%9.43M

8.42%8.18M

21.39%10.55M

-15.79%8.53M

-1.02%7.73M

102.55%7.54M

2.88%8.69M

43.30%10.12M

110.83%7.81M

--3.72M

--8.45M

--7.06M

--3.70M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

14.62%25.20M

-11.54%24.13M

-4.15%31.31M

-19.23%27.34M

-33.09%21.98M

-23.57%27.28M

14.74%32.66M

51.52%33.85M

35.51%32.85M

35.08%35.69M

-9.37%28.47M

-5.01%22.34M

55.89%24.25M

22.12%26.42M

58.28%31.41M

35.47%23.52M

17.42%15.55M

10.68%21.64M

-1.25%19.85M

7.24%17.36M

-12.00%13.25M

31.53%19.55M

11.64%20.10M

5.99%16.19M

69.18%15.05M

-4.60%14.86M

4.54%18.00M

13.78%15.27M

-15.19%8.90M

23.46%15.58M

2.66%17.22M

25.79%13.42M

5.35%10.49M

22.56%12.62M

6.99%16.77M

21.07%10.67M

11.70%9.96M

-33.57%10.30M

31.18%15.68M

-6.52%8.81M

9.03%8.91M

46.93%15.50M

40.20%11.95M

22.03%9.43M

8.42%8.18M

21.39%10.55M

-15.79%8.53M

-1.02%7.73M

102.55%7.54M

2.88%8.69M

43.30%10.12M

110.83%7.81M

--3.72M

--8.45M

--7.06M

--3.70M

กําไรต่อหุ้นพื้นฐาน

16.09%0.96

-11.13%0.91

-3.94%1.18

-19.50%1.03

-33.22%0.82

-23.64%1.02

14.54%1.23

51.29%1.27

35.31%1.24

35.47%1.34

-9.08%1.07

-4.47%0.84

56.41%0.91

22.10%0.99

58.76%1.18

35.36%0.88

17.41%0.58

10.58%0.81

-1.70%0.74

7.51%0.65

-11.54%0.50

33.02%0.73

13.16%0.75

6.61%0.61

72.13%0.56

-1.91%0.55

7.52%0.67

16.93%0.57

-14.15%0.33

22.94%0.56

2.21%0.62

28.16%0.49

10.67%0.38

29.38%0.46

12.64%0.61

24.38%0.38

11.32%0.34

-34.03%0.35

32.01%0.54

-2.91%0.30

18.82%0.31

61.57%0.54

52.76%0.41

28.69%0.31

9.10%0.26

19.75%0.33

-19.55%0.27

-3.44%0.24

100.11%0.24

2.56%0.28

53.35%0.33

126.85%0.25

--0.12

--0.27

--0.22

--0.11

กําไรต่อหุ้นแบบมีการปรับปรุง

16.30%0.95

-11.29%0.91

-4.13%1.17

-19.69%1.02

-33.79%0.82

-23.71%1.02

14.49%1.22

51.72%1.27

36.58%1.24

36.51%1.34

-8.55%1.07

-4.31%0.84

56.59%0.90

21.33%0.98

57.80%1.17

34.94%0.87

17.14%0.58

10.68%0.81

-1.56%0.74

7.79%0.65

-11.30%0.49

33.16%0.73

13.61%0.75

7.09%0.60

72.50%0.56

-1.46%0.55

7.79%0.66

17.31%0.56

-13.76%0.32

22.84%0.56

1.75%0.61

27.56%0.48

10.62%0.37

29.06%0.45

12.46%0.60

24.36%0.38

11.16%0.34

-34.03%0.35

32.04%0.54

-3.42%0.30

18.31%0.30

61.13%0.53

53.07%0.41

29.17%0.31

8.37%0.26

19.27%0.33

-15.70%0.27

-3.43%0.24

101.62%0.24

3.60%0.28

48.66%0.32

129.73%0.25

--0.12

--0.27

--0.21

--0.11

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

