









ตลาด
/
หุ้น
/
nasdaq-odp
/

ODP Corp

ODP

18.570USD

+0.030+0.16%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

558.48Mมูลค่าตลาด

ขาดทุนP/E TTM



ODP Corp

18.570

+0.030+0.16%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-34.40%185.00M

-56.43%166.00M

-52.86%181.00M

-46.27%180.00M

-17.78%282.00M

-5.46%381.00M

-18.82%384.00M

-19.66%335.00M

-38.42%343.00M

-21.60%403.00M

-37.18%473.00M

-39.65%417.00M

-26.03%557.00M

-29.49%514.00M

1.35%753.00M

-9.32%691.00M

-10.57%753.00M

4.44%729.00M

26.36%743.00M

71.62%762.00M

39.40%842.00M

6.08%698.00M

-36.43%588.00M

-40.56%444.00M

-18.05%604.00M

5.79%658.00M

17.39%925.00M

-2.10%747.00M

-0.94%737.00M

-18.48%622.00M

-1.62%788.00M

-31.75%763.00M

-15.36%744.00M

-11.28%763.00M

-16.39%801.00M

28.95%1.12B

-5.18%879.00M

-19.70%860.00M

-0.73%958.00M

12.89%867.00M

6.55%927.00M

12.15%1.07B

33.15%965.00M

62.73%768.00M

58.39%870.00M

42.36%955.00M

16.98%724.74M

11.66%471.95M

12.38%549.26M

--670.81M

--619.53M

--422.68M

--488.77M

- เงินสดและรายการเทียบเท่าเงินสด

-34.40%185.00M

-56.43%166.00M

-52.86%181.00M

-46.27%180.00M

-17.78%282.00M

-5.46%381.00M

-18.82%384.00M

-19.66%335.00M

-38.42%343.00M

-21.60%403.00M

-37.18%473.00M

-39.65%417.00M

-26.03%557.00M

-29.49%514.00M

1.35%753.00M

-9.32%691.00M

-10.57%753.00M

4.44%729.00M

26.36%743.00M

71.62%762.00M

39.40%842.00M

6.08%698.00M

-36.43%588.00M

-40.56%444.00M

-18.05%604.00M

5.79%658.00M

17.39%925.00M

-2.10%747.00M

-0.94%737.00M

-18.48%622.00M

-1.62%788.00M

-31.75%763.00M

-15.36%744.00M

-11.28%763.00M

-16.39%801.00M

28.95%1.12B

-5.18%879.00M

-19.70%860.00M

-0.73%958.00M

12.89%867.00M

6.55%927.00M

12.15%1.07B

33.15%965.00M

62.73%768.00M

58.39%870.00M

42.36%955.00M

16.98%724.74M

11.66%471.95M

12.38%549.26M

--670.81M

--619.53M

--422.68M

--488.77M

ลูกหนี้

0.43%472.00M

-3.89%470.00M

1.28%554.00M

-9.98%469.00M

-11.15%470.00M

-10.11%489.00M

-8.99%547.00M

-9.71%521.00M

-9.73%529.00M

6.46%544.00M

20.44%601.00M

-17.45%577.00M

-16.76%586.00M

11.82%511.00M

-26.40%499.00M

0.14%699.00M

-17.18%704.00M

-72.17%457.00M

-61.12%678.00M

-59.70%698.00M

-52.25%850.00M

85.54%1.64B

83.58%1.74B

91.38%1.73B

88.96%1.78B

-4.94%885.00M

37.09%950.00M

38.80%905.00M

36.92%942.00M

35.52%931.00M

-3.48%693.00M

-38.20%652.00M

-37.79%688.00M

-7.91%687.00M

-41.67%718.00M

-9.98%1.05B

-7.91%1.11B

-40.98%746.00M

-5.89%1.23B

-10.26%1.17B

-8.46%1.20B

-5.18%1.26B

63.88%1.31B

74.92%1.31B

71.91%1.31B

65.81%1.33B

-4.29%798.15M

-7.75%746.64M

-12.56%763.20M

--803.94M

--833.89M

--809.35M

--872.84M

-ลูกหนี้การค้าและตั๋วเงินรับ

0.64%469.00M

-3.92%466.00M

1.48%550.00M

-9.88%465.00M

-11.07%466.00M

-9.51%485.00M

-8.29%542.00M

-8.83%516.00M

-8.39%524.00M

8.28%536.00M

22.61%591.00M

-16.89%566.00M

-16.74%572.00M

11.99%495.00M

-27.08%482.00M

0.29%681.00M

-19.18%687.00M

-46.29%442.00M

-28.07%661.00M

-24.64%679.00M

-9.96%850.00M

-7.01%823.00M

-3.26%919.00M

-0.44%901.00M

0.21%944.00M

-4.94%885.00M

37.09%950.00M

38.80%905.00M

36.92%942.00M

35.52%931.00M

-3.48%693.00M

-38.20%652.00M

-37.79%688.00M

-7.91%687.00M

-41.67%718.00M

-9.98%1.05B

-7.91%1.11B

-40.98%746.00M

-5.89%1.23B

-10.26%1.17B

-8.46%1.20B

-5.18%1.26B

63.88%1.31B

74.92%1.31B

71.91%1.31B

65.81%1.33B

-4.29%798.15M

-7.75%746.64M

-12.56%763.20M

--803.94M

--833.89M

--809.35M

--872.84M

-เงินกู้ลูกหนี้

----

-100.00%0.00

----

--819.00M

--825.00M

--831.00M

--836.00M

----

-ลูกหนี้อื่น ๆ

-25.00%3.00M

0.00%4.00M

-20.00%4.00M

-50.00%4.00M

-50.00%5.00M

-54.55%5.00M

-64.29%5.00M

-50.00%8.00M

-41.18%10.00M

-38.89%11.00M

-17.65%14.00M

6.67%16.00M

0.00%17.00M

-5.26%18.00M

--17.00M

--15.00M

--17.00M

--19.00M

----

สินค้าคงเหลือ

2.32%750.00M

0.65%770.00M

-2.81%760.00M

-6.94%778.00M

-7.57%733.00M

-7.61%765.00M

-12.13%782.00M

-13.64%836.00M

-8.43%793.00M

-3.61%828.00M

5.83%890.00M

1.15%968.00M

-6.78%866.00M

-6.22%859.00M

-15.90%841.00M

-4.78%957.00M

0.00%929.00M

-11.24%916.00M

-2.44%1.00B

-9.70%1.00B

-10.15%929.00M

-3.10%1.03B

0.20%1.02B

-0.80%1.11B

0.10%1.03B

-2.56%1.06B

-7.84%1.02B

-8.63%1.12B

-12.38%1.03B

-14.54%1.09B

-8.72%1.11B

-21.28%1.23B

-25.14%1.18B

-9.03%1.28B

-23.33%1.22B

0.39%1.56B

1.35%1.57B

-14.16%1.41B

0.38%1.59B

-5.99%1.55B

-3.66%1.55B

-9.60%1.64B

52.76%1.58B

51.52%1.65B

59.02%1.61B

72.47%1.81B

2.92%1.03B

-2.77%1.09B

-8.87%1.01B

--1.05B

--1.00B

--1.12B

--1.11B

ค่าใช้จ่ายล่วงหน้า

-9.38%29.00M

8.33%26.00M

-3.13%31.00M

3.03%34.00M

-15.79%32.00M

-14.29%24.00M

-13.51%32.00M

-32.65%33.00M

-13.64%38.00M

-22.22%28.00M

-5.13%37.00M

-23.44%49.00M

-24.14%44.00M

5.88%36.00M

-33.90%39.00M

6.67%64.00M

-26.58%58.00M

-54.67%34.00M

-42.72%59.00M

-40.00%60.00M

-5.95%79.00M

0.00%75.00M

-8.04%103.00M

-29.58%100.00M

-28.81%84.00M

-12.79%75.00M

12.00%112.00M

22.41%142.00M

-9.23%118.00M

-15.69%86.00M

17.65%100.00M

3.57%116.00M

-4.41%130.00M

10.87%102.00M

-66.00%85.00M

-60.70%112.00M

-58.41%136.00M

-41.77%92.00M

5.93%250.00M

2.52%285.00M

12.76%327.00M

-46.62%158.00M

72.80%236.00M

68.31%278.00M

70.29%290.00M

74.07%296.00M

-3.24%136.58M

7.14%165.17M

10.80%170.30M

--170.04M

--141.15M

--154.16M

--153.70M

สินทรัพย์หมุนเวียนอื่น ๆ

--0.00

----

สินทรัพย์หมุนเวียนรวม

-5.38%1.44B

-17.31%1.44B

-12.31%1.54B

-15.07%1.48B

-15.94%1.52B

-8.95%1.74B

-16.79%1.75B

-13.58%1.74B

-11.69%1.81B

-20.05%1.91B

-26.70%2.11B

-16.59%2.01B

-16.00%2.05B

1.44%2.39B

15.97%2.88B

-4.51%2.41B

-9.48%2.44B

-31.68%2.35B

-28.32%2.48B

-25.49%2.52B

-22.90%2.70B

28.48%3.45B

14.95%3.46B

16.22%3.39B

19.60%3.50B

-6.55%2.68B

6.29%3.01B

0.14%2.92B

0.14%2.93B

-3.43%2.87B

-16.71%2.83B

-24.27%2.91B

-20.89%2.92B

-26.77%2.97B

-15.53%3.40B

-0.85%3.85B

-7.81%3.70B

-1.72%4.06B

-1.57%4.03B

-7.25%3.88B

-5.56%4.01B

-6.03%4.13B

51.79%4.09B

68.95%4.18B

70.00%4.25B

63.04%4.40B

3.63%2.69B

-1.34%2.47B

-5.00%2.50B

--2.70B

--2.60B

--2.51B

--2.63B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-12.63%1.17B

-2.11%1.25B

-1.23%1.29B

4.84%1.30B

8.78%1.34B

4.40%1.28B

4.74%1.30B

-9.16%1.24B

-9.89%1.23B

-13.23%1.23B

-13.61%1.24B

-13.93%1.36B

-16.87%1.36B

-14.31%1.41B

-20.49%1.44B

-15.82%1.59B

-18.67%1.64B

-21.18%1.65B

-12.64%1.81B

-10.54%1.88B

-5.12%2.02B

174.18%2.09B

178.63%2.07B

191.69%2.11B

198.46%2.13B

5.24%763.00M

18.66%744.00M

24.48%722.00M

21.67%713.00M

20.63%725.00M

4.33%627.00M

-22.67%580.00M

-22.28%586.00M

-9.62%601.00M

-26.35%601.00M

-10.93%750.00M

-14.99%754.00M

-30.94%665.00M

-18.97%816.00M

-23.11%842.00M

-23.60%887.00M

-26.43%963.00M

26.50%1.01B

35.19%1.09B

41.40%1.16B

52.86%1.31B

-8.62%796.06M

-16.66%809.97M

-19.62%821.05M

--856.34M

--871.15M

--971.93M

--1.02B

-สินทรัพย์ถาวร

----

-7.14%2.74B

----

22.81%2.96B

----

--2.41B

----

-ค่าเสื่อมราคาสะสม

----

8.20%1.78B

----

6.21%1.65B

----

--1.55B

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

2.46%458.00M

2.46%459.00M

-9.61%461.00M

-12.55%446.00M

-12.52%447.00M

-12.16%448.00M

-0.20%510.00M

-0.78%510.00M

-0.97%511.00M

-1.54%510.00M

-1.54%511.00M

-43.89%514.00M

-50.10%516.00M

14.86%518.00M

-46.22%519.00M

-4.18%916.00M

-21.61%1.03B

-66.14%451.00M

-27.61%965.00M

-28.92%956.00M

-0.90%1.32B

-0.30%1.33B

-0.67%1.33B

1.97%1.34B

0.08%1.33B

2.85%1.34B

224.94%1.34B

233.92%1.32B

236.71%1.33B

228.03%1.30B

2.99%413.00M

-7.06%395.00M

-7.93%395.00M

-4.81%396.00M

-11.67%401.00M

-7.61%425.00M

-7.54%429.00M

-10.15%416.00M

-5.61%454.00M

-6.31%460.00M

-6.07%464.00M

-9.39%463.00M

1296.59%481.00M

525.37%491.00M

515.83%494.00M

530.08%511.00M

-46.17%34.44M

27.29%78.51M

26.03%80.22M

--81.10M

--63.98M

--61.68M

--63.65M

หนี้ระยะยาว

----

-100.00%0.00

-2.43%842.00M

-2.53%847.00M

-2.40%853.00M

-2.39%858.00M

-2.49%863.00M

-2.36%869.00M

-2.35%874.00M

-2.33%879.00M

-2.21%885.00M

-2.20%890.00M

-2.19%895.00M

-2.28%900.00M

-2.27%905.00M

-2.26%910.00M

-2.14%915.00M

-2.02%921.00M

-2.01%926.00M

--931.00M

--935.00M

--940.00M

--945.00M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

-8.00%391.00M

-10.50%375.00M

-2.43%402.00M

-8.90%430.00M

-12.37%425.00M

-16.37%419.00M

-25.36%412.00M

-18.62%472.00M

-17.80%485.00M

-6.70%501.00M

9.09%552.00M

28.32%580.00M

27.16%590.00M

2.87%537.00M

6.53%506.00M

-6.42%452.00M

11.54%464.00M

18.64%522.00M

-0.42%475.00M

-5.85%483.00M

-18.43%416.00M

-18.82%440.00M

-9.83%477.00M

-6.56%513.00M

-9.09%510.00M

-4.07%542.00M

-19.36%529.00M

-15.67%549.00M

-13.82%561.00M

-17.52%565.00M

11.38%656.00M

152.33%651.00M

155.29%651.00M

207.17%685.00M

131.89%589.00M

-2.64%258.00M

-4.49%255.00M

-18.61%223.00M

-6.62%254.00M

-2.21%265.00M

-1.48%267.00M

-13.29%274.00M

113.34%272.00M

-29.50%271.00M

-31.09%271.00M

133.47%316.00M

-67.96%127.49M

0.28%384.40M

4.30%393.27M

--135.35M

--397.94M

--383.32M

--377.07M

สินทรัพย์ไม่หมุนเวียนรวม

-8.41%2.02B

-2.65%2.09B

-3.28%2.15B

-2.07%2.18B

-0.76%2.21B

-4.06%2.15B

-3.64%2.23B

-9.74%2.22B

-10.02%2.23B

-9.57%2.24B

-6.67%2.31B

-16.99%2.46B

-21.50%2.48B

-24.03%2.48B

-24.20%2.48B

-11.17%2.97B

-15.98%3.15B

-15.66%3.26B

-15.92%3.27B

-15.74%3.34B

-5.42%3.75B

10.94%3.86B

12.16%3.88B

15.13%3.96B

14.64%3.97B

0.90%3.48B

34.97%3.46B

37.72%3.44B

37.87%3.46B

34.48%3.45B

3.39%2.56B

7.39%2.50B

7.40%2.51B

7.77%2.57B

1.93%2.48B

-6.20%2.33B

-7.92%2.34B

-9.29%2.38B

-9.55%2.43B

-11.10%2.48B

-11.41%2.54B

-14.77%2.63B

180.90%2.69B

119.34%2.79B

121.39%2.87B

134.37%3.08B

-28.14%957.99M

-10.17%1.27B

-11.46%1.29B

--1.31B

--1.33B

--1.42B

--1.46B

สินทรัพย์รวม

-7.18%3.47B

-9.21%3.53B

-7.26%3.69B

-7.78%3.65B

-7.57%3.73B

-6.31%3.89B

-9.91%3.98B

-11.47%3.96B

-10.78%4.04B

-14.72%4.15B

-17.44%4.42B

-16.81%4.47B

-19.10%4.53B

-13.34%4.87B

-6.86%5.35B

-8.30%5.38B

-13.26%5.60B

-23.21%5.61B

-21.76%5.75B

-20.24%5.87B

-13.61%6.45B

18.57%7.31B

13.46%7.34B

15.63%7.35B

16.92%7.47B

-2.48%6.17B

19.92%6.47B

17.50%6.36B

17.57%6.39B

14.13%6.32B

-8.23%5.40B

-12.33%5.41B

-9.93%5.43B

-14.00%5.54B

-8.95%5.88B

-2.94%6.17B

-7.85%6.03B

-4.66%6.44B

-4.73%6.46B

-8.79%6.36B

-7.92%6.55B

-9.63%6.76B

85.66%6.78B

86.07%6.97B

87.54%7.11B

86.42%7.48B

-7.55%3.65B

-5.30%3.75B

-8.08%3.79B

--4.01B

--3.95B

--3.96B

--4.13B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--0.00

----

ค่าใช้จ่ายค้างจ่าย

-2.18%806.00M

-8.69%809.00M

-5.46%848.00M

-6.54%814.00M

-6.68%824.00M

-8.09%886.00M

-8.00%897.00M

-5.53%871.00M

-4.02%883.00M

51.10%964.00M

0.72%975.00M

-11.35%922.00M

-15.29%920.00M

-36.20%638.00M

-15.53%968.00M

-1.05%1.04B

-11.56%1.09B

18.20%1.00B

26.07%1.15B

19.84%1.05B

32.90%1.23B

-13.50%846.00M

-13.26%909.00M

-7.97%877.00M

-8.61%924.00M

-0.81%978.00M

18.69%1.05B

11.46%953.00M

13.85%1.01B

-1.60%986.00M

-0.67%883.00M

-22.27%855.00M

-21.69%888.00M

-6.70%1.00B

-33.51%889.00M

-10.35%1.10B

-14.03%1.13B

-29.06%1.07B

-7.09%1.34B

-14.91%1.23B

-1.20%1.32B

3.49%1.51B

52.41%1.44B

70.50%1.44B

57.99%1.33B

57.09%1.46B

-1.66%944.14M

-3.34%845.75M

-5.16%844.97M

--931.29M

--960.11M

--875.00M

--890.91M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-10.00%9.00M

0.00%9.00M

11.11%10.00M

-16.67%10.00M

-43.75%9.00M

-47.06%9.00M

-33.33%12.00M

-20.00%16.00M

-22.73%17.00M

-21.74%18.00M

-16.67%20.00M

-4.76%20.00M

-26.67%22.00M

-77.88%23.00M

-97.15%24.00M

-97.51%21.00M

-96.42%30.00M

-87.63%104.00M

785.26%841.00M

815.22%842.00M

762.89%837.00M

804.30%841.00M

-1.04%95.00M

441.18%92.00M

246.43%97.00M

232.14%93.00M

231.03%96.00M

-39.29%17.00M

-24.32%28.00M

-43.14%29.00M

-50.00%28.00M

-37.29%37.00M

-28.85%37.00M

59.38%51.00M

86.67%56.00M

103.45%59.00M

48.57%52.00M

10.34%32.00M

25.44%30.00M

-83.39%29.00M

-79.86%35.00M

-83.35%29.00M

-87.08%23.92M

391.32%174.55M

385.75%173.75M

--174.15M

--185.07M

--35.53M

--35.77M

-หนี้ระยะสั้น

----

--3.00M

----

--2.20M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--17.00M

----

16.67%21.00M

76.47%30.00M

----

--19.00M

--18.00M

--17.00M

--16.00M

----

--29.00M

----

--19.69M

----

หนี้สินรอการรับรู้

-16.67%25.00M

-10.34%26.00M

-21.21%26.00M

-18.75%26.00M

-25.00%30.00M

-29.27%29.00M

-17.50%33.00M

-3.03%32.00M

2.56%40.00M

-21.15%41.00M

-23.08%40.00M

-32.65%33.00M

-29.09%39.00M

4.00%52.00M

1.96%52.00M

-7.55%49.00M

--55.00M

--50.00M

--51.00M

--53.00M

----

หนี้สินหมุนเวียนอื่น ๆ

-16.67%25.00M

-10.34%26.00M

-21.21%26.00M

-18.75%26.00M

-25.00%30.00M

-29.27%29.00M

-17.50%33.00M

-3.03%32.00M

2.56%40.00M

-21.15%41.00M

-23.08%40.00M

-32.65%33.00M

-29.09%39.00M

4.00%52.00M

1.96%52.00M

-7.55%49.00M

--55.00M

--50.00M

--51.00M

--53.00M

----

หนี้สินหมุนเวียนรวม

-5.11%1.54B

-9.07%1.54B

-5.28%1.67B

-7.86%1.64B

-11.98%1.62B

-8.71%1.70B

-7.03%1.76B

-6.36%1.78B

-6.15%1.84B

-17.92%1.86B

-13.20%1.89B

-9.38%1.90B

-7.66%1.97B

8.22%2.27B

-4.63%2.18B

-1.64%2.10B

-9.21%2.13B

-32.35%2.09B

-27.53%2.29B

-32.88%2.13B

-27.47%2.35B

41.60%3.09B

41.65%3.16B

50.05%3.18B

53.51%3.23B

6.79%2.19B

19.91%2.23B

16.04%2.12B

14.08%2.11B

0.74%2.05B

-19.98%1.86B

-20.18%1.83B

-20.26%1.85B

-25.96%2.03B

-12.44%2.32B

-8.84%2.29B

-12.28%2.31B

-5.09%2.74B

-3.60%2.65B

-11.02%2.51B

-3.01%2.64B

-1.10%2.89B

51.16%2.75B

47.90%2.82B

46.34%2.72B

42.82%2.92B

-9.88%1.82B

4.59%1.91B

-1.72%1.86B

--2.05B

--2.02B

--1.82B

--1.89B

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

7.14%15.00M

-6.67%14.00M

-18.75%13.00M

-12.50%14.00M

-6.25%15.00M

-20.00%16.00M

-11.11%16.00M

-23.81%16.00M

-27.27%16.00M

-39.39%20.00M

-52.63%18.00M

-48.78%21.00M

-47.62%22.00M

-54.79%33.00M

-52.50%38.00M

-50.00%41.00M

-50.59%42.00M

-34.23%73.00M

-27.93%80.00M

-26.13%82.00M

-23.42%85.00M

33.73%111.00M

26.14%111.00M

23.33%111.00M

21.98%111.00M

-32.52%83.00M

-36.23%88.00M

-35.25%90.00M

-35.00%91.00M

-31.28%123.00M

-24.18%138.00M

-24.04%139.00M

-23.08%140.00M

-0.56%179.00M

-2.67%182.00M

-2.66%183.00M

-7.14%182.00M

56.52%180.00M

53.28%187.00M

17.50%188.00M

20.25%196.00M

--115.00M

--122.00M

--160.00M

--163.00M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

9.16%989.00M

9.96%1.05B

11.39%1.04B

12.73%992.00M

-0.33%906.00M

10.29%954.00M

5.56%931.00M

-2.33%880.00M

1.56%909.00M

-8.56%865.00M

-20.25%882.00M

-25.29%901.00M

-29.36%895.00M

-26.61%946.00M

-20.49%1.11B

-30.85%1.21B

-26.55%1.27B

-25.28%1.29B

-18.89%1.39B

0.00%1.74B

-3.47%1.73B

19.46%1.73B

4.19%1.72B

4.56%1.74B

5.86%1.79B

-15.65%1.44B

57.36%1.65B

47.09%1.67B

47.42%1.69B

48.10%1.71B

-10.06%1.05B

-20.42%1.13B

-20.32%1.15B

-20.11%1.16B

-20.72%1.16B

-3.52%1.43B

-3.69%1.44B

9.87%1.45B

-3.74%1.47B

-3.72%1.48B

-3.05%1.49B

-15.31%1.32B

223.39%1.52B

222.94%1.53B

220.75%1.54B

481.42%1.55B

-3.04%471.26M

-25.67%475.00M

-25.32%479.82M

--267.45M

--486.04M

--639.03M

--642.51M

-หนี้ระยะยาว

120.00%253.00M

63.64%270.00M

43.90%236.00M

0.58%173.00M

-45.24%115.00M

-4.07%165.00M

-6.29%164.00M

-2.82%172.00M

16.02%210.00M

-10.88%172.00M

-47.45%175.00M

-47.48%177.00M

-47.38%181.00M

-45.48%193.00M

-5.93%333.00M

-47.51%337.00M

-37.23%344.00M

-31.53%354.00M

-33.71%354.00M

14.44%642.00M

-5.35%548.00M

-64.20%517.00M

-67.56%534.00M

-66.37%561.00M

-65.70%579.00M

-15.65%1.44B

57.36%1.65B

47.09%1.67B

47.42%1.69B

48.10%1.71B

-10.06%1.05B

-20.42%1.13B

-20.32%1.15B

-20.11%1.16B

-20.72%1.16B

-3.52%1.43B

-3.69%1.44B

9.87%1.45B

-3.74%1.47B

-3.72%1.48B

-3.05%1.49B

-15.31%1.32B

223.39%1.52B

222.94%1.53B

220.75%1.54B

481.42%1.55B

-3.04%471.26M

-25.67%475.00M

-25.32%479.82M

--267.45M

--486.04M

--639.03M

--642.51M

-หนี้สินจากสัญญาเช่าระยะยาว

-6.95%736.00M

-1.27%779.00M

4.43%801.00M

15.68%819.00M

13.16%791.00M

13.85%789.00M

8.49%767.00M

-2.21%708.00M

-2.10%699.00M

-7.97%693.00M

-8.54%707.00M

-16.69%724.00M

-22.64%714.00M

-19.47%753.00M

-25.46%773.00M

-21.14%869.00M

-21.58%923.00M

-22.60%935.00M

-12.19%1.04B

-6.85%1.10B

-2.57%1.18B

--1.21B

--1.18B

--1.21B

----

หนี้สินรอการรับรู้

----

-100.00%0.00

-50.00%2.00M

33.33%4.00M

50.00%6.00M

--6.00M

--4.00M

--3.00M

--4.00M

----

--1.00M

----

ผลประโยชน์พนักงาน

7.14%15.00M

-6.67%14.00M

-18.75%13.00M

-12.50%14.00M

-6.25%15.00M

-20.00%16.00M

-11.11%16.00M

-23.81%16.00M

-27.27%16.00M

-39.39%20.00M

-52.63%18.00M

-48.78%21.00M

-47.62%22.00M

-54.79%33.00M

-52.50%38.00M

-50.00%41.00M

-50.59%42.00M

-34.23%73.00M

-27.93%80.00M

-26.13%82.00M

-23.42%85.00M

33.73%111.00M

26.14%111.00M

23.33%111.00M

21.98%111.00M

-32.52%83.00M

-36.23%88.00M

-35.25%90.00M

-35.00%91.00M

-31.28%123.00M

-24.18%138.00M

-24.04%139.00M

-23.08%140.00M

-0.56%179.00M

-2.67%182.00M

-2.66%183.00M

-7.14%182.00M

56.52%180.00M

53.28%187.00M

17.50%188.00M

20.25%196.00M

--115.00M

--122.00M

--160.00M

--163.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

7.14%15.00M

-6.67%14.00M

-18.75%13.00M

-12.50%14.00M

-6.25%15.00M

-20.00%16.00M

-11.11%16.00M

-23.81%16.00M

-33.33%16.00M

-42.86%20.00M

-56.10%18.00M

-52.27%21.00M

-47.83%24.00M

-53.95%35.00M

-51.19%41.00M

-46.34%44.00M

-45.88%46.00M

-31.53%76.00M

-24.32%84.00M

-26.13%82.00M

-23.42%85.00M

33.73%111.00M

26.14%111.00M

23.33%111.00M

21.98%111.00M

-32.52%83.00M

-36.23%88.00M

-35.25%90.00M

-35.00%91.00M

-31.28%123.00M

-24.18%138.00M

-24.04%139.00M

-23.08%140.00M

-0.56%179.00M

-2.67%182.00M

-2.66%183.00M

-7.14%182.00M

56.52%180.00M

53.28%187.00M

17.50%188.00M

20.25%196.00M

--115.00M

--122.00M

--160.00M

--163.00M

----

หนี้สินไม่หมุนเวียนรวม

9.60%1.14B

8.26%1.18B

9.67%1.17B

9.82%1.12B

-0.57%1.04B

8.57%1.09B

3.80%1.06B

-3.78%1.02B

-2.15%1.05B

-13.68%1.00B

-21.56%1.03B

-26.37%1.06B

-29.03%1.07B

-29.19%1.16B

-21.35%1.31B

-28.61%1.44B

-23.56%1.51B

-19.72%1.64B

-19.27%1.66B

-3.68%2.01B

-7.41%1.97B

10.19%2.04B

0.64%2.06B

0.34%2.09B

0.24%2.13B

-14.00%1.85B

36.74%2.05B

29.38%2.08B

30.09%2.13B

30.18%2.16B

-12.46%1.50B

-20.45%1.61B

-20.55%1.64B

-20.94%1.66B

-23.22%1.71B

-10.68%2.02B

-10.01%2.06B

-6.68%2.10B

-1.02%2.23B

-3.94%2.27B

-5.77%2.29B

-9.84%2.25B

161.21%2.25B

166.69%2.36B

166.62%2.43B

171.69%2.49B

-0.63%861.39M

-14.13%884.55M

-12.93%910.30M

--916.86M

--866.89M

--1.03B

--1.05B

หนี้สินรวม

0.64%2.68B

-2.30%2.72B

0.35%2.83B

-1.43%2.76B

-7.85%2.67B

-2.66%2.79B

-3.22%2.83B

-5.44%2.80B

-4.74%2.89B

-16.49%2.86B

-16.34%2.92B

-16.28%2.96B

-16.52%3.04B

-8.22%3.43B

-11.67%3.49B

-14.73%3.54B

-15.77%3.64B

-27.33%3.73B

-24.27%3.95B

-21.31%4.15B

-19.50%4.32B

27.18%5.14B

22.01%5.22B

25.41%5.27B

26.74%5.37B

-3.88%4.04B

27.42%4.28B

22.29%4.20B

21.60%4.23B

13.96%4.20B

-16.79%3.35B

-20.31%3.44B

-20.40%3.48B

-23.79%3.69B

-17.36%4.03B

-9.71%4.31B

-11.23%4.37B

-5.78%4.84B

-2.44%4.88B

-7.80%4.78B

-4.31%4.93B

-5.12%5.14B

86.51%5.00B

85.52%5.18B

85.87%5.15B

82.70%5.41B

-7.10%2.68B

-2.16%2.79B

-5.71%2.77B

--2.96B

--2.89B

--2.85B

--2.94B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.65%2.78B

0.69%2.77B

0.69%2.76B

0.80%2.76B

0.95%2.76B

0.36%2.75B

0.40%2.75B

0.51%2.74B

1.67%2.73B

1.86%2.74B

0.81%2.73B

0.59%2.72B

-0.37%2.69B

0.64%2.69B

1.84%2.71B

2.15%2.71B

2.08%2.70B

0.87%2.68B

0.15%2.66B

-0.53%2.65B

-1.01%2.64B

-1.12%2.65B

-1.15%2.66B

-1.19%2.67B

-1.22%2.67B

-1.25%2.68B

3.70%2.69B

3.65%2.70B

3.37%2.70B

3.54%2.72B

-1.26%2.59B

-1.06%2.60B

-0.19%2.62B

0.42%2.62B

1.00%2.63B

1.62%2.63B

1.87%2.62B

1.99%2.61B

3.38%2.60B

3.31%2.59B

3.21%2.57B

3.10%2.56B

130.50%2.52B

125.89%2.50B

123.34%2.49B

121.34%2.48B

-3.38%1.09B

-2.21%1.11B

-1.80%1.12B

--1.12B

--1.13B

--1.14B

กำไรสะสม

-15.82%-344.00M

-0.96%-315.00M

-13.45%-312.00M

-7.56%-370.00M

21.64%-297.00M

30.82%-312.00M

41.24%-275.00M

35.70%-344.00M

32.56%-379.00M

26.90%-451.00M

-36.44%-468.00M

-20.50%-535.00M

-57.87%-562.00M

-50.86%-617.00M

19.67%-343.00M

8.26%-444.00M

-691.11%-356.00M

-359.55%-409.00M

-196.53%-427.00M

-137.25%-484.00M

75.00%-45.00M

48.55%-89.00M

10.00%-144.00M

7.27%-204.00M

23.73%-180.00M

36.63%-173.00M

27.60%-160.00M

29.94%-220.00M

30.18%-236.00M

39.74%-273.00M

67.60%-221.00M

56.81%-314.00M

63.93%-338.00M

53.87%-453.00M

31.59%-682.00M

27.52%-727.00M

0.85%-937.00M

0.81%-982.00M

-10.04%-997.00M

-7.16%-1.00B

-26.85%-945.00M

-55.66%-990.00M

-75.51%-906.00M

-38.24%-936.00M

-19.60%-745.00M

-3.21%-636.00M

15.23%-516.20M

-23.78%-677.10M

-27.22%-622.89M

---616.24M

---608.92M

---547.01M

---489.62M

ทุนสำรอง

0.65%2.78B

0.69%2.77B

0.69%2.76B

0.80%2.76B

0.95%2.76B

0.36%2.75B

0.40%2.74B

0.51%2.74B

1.67%2.73B

1.86%2.74B

0.81%2.73B

0.59%2.72B

-0.37%2.69B

0.64%2.69B

1.84%2.71B

2.15%2.71B

2.28%2.70B

1.06%2.67B

0.34%2.66B

-0.34%2.65B

-1.01%2.64B

-1.12%2.65B

-1.15%2.65B

-1.19%2.66B

-1.22%2.66B

-1.25%2.68B

3.71%2.68B

3.66%2.69B

3.37%2.70B

3.55%2.71B

-1.26%2.59B

-1.07%2.60B

-0.19%2.61B

0.42%2.62B

1.00%2.62B

1.63%2.62B

1.87%2.61B

2.00%2.61B

3.35%2.60B

3.28%2.58B

3.18%2.57B

3.06%2.56B

130.66%2.51B

126.04%2.50B

123.48%2.49B

121.47%2.48B

-3.39%1.09B

-2.22%1.11B

-1.81%1.11B

--1.12B

--1.13B

หัก: หุ้นซื้อคืน

19.59%1.53B

24.47%1.53B

24.12%1.48B

18.76%1.38B

12.82%1.28B

32.11%1.23B

63.34%1.19B

75.53%1.16B

78.67%1.13B

46.84%928.00M

53.25%731.00M

65.09%662.00M

78.31%633.00M

78.03%632.00M

34.37%477.00M

12.96%401.00M

0.00%355.00M

9.23%355.00M

19.93%355.00M

14.04%325.00M

10.45%296.00M

16.54%296.00M

20.33%296.00M

15.85%285.00M

19.64%268.00M

22.71%254.00M

23.00%246.00M

29.47%246.00M

61.15%224.00M

146.43%207.00M

244.83%200.00M

227.59%190.00M

139.66%139.00M

44.83%84.00M

0.00%58.00M

0.46%58.00M

0.00%57.73M

--57.73M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-5.13%-123.00M

-8.77%-124.00M

5.79%-114.00M

-64.79%-117.00M

-56.00%-117.00M

-48.05%-114.00M

-236.11%-121.00M

-407.14%-71.00M

-7400.00%-75.00M

-1183.33%-77.00M

-20.00%-36.00M

36.36%-14.00M

96.30%-1.00M

81.25%-6.00M

65.12%-30.00M

76.84%-22.00M

75.00%-27.00M

51.52%-32.00M

6.52%-86.00M

-14.46%-95.00M

-22.73%-108.00M

33.33%-66.00M

-41.54%-92.00M

-23.88%-83.00M

-37.50%-88.00M

-26.92%-99.00M

39.25%-65.00M

36.79%-67.00M

47.97%-64.00M

39.53%-78.00M

-348.84%-107.00M

-358.54%-106.00M

-441.67%-123.00M

-530.00%-129.00M

26.47%43.00M

-26.79%41.00M

-32.08%36.00M

-71.96%30.00M

-84.96%34.00M

-80.00%56.00M

-80.59%53.00M

-60.66%107.00M

-12.95%226.00M

44.01%280.00M

36.26%273.00M

27.87%272.00M

21.38%259.62M

-0.21%194.43M

-11.68%200.35M

--212.72M

--213.89M

--194.83M

--226.85M

ผลประโยชน์ที่ไม่ควบคุม

----

--1.00M

769.57%1.00M

834.58%1.00M

-100.00%0.00

-46.01%115.00K

--107.00K

--95.00K

--100.00K

--213.00K

ส่วนของผู้ถือหุ้นรวม

-26.66%784.00M

-26.70%807.00M

-25.89%856.00M

-23.08%893.00M

-6.88%1.07B

-14.45%1.10B

-22.95%1.16B

-23.27%1.16B

-23.06%1.15B

-10.50%1.29B

-19.50%1.50B

-17.82%1.51B

-23.88%1.49B

-23.51%1.44B

3.73%1.86B

7.22%1.84B

-8.20%1.96B

-13.48%1.88B

-15.61%1.79B

-17.53%1.72B

1.38%2.13B

2.21%2.17B

-3.19%2.13B

-3.43%2.08B

-2.36%2.11B

0.28%2.13B

7.59%2.20B

9.16%2.16B

10.39%2.16B

14.47%2.12B

10.44%2.04B

6.18%1.98B

17.64%1.95B

15.53%1.85B

17.03%1.85B

17.50%1.86B

2.40%1.66B

-1.11%1.60B

-11.19%1.58B

-11.66%1.58B

-17.37%1.62B

-21.46%1.62B

83.32%1.78B

87.66%1.79B

92.07%1.96B

96.96%2.06B

-8.75%970.43M

-13.42%954.94M

-13.96%1.02B

--1.05B

--1.06B

--1.10B

--1.19B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

