









ตลาด
/
หุ้น
/
nasdaq-mogo
/

Mogo Inc

MOGO

1.530USD

+0.050+3.38%

ปิด 11/05, 16:00（ET）ราคาล่าช้า 15 นาที

36.64Mมูลค่าตลาด

9.35P/E TTM



Mogo Inc

1.530

+0.050+3.38%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

244.06%22.41M

-56.93%5.96M

-3.15%22.25M

5.85%8.92M

-44.26%6.51M

10.85%13.84M

74.47%22.97M

-25.74%8.43M

7.34%11.69M

-11.49%12.49M

685.86%13.16M

-31.92%11.35M

-64.65%10.89M

2.84%14.11M

-124.22%-2.25M

139.63%16.67M

325.08%30.80M

61.52%13.72M

21.07%9.28M

-39.81%6.96M

-33.42%7.25M

-23.82%8.49M

106.94%7.66M

5760.37%11.56M

2511.68%10.88M

691.27%11.15M

-13.07%3.70M

109.89%197.17K

-152.42%-451.20K

-445.21%-1.89M

236.85%4.26M

41.54%-1.99M

-78.62%860.77K

139.00%546.18K

-344.73%-3.11M

-156.38%-3.41M

659.19%4.03M

-124.74%-1.40M

107.25%1.27M

186.14%6.05M

90.59%-720.06K

-0.32%5.66M

-18.36%-17.55M

-306.59%-7.02M

-3092.16%-7.65M

192.21%5.68M

-283.16%-14.83M

1424.75%3.40M

92.16%-239.59K

-13.28%1.94M

--8.10M

--222.88K

---3.06M

--2.24M

ค่าใช้จ่ายด้านรายได้

-32.50%1.72M

-30.53%2.05M

-17.76%2.57M

5.06%2.37M

4.80%2.55M

4.50%2.96M

-19.78%3.13M

-41.59%2.26M

-36.69%2.43M

-29.32%2.83M

-7.55%3.90M

0.93%3.87M

27.55%3.84M

1080.90%4.00M

3485.11%4.22M

6553.08%3.83M

28523.06%3.01M

158.28%338.82K

103.77%117.60K

-31.09%57.56K

-92.08%10.53K

4.92%131.18K

---3.12M

--83.53K

--132.91K

--125.03K

----

ค่าใช้จ่ายในการดำเนินงาน

-7.07%12.76M

-7.26%13.44M

-1.56%12.68M

5.22%12.97M

7.52%13.73M

11.55%14.49M

-15.45%12.88M

-34.03%12.33M

-39.97%12.77M

-42.74%12.99M

-32.25%15.24M

-8.17%18.69M

12.43%21.27M

75.46%22.69M

154.36%22.49M

240.32%20.35M

191.74%18.92M

12.12%12.93M

9.54%8.84M

-51.16%5.98M

-47.41%6.48M

2.60%11.53M

942.85%8.07M

2809.92%12.24M

2260.22%12.33M

1926.32%11.24M

51.42%774.09K

-27.94%420.79K

4.80%522.45K

4.49%554.69K

-45.61%511.23K

-8.03%583.94K

-26.67%498.50K

-45.67%530.85K

-3.84%939.89K

-71.53%634.92K

-71.39%679.81K

-49.42%977.03K

-48.71%977.43K

-22.20%2.23M

-20.22%2.38M

10.74%1.93M

-12.26%1.91M

80.05%2.87M

240.48%2.98M

60.28%1.74M

-12.74%2.17M

297.15%1.59M

83.22%874.69K

1128.98%1.09M

--2.49M

--400.84K

--477.39K

--88.55K

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-2.75%1.48M

-19.23%1.40M

-21.43%1.39M

-7.49%1.41M

-7.39%1.52M

-1.22%1.74M

-23.29%1.77M

-35.41%1.52M

-33.51%1.64M

-27.85%1.76M

-21.25%2.31M

-19.56%2.36M

3.77%2.47M

22.60%2.44M

128.60%2.93M

67.11%2.93M

38.16%2.38M

20.59%1.99M

-12.22%1.28M

18.90%1.76M

17.98%1.72M

4.37%1.65M

--1.46M

--1.48M

--1.46M

--1.58M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

-149.71%-500.04K

-231.17%-1.10M

-20.50%783.62K

35.49%1.87M

55.36%1.01M

-46.99%838.13K

-54.29%985.71K

-28.27%1.38M

86055.33%647.49K

--1.58M

281628.03%2.16M

--1.92M

--751.54

----

---766.05

----

กำไรจากการดำเนินงาน

233.78%9.65M

-1055.10%-7.48M

-5.18%9.56M

-3.87%-4.06M

-565.87%-7.22M

-28.77%-647.17K

585.87%10.08M

46.83%-3.90M

89.56%-1.08M

94.14%-502.56K

91.61%-2.08M

-99.20%-7.34M

-187.42%-10.38M

-1186.44%-8.58M

-5802.44%-24.74M

-478.19%-3.69M

1462.62%11.88M

125.98%789.47K

205.83%433.85K

241.37%974.75K

152.45%760.15K

-3219.50%-3.04M

-114.00%-409.96K

-208.34%-689.50K

-48.85%-1.45M

96.25%-91.54K

-21.86%2.93M

91.32%-223.62K

-368.77%-973.65K

-16013.46%-2.44M

192.50%3.75M

36.28%-2.58M

-89.18%362.26K

100.64%15.33K

-1476.65%-4.05M

-205.95%-4.04M

208.09%3.35M

-163.75%-2.38M

101.51%294.36K

138.61%3.82M

70.86%-3.10M

-5.22%3.73M

-14.44%-19.46M

-647.34%-9.89M

-853.64%-10.63M

360.07%3.93M

-403.20%-17.00M

1115.01%1.81M

68.46%-1.11M

-60.27%855.29K

--5.61M

---177.97K

---3.53M

--2.15M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--244.29K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-18.23%1.70M

-6.51%1.80M

-19.43%1.77M

5.74%1.93M

9.31%2.08M

4.01%1.93M

79.32%2.19M

0.87%1.82M

10.56%1.90M

17.98%1.86M

-36.29%1.22M

-3.83%1.81M

-1.64%1.72M

-15.28%1.57M

-31.35%1.92M

2.88%1.88M

-37.01%1.75M

-46.22%1.86M

-27.29%2.80M

-50.85%1.83M

-23.23%2.78M

-1.22%3.45M

1653.36%3.85M

1111.64%3.72M

564.25%3.62M

448.72%3.50M

-65.07%219.45K

-51.76%306.72K

-13.98%544.66K

8.24%637.04K

-1.45%628.20K

-3.49%635.81K

-7.07%633.17K

-20.34%588.54K

-9.28%637.46K

-29.71%658.77K

-28.31%681.35K

-34.29%738.81K

-34.36%702.69K

-21.34%937.17K

-25.21%950.42K

-14.16%1.12M

-16.13%1.07M

-11.64%1.19M

5246.14%1.27M

--1.31M

87758.04%1.28M

11527.59%1.35M

--23.77K

--0.00

--1.45K

--11.60K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

100.00%0.00

--0.00

----

100.00%0.00

-1546.92%-3.93M

100.00%0.00

102.24%153.96K

44.77%-2.36M

-93.29%271.28K

-148.51%-4.96M

-200.38%-6.87M

---4.26M

--4.04M

---2.00M

---2.29M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

697.56%1.85M

649.45%683.04K

-126.10%-596.24K

108.53%106.18K

105.00%231.64K

75.73%-124.31K

104.40%2.28M

-28.85%-1.25M

78.69%-4.63M

-367.21%-512.19K

-9448.80%-51.93M

-238.06%-966.36K

-3515.38%-21.74M

-196.24%-109.63K

-643.19%-543.83K

-117.42%-285.85K

-157.29%-601.31K

96.18%-37.01K

120.22%100.12K

1035.49%1.64M

-89.37%1.05M

-1466.96%-967.91K

-545.86%-495.10K

-77.25%-175.41K

22512.84%9.87M

---61.77K

---76.66K

---98.97K

516.06%43.66K

----

-100.00%0.00

--0.00

-94.32%7.09K

----

-86.37%61.52K

--0.00

120.96%124.72K

----

56856.46%451.35K

-100.00%0.00

--56.45K

--313.02K

--792.46

--431.32K

----

--0.00

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

----

--0.00

----

--0.00

100.00%0.00

----

--0.00

---6.91K

---197.74K

100.00%0.00

--0.00

---75.91K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--0.00

----

100.00%0.00

--0.00

100.00%0.00

---632.22K

--0.00

---1.21M

----

---461.47K

----

รายได้ก่อนหักภาษี

208.13%9.80M

-218.18%-8.60M

15.18%7.20M

15.71%-5.88M

-21.40%-9.06M

48.30%-2.70M

111.42%6.25M

53.77%-6.97M

81.66%-7.47M

64.02%-5.23M

-129.94%-54.71M

-92.14%-15.08M

-662.31%-40.71M

-528.77%-14.52M

-951.10%-23.79M

-1103.62%-7.85M

721.28%7.24M

69.03%-2.31M

56.58%-2.26M

117.07%782.10K

-124.25%-1.17M

-100.26%-7.46M

-298.06%-5.21M

-627.99%-4.58M

425.95%4.81M

-21.04%-3.72M

-15.62%2.63M

80.41%-629.30K

-458.96%-1.47M

-436.85%-3.08M

167.41%3.12M

31.69%-3.21M

-109.46%-263.82K

81.61%-573.20K

-10857.89%-4.63M

-263.30%-4.70M

169.92%2.79M

-206.79%-3.12M

100.21%43.02K

127.05%2.88M

66.46%-3.99M

11.16%2.92M

-12.31%-20.53M

-2425.19%-10.65M

-945.38%-11.90M

206.93%2.63M

-426.04%-18.28M

341.55%457.90K

67.79%-1.14M

-60.27%855.29K

--5.61M

---189.56K

---3.53M

--2.15M

ภาษีเงินได้

56.57%-29.11K

-14.40%-71.11K

-0.15%-58.65K

35.58%-57.40K

-200.34%-67.02K

49.79%-62.16K

7.69%-58.56K

-31.84%-89.09K

66.10%-22.31K

-112.46%-123.79K

69.35%-63.44K

-943.98%-67.58K

-923.21%-65.83K

-985.62%-58.26K

---207.02K

--8.01K

--8.00K

--6.58K

----

--0.00

รายได้หลังหักภาษี

209.26%9.83M

-222.98%-8.53M

15.04%7.26M

15.45%-5.82M

-20.87%-9.00M

48.27%-2.64M

111.54%6.31M

54.15%-6.88M

81.69%-7.44M

64.73%-5.10M

-131.69%-54.65M

-91.09%-15.01M

-662.02%-40.65M

-524.46%-14.47M

-941.96%-23.59M

-1104.64%-7.86M

720.60%7.23M

68.94%-2.32M

56.58%-2.26M

117.07%782.10K

-124.25%-1.17M

-100.26%-7.46M

-298.06%-5.21M

-627.99%-4.58M

425.95%4.81M

-21.04%-3.72M

-15.62%2.63M

80.41%-629.30K

-458.96%-1.47M

-436.85%-3.08M

167.41%3.12M

31.69%-3.21M

-109.46%-263.82K

81.61%-573.20K

-10857.89%-4.63M

-263.30%-4.70M

169.92%2.79M

-206.79%-3.12M

100.21%43.02K

127.05%2.88M

66.46%-3.99M

11.16%2.92M

-12.31%-20.53M

-2425.19%-10.65M

-945.38%-11.90M

206.93%2.63M

-426.04%-18.28M

341.55%457.90K

67.79%-1.14M

-60.27%855.29K

--5.61M

---189.56K

---3.53M

--2.15M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

209.26%9.83M

-222.98%-8.53M

15.04%7.26M

15.45%-5.82M

-20.87%-9.00M

48.27%-2.64M

111.54%6.31M

54.15%-6.88M

81.69%-7.44M

64.73%-5.10M

-131.69%-54.65M

-91.09%-15.01M

-662.02%-40.65M

-524.46%-14.47M

-941.96%-23.59M

-1104.64%-7.86M

720.60%7.23M

68.94%-2.32M

56.58%-2.26M

117.07%782.10K

-124.25%-1.17M

-100.26%-7.46M

-298.06%-5.21M

-627.99%-4.58M

425.95%4.81M

-21.04%-3.72M

-15.62%2.63M

80.41%-629.30K

-458.96%-1.47M

-436.85%-3.08M

167.41%3.12M

31.69%-3.21M

-109.46%-263.82K

81.61%-573.20K

-10857.89%-4.63M

-263.30%-4.70M

169.92%2.79M

-206.79%-3.12M

100.21%43.02K

127.05%2.88M

66.46%-3.99M

11.16%2.92M

-12.31%-20.53M

-2425.19%-10.65M

-945.38%-11.90M

206.93%2.63M

-426.04%-18.28M

341.55%457.90K

67.79%-1.14M

-60.27%855.29K

--5.61M

---189.56K

---3.53M

--2.15M

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

209.26%9.83M

-222.98%-8.53M

15.04%7.26M

15.45%-5.82M

-20.87%-9.00M

48.27%-2.64M

111.54%6.31M

54.15%-6.88M

81.69%-7.44M

64.73%-5.10M

-131.69%-54.65M

-91.09%-15.01M

-662.02%-40.65M

-524.46%-14.47M

-941.96%-23.59M

-1104.64%-7.86M

720.60%7.23M

68.94%-2.32M

56.58%-2.26M

117.07%782.10K

-124.25%-1.17M

-100.26%-7.46M

-298.06%-5.21M

-627.99%-4.58M

425.95%4.81M

-21.04%-3.72M

-15.62%2.63M

80.41%-629.30K

-458.96%-1.47M

-436.85%-3.08M

167.41%3.12M

31.69%-3.21M

-109.46%-263.82K

81.61%-573.20K

-10857.89%-4.63M

-263.30%-4.70M

169.92%2.79M

-206.79%-3.12M

100.21%43.02K

127.05%2.88M

66.46%-3.99M

11.16%2.92M

-12.31%-20.53M

-2425.19%-10.65M

-945.38%-11.90M

206.93%2.63M

-426.04%-18.28M

341.55%457.90K

67.79%-1.14M

-60.27%855.29K

--5.61M

---189.56K

---3.53M

--2.15M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

209.26%9.83M

-222.98%-8.53M

15.04%7.26M

15.45%-5.82M

-20.87%-9.00M

48.27%-2.64M

111.54%6.31M

54.15%-6.88M

81.69%-7.44M

64.73%-5.10M

-131.69%-54.65M

-91.09%-15.01M

-662.02%-40.65M

-524.46%-14.47M

-941.96%-23.59M

-1104.64%-7.86M

720.60%7.23M

68.94%-2.32M

56.58%-2.26M

117.07%782.10K

-124.25%-1.17M

-100.26%-7.46M

-298.06%-5.21M

-627.99%-4.58M

425.95%4.81M

-21.04%-3.72M

-15.62%2.63M

80.41%-629.30K

-458.96%-1.47M

-436.85%-3.08M

167.41%3.12M

31.69%-3.21M

-109.46%-263.82K

81.61%-573.20K

-10857.89%-4.63M

-263.30%-4.70M

169.92%2.79M

-206.79%-3.12M

100.21%43.02K

127.05%2.88M

66.46%-3.99M

11.16%2.92M

-12.31%-20.53M

-2425.19%-10.65M

-945.38%-11.90M

206.93%2.63M

-426.04%-18.28M

341.55%457.90K

67.79%-1.14M

-60.27%855.29K

--5.61M

---189.56K

---3.53M

--2.15M

กําไรต่อหุ้นพื้นฐาน

210.11%0.41

-223.56%-0.35

16.27%0.30

14.05%-0.24

-23.74%-0.37

47.07%-0.11

111.85%0.26

53.17%-0.28

81.26%-0.30

63.92%-0.20

-120.67%-2.16

-75.85%-0.59

-565.76%-1.59

-274.17%-0.57

-341.70%-0.98

-517.74%-0.34

374.30%0.34

81.31%-0.15

61.16%-0.22

116.05%0.08

-120.70%-0.12

-69.35%-0.81

-141.99%-0.57

-54.98%-0.50

178.99%0.60

69.89%-0.48

-15.58%1.36

80.38%-0.32

-462.49%-0.76

-440.72%-1.59

167.92%1.61

31.14%-1.65

-109.49%-0.14

81.56%-0.29

-13178.12%-2.37

-299.90%-2.40

186.02%1.43

-234.72%-1.59

100.23%0.02

129.19%1.20

63.76%-1.66

17.44%1.18

-15.38%-8.04

-2261.75%-4.12

-631.56%-4.57

114.23%1.01

-302.88%-6.97

177.74%0.19

94.43%-0.63

-97.86%0.47

--3.43

---0.25

---11.22

--21.96

กําไรต่อหุ้นแบบมีการปรับปรุง

210.11%0.41

-223.56%-0.35

16.27%0.30

14.05%-0.24

-23.74%-0.37

47.07%-0.11

111.85%0.26

53.17%-0.28

81.26%-0.30

63.92%-0.20

-120.67%-2.16

-75.85%-0.59

-593.26%-1.59

-274.17%-0.57

-341.70%-0.98

-524.28%-0.34

359.01%0.32

81.31%-0.15

61.16%-0.22

115.80%0.08

-120.70%-0.12

-69.35%-0.81

-141.99%-0.57

-54.98%-0.50

178.99%0.60

69.89%-0.48

-15.58%1.36

80.38%-0.32

-462.49%-0.76

-440.72%-1.59

167.92%1.61

31.14%-1.65

-109.49%-0.14

81.56%-0.29

-13178.12%-2.37

-299.90%-2.40

186.02%1.43

-234.72%-1.59

100.23%0.02

129.19%1.20

63.76%-1.66

17.44%1.18

-15.38%-8.04

-2261.75%-4.12

-631.56%-4.57

114.23%1.01

-302.88%-6.97

177.74%0.19

94.43%-0.63

-97.86%0.47

--3.43

---0.25

---11.22

--21.96

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

