









ตลาด
/
หุ้น
/
nasdaq-mogo
/

Mogo Inc

MOGO

1.530USD

+0.050+3.38%

ปิด 11/05, 16:00（ET）ราคาล่าช้า 15 นาที

36.64Mมูลค่าตลาด

9.35P/E TTM



Mogo Inc

1.530

+0.050+3.38%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

- เงินสดและรายการเทียบเท่าเงินสด

-19.05%5.91M

-18.26%7.05M

-50.20%5.96M

-45.40%7.01M

-53.46%7.30M

-52.19%8.63M

-43.97%11.96M

-51.65%12.83M

-54.04%15.69M

-56.30%18.05M

-61.27%21.34M

-27.28%26.54M

-22.95%34.14M

-47.40%41.29M

472.25%55.11M

382.48%36.49M

687.22%44.30M

1523.48%78.51M

29.21%9.63M

-27.00%7.56M

-62.64%5.63M

91.51%4.84M

165181.77%7.45M

7605.31%10.36M

126.75%15.06M

-75.29%2.53M

-99.94%4.51K

-96.15%134.47K

45.05%6.64M

44.17%10.22M

-10.57%7.19M

-68.63%3.50M

-62.46%4.58M

-12.30%7.09M

-18.37%8.04M

-24.36%11.15M

-28.18%12.20M

-59.94%8.08M

5.35%9.85M

-5.71%14.74M

96.18%16.99M

140.83%20.18M

-57.43%9.35M

--15.63M

--8.66M

--8.38M

139.91%21.97M

--9.16M

--707.75K

--8.27M

--226.17K

เงินสดที่ถูกจำกัด

110.40%1.96M

61.87%2.31M

35.99%1.75M

68.57%1.91M

26.63%932.40K

105.74%1.43M

11.90%1.29M

--1.13M

--736.33K

--693.80K

--1.15M

----

สินทรัพย์หมุนเวียนรวม

----

-75.41%2.74M

-87.17%1.00M

-92.20%385.28K

17.45%7.13M

13.70%11.13M

-28.66%7.83M

-64.08%4.94M

-58.93%6.07M

-1.70%9.79M

-6.38%10.98M

-37.08%13.76M

-22.43%14.77M

-58.68%9.96M

-9.96%11.73M

8.52%21.86M

54.26%19.04M

46.87%24.10M

-54.81%13.03M

--20.15M

--12.34M

--16.41M

--28.83M

----

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

-74.52%192.10K

-72.30%226.24K

-71.34%254.14K

-11.98%692.35K

-56.92%753.93K

-68.39%816.82K

-67.34%886.58K

-74.80%786.61K

-48.36%1.75M

-26.89%2.58M

-26.13%2.71M

-19.41%3.12M

-14.67%3.39M

-16.47%3.53M

-3.05%3.68M

0.60%3.87M

-1.02%3.97M

-7.98%4.23M

-19.64%3.79M

-27.16%3.85M

-36.99%4.01M

--4.60M

--4.72M

--5.29M

--6.37M

----

-สินทรัพย์ถาวร

----

-39.82%741.46K

-11.58%1.15M

-47.43%1.18M

-76.13%1.20M

-81.36%1.23M

-81.57%1.30M

-69.80%2.24M

-31.99%5.01M

-12.82%6.61M

-8.20%7.07M

-3.52%7.41M

-7.19%7.37M

3.73%7.58M

-14.87%7.70M

-14.63%7.68M

-16.47%7.94M

-21.57%7.31M

-9.52%9.04M

-17.18%9.00M

--9.51M

--9.32M

--9.99M

--10.86M

----

-ค่าเสื่อมราคาสะสม

----

41.07%487.33K

-10.96%459.18K

-13.41%422.49K

-84.37%379.52K

-91.13%345.44K

-86.92%515.72K

-87.87%487.91K

-36.69%2.43M

-0.29%3.89M

3.14%3.94M

8.42%4.02M

3.39%3.84M

11.03%3.90M

-26.35%3.82M

-25.58%3.71M

-24.42%3.71M

-23.54%3.52M

10.29%5.19M

10.90%4.98M

--4.91M

--4.60M

--4.71M

--4.49M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-7.76%48.50M

-8.92%48.84M

-12.71%48.48M

-7.50%51.08M

-8.90%52.58M

-8.36%53.62M

-5.02%55.54M

-38.14%55.22M

-39.17%57.72M

-37.39%58.51M

-40.01%58.47M

-8.50%89.27M

-2.21%94.88M

55.37%93.45M

548.63%97.47M

567.11%97.55M

539.13%97.03M

282.03%60.15M

-1.19%15.03M

-6.82%14.62M

0.34%15.18M

--15.74M

--15.21M

--15.69M

--15.13M

----

สินทรัพย์รวม

-4.59%133.17M

-19.01%122.27M

-14.03%132.41M

-7.56%131.45M

-7.03%139.57M

-4.15%150.98M

-4.65%154.01M

-37.31%142.20M

-40.48%150.13M

-45.61%157.51M

-48.50%161.52M

-25.63%226.85M

-19.15%252.22M

40.19%289.60M

277.80%313.61M

291.71%305.03M

302.66%311.96M

149.32%206.58M

-23.21%83.01M

-35.85%77.87M

-37.98%77.47M

85.13%82.86M

123.13%108.10M

172.23%121.39M

141.06%124.91M

-20.53%44.76M

-18.80%48.45M

-18.79%44.59M

-11.47%51.82M

3.73%56.32M

6.41%59.67M

-12.30%54.91M

-16.05%58.53M

-21.66%54.29M

-20.17%56.07M

-25.29%62.61M

-15.12%69.72M

-26.96%69.31M

-22.89%70.24M

-32.24%83.81M

-42.89%82.14M

-38.97%94.89M

-40.48%91.09M

--123.67M

--143.85M

--155.49M

68.26%153.05M

--90.96M

--33.75M

--32.69M

--5.36M

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

----

--426.43K

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-33.28%380.56K

9.47%726.85K

-11.20%793.83K

2.39%220.26K

53.07%570.37K

-7.08%663.99K

-5.48%894.00K

-13.96%215.12K

-28.17%372.63K

-5.37%714.55K

-9.19%945.82K

-3.32%250.04K

-14.86%518.77K

-19.38%755.14K

-6.11%1.04M

6.30%258.63K

17.79%609.31K

17.35%936.68K

6.56%1.11M

40.53%243.30K

0.13%517.29K

--798.19K

--1.04M

193.82%173.13K

-95.35%516.63K

----

-100.00%0.00

-99.74%58.93K

1360.61%11.10M

7963.54%22.67M

3038.84%22.87M

6975.57%22.57M

-6.43%759.96K

-22.18%281.12K

-16.13%728.63K

-35.75%318.95K

-33.66%812.23K

-33.22%361.23K

-36.41%868.74K

-15.15%496.46K

-27.75%1.22M

-21.48%540.90K

-31.72%1.37M

--585.12K

--1.69M

--688.90K

--2.00M

----

--3.03M

----

-หนี้ระยะสั้น

----

-100.00%0.00

--10.75M

--22.37M

--22.12M

--22.26M

----

--3.03M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

-33.28%380.56K

9.47%726.85K

-11.20%793.83K

2.39%220.26K

53.07%570.37K

-7.08%663.99K

-5.48%894.00K

-13.96%215.12K

-28.17%372.63K

-5.37%714.55K

-9.19%945.82K

-3.32%250.04K

-14.86%518.77K

-19.38%755.14K

-6.11%1.04M

6.30%258.63K

17.79%609.31K

17.35%936.68K

6.56%1.11M

40.53%243.30K

0.13%517.29K

--798.19K

--1.04M

--173.13K

--516.63K

----

หนี้สินหมุนเวียนรวม

----

-51.96%11.70M

-52.03%11.89M

-53.28%10.60M

1802.22%16.72M

6090.58%24.36M

2354.84%24.78M

2820.28%22.70M

-27.52%878.88K

-57.23%393.57K

-23.92%1.01M

-41.61%777.26K

-31.66%1.21M

-53.45%920.20K

-30.29%1.33M

-5.57%1.33M

-26.42%1.77M

38.84%1.98M

-50.55%1.90M

--1.41M

--2.41M

--1.42M

--3.85M

----

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-4.54%59.53M

-8.32%58.74M

-8.12%58.70M

0.33%60.73M

2.54%62.36M

6.08%64.07M

3.75%63.89M

-7.86%60.53M

-10.87%60.82M

-7.83%60.40M

-8.77%61.58M

-0.04%65.69M

10.07%68.23M

2.37%65.54M

-2.41%67.50M

-5.32%65.71M

-14.42%61.99M

-16.10%64.02M

-27.24%69.17M

-31.13%69.41M

-26.57%72.44M

--76.30M

1788.13%95.07M

1891.24%100.79M

1822.18%98.66M

--0.00

--5.04M

--5.06M

-76.81%5.13M

-100.00%0.00

-4.84%22.14M

-18.79%20.65M

-15.04%20.80M

-31.05%22.68M

-29.69%23.26M

-30.35%25.43M

-33.74%24.48M

-19.68%32.89M

-27.17%33.08M

-19.43%36.51M

-16.90%36.94M

--40.95M

--45.43M

--45.31M

--44.45M

--0.00

-หนี้ระยะยาว

-4.54%59.53M

-8.32%58.74M

-8.12%58.70M

0.33%60.73M

2.54%62.36M

6.08%64.07M

3.75%63.89M

-7.86%60.53M

-10.87%60.82M

-7.83%60.40M

-8.77%61.58M

-0.04%65.69M

10.07%68.23M

2.37%65.54M

-2.41%67.50M

-5.32%65.71M

-14.42%61.99M

-16.10%64.02M

-27.24%69.17M

-31.13%69.41M

-26.57%72.44M

--76.30M

1788.13%95.07M

1891.24%100.79M

1822.18%98.66M

--0.00

--5.04M

--5.06M

-76.81%5.13M

----

-100.00%0.00

-4.84%22.14M

-18.79%20.65M

-15.04%20.80M

-31.05%22.68M

-29.69%23.26M

-30.35%25.43M

-33.74%24.48M

-19.68%32.89M

-27.17%33.08M

-19.43%36.51M

-16.90%36.94M

--40.95M

--45.43M

--45.31M

--44.45M

--0.00

----

หนี้สินรวม

-10.29%73.80M

-14.18%72.67M

-10.45%75.70M

0.48%80.80M

3.14%82.26M

5.38%84.68M

4.81%84.54M

-7.40%80.42M

-13.16%79.76M

-14.76%80.36M

-18.37%80.66M

-2.53%86.85M

2.32%91.85M

3.33%94.27M

25.31%98.81M

10.80%89.10M

9.23%89.77M

3.22%91.23M

-26.21%78.85M

-30.23%80.42M

-28.23%82.18M

655.23%88.39M

531.36%106.85M

635.74%115.26M

424.04%114.51M

-51.96%11.70M

-31.71%16.92M

-30.98%15.67M

-5.06%21.85M

15.78%24.36M

13.64%24.78M

-3.23%22.70M

-5.96%23.01M

-20.13%21.04M

-15.49%21.81M

-31.46%23.46M

-29.79%24.47M

-31.54%26.35M

-33.57%25.81M

-19.21%34.22M

-27.14%34.86M

-17.66%38.49M

-19.58%38.84M

--42.36M

--47.84M

--46.74M

1321.46%48.30M

--3.40M

--3.52M

--661.52K

--385.27K

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

0.06%310.75M

-1.37%307.13M

-5.41%298.22M

-0.54%306.30M

-1.75%310.57M

-1.05%311.39M

1.90%315.28M

-3.29%307.96M

-4.50%316.11M

-2.51%314.70M

-6.95%309.39M

2.51%318.44M

7.15%331.02M

52.24%322.81M

247.86%332.50M

271.73%310.66M

284.11%308.92M

174.55%212.04M

29.25%95.58M

7.48%83.57M

4.86%80.43M

-51.84%77.23M

-54.41%73.95M

-52.28%77.76M

-53.35%76.70M

-3.36%160.38M

-1.94%162.21M

-2.91%162.94M

-2.24%164.42M

6.39%165.95M

4.51%165.42M

5.52%167.82M

2.40%168.18M

-5.99%155.99M

-1.47%158.28M

-3.57%159.03M

-1.65%164.24M

-9.31%165.94M

-8.19%160.65M

-15.56%164.92M

-17.65%166.99M

-10.28%182.98M

-13.07%174.99M

--195.31M

--202.79M

--203.95M

14.48%201.30M

--175.84M

--127.32M

--127.73M

--93.96M

กำไรสะสม

1.23%-250.22M

-4.64%-256.68M

1.93%-241.23M

-3.58%-255.35M

-2.96%-253.34M

-3.15%-245.29M

-7.44%-245.98M

-37.37%-246.51M

-43.38%-246.06M

-85.60%-237.81M

-93.93%-228.94M

-88.91%-179.46M

-97.22%-171.62M

-32.18%-128.13M

-29.13%-118.05M

-10.31%-94.99M

-2.22%-87.02M

-17.12%-96.93M

-25.76%-91.42M

-20.24%-86.12M

-28.41%-85.13M

35.00%-82.76M

44.37%-72.70M

46.55%-71.62M

50.98%-66.30M

6.15%-127.32M

1.15%-130.68M

2.39%-134.01M

-0.66%-135.25M

-9.12%-135.67M

-5.23%-132.20M

-12.86%-137.30M

-11.21%-134.36M

0.53%-124.34M

-6.32%-125.63M

-3.11%-121.65M

1.27%-120.82M

3.52%-125.00M

6.04%-118.17M

-0.52%-117.99M

-10.70%-122.38M

-30.89%-129.56M

-25.41%-125.77M

---117.37M

---110.55M

---98.98M

-13.59%-100.29M

---88.28M

---97.09M

---95.70M

---88.99M

ทุนสำรอง

4.73%27.95M

3.26%27.22M

-0.72%26.13M

5.54%26.70M

5.15%26.68M

6.74%26.36M

9.28%26.32M

4.32%25.30M

5.82%25.38M

13.43%24.70M

21.21%24.08M

49.95%24.25M

-3.11%23.98M

89.92%21.77M

84.41%19.87M

97.59%16.17M

224.10%24.75M

78.24%11.46M

69.96%10.77M

21.73%8.18M

17.48%7.64M

-89.61%6.43M

-89.65%6.34M

-89.05%6.72M

-89.42%6.50M

0.61%61.89M

-0.10%61.23M

-1.15%61.42M

-0.89%61.44M

7.69%61.52M

5.82%61.29M

7.14%62.13M

3.74%61.99M

-5.24%57.13M

-0.50%57.92M

45.80%57.99M

48.37%59.75M

40.90%60.28M

65.97%58.21M

2.87%39.77M

4.97%40.27M

13.17%42.78M

-6.01%35.07M

--38.67M

--38.36M

--37.81M

-59.26%37.32M

--91.60M

--41.06M

--41.19M

--39.77M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-1446.43%-1.17M

-522.27%-846.08K

-261.24%-290.44K

-192.59%-308.51K

-73.45%86.68K

-22.77%200.37K

-55.81%180.13K

-66.93%333.19K

-66.29%326.52K

-60.14%259.43K

11.78%407.64K

280.20%1.01M

236.47%968.58K

174.81%650.87K

--364.68K

--265.03K

--287.86K

--236.84K

----

ส่วนของผู้ถือหุ้นรวม

3.59%59.37M

-25.18%49.60M

-18.38%56.70M

-18.02%50.65M

-18.56%57.31M

-14.07%66.29M

-14.08%69.48M

-55.87%61.78M

-56.12%70.37M

-60.50%77.15M

-62.36%80.86M

-35.17%140.00M

-27.83%160.37M

69.35%195.33M

5063.02%214.81M

8576.47%215.93M

4822.98%222.19M

2184.83%115.34M

231.91%4.16M

-141.53%-2.55M

-145.23%-4.70M

-116.74%-5.53M

-96.02%1.25M

-78.80%6.13M

-65.29%10.40M

3.43%33.05M

-9.63%31.52M

-10.20%28.92M

-15.63%29.97M

-3.89%31.96M

1.81%34.89M

-17.74%32.21M

-21.51%35.52M

-22.60%33.25M

-22.89%34.27M

-21.03%39.16M

-4.31%45.25M

-23.84%42.96M

-14.95%44.44M

-39.02%49.58M

-50.75%47.29M

-48.13%56.40M

-50.12%52.25M

--81.31M

--96.01M

--108.75M

19.63%104.75M

--87.56M

--30.23M

--32.03M

--4.97M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

