









ตลาด
/
หุ้น
/
nasdaq-gpi
/

Group 1 Automotive Inc

GPI

411.020USD

+4.940+1.22%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

5.36Bมูลค่าตลาด

11.41P/E TTM



Group 1 Automotive Inc

411.020

+4.940+1.22%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

23.15%5.51B

23.79%5.55B

10.97%5.22B

3.03%4.70B

8.24%4.47B

10.10%4.48B

13.01%4.71B

9.97%4.56B

7.43%4.13B

24.73%4.07B

21.99%4.16B

14.34%4.15B

30.15%3.84B

19.12%3.26B

12.28%3.41B

70.12%3.63B

9.78%2.95B

-11.98%2.74B

-2.52%3.04B

-29.09%2.13B

-4.19%2.69B

6.96%3.11B

7.93%3.12B

2.11%3.01B

-1.81%2.81B

-0.40%2.91B

-4.09%2.89B

10.15%2.94B

13.55%2.86B

9.23%2.92B

6.70%3.01B

-3.96%2.67B

-3.43%2.52B

0.04%2.67B

0.81%2.82B

2.05%2.78B

7.21%2.61B

5.26%2.67B

6.63%2.80B

8.55%2.73B

7.61%2.43B

11.38%2.54B

12.23%2.63B

7.56%2.51B

15.13%2.26B

17.56%2.28B

18.39%2.34B

23.17%2.34B

17.97%1.96B

--1.94B

--1.98B

--1.90B

--1.66B

รายได้

23.15%5.51B

23.80%5.55B

10.97%5.22B

3.02%4.70B

8.24%4.47B

10.10%4.48B

13.01%4.71B

9.97%4.56B

7.43%4.13B

24.73%4.07B

21.99%4.16B

14.34%4.15B

30.15%3.84B

19.12%3.26B

12.27%3.41B

70.11%3.63B

9.78%2.95B

-11.98%2.74B

-2.52%3.04B

-29.09%2.13B

-4.19%2.69B

6.96%3.11B

7.93%3.12B

2.12%3.01B

-1.81%2.81B

-0.40%2.91B

-4.09%2.89B

10.15%2.94B

13.55%2.86B

9.23%2.92B

6.70%3.01B

-3.96%2.67B

-3.43%2.52B

0.04%2.67B

0.81%2.82B

2.05%2.78B

7.21%2.61B

5.26%2.67B

6.63%2.80B

8.55%2.73B

7.61%2.43B

11.38%2.54B

12.23%2.63B

7.56%2.51B

15.13%2.26B

17.56%2.28B

18.39%2.34B

23.17%2.34B

17.97%1.96B

--1.94B

--1.98B

--1.90B

--1.66B

ค่าใช้จ่ายด้านรายได้

23.75%4.64B

24.53%4.70B

11.57%4.40B

3.99%3.96B

9.55%3.75B

11.89%3.77B

14.84%3.94B

11.94%3.81B

9.03%3.42B

27.43%3.37B

22.89%3.43B

13.54%3.40B

26.04%3.14B

14.62%2.65B

9.68%2.79B

67.18%2.99B

8.68%2.49B

-13.38%2.31B

-4.64%2.55B

-30.28%1.79B

-4.22%2.29B

6.88%2.67B

8.08%2.67B

1.88%2.57B

-2.55%2.39B

-0.64%2.49B

-4.81%2.47B

10.54%2.52B

14.32%2.46B

9.24%2.51B

6.85%2.60B

-4.35%2.28B

-3.71%2.15B

-0.29%2.30B

0.64%2.43B

1.63%2.39B

7.26%2.23B

5.51%2.30B

6.70%2.41B

8.99%2.35B

7.66%2.08B

10.99%2.18B

12.02%2.26B

7.52%2.15B

15.61%1.93B

18.02%1.97B

19.27%2.02B

23.76%2.00B

18.43%1.67B

--1.67B

--1.69B

--1.62B

--1.41B

ค่าใช้จ่ายในการดำเนินงาน

23.53%5.26B

24.45%5.30B

11.95%4.98B

4.24%4.48B

9.50%4.26B

11.29%4.26B

14.72%4.45B

11.40%4.29B

9.85%3.89B

25.84%3.83B

22.30%3.88B

14.64%3.85B

26.35%3.54B

18.04%3.04B

11.12%3.17B

65.76%3.36B

6.95%2.80B

-14.24%2.58B

-5.69%2.85B

-30.25%2.03B

-3.73%2.62B

6.59%3.00B

8.50%3.02B

2.76%2.91B

-2.14%2.72B

-0.06%2.82B

-4.67%2.79B

9.69%2.83B

14.03%2.78B

9.42%2.82B

7.18%2.92B

-3.88%2.58B

-3.43%2.44B

-0.28%2.58B

0.94%2.73B

2.16%2.68B

7.37%2.53B

5.38%2.58B

6.98%2.70B

8.34%2.63B

7.39%2.35B

10.80%2.45B

11.47%2.53B

7.60%2.43B

14.96%2.19B

17.33%2.21B

18.70%2.27B

22.99%2.25B

18.29%1.91B

--1.89B

--1.91B

--1.83B

--1.61B

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

23.11%29.30M

34.62%31.50M

28.14%29.60M

22.08%28.20M

6.25%23.80M

4.00%23.40M

5.96%23.10M

-1.28%23.10M

3.23%22.40M

7.14%22.50M

11.22%21.80M

24.47%23.40M

11.28%21.70M

8.81%21.00M

2.62%19.60M

0.00%18.80M

4.84%19.50M

3.76%19.30M

5.30%19.10M

5.03%18.80M

9.43%18.60M

8.71%18.60M

6.82%18.14M

7.59%17.90M

4.01%17.00M

12.72%17.11M

12.76%16.98M

18.06%16.64M

20.11%16.34M

15.27%15.18M

16.82%15.06M

10.86%14.09M

9.16%13.61M

11.60%13.17M

9.14%12.89M

6.42%12.71M

6.68%12.46M

8.04%11.80M

9.91%11.81M

11.09%11.95M

17.72%11.68M

15.73%10.92M

18.18%10.75M

21.04%10.75M

17.97%9.93M

11.54%9.44M

12.31%9.09M

14.75%8.88M

16.27%8.41M

--8.46M

--8.10M

--7.74M

--7.24M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-100.00%0.00

-9900.00%-10.00M

----

200.00%100.00K

0.00%100.00K

---100.00K

----

0.00%-100.00K

--100.00K

--0.00

----

---100.00K

----

100.00%0.00

----

---100.00K

-200.00%-100.00K

---100.00K

----

--100.00K

----

--100.00K

----

กำไรจากการดำเนินงาน

15.45%244.40M

11.28%246.70M

-5.88%243.20M

-16.64%220.40M

-12.05%211.70M

-8.69%221.70M

-10.00%258.40M

-9.05%264.40M

-20.74%240.70M

9.52%242.80M

18.05%287.10M

10.41%290.70M

100.20%303.70M

36.35%221.70M

29.98%243.20M

156.13%263.30M

114.27%151.70M

50.70%162.60M

99.89%187.10M

5.33%102.80M

-18.43%70.80M

18.43%107.90M

-7.65%93.60M

-13.96%97.60M

9.77%86.80M

-9.77%91.11M

15.12%101.35M

22.99%113.43M

-1.33%79.07M

4.16%100.98M

-7.11%88.03M

-6.25%92.23M

-3.42%80.14M

9.48%96.94M

-2.86%94.77M

-0.68%98.38M

2.78%82.97M

1.98%88.55M

-2.18%97.56M

14.62%99.06M

14.29%80.73M

30.61%86.84M

35.68%99.73M

6.39%86.42M

20.46%70.64M

25.75%66.48M

9.62%73.51M

28.38%81.23M

8.45%58.64M

--52.87M

--67.05M

--63.27M

--54.08M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

33.94%66.70M

50.74%71.00M

64.88%70.90M

40.00%58.10M

54.18%49.80M

49.05%47.10M

64.75%43.00M

70.08%41.50M

42.29%32.30M

46.98%31.60M

50.00%26.10M

9.91%24.40M

9.66%22.70M

2.38%21.50M

-23.35%17.40M

-15.59%22.20M

-34.70%20.70M

-35.78%21.00M

-33.63%22.70M

-22.42%26.30M

-9.62%31.70M

-4.73%32.70M

4.54%34.20M

4.05%33.90M

13.46%35.08M

16.84%34.32M

14.29%32.72M

19.08%32.58M

22.14%30.92M

16.77%29.38M

15.20%28.63M

10.00%27.36M

3.08%25.31M

17.88%25.16M

5.26%24.85M

2.59%24.87M

22.10%24.56M

-8.35%21.34M

-0.38%23.61M

20.77%24.24M

7.89%20.11M

11.27%23.29M

14.70%23.70M

13.27%20.07M

17.44%18.64M

16.34%20.93M

17.65%20.66M

3.92%17.72M

-4.72%15.87M

--17.99M

--17.56M

--17.05M

--16.66M

รายได้ (ค่าใช้จ่าย) พิเศษ

-141.42%-12.80M

-96.30%-53.00M

-462.50%-11.60M

223.44%20.70M

3762.50%30.90M

-3275.00%-27.00M

144.44%3.20M

203.23%6.40M

104.28%800.00K

-166.67%-800.00K

-323.53%-7.20M

-675.00%-6.20M

-1770.00%-18.70M

141.38%1.20M

48.48%-1.70M

97.66%-800.00K

-400.00%-1.00M

75.21%-2.90M

68.27%-3.30M

-6740.00%-34.20M

85.45%-200.00K

-765.53%-11.70M

54.53%-10.40M

96.29%-500.00K

30.94%-1.38M

113.42%1.76M

-56.83%-22.87M

-227.77%-13.48M

-10.86%-1.99M

43.69%-13.10M

-2.45%-14.58M

7.60%-4.11M

58.38%-1.80M

73.95%-23.27M

-1454.04%-14.23M

-328.30%-4.45M

-37.11%-4.32M

-193.58%-89.33M

97.15%-916.00K

96.31%-1.04M

-13.04%-3.15M

-466.80%-30.43M

-5592.57%-32.16M

-745.56%-28.16M

-1.87%-2.78M

23.18%-5.37M

---565.00K

-1680.75%-3.33M

-2605.94%-2.73M

---6.99M

--0.00

---187.00K

---101.00K

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

--2.30M

----

-1567.89%-4.80M

92.58%-400.00K

----

--5.22M

--327.00K

-575.94%-5.39M

---20.12M

----

--0.00

---798.00K

----

--543.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-40.00%300.00K

100.00%0.00

-157.89%-1.10M

100.00%0.00

117.86%500.00K

53.19%-2.20M

-44.12%1.90M

---1.40M

---2.80M

-4600.00%-4.70M

--3.40M

----

0.00%-100.00K

100.00%0.00

----

-102.38%-100.00K

-125.00%-100.00K

----

121.89%4.20M

-89.99%400.00K

----

---3.39M

-4140.00%-19.19M

28.26%4.00M

2900.11%27.93M

----

--475.00K

--3.12M

--931.00K

---1.83M

----

--0.00

----

--0.00

100.00%0.00

--0.00

---789.00K

----

---543.00K

----

รายได้ก่อนหักภาษี

-13.35%167.50M

-15.61%122.70M

-27.62%159.60M

-19.70%183.00M

-6.35%193.30M

-29.31%145.40M

-14.27%220.50M

-12.38%227.90M

-21.31%206.40M

2.19%205.70M

14.77%257.20M

8.24%260.10M

101.77%262.30M

45.24%201.30M

39.19%224.10M

468.09%240.30M

234.19%130.00M

120.35%138.60M

228.57%161.00M

-33.07%42.30M

-25.44%38.90M

58.51%62.90M

10.45%49.00M

-15.94%63.20M

13.02%52.18M

-32.71%39.68M

-5.89%44.37M

21.88%75.19M

-9.82%46.17M

21.55%58.97M

-15.34%47.14M

-10.67%61.69M

-5.37%51.20M

319.40%48.52M

-23.75%55.69M

-6.39%69.06M

-5.86%54.10M

-166.76%-22.11M

66.49%73.04M

93.16%73.78M

16.78%57.47M

-17.58%33.12M

-16.09%43.87M

-36.53%38.19M

25.39%49.21M

44.08%40.19M

5.63%52.28M

30.72%60.18M

5.18%39.25M

--27.89M

--49.49M

--46.03M

--37.32M

ภาษีเงินได้

-13.32%39.70M

-23.50%28.00M

-24.65%42.50M

-21.53%45.20M

-3.78%45.80M

-25.31%36.60M

-6.31%56.40M

-5.26%57.60M

-22.22%47.60M

19.80%49.00M

16.67%60.20M

18.06%60.80M

110.31%61.20M

44.01%40.90M

49.13%51.60M

322.13%51.50M

219.78%29.10M

91.89%28.40M

214.55%34.60M

-12.86%12.20M

-32.73%9.10M

67.42%14.80M

6.93%11.00M

-25.23%14.00M

30.67%13.53M

-58.91%8.84M

-40.41%10.29M

-16.99%18.73M

-40.01%10.35M

21.60%21.51M

-15.05%17.26M

0.33%22.56M

-12.89%17.26M

56.97%17.69M

-26.84%20.32M

-18.15%22.48M

-8.52%19.81M

-21.98%11.27M

56.86%27.77M

28.76%27.47M

20.92%21.66M

-21.77%14.45M

-9.26%17.71M

-6.40%21.33M

4.55%17.91M

71.63%18.47M

7.48%19.52M

30.91%22.79M

20.64%17.13M

--10.76M

--18.16M

--17.41M

--14.20M

รายได้หลังหักภาษี

-13.36%127.80M

-12.96%94.70M

-28.64%117.10M

-19.08%137.80M

-7.12%147.50M

-30.57%108.80M

-16.70%164.10M

-14.55%170.30M

-21.03%158.80M

-2.31%156.70M

14.20%197.00M

5.56%199.30M

99.31%201.10M

45.55%160.40M

36.47%172.50M

527.24%188.80M

238.59%100.90M

129.11%110.20M

232.63%126.40M

-38.82%30.10M

-22.89%29.80M

55.95%48.10M

11.51%38.00M

-12.86%49.20M

7.91%38.65M

-17.67%30.84M

14.05%34.08M

44.28%56.46M

5.52%35.81M

21.52%37.46M

-15.51%29.88M

-15.99%39.13M

-1.03%33.94M

192.34%30.83M

-21.86%35.37M

0.58%46.58M

-4.26%34.29M

-278.75%-33.39M

73.00%45.26M

174.64%46.31M

14.41%35.81M

-14.01%18.68M

-20.15%26.16M

-54.90%16.86M

41.53%31.30M

26.79%21.72M

4.56%32.77M

30.61%37.39M

-4.32%22.12M

--17.13M

--31.34M

--28.63M

--23.12M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-13.36%127.70M

-13.14%94.50M

-28.64%117.10M

-19.03%137.90M

-7.12%147.40M

-30.57%108.80M

-16.74%164.10M

-14.55%170.30M

-21.08%158.70M

-2.31%156.70M

14.26%197.10M

5.56%199.30M

99.31%201.10M

45.42%160.40M

36.47%172.50M

527.24%188.80M

238.59%100.90M

129.31%110.30M

232.63%126.40M

-38.82%30.10M

-22.89%29.80M

55.95%48.10M

11.51%38.00M

-12.86%49.20M

7.91%38.65M

-17.67%30.84M

14.05%34.08M

44.28%56.46M

5.52%35.81M

21.52%37.46M

-15.51%29.88M

-15.99%39.13M

-1.03%33.94M

192.34%30.83M

-21.86%35.37M

0.58%46.58M

-4.26%34.29M

-278.75%-33.39M

73.00%45.26M

174.64%46.31M

14.41%35.81M

-14.01%18.68M

-20.15%26.16M

-54.90%16.86M

41.53%31.30M

26.79%21.72M

4.56%32.77M

30.61%37.39M

-4.32%22.12M

--17.13M

--31.34M

--28.63M

--23.12M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

-20.00%400.00K

300.00%200.00K

200.00%200.00K

50.00%300.00K

266.67%500.00K

-150.00%-100.00K

84.62%-200.00K

105.88%200.00K

-116.67%-300.00K

100.27%200.00K

-225.00%-1.30M

-254.55%-3.40M

80.00%1.80M

-618.63%-73.30M

---400.00K

--2.20M

--1.00M

---10.20M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

100.00%0.00

----

-100.17%-125.00K

--700.00K

----

--73.03M

----

กำไรและขาดทุนสุทธิอื่นๆ

0.00%-100.00K

---200.00K

----

--100.00K

0.00%-100.00K

----

---100.00K

----

--100.00K

----

--100.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-12.46%126.50M

-12.52%92.90M

-28.14%114.90M

-18.75%135.20M

-6.41%144.50M

-30.31%106.20M

-15.97%159.90M

-12.70%166.40M

-21.62%154.40M

81.21%152.40M

14.36%190.30M

3.31%190.60M

100.00%197.00M

-12.85%84.10M

36.51%166.40M

534.02%184.50M

243.21%98.50M

107.97%96.50M

233.06%121.90M

-38.61%29.10M

-22.83%28.70M

56.71%46.40M

8.94%36.60M

-13.10%47.40M

7.48%37.19M

-72.23%29.61M

16.43%33.60M

44.52%54.55M

5.86%34.60M

260.15%106.64M

-14.97%28.86M

-15.55%37.74M

-0.77%32.69M

192.31%29.61M

-22.04%33.94M

0.40%44.70M

-4.31%32.94M

-278.27%-32.08M

73.25%43.53M

175.02%44.52M

9.98%34.43M

-13.92%17.99M

-19.73%25.13M

-54.66%16.19M

48.17%31.30M

27.55%20.90M

5.64%31.30M

32.23%35.70M

-3.58%21.13M

--16.39M

--29.63M

--27.00M

--21.91M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-12.46%126.50M

-12.52%92.90M

-28.14%114.90M

-18.75%135.20M

-6.41%144.50M

-30.31%106.20M

-15.97%159.90M

-12.70%166.40M

-21.62%154.40M

81.21%152.40M

14.36%190.30M

3.31%190.60M

100.00%197.00M

-12.85%84.10M

36.51%166.40M

534.02%184.50M

243.21%98.50M

107.97%96.50M

233.06%121.90M

-38.61%29.10M

-22.83%28.70M

56.71%46.40M

8.94%36.60M

-13.10%47.40M

7.48%37.19M

-72.23%29.61M

16.43%33.60M

44.52%54.55M

5.86%34.60M

260.15%106.64M

-14.97%28.86M

-15.55%37.74M

-0.77%32.69M

192.31%29.61M

-22.04%33.94M

0.40%44.70M

-4.31%32.94M

-278.27%-32.08M

73.25%43.53M

175.02%44.52M

9.98%34.43M

-13.92%17.99M

-19.73%25.13M

-54.66%16.19M

48.17%31.30M

27.55%20.90M

5.64%31.30M

32.23%35.70M

-3.58%21.13M

--16.39M

--29.63M

--27.00M

--21.91M

กําไรต่อหุ้นพื้นฐาน

-10.65%9.69

-9.88%7.09

-25.29%8.74

-15.36%10.22

-2.67%10.84

-28.26%7.87

-6.51%11.70

1.39%12.08

-6.54%11.14

126.84%10.96

33.93%12.52

14.28%11.91

115.37%11.92

-10.85%4.83

36.51%9.35

537.60%10.42

243.21%5.53

109.14%5.42

236.80%6.85

-38.26%1.63

-22.85%1.61

59.65%2.59

16.52%2.03

-2.73%2.65

22.58%2.09

-69.16%1.62

22.29%1.75

47.98%2.72

7.92%1.70

265.91%5.26

-13.52%1.43

-13.33%1.84

7.65%1.58

201.87%1.44

-12.32%1.65

11.15%2.12

-0.07%1.47

-284.14%-1.41

75.44%1.88

174.86%1.91

9.49%1.47

-14.13%0.77

-19.91%1.07

-54.62%0.69

41.46%1.34

18.16%0.89

-2.73%1.34

22.79%1.53

-6.41%0.95

--0.76

--1.38

--1.25

--1.01

กําไรต่อหุ้นแบบมีการปรับปรุง

-10.41%9.67

-9.88%7.09

-25.41%8.69

-15.55%10.17

-2.74%10.79

-26.20%7.87

-6.90%11.66

1.09%12.04

-6.58%11.10

120.50%10.66

33.93%12.52

14.93%11.91

114.64%11.88

-10.85%4.83

36.51%9.35

534.02%10.37

243.21%5.53

109.14%5.42

236.80%6.85

-38.26%1.63

-22.62%1.61

59.68%2.59

16.57%2.03

-2.68%2.65

22.28%2.08

-69.16%1.62

22.25%1.74

47.95%2.72

7.90%1.70

265.98%5.26

-13.49%1.43

-13.30%1.84

7.64%1.58

201.83%1.44

-12.34%1.65

11.10%2.12

-0.08%1.47

-284.14%-1.41

82.94%1.88

209.55%1.91

19.28%1.47

-6.80%0.77

-13.46%1.03

-56.84%0.62

40.10%1.23

16.38%0.82

-10.12%1.19

19.09%1.43

-9.81%0.88

--0.71

--1.32

--1.20

--0.97

เงินปันผลต่อหุ้น

6.38%0.50

4.44%0.47

15.38%0.45

18.42%0.45

21.62%0.45

25.00%0.45

11.43%0.39

11.76%0.38

12.12%0.37

16.13%0.36

16.67%0.35

--0.34

--0.33

3.33%0.31

3.45%0.30

-100.00%0.00

15.38%0.30

11.54%0.29

7.69%0.28

0.00%0.26

4.00%0.26

8.33%0.26

8.70%0.25

4.35%0.24

9.09%0.24

4.55%0.23

9.52%0.23

15.00%0.23

10.00%0.22

15.79%0.22

23.53%0.21

17.65%0.20

11.76%0.19

0.00%0.17

6.25%0.17

--0.17

--0.16

----

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

