Estado de Resultados de Green Brick Partners Inc (GRBK)

Ingresos totales

11.24%497.62M

25.96%567.31M

24.99%523.66M

22.87%560.63M

-1.04%447.34M

4.48%450.38M

2.70%418.98M

-13.11%456.29M

14.85%452.06M

-4.68%431.09M

19.16%407.94M

40.49%525.14M

67.87%393.62M

77.98%452.25M

24.12%342.34M

60.55%373.81M

9.95%234.48M

10.42%254.10M

31.72%275.82M

26.88%232.83M

26.47%213.27M

20.88%230.12M

39.61%209.40M

18.38%183.51M

30.55%168.63M

35.74%190.38M

31.91%149.99M

47.70%155.01M

30.03%129.16M

17.11%140.26M

24.04%113.71M

6.08%104.95M

42.00%99.34M

40.06%119.76M

21.90%91.67M

37.44%98.94M

19.68%69.96M

26.54%85.51M

51.38%75.20M

9.33%71.99M

-7.23%58.45M

-66.60%67.57M

--49.68M

--65.84M

--63.01M

153.47%202.33M

-100.00%0.00

---378.38M

--116.15M

--122.82M

--139.41M

Ingresos operativos

11.24%497.62M

25.96%567.31M

24.99%523.66M

22.87%560.63M

-1.04%447.34M

4.48%450.38M

2.70%418.98M

-13.11%456.29M

14.85%452.06M

-4.68%431.09M

19.16%407.94M

40.49%525.14M

67.87%393.62M

77.98%452.25M

24.12%342.34M

60.55%373.81M

9.95%234.48M

10.42%254.10M

31.72%275.82M

26.88%232.83M

26.47%213.27M

20.88%230.12M

39.61%209.40M

18.38%183.51M

30.55%168.63M

35.74%190.38M

31.91%149.99M

47.70%155.01M

30.03%129.16M

17.11%140.26M

24.04%113.71M

6.08%104.95M

42.00%99.34M

40.06%119.76M

21.90%91.67M

37.44%98.94M

19.68%69.96M

26.54%85.51M

51.38%75.20M

9.33%71.99M

-7.23%58.45M

-66.60%67.57M

--49.68M

--65.84M

--63.01M

153.47%202.33M

-100.00%0.00

---378.38M

--116.15M

--122.82M

--139.41M

Costo de los ingresos

14.30%341.84M

20.90%373.28M

25.76%352.10M

18.39%370.96M

-8.67%299.08M

-3.10%308.75M

1.94%279.96M

-12.04%313.35M

14.79%327.45M

-6.69%318.63M

9.41%274.63M

30.58%356.25M

62.55%285.26M

79.50%341.49M

20.71%251.00M

52.47%272.83M

6.81%175.49M

4.87%190.25M

26.27%207.94M

24.93%178.94M

23.29%164.30M

41.08%181.41M

38.00%164.68M

18.97%143.22M

38.05%133.26M

16.00%128.58M

35.15%119.33M

46.77%120.39M

23.67%96.53M

22.39%110.84M

24.32%88.30M

6.78%82.03M

40.52%78.05M

24.57%90.56M

18.35%71.03M

39.50%76.82M

31.25%55.54M

37.91%72.70M

72.35%60.01M

11.25%55.07M

-10.47%42.32M

-63.50%52.72M

--34.82M

--49.50M

--47.27M

136.00%144.42M

----

---401.20M

--124.19M

--131.08M

--145.93M

Gastos operativos

13.46%396.73M

20.65%433.93M

25.39%409.84M

18.20%428.57M

-6.36%349.65M

-0.99%359.67M

2.82%326.85M

-8.91%362.58M

16.86%373.40M

-4.05%363.26M

11.65%317.88M

29.73%398.05M

55.88%319.52M

71.57%378.58M

20.08%284.71M

49.95%306.81M

7.22%204.98M

5.60%220.66M

24.96%237.11M

23.47%204.61M

21.92%191.17M

24.37%208.97M

42.34%189.76M

23.29%165.72M

36.75%156.79M

38.72%168.03M

36.29%133.31M

46.86%134.41M

30.64%114.66M

19.89%121.13M

21.64%97.82M

5.68%91.52M

36.00%87.76M

30.87%101.03M

17.46%80.41M

37.27%86.61M

28.75%64.53M

31.63%77.20M

57.45%68.46M

14.29%63.09M

-5.58%50.12M

-62.87%58.65M

4044.90%43.48M

3812.33%55.20M

3921.52%53.08M

139.25%157.93M

-99.17%1.05M

-98.94%1.41M

-99.11%1.32M

---402.35M

--126.26M

--133.51M

--148.67M

Depreciación, agotamiento y amortización

24.78%1.41M

13.78%1.25M

45.57%1.25M

50.48%1.25M

49.34%1.13M

69.69%1.10M

44.93%858.00K

66.00%830.00K

20.64%754.00K

-2.84%650.00K

-13.07%592.00K

-9.58%500.00K

-25.68%625.00K

-44.48%669.00K

-26.14%681.00K

-39.36%553.00K

34.13%841.00K

89.47%1.21M

20.52%922.00K

15.44%912.00K

-29.39%627.00K

-44.16%636.00K

-0.13%765.00K

24.21%790.00K

120.90%888.00K

1209.20%1.14M

1060.61%766.00K

657.14%636.00K

356.82%402.00K

0.00%87.00K

-15.38%66.00K

29.23%84.00K

57.14%88.00K

--87.00K

-87.44%78.00K

-81.99%65.00K

-27.27%56.00K

----

267.46%621.00K

161.59%361.00K

-28.70%77.00K

----

-97.61%169.00K

-98.05%138.00K

-98.48%108.00K

--292.00K

0.27%7.07M

0.34%7.09M

0.45%7.09M

----

--7.05M

--7.06M

Otros gastos operativos

----

-875.00%-1.21M

----

79.23%-124.00K

----

---597.00K

----

Beneficios operativos

3.28%100.89M

47.04%133.38M

23.55%113.82M

40.93%132.06M

24.19%97.69M

33.74%90.71M

2.29%92.13M

-26.27%93.71M

6.17%78.66M

-7.94%67.83M

56.29%90.07M

89.72%127.10M

151.15%74.09M

120.32%73.67M

48.87%57.63M

137.36%66.99M

33.49%29.50M

58.06%33.44M

97.02%38.71M

58.67%28.22M

86.75%22.10M

-5.36%21.16M

17.79%19.65M

-13.66%17.79M

-18.41%11.83M

16.86%22.35M

4.97%16.68M

53.43%20.60M

25.33%14.51M

2.11%19.13M

41.14%15.89M

8.91%13.43M

113.25%11.57M

125.45%18.73M

67.03%11.26M

38.59%12.33M

-34.87%5.43M

-6.92%8.31M

8.78%6.74M

-16.40%8.89M

-16.05%8.33M

-79.89%8.93M

690.66%6.20M

854.08%10.64M

851.89%9.93M

85.25%44.39M

89.62%-1.05M

86.80%-1.41M

85.74%-1.32M

--23.96M

---10.11M

---10.69M

---9.26M

Ingresos netos por intereses no operativos (gastos)

Ingresos por intereses no operativos

----

-100.00%0.00

-96.53%13.00K

-94.83%183.00K

--183.00K

--305.00K

--375.00K

--3.54M

----

Gastos de intereses no operativos

--2.36M

----

--0.00

----

--0.00

----

-100.00%0.00

41.21%281.00K

19.68%377.00K

--308.00K

--509.00K

--199.00K

--315.00K

----

--1.90M

--1.72M

--1.84M

Ganancias de la venta de valores

--2.36M

----

Retorno sobre el capital

-81.75%473.00K

-94.29%313.00K

-26.25%992.00K

-79.19%1.19M

-38.59%2.59M

-4.23%5.48M

-76.39%1.34M

-33.13%5.70M

-25.78%4.22M

0.79%5.72M

2.56%5.70M

85.56%8.52M

46.16%5.69M

56.91%5.67M

4.83%5.55M

-11.23%4.59M

51.70%3.89M

61.14%3.62M

75.35%5.30M

91.84%5.17M

38.95%2.56M

209.52%2.24M

11.14%3.02M

18.34%2.70M

20.18%1.85M

-59.22%725.00K

180.89%2.72M

--2.28M

--1.54M

--1.78M

--968.00K

----

--0.00

----

Ingresos especiales (gastos)

----

--0.00

----

100.00%0.00

----

--0.00

95.00%-158.00K

85.92%-210.00K

-100.00%0.00

100.00%0.00

-43.96%-3.16M

---1.49M

--197.00K

---454.00K

---2.19M

----

--0.00

----

Otros ingresos no operativos (gastos)

-68.84%4.79M

-22.22%4.40M

-9.78%4.16M

23.30%5.93M

257.90%15.35M

28.28%5.66M

151.88%4.61M

80.65%4.81M

50.26%4.29M

35.94%4.41M

-7.34%1.83M

11.20%2.66M

52.67%2.85M

208.07%3.24M

-7.01%1.98M

-14.17%2.39M

197.96%1.87M

-55.00%1.05M

-44.01%2.13M

259.74%2.79M

-191.21%-1.91M

1544.44%2.34M

435.26%3.79M

-42.59%775.00K

267.19%2.09M

-245.95%-162.00K

62.99%709.00K

249.74%1.35M

5.17%570.00K

-72.79%111.00K

-22.87%435.00K

-70.76%386.00K

5.04%542.00K

-76.00%408.00K

40.30%564.00K

380.00%1.32M

55.89%516.00K

330.38%1.70M

5125.00%402.00K

-35.90%275.00K

524.53%331.00K

-50.81%395.00K

---8.00K

--429.00K

5200.00%53.00K

-83.21%803.00K

-100.00%0.00

--0.00

--1.00K

--4.78M

--680.00K

----

Ingresos antes de impuestos

-8.20%106.15M

35.59%138.09M

21.30%118.98M

33.55%139.18M

32.65%115.63M

30.64%101.84M

0.50%98.09M

-24.64%104.21M

5.49%87.17M

-5.61%77.95M

49.78%97.60M

86.93%138.28M

134.34%82.63M

117.63%82.59M

41.89%65.16M

104.44%73.98M

54.96%35.26M

68.05%37.95M

83.90%45.92M

68.65%36.19M

48.55%22.76M

8.97%22.58M

24.20%24.97M

-11.45%21.46M

-7.78%15.32M

-1.40%20.72M

16.27%20.11M

75.41%24.23M

37.11%16.61M

9.80%21.02M

46.28%17.29M

1.21%13.81M

103.85%12.12M

91.24%19.14M

65.53%11.82M

48.83%13.65M

-29.21%5.94M

9.65%10.01M

17.80%7.14M

-15.60%9.17M

-17.32%8.39M

-81.15%9.13M

677.98%6.06M

870.02%10.87M

869.83%10.15M

68.45%48.42M

90.74%-1.05M

88.63%-1.41M

88.11%-1.32M

--28.75M

---11.33M

---12.41M

---11.09M

Impuesto sobre ingresos

-10.54%22.22M

6.63%22.91M

10.03%23.08M

3.23%23.90M

30.53%24.84M

27.96%21.48M

23.65%20.98M

-23.55%23.15M

3.22%19.03M

8.24%16.79M

22.05%16.96M

92.93%30.28M

145.79%18.44M

102.53%15.51M

39.41%13.90M

1064.24%15.69M

24.19%7.50M

52.15%7.66M

70.91%9.97M

-74.72%1.35M

57.78%6.04M

32.65%5.03M

23.22%5.83M

1.85%5.33M

13.52%3.83M

-40.51%3.79M

-11.74%4.73M

19.47%5.24M

-13.29%3.37M

5.60%6.38M

46.68%5.36M

3.59%4.38M

167.65%3.89M

105.34%6.04M

97.04%3.66M

95.29%4.23M

-34.16%1.45M

111.68%2.94M

--1.86M

--2.17M

552.96%2.21M

-7803.67%-25.19M

--0.00

--338.00K

--327.00K

--0.00

Ingresos después de impuestos

-7.56%83.92M

43.34%115.19M

24.36%95.90M

42.21%115.28M

33.24%90.79M

31.38%80.36M

-4.37%77.11M

-24.94%81.06M

6.15%68.14M

-8.82%61.16M

57.30%80.63M

85.31%108.00M

131.25%64.20M

121.45%67.08M

42.57%51.26M

67.30%58.28M

66.07%27.76M

72.61%30.29M

87.86%35.95M

116.06%34.84M

45.47%16.72M

3.66%17.55M

24.50%19.14M

-15.11%16.12M

-13.20%11.49M

15.64%16.93M

28.87%15.37M

101.41%19.00M

60.94%13.24M

11.74%14.64M

46.10%11.93M

0.14%9.43M

83.21%8.23M

85.37%13.10M

54.46%8.16M

34.47%9.42M

-27.44%4.49M

-79.41%7.07M

-12.82%5.29M

-35.54%7.00M

-36.96%6.19M

-28.64%34.32M

677.98%6.06M

870.02%10.87M

844.20%9.82M

67.31%48.10M

90.74%-1.05M

88.63%-1.41M

88.11%-1.32M

--28.75M

---11.33M

---12.41M

---11.09M

Ingresos netos de operaciones continuas

-7.56%83.92M

43.34%115.19M

24.36%95.90M

42.21%115.28M

33.24%90.79M

31.38%80.36M

-4.37%77.11M

-24.94%81.06M

6.15%68.14M

-8.82%61.16M

57.30%80.63M

85.31%108.00M

131.25%64.20M

121.45%67.08M

42.57%51.26M

67.30%58.28M

66.07%27.76M

72.61%30.29M

87.86%35.95M

116.06%34.84M

45.47%16.72M

3.66%17.55M

24.50%19.14M

-15.11%16.12M

-13.20%11.49M

15.64%16.93M

28.87%15.37M

101.41%19.00M

60.94%13.24M

11.74%14.64M

46.10%11.93M

0.14%9.43M

83.21%8.23M

85.37%13.10M

54.46%8.16M

34.47%9.42M

-27.44%4.49M

-79.41%7.07M

-12.82%5.29M

-35.54%7.00M

-36.96%6.19M

-28.64%34.32M

677.98%6.06M

870.02%10.87M

844.20%9.82M

67.31%48.10M

90.74%-1.05M

88.63%-1.41M

88.11%-1.32M

--28.75M

---11.33M

---12.41M

---11.09M

Ingresos netos de operaciones interrumpidas

----

128.70%9.93M

---3.55M

---2.90M

---3.49M

---34.60M

----

Ingresos netos no recurrentes

----

--0.00

----

100.00%0.00

----

---19.02M

----

Ingresos netos atribuibles a intereses no controladores

18.37%8.87M

54.95%11.37M

36.97%6.79M

71.26%9.92M

89.09%7.49M

30.66%7.34M

-30.34%4.96M

-14.14%5.79M

51.24%3.96M

55.77%5.62M

158.37%7.11M

12.09%6.75M

46.15%2.62M

267.96%3.61M

142.56%2.75M

405.88%6.02M

124.28%1.79M

-39.80%980.00K

-67.27%1.14M

-28.49%1.19M

171.72%799.00K

-54.45%1.63M

9.19%3.47M

-59.67%1.66M

-154.72%-1.11M

-6.34%3.57M

19.89%3.18M

136.85%4.13M

0.34%2.04M

-29.65%3.82M

37.83%2.65M

-34.88%1.74M

45.34%2.03M

128.48%5.42M

-21.87%1.92M

-16.82%2.67M

-35.67%1.40M

-13.55%2.37M

3.84%2.46M

-6.92%3.22M

-12.04%2.17M

-78.55%2.75M

1829.20%2.37M

1987.98%3.46M

1534.30%2.47M

207.42%12.80M

90.85%-137.00K

90.02%-183.00K

89.79%-172.00K

--4.16M

---1.50M

---1.83M

---1.69M

Ingresos netos atribuibles a intereses controladores

-9.98%74.34M

42.59%103.09M

23.73%88.39M

40.36%104.64M

30.13%82.58M

31.87%72.30M

-1.87%71.44M

-25.85%74.55M

4.28%63.46M

-13.62%54.83M

50.08%72.80M

92.37%100.54M

134.35%60.86M

116.55%63.47M

39.31%48.51M

55.33%52.26M

63.15%25.97M

84.11%29.31M

122.19%34.82M

132.69%33.65M

26.28%15.92M

19.22%15.92M

28.48%15.67M

-2.75%14.46M

12.51%12.61M

262.95%13.35M

31.43%12.20M

93.38%14.87M

80.78%11.20M

-206.76%-8.20M

48.65%9.28M

14.03%7.69M

100.29%6.20M

63.56%7.68M

120.91%6.24M

78.01%6.74M

-23.00%3.09M

-85.14%4.69M

-23.50%2.83M

-48.88%3.79M

-45.33%4.02M

-30.19%31.57M

182.81%3.69M

279.68%7.41M

258.55%7.35M

551.24%45.23M

54.62%-4.46M

61.03%-4.12M

50.73%-4.63M

---10.02M

---9.83M

---10.58M

---9.41M

Dividendo de acciones preferentes

0.00%719.00K

--719.00K

----

Ingresos netos atribuibles a accionistas comunes

-9.98%74.34M

42.59%103.09M

23.73%88.39M

40.36%104.64M

30.13%82.58M

31.87%72.30M

-1.87%71.44M

-25.85%74.55M

4.28%63.46M

-13.62%54.83M

50.08%72.80M

92.37%100.54M

134.35%60.86M

116.55%63.47M

39.31%48.51M

55.33%52.26M

63.15%25.97M

84.11%29.31M

122.19%34.82M

132.69%33.65M

26.28%15.92M

19.22%15.92M

28.48%15.67M

-2.75%14.46M

12.51%12.61M

262.95%13.35M

31.43%12.20M

93.38%14.87M

80.78%11.20M

-206.76%-8.20M

48.65%9.28M

14.03%7.69M

100.29%6.20M

63.56%7.68M

120.91%6.24M

78.01%6.74M

-23.00%3.09M

-85.14%4.69M

-23.50%2.83M

-48.88%3.79M

-45.33%4.02M

-30.19%31.57M

182.81%3.69M

279.68%7.41M

258.55%7.35M

551.24%45.23M

54.62%-4.46M

61.03%-4.12M

50.73%-4.63M

---10.02M

---9.83M

---10.58M

---9.41M

Ganancias básicas por acción

-8.96%1.67

45.70%2.33

26.14%1.99

42.28%2.34

33.03%1.84

34.27%1.60

-0.33%1.58

-21.48%1.64

14.81%1.38

-4.68%1.19

65.41%1.58

103.00%2.09

134.56%1.20

116.05%1.25

39.00%0.96

54.97%1.03

62.57%0.51

83.42%0.58

121.56%0.69

133.02%0.67

26.55%0.32

19.81%0.32

29.02%0.31

-2.73%0.29

12.55%0.25

262.58%0.26

29.15%0.24

87.20%0.29

74.99%0.22

-203.28%-0.16

45.94%0.19

13.68%0.16

99.72%0.13

63.50%0.16

119.10%0.13

14.13%0.14

-50.55%0.06

-92.24%0.10

-82.48%0.06

-81.88%0.12

-80.62%0.13

-69.61%1.24

139.82%0.33

300.38%0.67

216.50%0.66

429.91%4.07

32.00%-0.84

75.10%-0.33

52.47%-0.57

---1.23

---1.34

---1.19

Ganancias diluidas por acción

-7.23%1.69

47.11%2.33

27.24%1.98

42.23%2.32

32.77%1.82

33.63%1.58

-0.59%1.56

-21.59%1.63

14.56%1.37

-4.69%1.18

65.25%1.57

103.02%2.08

134.67%1.20

115.96%1.24

38.76%0.95

54.20%1.02

62.04%0.51

82.86%0.58

120.97%0.68

132.84%0.66

26.17%0.31

19.46%0.31

28.94%0.31

-2.64%0.29

12.77%0.25

262.44%0.26

29.14%0.24

87.05%0.29

74.71%0.22

-203.31%-0.16

45.71%0.19

13.50%0.16

99.48%0.13

63.49%0.16

119.52%0.13

14.15%0.14

-50.55%0.06

-92.24%0.10

-82.51%0.06

-81.89%0.12

-80.62%0.13

-69.61%1.24

139.82%0.33

300.38%0.67

216.50%0.66

429.91%4.07

32.00%-0.84

75.10%-0.33

52.47%-0.57

---1.23

---1.34

---1.19

Dividendo por acción

--0.00

Unidad monetaria

USD

Opiniones de evaluación

--

Green Brick Partners Inc

63.140USD

Green Brick Partners Inc

63.140

Descripción general

Compañía

Finanzas

Informes

Cuenta de resultados

Balance general

Estado de flujo de efectivo