









Philip Morris International Inc

162.960USD

-1.090-0.66%

Đóng cửa 08/01, 16:00（ET）Báo giá bị trễ 15 phút

253.66BVốn hóa

33.49P/E TTM



Philip Morris International Inc

162.960

-1.090-0.66%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

Tài sản ngắn hạn

Tiền mặt, các khoản tương đương tiền mặt và đầu tư ngắn hạn

-13.92%4.14B

11.97%4.44B

37.78%4.22B

41.13%4.26B

37.66%4.81B

63.43%3.97B

-4.58%3.06B

-43.80%3.02B

-30.66%3.49B

-47.47%2.43B

-28.67%3.21B

19.53%5.37B

2.46%5.04B

18.45%4.62B

-38.24%4.50B

-6.85%4.49B

17.02%4.92B

4.16%3.90B

6.11%7.28B

-25.91%4.82B

4.79%4.20B

21.58%3.75B

4.06%6.86B

10.66%6.51B

-39.15%4.01B

-57.21%3.08B

-21.95%6.59B

-23.31%5.88B

6.29%6.59B

41.84%7.20B

99.27%8.45B

56.98%7.67B

62.48%6.20B

72.42%5.08B

24.06%4.24B

104.10%4.88B

107.51%3.81B

93.18%2.94B

103.15%3.42B

17.13%2.39B

19.27%1.84B

-16.40%1.52B

-21.91%1.68B

-39.59%2.04B

-57.03%1.54B

-54.21%1.82B

-27.79%2.15B

-29.79%3.38B

-6.76%3.59B

11.33%3.98B

--2.98B

--4.82B

--3.85B

--3.58B

- Tiền mặt và các khoản tương đương tiền mặt

-13.92%4.14B

11.97%4.44B

37.78%4.22B

41.13%4.26B

37.66%4.81B

63.43%3.97B

-4.58%3.06B

-43.80%3.02B

-30.66%3.49B

-47.47%2.43B

-28.67%3.21B

19.53%5.37B

2.46%5.04B

18.45%4.62B

-38.24%4.50B

-6.85%4.49B

17.02%4.92B

4.16%3.90B

6.11%7.28B

-25.91%4.82B

4.79%4.20B

21.58%3.75B

4.06%6.86B

10.66%6.51B

-39.15%4.01B

-57.21%3.08B

-21.95%6.59B

-23.31%5.88B

6.29%6.59B

41.84%7.20B

99.27%8.45B

56.98%7.67B

62.48%6.20B

72.42%5.08B

24.06%4.24B

104.10%4.88B

107.51%3.81B

93.18%2.94B

103.15%3.42B

17.13%2.39B

19.27%1.84B

-16.40%1.52B

-21.91%1.68B

-39.59%2.04B

-57.03%1.54B

-54.21%1.82B

-27.79%2.15B

-29.79%3.38B

-6.76%3.59B

11.33%3.98B

--2.98B

--4.82B

--3.85B

--3.58B

Các khoản phải thu

15.09%5.89B

14.67%5.79B

6.47%4.67B

8.39%5.19B

2.09%5.12B

9.85%5.05B

-7.67%4.39B

3.86%4.79B

9.12%5.01B

4.10%4.60B

20.71%4.76B

10.26%4.61B

3.33%4.59B

8.10%4.42B

4.76%3.94B

12.66%4.18B

12.70%4.45B

22.59%4.09B

1.18%3.76B

-0.46%3.71B

-3.19%3.94B

-5.69%3.33B

4.29%3.72B

5.88%3.73B

8.01%4.07B

-9.22%3.54B

-4.65%3.56B

-11.62%3.52B

3.40%3.77B

26.02%3.89B

6.83%3.74B

28.55%3.98B

18.25%3.65B

3.38%3.09B

25.95%3.50B

-6.68%3.10B

-14.76%3.08B

-20.10%2.99B

-30.62%2.78B

-12.23%3.32B

-11.32%3.62B

9.77%3.74B

3.92%4.00B

3.44%3.79B

2.95%4.08B

-5.10%3.41B

7.36%3.85B

2.72%3.66B

11.57%3.96B

3.43%3.59B

--3.59B

--3.56B

--3.55B

--3.47B

-Các khoản và hối phiếu phải thu

17.78%4.99B

16.52%4.88B

9.48%3.79B

8.94%4.24B

3.16%4.24B

14.99%4.19B

-10.10%3.46B

0.75%3.89B

7.54%4.11B

-0.22%3.64B

23.28%3.85B

14.29%3.86B

8.09%3.82B

10.51%3.65B

7.50%3.12B

9.71%3.38B

5.74%3.54B

18.60%3.30B

-5.68%2.90B

0.23%3.08B

-4.62%3.34B

-5.85%2.79B

4.41%3.08B

4.67%3.07B

19.41%3.51B

-12.30%2.96B

-7.64%2.95B

-26.32%2.94B

-19.52%2.94B

9.16%3.37B

-8.72%3.19B

28.55%3.98B

18.25%3.65B

3.38%3.09B

25.95%3.50B

-6.68%3.10B

-14.76%3.08B

-20.10%2.99B

-30.62%2.78B

-12.23%3.32B

-11.32%3.62B

9.77%3.74B

3.92%4.00B

3.44%3.79B

2.95%4.08B

-5.10%3.41B

7.36%3.85B

2.72%3.66B

11.57%3.96B

3.43%3.59B

--3.59B

--3.56B

--3.55B

--3.47B

-Các khoản phải thu khác

2.05%895.00M

5.67%913.00M

-4.73%886.00M

6.01%952.00M

-2.77%877.00M

-9.72%864.00M

2.65%930.00M

19.89%898.00M

16.99%902.00M

24.61%957.00M

10.89%906.00M

-6.72%749.00M

-15.18%771.00M

-2.04%768.00M

-4.56%817.00M

27.06%803.00M

51.50%909.00M

42.81%784.00M

34.38%856.00M

-3.66%632.00M

5.63%600.00M

-4.85%549.00M

3.75%637.00M

11.95%656.00M

-32.06%568.00M

10.75%577.00M

12.87%614.00M

--586.00M

--836.00M

--521.00M

--544.00M

----

Hàng tồn kho

14.35%10.73B

1.57%10.13B

-12.26%9.45B

-3.01%9.36B

-5.23%9.38B

-6.93%9.97B

8.98%10.77B

34.84%9.64B

31.11%9.90B

23.35%10.71B

13.37%9.89B

-12.48%7.15B

-13.11%7.55B

-3.71%8.68B

-9.08%8.72B

0.16%8.17B

-3.10%8.69B

-0.29%9.02B

3.85%9.59B

-4.33%8.16B

8.64%8.97B

8.74%9.04B

4.90%9.23B

1.05%8.53B

-7.51%8.26B

-3.19%8.32B

-0.02%8.80B

1.90%8.44B

15.46%8.93B

7.31%8.59B

-2.34%8.81B

10.65%8.28B

-3.24%7.73B

-7.95%8.01B

6.42%9.02B

3.87%7.49B

10.85%7.99B

15.19%8.70B

-1.39%8.47B

-9.68%7.21B

-12.86%7.21B

-13.43%7.55B

-12.74%8.59B

-0.59%7.98B

0.66%8.27B

9.38%8.72B

10.02%9.85B

-2.63%8.03B

12.38%8.22B

9.10%7.98B

--8.95B

--8.24B

--7.31B

Tài sản ngắn hạn khác

51.51%2.61B

-2.71%1.83B

19.35%1.83B

14.35%1.99B

20.25%1.72B

2.84%1.88B

-13.56%1.53B

-8.46%1.74B

19.73%1.43B

83.20%1.83B

215.51%1.77B

90.30%1.90B

72.58%1.20B

10.86%1.00B

-34.77%561.00M

31.58%1.00B

4.37%693.00M

122.72%902.00M

159.04%860.00M

82.69%760.00M

36.34%664.00M

-17.35%405.00M

-7.78%332.00M

-25.45%416.00M

3.84%487.00M

-38.67%490.00M

-27.57%360.00M

-25.40%558.00M

-20.91%469.00M

52.77%799.00M

2.47%497.00M

-19.31%748.00M

-48.79%593.00M

-47.54%523.00M

-41.43%485.00M

7.42%927.00M

50.59%1.16B

-20.94%997.00M

-10.39%828.00M

12.52%863.00M

3.92%769.00M

63.77%1.26B

9.22%924.00M

1.59%767.00M

1.37%740.00M

-30.82%770.00M

-6.93%846.00M

-19.68%755.00M

-3.82%730.00M

25.34%1.11B

--909.00M

--940.00M

--759.00M

--888.00M

Tổng tài sản ngắn hạn

11.11%23.36B

6.33%22.20B

2.10%20.17B

8.35%20.80B

6.01%21.03B

6.66%20.87B

0.69%19.75B

0.83%19.19B

7.95%19.84B

4.52%19.57B

10.74%19.62B

6.66%19.04B

-1.96%18.38B

4.54%18.72B

-17.56%17.72B

2.25%17.85B

5.44%18.74B

6.22%17.91B

4.77%21.49B

-10.84%17.45B

3.57%17.78B

7.12%16.86B

5.51%20.51B

5.59%19.57B

-14.30%17.16B

-23.56%15.74B

-9.97%19.44B

-11.13%18.54B

8.66%20.03B

21.97%20.59B

22.64%21.59B

25.85%20.86B

14.87%18.43B

6.00%16.88B

11.41%17.61B

17.45%16.57B

16.51%16.05B

11.58%15.93B

2.07%15.80B

-4.40%14.11B

-6.38%13.77B

-3.71%14.28B

-8.12%15.48B

-7.84%14.76B

-12.21%14.71B

-11.02%14.82B

1.58%16.85B

-9.00%16.02B

7.67%16.75B

8.63%16.66B

--16.59B

--17.60B

--15.56B

--15.34B

Tài sản dài hạn

Tài sản cố định ròng

10.72%8.04B

4.60%7.53B

-2.74%7.31B

9.66%7.55B

3.91%7.26B

6.08%7.20B

12.01%7.52B

22.69%6.88B

17.20%6.99B

13.06%6.79B

0.24%6.71B

-7.44%5.61B

-0.17%5.96B

0.87%6.00B

-5.21%6.69B

-1.19%6.06B

-3.38%5.97B

-2.54%5.95B

-4.53%7.06B

-16.57%6.13B

-18.92%6.18B

-19.66%6.11B

2.72%7.40B

3.00%7.35B

7.23%7.63B

1.90%7.60B

-0.96%7.20B

4.10%7.14B

7.30%7.11B

19.08%7.46B

19.90%7.27B

11.80%6.86B

11.77%6.63B

6.80%6.26B

6.00%6.06B

9.52%6.13B

1.99%5.93B

2.95%5.87B

-5.77%5.72B

-10.73%5.60B

-12.53%5.82B

-14.59%5.70B

-10.13%6.07B

-4.71%6.27B

3.94%6.65B

3.04%6.67B

1.66%6.75B

3.44%6.58B

3.81%6.40B

0.43%6.47B

--6.64B

--6.36B

--6.16B

--6.45B

-Tài sản cố định

13.52%19.00B

5.34%17.43B

-2.31%16.68B

10.19%17.51B

3.34%16.74B

4.87%16.55B

10.60%17.08B

14.79%15.89B

11.24%16.20B

8.34%15.78B

1.21%15.44B

-7.12%13.85B

-0.38%14.56B

2.20%14.56B

-2.23%15.26B

4.29%14.91B

3.83%14.62B

4.01%14.25B

2.59%15.61B

-3.94%14.29B

-7.66%14.08B

-8.70%13.70B

4.50%15.21B

2.02%14.88B

5.99%15.24B

-0.33%15.01B

-0.06%14.56B

4.39%14.59B

6.09%14.38B

17.06%15.06B

17.85%14.57B

10.03%13.97B

10.03%13.56B

5.41%12.86B

5.04%12.36B

7.02%12.70B

-0.06%12.32B

0.97%12.20B

-7.77%11.77B

-11.20%11.87B

-12.39%12.33B

-12.97%12.09B

-8.58%12.76B

-3.86%13.36B

4.39%14.07B

2.34%13.89B

0.56%13.96B

3.09%13.90B

4.05%13.48B

0.75%13.57B

--13.88B

--13.48B

--12.95B

--13.47B

-Khấu hao lũy kế

15.67%10.96B

5.91%9.90B

-1.98%9.38B

10.59%9.96B

2.91%9.47B

3.95%9.34B

9.52%9.56B

9.41%9.01B

7.10%9.20B

5.02%8.99B

1.97%8.73B

-6.90%8.23B

-0.53%8.59B

3.16%8.56B

0.23%8.56B

8.41%8.85B

9.48%8.64B

9.27%8.30B

9.33%8.54B

8.38%8.16B

3.61%7.89B

2.54%7.59B

6.24%7.82B

1.09%7.53B

4.79%7.62B

-2.53%7.41B

0.84%7.36B

4.67%7.45B

4.94%7.27B

15.14%7.60B

15.87%7.29B

8.38%7.12B

8.42%6.93B

4.12%6.60B

4.13%6.30B

4.79%6.57B

-1.89%6.39B

-0.80%6.34B

-9.60%6.05B

-11.61%6.26B

-12.27%6.51B

-11.47%6.39B

-7.14%6.69B

-3.10%7.09B

4.80%7.42B

1.71%7.22B

-0.44%7.20B

2.77%7.32B

4.27%7.08B

1.04%7.09B

--7.23B

--7.12B

--6.79B

--7.02B

Giá trị thương mại và tài sản vô hình khác

-1.32%28.61B

8.89%28.21B

4.82%27.93B

11.39%29.06B

12.08%28.99B

-2.60%25.91B

0.97%26.64B

212.39%26.09B

188.23%25.87B

182.42%26.60B

177.82%26.39B

-13.97%8.35B

15.05%8.97B

21.99%9.42B

18.98%9.50B

28.18%9.71B

2.62%7.80B

8.21%7.72B

0.15%7.98B

-3.01%7.57B

-4.49%7.60B

-9.74%7.13B

-15.80%7.97B

-18.56%7.81B

-17.52%7.96B

-21.91%7.90B

-6.25%9.47B

-5.83%9.59B

-4.86%9.65B

1.20%10.12B

3.10%10.10B

-0.41%10.18B

-0.82%10.14B

-3.33%10.00B

-2.43%9.79B

1.99%10.22B

-4.63%10.22B

-3.97%10.35B

-11.74%10.04B

-15.34%10.03B

-12.79%10.72B

-11.99%10.78B

-5.90%11.37B

-5.02%11.84B

-5.44%12.29B

-8.37%12.24B

-10.60%12.09B

-8.02%12.47B

-2.62%13.00B

-3.45%13.36B

--13.52B

--13.55B

--13.35B

--13.84B

Tài sản dài hạn khác

45.24%5.14B

-35.01%4.17B

-42.38%3.72B

-36.48%3.86B

-20.08%3.54B

39.51%6.42B

42.50%6.46B

67.09%6.07B

33.49%4.43B

40.43%4.60B

55.38%4.53B

8.45%3.63B

-6.17%3.32B

-8.65%3.27B

-16.15%2.92B

-1.15%3.35B

14.59%3.54B

26.19%3.58B

48.91%3.48B

59.38%3.39B

24.80%3.08B

30.56%2.84B

0.60%2.34B

-21.48%2.13B

-1.55%2.47B

-37.74%2.18B

-19.81%2.32B

-6.39%2.71B

11.45%2.51B

65.95%3.50B

50.18%2.90B

101.95%2.89B

36.38%2.25B

58.70%2.11B

55.94%1.93B

28.98%1.43B

41.80%1.65B

36.95%1.33B

17.59%1.24B

2.21%1.11B

1.13%1.17B

3.30%969.00M

12.03%1.05B

4.22%1.09B

22.81%1.15B

1.74%938.00M

5.27%939.00M

31.86%1.04B

29.38%938.00M

18.81%922.00M

--892.00M

--791.00M

--725.00M

--776.00M

Tổng tài sản dài hạn

0.87%45.14B

-3.51%42.88B

-8.64%41.61B

5.40%46.10B

6.48%44.75B

4.59%44.44B

8.29%45.55B

101.71%43.73B

86.11%42.03B

84.66%42.49B

78.43%42.06B

-8.68%21.68B

2.92%22.58B

5.09%23.01B

1.07%23.57B

9.54%23.74B

2.60%21.94B

6.11%21.89B

4.30%23.32B

-0.77%21.68B

-6.04%21.39B

-7.48%20.63B

9.83%22.36B

4.81%21.84B

9.99%22.76B

-0.78%22.30B

-4.75%20.36B

-1.19%20.84B

2.30%20.69B

13.85%22.48B

11.07%21.37B

10.99%21.09B

7.85%20.23B

5.62%19.74B

6.01%19.24B

6.17%19.00B

-0.98%18.76B

-1.51%18.69B

-7.87%18.15B

-13.28%17.90B

-12.37%18.94B

-10.94%18.98B

-7.57%19.70B

-0.67%20.64B

6.03%21.61B

2.67%21.31B

1.12%21.32B

0.34%20.78B

0.73%20.39B

-1.44%20.76B

--21.08B

--20.71B

--20.24B

--21.06B

Tổng tài sản

4.14%68.51B

-0.36%65.08B

-5.39%61.78B

6.30%66.89B

6.33%65.78B

5.24%65.31B

5.87%65.30B

54.55%62.93B

51.04%61.87B

48.71%62.06B

49.38%61.68B

-2.10%40.72B

0.67%40.96B

4.85%41.73B

-7.87%41.29B

6.29%41.59B

3.89%40.69B

6.16%39.80B

4.52%44.81B

-5.53%39.13B

-1.91%39.16B

-1.44%37.49B

7.72%42.88B

5.18%41.42B

-1.96%39.92B

-11.67%38.04B

-7.37%39.80B

-6.13%39.38B

5.33%40.72B

17.59%43.07B

16.60%42.97B

17.92%41.95B

11.09%38.66B

5.79%36.63B

8.53%36.85B

11.14%35.58B

6.39%34.80B

4.11%34.62B

-3.50%33.96B

-9.58%32.01B

-9.94%32.71B

-7.98%33.26B

-7.81%35.19B

-3.79%35.40B

-2.19%36.33B

-3.42%36.14B

1.32%38.17B

-3.95%36.80B

3.75%37.14B

2.80%37.42B

--37.67B

--38.31B

--35.80B

--36.40B

Nợ phải trả

Nợ ngắn hạn

-Cổ tức phải trả

4.07%2.12B

3.87%2.12B

2.41%2.04B

2.36%2.04B

2.56%2.04B

2.51%2.04B

1.74%1.99B

1.69%1.99B

1.63%1.99B

1.17%1.99B

3.65%1.96B

3.87%1.96B

4.15%1.96B

4.68%1.97B

3.06%1.89B

2.89%1.89B

2.68%1.88B

2.62%1.88B

2.75%1.83B

2.69%1.83B

-0.06%1.78B

6.45%1.78B

6.83%1.78B

9.98%1.78B

3.27%1.68B

2.96%1.67B

2.83%1.67B

2.01%1.62B

1.95%1.62B

2.01%1.62B

2.14%1.62B

2.12%1.59B

2.05%1.59B

1.92%1.59B

1.34%1.59B

5.13%1.56B

4.35%1.56B

3.45%1.56B

3.02%1.57B

6.54%1.48B

6.33%1.49B

6.28%1.51B

5.99%1.52B

5.86%1.39B

5.72%1.41B

--1.42B

--1.44B

--1.31B

--1.33B

-Các khoản phải trả khác

--19.12B

----

Chi phí trích trước

9.26%12.34B

1.41%10.10B

-2.58%12.06B

15.87%11.69B

11.47%11.29B

5.81%9.96B

3.28%12.38B

12.91%10.09B

15.47%10.13B

4.38%9.41B

23.20%11.98B

1.37%8.94B

-0.77%8.77B

17.80%9.01B

-5.63%9.73B

3.72%8.82B

2.86%8.84B

-8.49%7.65B

11.65%10.31B

4.18%8.50B

-0.06%8.60B

17.63%8.36B

17.04%9.23B

5.01%8.16B

-8.34%8.60B

-6.78%7.11B

-1.41%7.89B

-4.73%7.77B

18.93%9.38B

12.26%7.63B

-11.16%8.00B

18.79%8.16B

13.63%7.89B

-5.18%6.79B

11.91%9.01B

-0.33%6.87B

-2.79%6.94B

12.55%7.16B

-4.46%8.05B

-12.44%6.89B

-9.97%7.14B

-10.94%6.37B

-9.14%8.42B

6.89%7.87B

5.79%7.93B

11.12%7.15B

20.86%9.27B

-7.85%7.36B

1.11%7.50B

1.15%6.43B

--7.67B

--7.99B

--7.42B

--6.36B

Nợ vay và nợ thuê tài chính ngắn hạn

101.05%9.03B

89.31%10.80B

-47.06%3.53B

3.83%4.99B

-30.82%4.49B

-14.93%5.70B

-19.18%6.67B

-12.05%4.80B

13.77%6.49B

25.61%6.71B

172.84%8.25B

63.59%5.46B

227.24%5.71B

151.56%5.34B

-10.24%3.02B

55.64%3.34B

-32.53%1.74B

-37.05%2.12B

-23.26%3.37B

-60.22%2.14B

-48.62%2.58B

-52.74%3.37B

-8.26%4.39B

50.26%5.39B

39.09%5.03B

35.35%7.13B

59.20%4.78B

-39.31%3.59B

-29.79%3.62B

91.08%5.27B

-6.56%3.00B

89.00%5.91B

175.36%5.15B

-11.32%2.76B

-0.43%3.22B

0.64%3.13B

-59.64%1.87B

-37.96%3.11B

27.87%3.23B

-9.89%3.11B

97.44%4.64B

35.85%5.01B

-30.89%2.53B

-29.96%3.45B

-40.41%2.35B

-23.16%3.69B

-29.71%3.65B

0.14%4.92B

-34.09%3.94B

-12.61%4.80B

--5.20B

--4.92B

--5.98B

--5.50B

-Nợ ngắn hạn

1727.34%2.54B

1490.68%4.44B

-93.04%137.00M

-92.93%152.00M

-96.63%139.00M

-94.19%279.00M

-65.09%1.97B

-23.74%2.15B

164.51%4.12B

96.76%4.80B

2405.33%5.64B

1163.68%2.82B

1045.59%1.56B

1171.35%2.44B

-7.79%225.00M

46.71%223.00M

-51.60%136.00M

-86.65%192.00M

-27.81%244.00M

-57.18%152.00M

4.46%281.00M

-7.29%1.44B

-53.70%338.00M

-34.86%355.00M

-54.56%269.00M

155.10%1.55B

46.29%730.00M

-81.24%545.00M

-34.08%592.00M

-39.44%608.00M

-22.40%499.00M

309.15%2.90B

29.02%898.00M

49.18%1.00B

-22.06%643.00M

-29.49%710.00M

-59.30%696.00M

-80.11%673.00M

-31.71%825.00M

-51.84%1.01B

-11.90%1.71B

3.05%3.38B

-49.67%1.21B

-42.99%2.09B

-27.68%1.94B

113.39%3.28B

-0.79%2.40B

71.32%3.67B

-0.37%2.68B

-62.33%1.54B

--2.42B

--2.14B

--2.69B

--4.08B

-Nợ thuê tài chính ngắn hạn

----

--34.00M

----

Nợ ngắn hạn khác

--19.12B

----

-100.00%0.00

-70.77%57.00M

-76.09%55.00M

-44.85%91.00M

30.38%206.00M

52.34%195.00M

125.49%230.00M

57.14%165.00M

41.07%158.00M

10.34%128.00M

-15.70%102.00M

-12.50%105.00M

-1.75%112.00M

-10.77%116.00M

-5.47%121.00M

-14.89%120.00M

--114.00M

--130.00M

--128.00M

--141.00M

Tổng nợ ngắn hạn

25.57%28.15B

26.70%28.09B

-13.14%22.91B

8.44%23.37B

-3.57%22.42B

-3.55%22.17B

-3.49%26.38B

3.73%21.55B

13.13%23.25B

12.58%22.98B

41.97%27.34B

16.19%20.77B

29.36%20.55B

34.19%20.42B

-1.84%19.25B

15.15%17.88B

0.58%15.88B

-8.25%15.21B

4.15%19.61B

-13.97%15.53B

-12.49%15.79B

-10.29%16.58B

9.55%18.83B

15.68%18.05B

3.47%18.05B

4.51%18.49B

7.70%17.19B

-15.74%15.60B

1.15%17.44B

32.44%17.69B

-3.07%15.96B

29.85%18.51B

36.07%17.24B

-5.22%13.36B

7.03%16.47B

1.11%14.26B

-17.64%12.67B

-5.93%14.09B

1.81%15.39B

-6.71%14.10B

13.30%15.39B

7.22%14.98B

-11.45%15.11B

-5.62%15.12B

-7.66%13.58B

-3.71%13.97B

0.29%17.07B

-4.23%16.02B

-12.62%14.71B

-5.06%14.51B

--17.02B

--16.73B

--16.83B

--15.28B

Nợ dài hạn

Các khoản dự phòng dài hạn

16.72%3.29B

5.91%2.99B

-3.48%2.94B

54.41%2.96B

42.29%2.82B

42.84%2.82B

53.53%3.05B

-26.26%1.92B

-27.91%1.98B

-31.35%1.98B

-33.15%1.98B

-34.88%2.60B

-32.12%2.75B

-30.84%2.88B

-33.60%2.97B

11.12%3.99B

14.29%4.05B

16.97%4.16B

23.00%4.47B

25.53%3.59B

20.16%3.55B

20.35%3.56B

17.87%3.63B

35.50%2.86B

38.20%2.95B

30.19%2.96B

35.76%3.08B

-26.43%2.11B

-26.55%2.14B

-20.00%2.27B

-18.89%2.27B

12.21%2.87B

13.95%2.91B

9.15%2.84B

9.12%2.80B

24.02%2.56B

20.15%2.55B

24.08%2.60B

16.53%2.57B

64.88%2.06B

61.89%2.12B

61.81%2.10B

67.71%2.20B

-50.00%1.25B

-46.93%1.31B

-47.81%1.30B

-48.99%1.31B

56.15%2.50B

54.40%2.47B

47.97%2.48B

--2.57B

--1.60B

--1.68B

Nợ vay và nợ thuê tài chính dài hạn

-4.96%42.43B

-13.21%38.78B

2.24%42.17B

3.08%44.24B

7.84%44.65B

10.56%44.68B

18.33%41.24B

97.20%42.91B

85.28%41.40B

68.27%40.42B

38.72%34.85B

-15.55%21.76B

-18.49%22.34B

-11.94%24.02B

-12.40%25.13B

-5.77%25.77B

1.37%27.41B

9.11%27.28B

5.36%28.68B

1.45%27.35B

6.54%27.04B

5.67%25.00B

0.93%27.23B

-4.34%26.95B

-9.51%25.38B

-20.02%23.66B

-13.91%26.98B

0.41%28.18B

5.46%28.05B

3.46%29.58B

21.21%31.33B

4.10%28.07B

-5.35%26.59B

7.14%28.59B

2.38%25.85B

4.50%26.96B

14.38%28.10B

4.34%26.68B

-6.23%25.25B

1.59%25.80B

-9.55%24.57B

-1.60%25.57B

12.10%26.93B

16.08%25.39B

25.98%27.16B

24.97%25.99B

36.19%24.02B

24.87%21.88B

45.43%21.56B

35.51%20.80B

--17.64B

--17.52B

--14.82B

--15.35B

-Nợ dài hạn

-4.96%42.43B

-13.21%38.78B

2.24%42.17B

3.08%44.24B

7.84%44.65B

10.56%44.68B

18.33%41.24B

97.20%42.91B

85.28%41.40B

68.27%40.42B

40.64%34.85B

-15.55%21.76B

-18.49%22.34B

-11.94%24.02B

-12.02%24.78B

-5.77%25.77B

1.37%27.41B

9.11%27.28B

5.67%28.17B

3.48%27.35B

8.79%27.04B

8.08%25.00B

-1.18%26.66B

-6.22%26.43B

-11.37%24.86B

-21.80%23.13B

-13.91%26.98B

0.41%28.18B

5.46%28.05B

3.46%29.58B

21.21%31.33B

4.10%28.07B

-5.35%26.59B

7.14%28.59B

2.38%25.85B

4.50%26.96B

14.38%28.10B

4.34%26.68B

-6.23%25.25B

1.59%25.80B

-9.55%24.57B

-1.60%25.57B

12.10%26.93B

16.08%25.39B

25.98%27.16B

24.97%25.99B

36.19%24.02B

24.87%21.88B

45.43%21.56B

35.51%20.80B

--17.64B

--17.52B

--14.82B

--15.35B

-Nợ thuê tài chính dài hạn

----

-33.46%344.00M

----

-9.14%517.00M

----

--569.00M

--529.00M

--524.00M

--526.00M

----

Phúc lợi nhân viên

16.72%3.29B

5.91%2.99B

-3.48%2.94B

54.41%2.96B

42.29%2.82B

42.84%2.82B

53.53%3.05B

-26.26%1.92B

-27.91%1.98B

-31.35%1.98B

-33.15%1.98B

-34.88%2.60B

-32.12%2.75B

-30.84%2.88B

-33.60%2.97B

11.12%3.99B

14.29%4.05B

16.97%4.16B

23.00%4.47B

25.53%3.59B

20.16%3.55B

20.35%3.56B

17.87%3.63B

35.50%2.86B

38.20%2.95B

30.19%2.96B

35.76%3.08B

-26.43%2.11B

-26.55%2.14B

-20.00%2.27B

-18.89%2.27B

12.21%2.87B

13.95%2.91B

9.15%2.84B

9.12%2.80B

24.02%2.56B

20.15%2.55B

24.08%2.60B

16.53%2.57B

64.88%2.06B

61.89%2.12B

61.81%2.10B

67.71%2.20B

-50.00%1.25B

-46.93%1.31B

-47.81%1.30B

-48.99%1.31B

56.15%2.50B

54.40%2.47B

47.97%2.48B

--2.57B

--1.60B

--1.68B

Các khoản nợ phát sinh

----

-75.59%114.00M

-39.41%326.00M

-73.53%225.00M

-25.89%518.00M

-64.19%467.00M

-39.82%538.00M

17.40%850.00M

80.62%699.00M

1191.09%1.30B

2383.33%894.00M

235.19%724.00M

--387.00M

-57.20%101.00M

-69.23%36.00M

145.45%216.00M

----

461.90%236.00M

368.00%117.00M

340.00%88.00M

38.64%61.00M

-6.67%42.00M

-58.33%25.00M

-37.50%20.00M

--44.00M

--45.00M

--60.00M

--32.00M

----

--0.00

----

Nợ dài hạn khác

44.31%5.79B

-0.99%4.32B

-15.31%4.06B

36.28%4.46B

15.46%4.01B

12.16%4.36B

25.20%4.79B

-29.89%3.27B

-22.34%3.47B

-18.09%3.89B

-12.87%3.83B

-19.26%4.66B

-25.80%4.47B

-25.13%4.75B

-31.67%4.39B

-1.15%5.78B

6.26%6.03B

5.33%6.34B

25.34%6.42B

32.56%5.84B

24.25%5.67B

29.23%6.02B

3.81%5.13B

13.44%4.41B

16.81%4.57B

12.02%4.66B

17.32%4.94B

19.76%3.88B

16.66%3.91B

22.32%4.16B

20.26%4.21B

5.19%3.24B

-0.53%3.35B

8.76%3.40B

11.61%3.50B

17.13%3.08B

24.79%3.37B

6.65%3.13B

13.01%3.14B

43.33%2.63B

44.56%2.70B

63.07%2.93B

52.81%2.77B

-38.13%1.84B

-36.97%1.87B

-39.50%1.80B

-39.33%1.82B

45.18%2.97B

45.62%2.96B

38.36%2.97B

--2.99B

--2.04B

--2.03B

--2.15B

Tổng nợ dài hạn

-1.83%50.37B

-11.20%45.92B

0.77%48.74B

4.39%51.24B

10.14%51.31B

12.10%51.71B

18.97%48.37B

79.49%49.09B

68.33%46.58B

56.27%46.13B

34.43%40.66B

-15.45%27.35B

-18.61%27.67B

-13.59%29.52B

-15.60%30.24B

-4.45%32.34B

1.53%34.00B

6.85%34.16B

6.51%35.83B

4.05%33.85B

7.04%33.49B

7.50%31.97B

0.88%33.64B

-3.54%32.53B

-6.46%31.29B

-17.07%29.74B

-10.44%33.35B

1.97%33.72B

5.53%33.45B

6.02%35.86B

19.03%37.24B

4.53%33.07B

-3.75%31.69B

7.65%33.83B

4.12%31.28B

4.98%31.64B

13.06%32.93B

2.96%31.42B

-3.94%30.05B

4.05%30.14B

-4.80%29.13B

4.09%30.52B

14.25%31.28B

8.53%28.96B

16.04%30.59B

14.36%29.32B

21.63%27.38B

24.31%26.68B

40.06%26.36B

31.49%25.64B

--22.51B

--21.47B

--18.82B

--19.50B

Tổng các khoản nợ

6.50%78.52B

0.17%74.00B

-4.14%71.65B

5.62%74.61B

5.58%73.72B

6.89%73.88B

9.94%74.75B

46.79%70.63B

44.81%69.83B

38.40%69.11B

37.36%67.99B

-4.18%48.12B

-3.34%48.22B

1.13%49.94B

-10.73%49.50B

1.72%50.22B

1.23%49.89B

1.69%49.38B

5.66%55.45B

-2.37%49.37B

-0.10%49.28B

0.68%48.56B

3.83%52.47B

2.54%50.58B

-3.06%49.33B

-9.94%48.23B

-5.00%50.54B

-4.39%49.32B

3.99%50.89B

13.50%53.55B

11.41%53.20B

12.40%51.58B

7.32%48.94B

3.67%47.18B

5.10%47.75B

3.75%45.89B

2.45%45.60B

0.03%45.52B

-2.07%45.43B

0.36%44.24B

0.77%44.51B

5.10%45.50B

4.38%46.39B

3.22%44.08B

7.56%44.17B

7.83%43.29B

12.45%44.44B

11.81%42.70B

15.19%41.07B

15.43%40.15B

--39.52B

--38.19B

--35.65B

--34.78B

Vốn cổ đông

Vốn cổ phần phổ thông

5.11%2.36B

5.49%2.33B

2.19%2.33B

1.33%2.28B

0.40%2.25B

0.78%2.21B

2.47%2.29B

2.22%2.25B

3.46%2.24B

3.31%2.19B

0.22%2.23B

1.05%2.20B

1.03%2.17B

1.83%2.12B

5.70%2.23B

5.31%2.18B

4.84%2.14B

4.42%2.08B

4.26%2.10B

4.54%2.07B

4.93%2.04B

4.46%1.99B

4.13%2.02B

3.93%1.98B

2.91%1.95B

2.75%1.91B

-1.67%1.94B

-1.85%1.91B

-1.25%1.89B

-1.90%1.86B

0.41%1.97B

0.41%1.94B

0.52%1.92B

0.96%1.89B

1.81%1.96B

147.00%1.93B

151.92%1.91B

205.71%1.87B

171.69%1.93B

13.15%783.00M

16.64%757.00M

0.82%613.00M

-1.80%710.00M

1.91%692.00M

-50.31%649.00M

-51.97%608.00M

-45.80%723.00M

-47.16%679.00M

5.92%1.31B

7.74%1.27B

--1.33B

--1.28B

--1.23B

--1.18B

Lợi nhuận giữ lại

-0.60%34.38B

-2.22%33.45B

-3.58%32.87B

4.83%35.56B

2.03%34.58B

-0.28%34.21B

-0.58%34.09B

0.16%33.92B

0.41%33.89B

2.49%34.30B

3.65%34.29B

2.82%33.87B

3.97%33.76B

4.01%33.47B

4.56%33.08B

4.43%32.94B

4.38%32.47B

3.85%32.18B

2.10%31.64B

1.09%31.54B

-0.08%31.10B

1.29%30.98B

-0.09%30.99B

1.04%31.20B

2.37%31.13B

2.01%30.59B

3.87%31.01B

0.15%30.88B

-0.40%30.41B

-1.26%29.98B

-1.77%29.86B

1.74%30.83B

1.81%30.53B

1.95%30.37B

1.86%30.40B

0.42%30.30B

0.55%29.98B

1.00%29.79B

2.03%29.84B

3.38%30.18B

4.27%29.82B

4.47%29.49B

5.05%29.25B

6.70%29.19B

7.78%28.60B

9.41%28.23B

11.03%27.84B

12.15%27.36B

12.45%26.54B

14.20%25.80B

--25.08B

--24.39B

--23.60B

--22.59B

Vốn dự trữ

5.11%2.36B

5.49%2.33B

2.19%2.33B

1.33%2.28B

0.40%2.25B

0.78%2.21B

2.47%2.29B

2.22%2.25B

3.46%2.24B

3.31%2.19B

0.22%2.23B

1.05%2.20B

1.03%2.17B

1.83%2.12B

5.70%2.23B

5.31%2.18B

4.84%2.14B

4.42%2.08B

4.26%2.10B

4.54%2.07B

4.93%2.04B

4.46%1.99B

4.13%2.02B

3.93%1.98B

2.91%1.95B

2.75%1.91B

-1.67%1.94B

-1.85%1.91B

-1.25%1.89B

-1.90%1.86B

0.41%1.97B

0.41%1.94B

0.52%1.92B

0.96%1.89B

1.81%1.96B

147.00%1.93B

151.92%1.91B

205.71%1.87B

171.69%1.93B

13.15%783.00M

16.64%757.00M

0.82%613.00M

-1.80%710.00M

1.91%692.00M

-50.31%649.00M

-51.97%608.00M

-45.80%723.00M

-47.16%679.00M

5.92%1.31B

7.74%1.27B

--1.33B

--1.28B

--1.23B

--1.18B

Trừ: Cổ phiếu quỹ

-0.26%35.55B

-0.28%35.56B

-0.41%35.64B

-0.41%35.65B

-0.40%35.66B

-0.37%35.78B

-0.36%35.79B

-0.34%35.80B

0.23%35.92B

2.19%35.92B

2.47%35.92B

2.46%35.92B

2.01%35.84B

0.04%35.15B

-0.22%35.06B

-0.24%35.06B

-0.26%35.13B

-0.25%35.13B

-0.23%35.15B

-0.23%35.22B

-0.23%35.23B

-0.23%35.30B

-0.22%35.30B

-0.22%35.31B

-0.30%35.38B

-0.31%35.38B

-0.32%35.39B

-0.35%35.49B

-0.36%35.49B

-0.36%35.50B

-0.42%35.61B

1.84%35.62B

4.08%35.62B

7.20%35.63B

11.26%35.76B

14.12%34.97B

17.24%34.23B

20.16%33.24B

22.30%32.14B

25.99%30.65B

27.92%29.19B

29.93%27.66B

--26.28B

--24.32B

--22.82B

--21.29B

Các khoản lãi lỗ không ảnh hưởng đến lợi nhuận giữ lại

-20.34%-13.15B

-0.47%-11.12B

4.24%-11.31B

-21.14%-11.89B

-8.81%-10.93B

-15.09%-11.06B

-23.60%-11.81B

-5.70%-9.82B

-11.08%-10.04B

1.50%-9.61B

0.19%-9.56B

11.71%-9.29B

15.21%-9.04B

9.18%-9.76B

14.35%-9.58B

0.44%-10.52B

-6.55%-10.66B

0.26%-10.75B

-19.42%-11.18B

-17.86%-10.57B

-10.58%-10.01B

-16.64%-10.77B

7.40%-9.36B

2.53%-8.97B

-1.61%-9.05B

-3.99%-9.24B

-18.47%-10.11B

-4.57%-9.20B

1.79%-8.91B

4.12%-8.88B

10.71%-8.54B

1.03%-8.80B

-1.28%-9.07B

-3.94%-9.27B

-1.67%-9.56B

0.43%-8.89B

-10.46%-8.96B

-10.19%-8.91B

-37.74%-9.40B

-77.76%-8.93B

-87.92%-8.11B

-92.02%-8.09B

-62.91%-6.83B

-4.19%-5.02B

-4.84%-4.31B

-13.25%-4.21B

-16.26%-4.19B

-70.02%-4.82B

-21.89%-4.12B

-57.16%-3.72B

---3.60B

---2.83B

---3.38B

---2.37B

Lợi ích cổ đông không kiểm soát

8.44%1.95B

13.12%1.98B

5.68%1.88B

14.71%1.98B

3.38%1.80B

-6.68%1.75B

-32.77%1.78B

-0.40%1.73B

-2.30%1.74B

-1.27%1.87B

39.41%2.65B

-9.64%1.73B

-6.74%1.78B

-4.00%1.90B

-1.96%1.90B

3.90%1.92B

1.92%1.91B

4.94%1.97B

-2.12%1.94B

-0.43%1.85B

4.86%1.88B

5.50%1.88B

15.00%1.98B

4.33%1.85B

2.46%1.79B

-4.55%1.78B

-7.33%1.72B

0.23%1.78B

0.92%1.75B

1.80%1.87B

3.80%1.86B

-2.79%1.77B

-1.48%1.73B

-1.29%1.83B

1.13%1.79B

34.59%1.82B

29.86%1.76B

35.69%1.86B

23.98%1.77B

-5.51%1.36B

-6.37%1.35B

-5.91%1.37B

-4.42%1.43B

-5.65%1.44B

-5.99%1.45B

-7.96%1.46B

-8.07%1.49B

-4.76%1.52B

1.65%1.54B

5.26%1.58B

--1.62B

--1.60B

--1.51B

--1.50B

Tổng vốn chủ sở hữu

-26.06%-10.01B

-4.24%-8.93B

-4.49%-9.87B

-0.09%-7.71B

0.23%-7.94B

-21.41%-8.56B

-49.68%-9.45B

-4.09%-7.71B

-9.64%-7.96B

14.02%-7.05B

23.11%-6.31B

14.24%-7.40B

21.09%-7.26B

14.32%-8.20B

22.79%-8.21B

15.74%-8.63B

9.09%-9.20B

13.46%-9.57B

-10.75%-10.63B

-11.91%-10.24B

-7.56%-10.12B

-8.62%-11.06B

10.62%-9.60B

7.92%-9.15B

7.46%-9.41B

2.83%-10.19B

-4.98%-10.74B

-3.21%-9.94B

1.06%-10.17B

0.71%-10.48B

6.15%-10.23B

6.63%-9.63B

4.83%-10.28B

3.09%-10.56B

5.02%-10.90B

15.61%-10.32B

8.47%-10.80B

11.04%-10.89B

-2.44%-11.48B

-40.90%-12.23B

-50.35%-11.80B

-71.11%-12.25B

-78.56%-11.20B

-46.87%-8.68B

-99.72%-7.85B

-161.97%-7.16B

-238.59%-6.27B

-5193.10%-5.91B

-2791.10%-3.93B

-269.16%-2.73B

---1.85B

--116.00M

--146.00M

--1.61B

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

