









Thị trường
/
Cổ phiếu
/
nasdaq-hcc
/

Warrior Met Coal Inc

HCC

61.590USD

-2.260-3.54%

Giờ giao dịch （ET）Báo giá bị trễ 15 phút

3.24BVốn hóa

30.71P/E TTM



Warrior Met Coal Inc

61.590

-2.260-3.54%

Tổng quan Công ty Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Tổng quan

Công ty

Tài chính

Báo cáo

Báo cáo thu nhập

Bảng cân đối kế toán

Báo cáo lưu chuyển tiền tệ

Hàng quý

Hàng quý+Hàng năm

Hàng quý

Hàng năm

YOY

Ẩn các hàng trống

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q2

FY2016Q1

FY2015Q4

Tổng doanh thu

-40.43%299.94M

-18.23%297.46M

-22.61%327.72M

4.44%396.52M

-1.21%503.51M

5.53%363.80M

8.54%423.49M

-39.27%379.66M

34.60%509.67M

-17.04%344.75M

92.71%390.18M

174.87%625.16M

77.14%378.65M

95.78%415.55M

12.44%202.47M

38.94%227.44M

-5.71%213.76M

3.59%212.25M

-37.37%180.06M

-58.83%163.70M

-40.07%226.72M

-43.14%204.90M

5.20%287.51M

23.27%397.61M

-10.31%378.29M

50.27%360.36M

-12.39%273.30M

-11.23%322.56M

66.08%421.79M

56.46%239.80M

--311.95M

297.24%363.37M

255.78%253.96M

165.86%153.27M

--91.47M

--71.38M

--57.65M

Doanh thu

-40.78%294.93M

-18.90%291.61M

-23.25%319.94M

5.23%390.42M

-0.50%498.00M

8.99%359.58M

12.08%416.89M

-40.47%371.03M

30.87%500.49M

-16.85%329.91M

86.21%371.94M

177.31%623.29M

84.76%382.43M

92.37%396.79M

13.99%199.75M

41.32%224.76M

-6.48%206.99M

4.15%206.26M

-37.61%175.23M

-58.95%159.04M

-40.13%221.34M

-43.39%198.05M

6.01%280.84M

22.98%387.43M

-10.46%369.68M

52.88%349.85M

-12.56%264.91M

-10.44%315.05M

71.28%412.88M

55.94%228.84M

--302.96M

311.86%351.79M

269.98%241.06M

182.15%146.75M

--85.42M

--65.15M

--52.01M

Chi phí doanh thu

-10.93%298.88M

30.80%283.93M

-8.93%277.09M

13.80%310.13M

19.30%335.57M

3.38%217.07M

25.38%304.25M

17.40%272.51M

67.25%281.28M

4.62%209.97M

90.18%242.66M

15.33%232.12M

-13.78%168.18M

-17.15%200.70M

-31.55%127.59M

25.34%201.26M

3.88%195.05M

40.14%242.26M

-16.62%186.40M

-32.78%160.57M

-11.68%187.77M

-10.91%172.87M

11.79%223.54M

15.40%238.88M

-4.67%212.61M

21.34%194.04M

-9.08%199.96M

10.35%207.01M

73.00%223.01M

37.32%159.92M

--219.94M

50.30%187.60M

21.66%128.91M

-13.31%116.46M

--124.81M

--105.95M

--134.34M

Chi phí hoạt động

-10.90%315.61M

30.28%299.72M

-8.53%288.50M

13.74%325.52M

19.47%354.23M

3.73%230.06M

24.55%315.39M

17.00%286.21M

62.82%296.50M

5.55%221.78M

87.54%253.22M

15.18%244.62M

-10.15%182.11M

-15.97%210.11M

-30.61%135.02M

25.64%212.37M

3.29%202.69M

38.27%250.03M

-16.45%194.59M

-32.30%169.03M

-11.42%196.22M

-10.31%180.83M

12.34%232.91M

13.24%249.67M

-4.21%221.51M

16.34%201.61M

-9.54%207.32M

12.34%220.47M

72.48%231.25M

36.85%173.30M

--229.19M

50.24%196.26M

10.70%134.07M

-13.58%126.64M

--130.63M

--121.12M

--146.54M

Khấu hao, hao hụt, và phân bổ

13.13%45.28M

53.16%39.17M

7.71%36.64M

24.88%38.15M

7.55%40.02M

-9.66%25.57M

10.44%34.02M

0.59%30.55M

44.25%37.21M

-28.15%28.31M

6.35%30.80M

-24.36%30.37M

-21.60%25.80M

0.30%39.40M

3.58%28.97M

81.22%40.15M

14.68%32.90M

65.89%39.28M

8.64%27.96M

-13.72%22.16M

29.05%28.69M

-7.00%23.68M

-1.27%25.74M

21.54%25.68M

-9.45%22.23M

43.12%25.46M

11.45%26.07M

7.52%21.13M

68.37%24.55M

96.47%17.79M

--23.39M

24.20%19.65M

-49.64%14.58M

-65.44%9.05M

--15.82M

--28.96M

--26.20M

Chi phí hoạt động khác

---1.72M

---1.83M

----

-100.00%0.00

--0.00

--522.00K

--705.00K

----

--1.00K

----

Lợi nhuận hoạt động

-110.49%-15.67M

-101.69%-2.26M

-63.72%39.22M

-24.02%71.00M

-29.97%149.28M

8.76%133.75M

-21.07%108.10M

-75.44%93.45M

8.46%213.17M

-40.14%122.97M

103.08%136.96M

2425.79%380.54M

1674.03%196.54M

643.80%205.44M

564.26%67.44M

382.61%15.07M

-63.67%11.08M

-256.95%-37.78M

-126.61%-14.53M

-103.60%-5.33M

-80.55%30.50M

-84.84%24.07M

-17.25%54.60M

44.93%147.94M

-17.72%156.78M

138.71%158.75M

-20.28%65.98M

-38.91%102.08M

58.93%190.54M

149.70%66.50M

--82.77M

526.81%167.11M

341.04%119.89M

129.96%26.63M

---39.15M

---49.74M

---88.89M

Thu nhập (chi phí) lãi thuần từ hoạt động ngoài kinh doanh

Thu nhập lãi từ hoạt động ngoài kinh doanh

-35.09%5.29M

-7.46%7.23M

19.33%8.68M

72.07%10.65M

422.69%8.15M

220.63%7.82M

--7.27M

--6.19M

--1.56M

--2.44M

----

Chi phí lãi từ hoạt động ngoài kinh doanh

87.96%2.11M

462.30%1.07M

214.60%1.42M

255.05%2.32M

75.71%1.12M

-73.73%191.00K

-92.07%452.00K

-90.90%654.00K

-91.84%638.00K

-92.29%727.00K

-35.10%5.70M

-15.26%7.18M

-10.02%7.82M

11.49%9.44M

9.00%8.78M

2.69%8.48M

15.40%8.69M

29.36%8.46M

11.16%8.06M

18.76%8.26M

-12.33%7.53M

-26.01%6.54M

-28.42%7.25M

-28.96%6.95M

0.37%8.59M

74.85%8.84M

1482.50%10.13M

1423.99%9.78M

1307.89%8.56M

767.41%5.06M

--640.00K

47.93%642.00K

-96.33%608.00K

-91.36%583.00K

--434.00K

--16.56M

--6.75M

Lợi nhuận từ việc bán chứng khoán

-2.62%-1.33M

-5.49%-1.54M

-142.01%-1.30M

-286.31%-1.30M

-383.96%-1.30M

-301.10%-1.46M

40.22%-538.00K

62.63%-336.00K

69.09%-268.00K

171.71%725.00K

-11.80%-900.00K

-149.72%-899.00K

-7.70%-867.00K

---1.01M

---805.00K

---360.00K

---805.00K

----

Thu nhập (chi phí) đặc biệt

-754.73%-1.72M

-480.36%-1.95M

99.19%-107.00K

96.68%-100.00K

94.07%-201.00K

93.74%-336.00K

-4.98%-13.15M

86.63%-3.02M

84.72%-3.39M

77.44%-5.37M

39.33%-12.52M

-6.44%-22.55M

-5418.91%-22.19M

-1945.46%-23.79M

-2719.95%-20.64M

-2790.04%-21.18M

-136.91%-402.00K

-87.52%1.29M

-116.41%-732.00K

-104.38%-733.00K

110.30%1.09M

775.41%10.33M

236.60%4.46M

1796.86%16.73M

-221.41%-10.57M

---1.53M

---3.27M

74.30%-986.00K

63.61%-3.29M

-100.00%0.00

--0.00

63.37%-3.84M

-300.71%-9.04M

135.32%8.00M

---10.47M

--4.50M

---22.65M

Thu nhập (chi phí) khác từ hoạt động ngoài kinh doanh

2.62%1.33M

-6.73%1.54M

31.52%1.30M

31.11%1.30M

43.16%1.30M

327.45%1.65M

10.00%990.00K

-93.59%990.00K

-93.54%906.00K

88.03%-725.00K

-86.46%900.00K

323.30%15.44M

1177.96%14.03M

-1498.38%-6.05M

808.20%6.65M

397.68%3.65M

49.80%1.10M

104.19%433.00K

-9.85%732.00K

-9.73%733.00K

---10.33M

--812.00K

----

Thu nhập trước thuế

-109.09%-14.20M

-98.62%1.95M

-54.64%46.37M

-18.00%79.23M

-26.13%156.11M

18.36%141.23M

-13.91%102.22M

-73.55%96.63M

17.61%211.34M

-27.75%119.32M

170.71%118.73M

3331.17%365.35M

7792.05%179.70M

470.96%165.15M

294.19%43.86M

16.77%-11.31M

-90.81%2.28M

-353.99%-44.52M

-142.92%-22.59M

-108.57%-13.59M

-82.10%24.79M

-88.19%17.53M

0.06%52.62M

73.62%158.54M

-22.53%138.43M

141.48%148.38M

-35.97%52.59M

-43.85%91.31M

62.09%178.69M

80.46%61.45M

--82.13M

424.86%162.63M

278.40%110.25M

128.79%34.05M

---50.06M

---61.80M

---118.28M

Thuế thu nhập

-131.53%-6.03M

-93.40%815.00K

-72.64%4.61M

-41.39%8.52M

-34.21%19.12M

-37.19%12.35M

-17.17%16.84M

-78.74%14.53M

-13.12%29.06M

-26.23%19.66M

274.23%20.33M

1131.63%68.36M

41.56%33.45M

346.64%26.66M

166.65%5.43M

-49.74%-6.63M

629.16%23.63M

-235.44%-10.81M

-207.28%-8.15M

-113.39%-4.42M

-88.42%3.24M

98.56%-3.22M

--7.60M

--33.06M

--27.98M

-7841.72%-223.04M

100.00%0.00

-100.00%0.00

15905.56%2.88M

---37.59M

--32.77M

10661.11%1.94M

--18.00K

--0.00

--18.00K

--0.00

Doanh thu sau thuế

-105.96%-8.17M

-99.12%1.14M

-51.08%41.77M

-13.86%70.71M

-24.85%136.99M

29.32%128.88M

-13.23%85.38M

-72.36%82.09M

24.63%182.28M

-28.04%99.65M

156.08%98.40M

6444.63%296.99M

784.85%146.25M

510.82%138.49M

366.23%38.43M

48.90%-4.68M

-199.12%-21.36M

-262.46%-33.71M

-132.06%-14.43M

-107.30%-9.16M

-80.49%21.55M

-94.41%20.75M

-14.39%45.02M

37.42%125.48M

-38.19%110.45M

534.20%371.42M

-56.07%52.59M

-29.69%91.31M

64.99%178.69M

72.09%58.56M

--119.72M

359.40%129.87M

275.21%108.31M

128.77%34.03M

---50.06M

---61.82M

---118.28M

Lợi nhuận ròng từ hoạt động kinh doanh liên tục

-105.96%-8.17M

-99.12%1.14M

-51.08%41.77M

-13.86%70.71M

-24.85%136.99M

29.32%128.88M

-13.23%85.38M

-72.36%82.09M

24.63%182.28M

-28.04%99.65M

156.08%98.40M

6444.63%296.99M

784.85%146.25M

510.82%138.49M

366.23%38.43M

48.90%-4.68M

-199.12%-21.36M

-262.46%-33.71M

-132.06%-14.43M

-107.30%-9.16M

-80.49%21.55M

-94.41%20.75M

-14.39%45.02M

37.42%125.48M

-38.19%110.45M

534.20%371.42M

-56.07%52.59M

-29.69%91.31M

64.99%178.69M

72.09%58.56M

--119.72M

359.40%129.87M

275.21%108.31M

128.77%34.03M

---50.06M

---61.82M

---118.28M

Thu nhập ròng không định kỳ

----

--0.00

----

-100.00%0.00

----

-92.81%2.77M

----

--38.59M

----

Lợi nhuận ròng phân bổ cho cổ đông kiểm soát

-105.96%-8.17M

-99.12%1.14M

-51.08%41.77M

-13.86%70.71M

-24.85%136.99M

29.32%128.88M

-13.23%85.38M

-72.36%82.09M

24.63%182.28M

-28.04%99.65M

156.08%98.40M

6444.63%296.99M

784.85%146.25M

510.82%138.49M

366.23%38.43M

48.90%-4.68M

-199.12%-21.36M

-262.46%-33.71M

-132.06%-14.43M

-107.30%-9.16M

-80.49%21.55M

-94.45%20.75M

-14.39%45.02M

37.42%125.48M

-38.19%110.45M

285.14%374.19M

-56.07%52.59M

-29.69%91.31M

64.99%178.69M

185.48%97.16M

--119.72M

359.40%129.87M

275.21%108.31M

128.77%34.03M

---50.06M

---61.82M

---118.28M

Lợi nhuận ròng phân bổ cho cổ đông thường

-105.96%-8.17M

-99.12%1.14M

-51.08%41.77M

-13.86%70.71M

-24.85%136.99M

29.32%128.88M

-13.23%85.38M

-72.36%82.09M

24.63%182.28M

-28.04%99.65M

156.08%98.40M

6444.63%296.99M

784.85%146.25M

510.82%138.49M

366.23%38.43M

48.90%-4.68M

-199.12%-21.36M

-262.46%-33.71M

-132.06%-14.43M

-107.30%-9.16M

-80.49%21.55M

-94.45%20.75M

-14.39%45.02M

37.42%125.48M

-38.19%110.45M

285.14%374.19M

-56.07%52.59M

-29.69%91.31M

64.99%178.69M

185.48%97.16M

--119.72M

359.40%129.87M

275.21%108.31M

128.77%34.03M

---50.06M

---61.82M

---118.28M

Lợi nhuận cơ bản trên mỗi cổ phiếu

-105.93%-0.16

-99.13%0.02

-51.37%0.80

-14.38%1.35

-25.31%2.63

28.41%2.48

-13.84%1.64

-72.55%1.58

23.89%3.52

-28.14%1.93

154.90%1.91

6420.65%5.75

781.41%2.84

507.68%2.68

365.05%0.75

49.16%-0.09

-198.79%-0.42

-262.01%-0.66

-132.16%-0.28

-107.35%-0.18

-80.34%0.42

-94.30%0.41

-12.13%0.88

41.42%2.43

-36.23%2.14

288.95%7.13

-56.01%1.00

-30.13%1.72

63.53%3.36

188.08%1.83

--2.27

359.01%2.46

277.93%2.06

128.77%0.64

---0.95

---1.16

---2.21

Lợi nhuận pha loãng trên mỗi cổ phiếu

-105.93%-0.16

-99.13%0.02

-51.35%0.80

-14.35%1.35

-25.22%2.62

28.50%2.47

-13.84%1.64

-72.54%1.58

23.86%3.51

-28.29%1.93

155.29%1.90

6409.18%5.74

780.07%2.83

507.68%2.68

364.19%0.74

49.16%-0.09

-199.12%-0.42

-262.42%-0.66

-132.24%-0.28

-107.37%-0.18

-80.36%0.42

-94.27%0.41

-12.35%0.87

41.14%2.43

-36.37%2.14

286.64%7.08

-56.01%1.00

-30.16%1.72

63.52%3.36

187.95%1.83

--2.27

359.01%2.46

277.93%2.06

128.77%0.64

---0.95

---1.16

---2.21

Cổ tức trên mỗi cổ phiếu

0.00%0.08

14.29%0.08

16.67%0.07

20.00%0.06

0.00%0.05

--0.05

0.00%0.05

--0.00

0.00%0.05

-100.00%0.00

--0.05

--0.00

Đơn vị tiền tệ

USD

Ý kiến kiểm toán

KeyAI

