









ตลาด
/
หุ้น
/
nasdaq-zts
/

Zoetis Inc

ZTS

149.420USD

-0.610-0.41%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

66.65Bมูลค่าตลาด

26.47P/E TTM



Zoetis Inc

149.420

-0.610-0.41%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-12.82%1.72B

-2.65%1.99B

-2.34%1.71B

-8.23%1.57B

-6.27%1.97B

-43.00%2.04B

-30.04%1.75B

-35.27%1.71B

-32.79%2.10B

2.73%3.58B

-23.50%2.50B

-27.59%2.65B

-13.00%3.13B

-3.33%3.48B

-10.38%3.27B

9.07%3.66B

84.62%3.60B

86.44%3.60B

100.27%3.65B

88.80%3.35B

8.94%1.95B

13.58%1.93B

31.06%1.82B

13.99%1.78B

8.22%1.79B

8.76%1.70B

-29.78%1.39B

120.99%1.56B

162.96%1.65B

115.13%1.56B

204.30%1.98B

7.14%705.00M

-6.81%629.00M

-37.00%727.00M

9.97%651.00M

20.96%658.00M

20.75%675.00M

30.84%1.15B

-1.00%592.00M

-5.88%544.00M

10.47%559.00M

44.59%882.00M

53.73%598.00M

56.64%578.00M

8.12%506.00M

92.43%610.00M

192.48%389.00M

248.11%369.00M

314.16%468.00M

--317.00M

--133.00M

--106.00M

--113.00M

- เงินสดและรายการเทียบเท่าเงินสด

-12.82%1.72B

-2.65%1.99B

-2.34%1.71B

-8.23%1.57B

-6.27%1.97B

-43.00%2.04B

-30.04%1.75B

-35.27%1.71B

-32.79%2.10B

2.73%3.58B

-23.50%2.50B

-27.59%2.65B

-13.00%3.13B

-3.33%3.48B

-10.38%3.27B

9.07%3.66B

84.62%3.60B

86.44%3.60B

101.60%3.65B

91.49%3.35B

13.04%1.95B

20.60%1.93B

40.82%1.81B

12.39%1.75B

4.29%1.73B

2.43%1.60B

-35.08%1.29B

120.99%1.56B

162.96%1.65B

115.13%1.56B

204.30%1.98B

7.14%705.00M

-6.81%629.00M

-37.00%727.00M

9.97%651.00M

20.96%658.00M

20.75%675.00M

30.84%1.15B

-1.00%592.00M

-5.88%544.00M

10.47%559.00M

44.59%882.00M

53.73%598.00M

56.64%578.00M

8.12%506.00M

92.43%610.00M

192.48%389.00M

248.11%369.00M

314.16%468.00M

--317.00M

--133.00M

--106.00M

--113.00M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

-88.57%12.00M

--25.00M

--65.00M

--99.00M

--105.00M

----

ลูกหนี้

5.26%1.36B

0.92%1.32B

12.25%1.41B

4.61%1.38B

9.02%1.29B

7.33%1.30B

5.72%1.26B

2.40%1.32B

-2.95%1.19B

7.24%1.22B

3.21%1.19B

10.34%1.29B

8.62%1.22B

11.85%1.13B

13.83%1.15B

18.90%1.17B

16.58%1.13B

-6.72%1.01B

-1.75%1.01B

-1.01%984.00M

-0.52%965.00M

4.83%1.09B

10.87%1.03B

2.16%994.00M

2.86%970.00M

3.81%1.04B

-7.93%929.00M

-0.21%973.00M

-1.15%943.00M

9.31%998.00M

10.27%1.01B

9.80%975.00M

5.07%954.00M

-2.56%913.00M

-11.85%915.00M

-10.57%888.00M

0.33%908.00M

-4.39%937.00M

-1.80%1.04B

-9.56%993.00M

-17.73%905.00M

-13.88%980.00M

-4.77%1.06B

-3.43%1.10B

1.57%1.10B

26.44%1.14B

30.90%1.11B

27.90%1.14B

27.71%1.08B

--900.00M

--848.00M

--889.00M

--848.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

5.26%1.36B

0.92%1.32B

12.25%1.41B

4.61%1.38B

9.02%1.29B

7.33%1.30B

5.72%1.26B

2.40%1.32B

-2.95%1.19B

7.24%1.22B

3.21%1.19B

10.34%1.29B

8.62%1.22B

11.85%1.13B

13.83%1.15B

18.90%1.17B

16.58%1.13B

-6.72%1.01B

-1.75%1.01B

-1.01%984.00M

-0.52%965.00M

4.83%1.09B

10.87%1.03B

2.16%994.00M

2.86%970.00M

3.81%1.04B

-7.93%929.00M

-0.21%973.00M

-1.15%943.00M

9.31%998.00M

10.27%1.01B

9.80%975.00M

5.07%954.00M

-2.56%913.00M

-11.85%915.00M

-10.57%888.00M

0.33%908.00M

-4.39%937.00M

-1.80%1.04B

-9.56%993.00M

-17.73%905.00M

-13.88%980.00M

-4.77%1.06B

-3.43%1.10B

1.57%1.10B

26.44%1.14B

30.90%1.11B

27.90%1.14B

27.71%1.08B

--900.00M

--848.00M

--889.00M

--848.00M

สินค้าคงเหลือ

-10.79%2.37B

-10.06%2.31B

-11.95%2.42B

-9.22%2.45B

3.43%2.65B

9.34%2.56B

19.15%2.74B

22.49%2.70B

24.60%2.56B

21.94%2.35B

22.83%2.30B

22.36%2.21B

21.00%2.06B

18.12%1.92B

15.31%1.88B

13.76%1.80B

14.79%1.70B

15.46%1.63B

13.00%1.63B

12.82%1.58B

8.82%1.48B

1.37%1.41B

-0.14%1.44B

-1.13%1.40B

-5.55%1.36B

-2.52%1.39B

-3.29%1.44B

-5.21%1.42B

-6.12%1.44B

-4.99%1.43B

-4.67%1.49B

-1.77%1.50B

5.07%1.53B

2.39%1.50B

11.40%1.56B

7.62%1.52B

8.54%1.46B

13.81%1.47B

1.08%1.40B

6.06%1.42B

2.28%1.35B

-0.31%1.29B

7.60%1.39B

6.28%1.34B

17.50%1.32B

-3.87%1.29B

1.42%1.29B

7.25%1.26B

-8.94%1.12B

--1.34B

--1.27B

--1.17B

--1.23B

สินทรัพย์หมุนเวียนอื่น ๆ

-2.49%431.00M

-13.07%379.00M

-8.30%431.00M

4.93%468.00M

6.51%442.00M

18.16%436.00M

-15.47%470.00M

-12.03%446.00M

-2.58%415.00M

-5.87%369.00M

45.17%556.00M

21.00%507.00M

15.45%426.00M

6.52%392.00M

-18.16%383.00M

15.11%419.00M

5.43%369.00M

19.09%368.00M

53.95%468.00M

22.15%364.00M

42.28%350.00M

17.94%309.00M

2.70%304.00M

11.19%298.00M

12.84%246.00M

20.18%262.00M

-16.15%296.00M

-19.52%268.00M

-10.29%218.00M

-7.63%218.00M

52.81%353.00M

33.20%333.00M

6.11%243.00M

22.28%236.00M

-38.07%231.00M

-28.77%250.00M

-19.37%229.00M

-38.54%193.00M

21.90%373.00M

13.23%351.00M

-5.33%284.00M

-0.63%314.00M

4.08%306.00M

-2.82%310.00M

10.70%300.00M

4.64%316.00M

-2.65%294.00M

2.90%319.00M

-19.10%271.00M

--302.00M

--310.00M

--335.00M

สินทรัพย์หมุนเวียนรวม

-7.58%5.88B

-5.63%5.99B

0.96%6.28B

0.31%6.20B

1.44%6.36B

-15.49%6.34B

-5.02%6.22B

-7.04%6.18B

-8.31%6.27B

8.31%7.51B

-1.96%6.55B

-5.63%6.65B

0.63%6.84B

4.83%6.93B

-1.11%6.68B

12.14%7.05B

42.37%6.79B

39.24%6.61B

46.32%6.76B

40.17%6.29B

8.97%4.77B

7.93%4.75B

13.30%4.62B

5.78%4.48B

2.62%4.38B

4.32%4.40B

-16.71%4.08B

18.28%4.24B

26.13%4.27B

24.40%4.22B

45.48%4.89B

7.69%3.58B

2.30%3.38B

-11.49%3.39B

-2.49%3.36B

0.36%3.33B

6.33%3.31B

10.53%3.83B

2.89%3.45B

-0.33%3.32B

-3.48%3.11B

3.22%3.46B

8.76%3.35B

7.95%3.33B

9.52%3.22B

17.21%3.36B

20.67%3.08B

24.42%3.08B

16.47%2.94B

--2.86B

--2.56B

--2.48B

--2.53B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

5.32%3.66B

5.13%3.61B

6.12%3.52B

5.78%3.42B

11.09%3.48B

15.51%3.43B

16.83%3.32B

17.55%3.23B

16.93%3.13B

14.21%2.97B

12.43%2.84B

11.73%2.75B

10.76%2.68B

8.73%2.60B

10.16%2.53B

12.36%2.46B

11.90%2.42B

12.45%2.39B

14.31%2.29B

13.34%2.19B

17.27%2.16B

28.41%2.13B

28.92%2.01B

31.56%1.93B

26.70%1.84B

15.54%1.66B

12.10%1.56B

8.49%1.47B

6.21%1.45B

3.91%1.44B

0.43%1.39B

1.04%1.35B

3.87%1.37B

5.66%1.38B

6.88%1.38B

3.55%1.34B

1.23%1.32B

-0.83%1.31B

-1.52%1.29B

-1.07%1.29B

0.70%1.30B

1.78%1.32B

4.87%1.31B

4.55%1.31B

4.45%1.29B

4.35%1.29B

3.99%1.25B

4.42%1.25B

-0.40%1.24B

--1.24B

--1.20B

--1.24B

-สินทรัพย์ถาวร

3.40%6.36B

3.60%6.25B

5.66%6.18B

5.81%6.01B

11.74%6.15B

14.38%6.03B

15.28%5.85B

14.90%5.68B

14.24%5.50B

12.73%5.27B

9.33%5.07B

9.23%4.95B

8.79%4.82B

7.57%4.67B

10.80%4.64B

12.89%4.53B

12.73%4.43B

12.42%4.35B

12.22%4.19B

10.80%4.01B

12.78%3.93B

18.70%3.87B

19.78%3.73B

20.96%3.62B

17.19%3.48B

12.08%3.26B

9.88%3.12B

8.72%2.99B

6.03%2.97B

6.10%2.91B

4.11%2.83B

4.32%2.75B

9.28%2.80B

8.91%2.74B

9.18%2.72B

6.63%2.64B

--2.56B

--2.52B

1.55%2.49B

2.10%2.47B

----

9.25%2.46B

8.85%2.42B

8.86%2.36B

--2.32B

--2.25B

--2.23B

--2.17B

----

-ค่าเสื่อมราคาสะสม

0.90%2.70B

1.58%2.63B

5.06%2.66B

5.84%2.59B

12.59%2.67B

12.93%2.59B

13.31%2.53B

11.58%2.45B

10.88%2.37B

10.86%2.30B

5.63%2.23B

6.25%2.19B

6.41%2.14B

6.15%2.07B

11.56%2.11B

13.53%2.06B

13.74%2.01B

12.38%1.95B

9.80%1.89B

7.89%1.82B

7.73%1.77B

8.63%1.74B

10.65%1.73B

10.71%1.69B

8.10%1.64B

8.70%1.60B

7.74%1.56B

8.95%1.52B

5.85%1.52B

8.32%1.47B

7.90%1.45B

7.71%1.40B

14.98%1.44B

12.42%1.36B

11.66%1.34B

10.01%1.30B

--1.25B

--1.21B

5.07%1.20B

5.83%1.18B

----

14.76%1.14B

14.37%1.11B

14.75%1.07B

--1.03B

--996.00M

--974.00M

--929.00M

----

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-6.31%3.80B

-6.00%3.85B

-5.53%3.93B

-0.03%3.96B

0.05%4.05B

-0.70%4.10B

3.71%4.16B

-3.50%3.97B

-1.53%4.05B

-0.72%4.13B

-6.18%4.01B

-5.69%4.11B

-6.01%4.12B

-5.63%4.16B

-4.66%4.28B

-1.22%4.36B

-0.59%4.38B

-1.74%4.40B

-0.02%4.48B

-0.20%4.41B

-2.37%4.40B

-1.82%4.48B

-3.69%4.49B

61.41%4.42B

60.42%4.51B

64.27%4.57B

63.52%4.66B

1.26%2.74B

3.04%2.81B

2.58%2.78B

2.48%2.85B

0.48%2.71B

2.25%2.73B

2.42%2.71B

50.87%2.78B

44.42%2.69B

40.18%2.67B

55.31%2.65B

5.92%1.84B

6.03%1.86B

7.63%1.90B

-4.59%1.70B

-3.12%1.74B

-3.19%1.76B

-3.86%1.77B

-3.67%1.78B

-3.39%1.79B

-2.78%1.82B

-49.00%1.84B

--1.85B

--1.86B

--1.87B

--3.61B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

66.01%762.00M

91.75%790.00M

53.69%624.00M

57.81%576.00M

50.99%459.00M

28.75%412.00M

49.26%406.00M

42.02%365.00M

31.03%304.00M

51.66%320.00M

22.52%272.00M

28.50%257.00M

11.54%232.00M

5.50%211.00M

16.23%222.00M

11.11%200.00M

43.45%208.00M

24.22%200.00M

41.48%191.00M

35.34%180.00M

5.84%145.00M

3.87%161.00M

-20.59%135.00M

-14.19%133.00M

-13.29%137.00M

0.00%155.00M

7.59%170.00M

-1.90%155.00M

-6.51%158.00M

-8.28%155.00M

-16.84%158.00M

0.64%158.00M

5.63%169.00M

29.01%169.00M

88.12%190.00M

27.64%157.00M

39.13%160.00M

28.43%131.00M

-17.21%101.00M

-3.91%123.00M

-4.17%115.00M

-15.70%102.00M

-5.43%122.00M

15.32%128.00M

-2.44%120.00M

-60.20%121.00M

-55.05%129.00M

-56.64%111.00M

-47.21%123.00M

--304.00M

--287.00M

--256.00M

--233.00M

สินทรัพย์ไม่หมุนเวียนรวม

2.90%8.22B

3.88%8.25B

2.42%8.07B

5.25%7.96B

6.73%7.99B

7.06%7.94B

10.68%7.88B

6.28%7.57B

6.58%7.49B

6.44%7.42B

1.42%7.12B

1.40%7.12B

0.30%7.02B

-0.40%6.97B

0.79%7.02B

3.49%7.02B

3.64%7.00B

2.96%7.00B

4.72%6.97B

4.34%6.78B

3.87%6.76B

6.57%6.80B

4.25%6.65B

48.99%6.50B

47.05%6.50B

45.98%6.38B

45.27%6.38B

3.46%4.36B

3.68%4.42B

2.58%4.37B

0.99%4.39B

0.67%4.22B

2.89%4.27B

4.31%4.26B

34.46%4.35B

27.67%4.19B

24.88%4.15B

30.74%4.08B

1.95%3.24B

2.72%3.28B

4.37%3.32B

-2.44%3.12B

-0.06%3.17B

0.50%3.19B

-0.59%3.18B

-5.80%3.20B

-5.17%3.18B

-4.33%3.18B

-37.05%3.20B

--3.40B

--3.35B

--3.32B

--5.08B

สินทรัพย์รวม

-1.74%14.10B

-0.34%14.24B

1.78%14.36B

3.03%14.16B

4.32%14.35B

-4.28%14.29B

3.16%14.11B

-0.15%13.75B

-0.76%13.75B

7.37%14.93B

-0.23%13.67B

-2.13%13.77B

0.46%13.86B

2.14%13.90B

-0.15%13.71B

7.65%14.07B

19.67%13.80B

17.88%13.61B

21.76%13.72B

18.96%13.07B

5.93%11.53B

7.13%11.54B

7.77%11.27B

27.70%10.99B

25.24%10.88B

25.52%10.78B

12.61%10.46B

10.27%8.60B

13.61%8.69B

12.25%8.59B

20.39%9.29B

3.78%7.80B

2.63%7.65B

-3.34%7.65B

15.39%7.71B

13.94%7.52B

15.91%7.45B

20.11%7.91B

2.44%6.69B

1.17%6.60B

0.42%6.43B

0.46%6.59B

4.28%6.53B

4.17%6.52B

4.25%6.40B

4.73%6.56B

6.01%6.26B

7.95%6.26B

4.00%6.14B

--6.26B

--5.90B

--5.80B

--5.91B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

13.13%224.00M

--0.00

13.87%197.00M

13.79%198.00M

--0.00

13.07%173.00M

13.73%174.00M

12.99%174.00M

--0.00

28.57%153.00M

29.41%154.00M

--0.00

25.26%119.00M

--0.00

21.79%95.00M

20.25%95.00M

--0.00

27.87%78.00M

29.51%79.00M

--0.00

17.31%61.00M

--0.00

10.64%52.00M

6.12%52.00M

10.64%52.00M

--0.00

--47.00M

16.67%49.00M

11.90%47.00M

--0.00

16.67%42.00M

-100.00%0.00

9.09%36.00M

--36.00M

--33.00M

--0.00

----

-หนี้สินค้างจ่ายอื่น ๆ

31.58%100.00M

17.58%107.00M

42.86%120.00M

8.70%100.00M

-15.56%76.00M

127.50%91.00M

-28.81%84.00M

-8.91%92.00M

5.88%90.00M

185.71%40.00M

140.82%118.00M

74.14%101.00M

49.12%85.00M

-73.58%14.00M

-26.87%49.00M

-10.77%58.00M

533.33%57.00M

341.67%53.00M

3250.00%67.00M

490.91%65.00M

-40.00%9.00M

-55.56%12.00M

100.43%2.00M

102.30%11.00M

-16.67%15.00M

-22.86%27.00M

-2222.73%-467.00M

-2495.00%-479.00M

12.50%18.00M

6.06%35.00M

-8.33%22.00M

-25.93%20.00M

-66.67%16.00M

-32.65%33.00M

-42.86%24.00M

0.00%27.00M

60.00%48.00M

512.50%49.00M

-90.41%42.00M

-93.82%27.00M

-93.35%30.00M

-57.89%8.00M

-8.37%438.00M

-2.67%437.00M

10.27%451.00M

-96.25%19.00M

34.65%478.00M

16.93%449.00M

-9.71%409.00M

--507.00M

--355.00M

--384.00M

--453.00M

ค่าใช้จ่ายค้างจ่าย

10.38%1.06B

11.46%1.19B

8.50%1.06B

4.70%980.00M

3.22%963.00M

8.45%1.06B

4.38%977.00M

0.32%936.00M

5.07%933.00M

-10.89%982.00M

0.43%936.00M

5.42%933.00M

9.23%888.00M

29.49%1.10B

27.67%932.00M

37.21%885.00M

18.17%813.00M

3.91%851.00M

9.28%730.00M

3.86%645.00M

6.17%688.00M

8.76%819.00M

2.61%668.00M

4.55%621.00M

7.82%648.00M

12.72%753.00M

5.85%651.00M

4.39%594.00M

6.18%601.00M

-2.91%668.00M

-6.96%615.00M

-15.83%569.00M

-21.17%566.00M

-24.40%688.00M

-16.96%661.00M

-14.65%676.00M

19.87%718.00M

27.63%910.00M

296.02%796.00M

360.47%792.00M

238.42%599.00M

-10.76%713.00M

9.24%201.00M

9.55%172.00M

34.09%177.00M

311.86%799.00M

26.90%184.00M

52.43%157.00M

-5.71%132.00M

--194.00M

--145.00M

--103.00M

--140.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

5525.00%1.35B

44900.00%1.35B

-100.00%0.00

700.00%24.00M

-99.78%3.00M

-99.85%2.00M

-99.78%3.00M

--1.35B

123.84%1.35B

123.51%1.35B

-100.00%0.00

20.56%604.00M

20.80%604.00M

--1.10B

--501.00M

--500.00M

5455.56%500.00M

-100.00%0.00

--0.00

--9.00M

-33.33%500.00M

-41.18%500.00M

-100.00%0.00

----

--750.00M

21150.00%850.00M

18650.00%750.00M

-100.00%0.00

-99.01%4.00M

-99.00%4.00M

5685.71%405.00M

3980.00%408.00M

3266.67%404.00M

2412.50%402.00M

-53.33%7.00M

0.00%10.00M

0.00%12.00M

166.67%16.00M

-79.45%15.00M

--10.00M

--12.00M

--6.00M

--73.00M

----

-หนี้ระยะสั้น

-100.00%0.00

700.00%24.00M

50.00%3.00M

-33.33%2.00M

0.00%2.00M

--3.00M

--2.00M

--3.00M

-50.00%2.00M

----

-100.00%0.00

300.00%4.00M

--4.00M

--1.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

--0.00

----

2400.00%100.00M

----

-100.00%0.00

0.00%4.00M

100.00%4.00M

-28.57%5.00M

--8.00M

--4.00M

--2.00M

--7.00M

----

หนี้สินรอการรับรู้

30.77%17.00M

63.64%18.00M

61.54%21.00M

20.00%18.00M

-7.14%13.00M

-21.43%11.00M

-18.75%13.00M

7.14%15.00M

0.00%14.00M

16.67%14.00M

33.33%16.00M

7.69%14.00M

0.00%14.00M

--12.00M

--13.00M

--14.00M

----

หนี้สินหมุนเวียนอื่น ๆ

31.46%117.00M

22.55%125.00M

45.36%141.00M

10.28%118.00M

-14.42%89.00M

88.89%102.00M

-27.61%97.00M

-6.96%107.00M

5.05%104.00M

107.69%54.00M

119.67%134.00M

61.97%115.00M

39.44%99.00M

-50.94%26.00M

-8.96%61.00M

9.23%71.00M

688.89%71.00M

341.67%53.00M

3250.00%67.00M

490.91%65.00M

-40.00%9.00M

-55.56%12.00M

100.43%2.00M

102.30%11.00M

-16.67%15.00M

-22.86%27.00M

-2222.73%-467.00M

-2495.00%-479.00M

12.50%18.00M

6.06%35.00M

-8.33%22.00M

-25.93%20.00M

-66.67%16.00M

-32.65%33.00M

-42.86%24.00M

0.00%27.00M

60.00%48.00M

512.50%49.00M

-90.41%42.00M

-93.82%27.00M

-93.35%30.00M

-57.89%8.00M

-8.37%438.00M

-2.67%437.00M

10.27%451.00M

-96.25%19.00M

34.65%478.00M

16.93%449.00M

-9.71%409.00M

--507.00M

--355.00M

--384.00M

--453.00M

หนี้สินหมุนเวียนรวม

77.32%3.38B

80.62%3.41B

5.85%1.70B

1.58%1.80B

-0.31%1.91B

-40.35%1.89B

-44.17%1.61B

-42.02%1.77B

-36.88%1.92B

76.24%3.17B

95.79%2.88B

45.91%3.05B

46.85%3.03B

-17.19%1.80B

-38.71%1.47B

15.46%2.09B

20.05%2.07B

20.16%2.17B

128.14%2.40B

68.47%1.81B

59.06%1.72B

47.67%1.81B

4.89%1.05B

11.17%1.07B

8.20%1.08B

11.79%1.22B

-42.55%1.00B

-45.80%967.00M

-42.20%1.00B

-2.06%1.09B

68.05%1.75B

71.70%1.78B

48.75%1.73B

-37.28%1.12B

-37.33%1.04B

-33.91%1.04B

-15.11%1.16B

64.00%1.78B

66.13%1.66B

48.16%1.57B

21.56%1.37B

-23.25%1.09B

-23.70%998.00M

-19.68%1.06B

-12.43%1.13B

26.00%1.42B

77.48%1.31B

78.27%1.32B

59.88%1.29B

--1.12B

--737.00M

--741.00M

--805.00M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-19.95%5.40B

-20.11%5.39B

0.18%6.75B

0.01%6.74B

0.10%6.75B

0.21%6.75B

24.96%6.74B

25.29%6.74B

25.12%6.74B

-0.07%6.74B

-20.08%5.40B

-20.14%5.38B

-20.16%5.39B

-0.22%6.74B

-0.15%6.75B

-8.30%6.74B

10.19%6.75B

10.59%6.76B

2.21%6.76B

11.10%7.35B

-6.93%6.12B

-5.15%6.11B

2.72%6.62B

33.50%6.62B

32.78%6.58B

30.08%6.44B

30.07%6.44B

33.23%4.96B

33.24%4.95B

10.85%4.95B

10.86%4.95B

-16.71%3.72B

0.11%4.47B

38.47%4.47B

37.68%4.46B

37.65%4.46B

23.15%4.46B

-11.42%3.23B

-10.96%3.24B

-0.49%3.62B

0.00%3.64B

0.05%3.64B

615.52%3.64B

527.93%3.64B

535.25%3.64B

528.67%3.64B

--509.00M

--580.00M

--573.00M

--579.00M

-หนี้ระยะยาว

-20.34%5.23B

-20.48%5.22B

0.34%6.57B

0.12%6.56B

0.05%6.56B

0.18%6.56B

25.76%6.55B

25.55%6.55B

25.46%6.56B

-0.61%6.55B

-20.96%5.21B

-20.80%5.22B

-20.63%5.23B

-0.05%6.59B

-8.37%6.59B

10.46%6.59B

10.90%6.59B

2.30%6.59B

11.60%7.19B

-7.46%5.96B

-7.70%5.95B

0.09%6.45B

30.09%6.45B

30.08%6.44B

30.07%6.44B

33.23%4.96B

33.24%4.95B

10.85%4.95B

10.86%4.95B

-16.71%3.72B

0.11%4.47B

38.47%4.47B

37.68%4.46B

37.65%4.46B

23.15%4.46B

-11.42%3.23B

-10.96%3.24B

-0.49%3.62B

0.00%3.64B

0.05%3.64B

615.52%3.64B

527.93%3.64B

535.25%3.64B

528.67%3.64B

--509.00M

--580.00M

--573.00M

--579.00M

-หนี้สินจากสัญญาเช่าระยะยาว

-5.98%173.00M

-7.45%174.00M

-5.24%181.00M

-3.72%181.00M

2.22%184.00M

1.08%188.00M

2.69%191.00M

16.77%188.00M

13.92%180.00M

23.18%186.00M

16.25%186.00M

9.52%161.00M

-0.63%158.00M

-7.36%151.00M

-4.19%160.00M

-5.16%147.00M

0.00%159.00M

-0.61%163.00M

-1.18%167.00M

-8.28%155.00M

18.66%159.00M

--164.00M

--169.00M

--134.00M

----

หนี้สินอนุพันธ์

----

--32.00M

--3.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

-1.58%497.00M

-2.76%494.00M

-5.18%494.00M

-1.21%489.00M

5.65%505.00M

6.95%508.00M

8.54%521.00M

2.48%495.00M

-3.43%478.00M

-4.23%475.00M

-5.88%480.00M

-4.55%483.00M

-0.80%495.00M

-6.42%496.00M

-6.59%510.00M

-3.98%506.00M

4.18%499.00M

9.73%530.00M

20.53%546.00M

20.05%527.00M

8.37%479.00M

6.86%483.00M

0.44%453.00M

-6.60%439.00M

-14.17%442.00M

21.18%452.00M

49.34%451.00M

60.96%470.00M

75.17%515.00M

16.20%373.00M

-12.46%302.00M

-16.81%292.00M

-20.33%294.00M

2.23%321.00M

7.48%345.00M

1.15%351.00M

44.14%369.00M

18.94%314.00M

37.77%321.00M

56.31%347.00M

18.52%256.00M

21.66%264.00M

33.91%233.00M

31.36%222.00M

40.26%216.00M

-18.42%217.00M

-2.79%174.00M

-27.16%169.00M

-38.40%154.00M

--266.00M

--179.00M

--232.00M

--250.00M

หนี้สินไม่หมุนเวียนรวม

-17.99%6.06B

-18.24%6.05B

-0.04%7.42B

0.67%7.41B

0.53%7.39B

0.69%7.41B

21.07%7.42B

19.87%7.36B

19.13%7.35B

-2.70%7.36B

-18.81%6.13B

-19.50%6.14B

-19.25%6.17B

-1.40%7.56B

-2.14%7.55B

-7.80%7.63B

8.28%7.64B

9.03%7.67B

2.33%7.72B

10.28%8.27B

-5.75%7.05B

-4.59%7.03B

2.78%7.54B

32.65%7.50B

30.95%7.48B

29.14%7.37B

32.86%7.34B

32.35%5.65B

33.40%5.71B

13.37%5.71B

8.76%5.52B

-16.37%4.27B

-16.05%4.28B

-0.16%5.03B

34.55%5.08B

33.58%5.11B

35.90%5.10B

21.03%5.04B

-8.84%3.77B

-8.47%3.82B

-10.10%3.75B

-0.38%4.17B

1.35%4.14B

1.48%4.18B

1.11%4.18B

280.78%4.18B

286.11%4.08B

264.98%4.12B

258.91%4.13B

--1.10B

--1.06B

--1.13B

--1.15B

หนี้สินรวม

1.58%9.44B

1.85%9.47B

1.01%9.12B

0.84%9.21B

0.36%9.30B

-11.66%9.29B

0.22%9.03B

-0.67%9.13B

0.66%9.26B

12.46%10.52B

-0.13%9.01B

-5.42%9.19B

-5.17%9.20B

-4.88%9.36B

-10.81%9.02B

-3.62%9.72B

10.59%9.70B

11.30%9.84B

17.73%10.12B

17.57%10.08B

2.44%8.78B

2.85%8.84B

3.03%8.59B

29.51%8.57B

27.57%8.57B

26.35%8.59B

14.75%8.34B

9.33%6.62B

11.66%6.71B

10.57%6.80B

18.83%7.27B

-1.48%6.06B

-4.02%6.01B

-9.85%6.15B

12.61%6.12B

13.92%6.15B

22.26%6.27B

29.92%6.82B

5.72%5.43B

3.00%5.40B

-3.37%5.13B

-6.17%5.25B

-4.73%5.14B

-3.66%5.24B

-2.10%5.30B

151.96%5.60B

200.45%5.39B

190.96%5.44B

176.99%5.42B

--2.22B

--1.79B

--1.87B

--1.96B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

4.77%1.19B

4.31%1.19B

4.19%1.17B

4.35%1.15B

4.34%1.13B

4.12%1.14B

3.99%1.12B

3.67%1.10B

3.14%1.08B

1.86%1.09B

1.60%1.08B

1.43%1.06B

1.55%1.05B

0.28%1.07B

1.53%1.06B

1.35%1.05B

1.27%1.03B

2.00%1.07B

0.87%1.04B

1.07%1.03B

0.89%1.02B

1.75%1.05B

2.07%1.04B

1.79%1.02B

1.81%1.01B

1.28%1.03B

-2.12%1.01B

-2.24%1.01B

-2.45%995.00M

-1.07%1.02B

1.77%1.04B

1.38%1.03B

0.79%1.02B

1.18%1.03B

2.10%1.02B

3.05%1.01B

3.90%1.01B

5.61%1.02B

5.83%998.00M

6.14%985.00M

6.92%974.00M

9.06%963.00M

7.04%943.00M

6.18%928.00M

11.51%911.00M

--883.00M

--881.00M

--874.00M

--817.00M

--0.00

----

กำไรสะสม

15.70%12.38B

16.25%11.97B

16.43%11.81B

16.57%11.12B

18.25%10.70B

18.77%10.29B

18.83%10.14B

19.23%9.54B

18.58%9.04B

20.62%8.67B

21.14%8.53B

23.29%8.00B

25.07%7.63B

26.98%7.19B

27.47%7.04B

28.61%6.49B

28.02%6.10B

27.83%5.66B

31.04%5.53B

33.26%5.05B

36.31%4.76B

35.38%4.43B

37.50%4.22B

39.16%3.79B

45.69%3.50B

55.05%3.27B

43.32%3.07B

47.69%2.72B

45.31%2.40B

42.79%2.11B

50.39%2.14B

54.87%1.84B

62.50%1.65B

68.61%1.48B

50.90%1.42B

49.69%1.19B

22.12%1.02B

23.55%876.00M

42.66%943.00M

49.72%795.00M

110.63%832.00M

156.88%709.00M

219.32%661.00M

387.16%531.00M

2938.46%395.00M

--276.00M

--207.00M

--109.00M

--13.00M

--0.00

----

ทุนสำรอง

4.80%1.18B

4.32%1.18B

4.21%1.16B

4.37%1.15B

4.36%1.13B

4.14%1.13B

4.01%1.12B

3.68%1.10B

3.15%1.08B

1.87%1.09B

1.61%1.07B

1.44%1.06B

1.55%1.05B

0.28%1.07B

1.54%1.06B

1.36%1.04B

1.28%1.03B

2.01%1.06B

0.87%1.04B

1.08%1.03B

0.89%1.02B

1.75%1.04B

2.08%1.03B

1.80%1.02B

1.82%1.01B

1.28%1.03B

-2.13%1.01B

-2.25%1.00B

-2.46%990.00M

-1.07%1.01B

1.78%1.03B

1.39%1.02B

0.79%1.01B

1.19%1.02B

2.11%1.01B

3.06%1.01B

3.92%1.01B

5.64%1.01B

5.86%993.00M

6.18%980.00M

6.95%969.00M

9.11%958.00M

7.08%938.00M

6.21%923.00M

11.58%906.00M

--878.00M

--876.00M

--869.00M

--812.00M

--0.00

----

หัก: หุ้นซื้อคืน

33.06%7.89B

33.02%7.45B

28.31%6.89B

26.10%6.46B

23.32%5.93B

23.31%5.60B

29.72%5.37B

36.11%5.13B

44.92%4.81B

53.76%4.54B

50.02%4.14B

46.65%3.77B

37.52%3.32B

32.38%2.95B

23.50%2.76B

14.39%2.57B

7.10%2.41B

9.21%2.23B

19.08%2.23B

29.62%2.25B

41.37%2.25B

37.32%2.04B

39.48%1.88B

42.55%1.73B

58.51%1.59B

74.53%1.49B

83.49%1.34B

97.56%1.22B

97.06%1.00B

102.38%852.00M

108.83%733.00M

109.18%615.00M

108.16%510.00M

107.39%421.00M

134.00%351.00M

194.00%294.00M

400.00%245.00M

--203.00M

--150.00M

--100.00M

--49.00M

--0.00

----

--0.00

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-20.93%-1.02B

-12.04%-940.00M

-4.55%-851.00M

5.59%-845.00M

-1.57%-841.00M

-2.69%-839.00M

-0.62%-814.00M

-23.96%-895.00M

-17.61%-828.00M

-6.94%-817.00M

-21.29%-809.00M

-15.89%-722.00M

-11.22%-704.00M

-4.66%-764.00M

9.25%-667.00M

27.22%-623.00M

18.95%-633.00M

-0.55%-730.00M

-5.15%-735.00M

-27.95%-856.00M

-30.60%-781.00M

-15.42%-726.00M

-12.92%-699.00M

-23.20%-669.00M

-39.39%-598.00M

-24.55%-629.00M

-36.04%-619.00M

-0.18%-543.00M

22.28%-429.00M

15.55%-505.00M

10.08%-455.00M

2.17%-542.00M

10.68%-552.00M

3.86%-598.00M

9.96%-506.00M

-9.92%-554.00M

-29.02%-618.00M

-72.30%-622.00M

-134.17%-562.00M

-153.27%-504.00M

-109.17%-479.00M

-64.84%-361.00M

2.04%-240.00M

-8.74%-199.00M

-89.26%-229.00M

-39.49%-219.00M

-44.97%-245.00M

5.18%-183.00M

-290.32%-121.00M

---157.00M

---169.00M

---193.00M

---31.00M

ผลประโยชน์ที่ไม่ควบคุม

100.00%0.00

-50.00%-6.00M

-100.00%-6.00M

-200.00%-6.00M

-300.00%-4.00M

---4.00M

---3.00M

-300.00%-2.00M

-150.00%-1.00M

-100.00%0.00

-75.00%1.00M

-60.00%2.00M

--3.00M

--4.00M

--5.00M

----

-100.00%0.00

-61.29%12.00M

-42.31%15.00M

33.33%16.00M

130.77%30.00M

121.43%31.00M

18.18%26.00M

-47.83%12.00M

-48.00%13.00M

-46.15%14.00M

-18.52%22.00M

-11.54%23.00M

0.00%25.00M

13.04%26.00M

22.73%27.00M

18.18%26.00M

8.70%25.00M

0.00%23.00M

46.67%22.00M

53.33%23.00M

43.75%23.00M

-6.25%15.00M

--15.00M

--16.00M

ส่วนของผู้ถือหุ้นรวม

-7.86%4.66B

-4.43%4.77B

3.15%5.23B

7.34%4.96B

12.49%5.05B

13.35%4.99B

8.84%5.07B

0.90%4.62B

-3.59%4.49B

-3.10%4.40B

-0.41%4.66B

5.24%4.58B

13.83%4.66B

20.43%4.54B

29.78%4.68B

45.70%4.35B

48.64%4.09B

39.33%3.77B

34.69%3.61B

23.89%2.99B

18.82%2.75B

23.94%2.71B

26.44%2.68B

21.64%2.41B

17.32%2.32B

22.34%2.19B

4.90%2.12B

13.52%1.98B

20.80%1.98B

19.15%1.79B

26.35%2.02B

27.35%1.75B

37.74%1.64B

37.40%1.50B

27.43%1.60B

14.06%1.37B

-9.04%1.19B

-18.40%1.09B

-9.72%1.25B

-6.31%1.20B

18.74%1.30B

38.98%1.34B

60.39%1.39B

55.89%1.28B

51.80%1.10B

-76.19%962.00M

-78.92%866.00M

-79.06%823.00M

-81.67%724.00M

--4.04B

--4.11B

--3.93B

--3.95B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

