









ตลาด
/
หุ้น
/
nasdaq-yumc
/

Yum China Holdings Inc

YUMC

46.830USD

-0.730-1.53%

ปิด 07/18, 16:00（ET）ราคาล่าช้า 15 นาที

17.56Bมูลค่าตลาด

19.17P/E TTM



Yum China Holdings Inc

46.830

-0.730-1.53%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-16.83%1.99B

-29.08%1.84B

-19.19%2.53B

-16.06%2.48B

-19.66%2.40B

-17.51%2.60B

-22.42%3.13B

-19.22%2.95B

-18.75%2.98B

-21.12%3.15B

-7.77%4.04B

-15.98%3.65B

-10.73%3.67B

-6.26%4.00B

4.07%4.38B

154.57%4.35B

167.23%4.11B

157.27%4.26B

144.68%4.21B

8.10%1.71B

0.46%1.54B

19.38%1.66B

12.21%1.72B

2.66%1.58B

-3.95%1.53B

9.81%1.39B

-2.30%1.53B

28.04%1.54B

27.11%1.59B

31.12%1.26B

109.07%1.57B

114.26%1.20B

86.61%1.25B

126.82%964.00M

--750.00M

--561.00M

--672.00M

--425.00M

- เงินสดและรายการเทียบเท่าเงินสด

-6.57%825.00M

-35.90%723.00M

5.48%1.19B

-12.28%1.04B

-20.52%883.00M

-0.18%1.13B

-6.61%1.13B

3.66%1.19B

6.11%1.11B

-0.53%1.13B

-5.24%1.21B

-5.13%1.15B

-3.41%1.05B

-1.90%1.14B

-28.28%1.28B

79.38%1.21B

3.44%1.08B

10.71%1.16B

31.51%1.78B

-47.99%674.00M

-15.96%1.05B

-17.38%1.05B

1.57%1.35B

2.78%1.30B

-5.39%1.25B

19.55%1.27B

-9.68%1.33B

41.37%1.26B

22.72%1.32B

19.66%1.06B

96.93%1.48B

75.59%892.00M

59.82%1.07B

108.24%885.00M

--750.00M

--508.00M

--672.00M

--425.00M

-เงินลงทุนระยะสั้น

-22.82%1.17B

-23.85%1.12B

-33.13%1.34B

-18.62%1.43B

-19.14%1.51B

-27.20%1.47B

-29.19%2.00B

-29.69%1.76B

-28.68%1.87B

-29.30%2.02B

-8.81%2.83B

-20.17%2.51B

-13.35%2.62B

-7.89%2.86B

27.85%3.10B

203.58%3.14B

517.55%3.03B

408.18%3.10B

565.93%2.42B

264.08%1.03B

72.54%490.00M

400.82%611.00M

83.84%364.00M

2.16%284.00M

2.90%284.00M

-40.49%122.00M

117.58%198.00M

-10.32%278.00M

53.33%276.00M

159.49%205.00M

--91.00M

484.91%310.00M

--180.00M

--79.00M

----

--53.00M

----

ลูกหนี้

0.68%297.00M

11.66%316.00M

23.93%290.00M

46.76%317.00M

28.82%295.00M

38.05%283.00M

127.18%234.00M

71.43%216.00M

133.67%229.00M

83.04%205.00M

-21.97%103.00M

-8.03%126.00M

-21.60%98.00M

-23.29%112.00M

53.49%132.00M

65.06%137.00M

60.26%125.00M

13.18%146.00M

-22.52%86.00M

-36.15%83.00M

-36.59%78.00M

0.00%129.00M

23.33%111.00M

21.50%130.00M

29.47%123.00M

8.40%129.00M

11.11%90.00M

44.59%107.00M

39.71%95.00M

60.81%119.00M

-26.36%81.00M

-36.75%74.00M

-41.88%68.00M

-2.63%74.00M

--110.00M

--117.00M

--76.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

9.46%81.00M

16.18%79.00M

27.42%79.00M

25.42%74.00M

6.25%68.00M

-6.06%62.00M

-25.32%59.00M

-15.71%59.00M

-4.48%64.00M

-31.96%66.00M

-24.76%79.00M

-31.37%70.00M

-32.32%67.00M

12.79%97.00M

26.51%105.00M

30.77%102.00M

12.50%99.00M

8.86%86.00M

-2.35%83.00M

1.30%78.00M

10.00%88.00M

21.54%79.00M

16.44%85.00M

22.22%77.00M

1.27%80.00M

-19.75%65.00M

-1.35%73.00M

-7.35%63.00M

6.76%79.00M

-26.36%81.00M

-36.75%74.00M

-41.88%68.00M

-2.63%74.00M

--110.00M

--117.00M

--76.00M

-เงินกู้ลูกหนี้

4.69%67.00M

4.35%48.00M

55.56%56.00M

68.42%64.00M

--46.00M

--36.00M

--38.00M

----

-ลูกหนี้อื่น ๆ

-49.21%32.00M

-7.69%72.00M

-13.46%45.00M

81.82%80.00M

70.27%63.00M

47.17%78.00M

40.54%52.00M

-6.38%44.00M

32.14%37.00M

17.78%53.00M

5.71%37.00M

46.88%47.00M

21.74%28.00M

-4.26%45.00M

--35.00M

--32.00M

--23.00M

14.63%47.00M

----

-16.33%41.00M

28.00%32.00M

32.35%45.00M

43.75%46.00M

22.50%49.00M

--25.00M

--34.00M

--32.00M

--40.00M

----

สินค้าคงเหลือ

-4.64%329.00M

-4.48%405.00M

-14.32%359.00M

-8.59%362.00M

-8.73%345.00M

1.68%424.00M

30.53%419.00M

12.18%396.00M

9.57%378.00M

-3.47%417.00M

-17.69%321.00M

-7.11%353.00M

0.00%345.00M

8.54%432.00M

12.72%390.00M

9.83%380.00M

8.83%345.00M

4.74%398.00M

9.15%346.00M

11.97%346.00M

13.21%317.00M

23.78%380.00M

17.41%317.00M

11.96%309.00M

7.28%280.00M

3.37%307.00M

9.76%270.00M

3.76%276.00M

12.99%261.00M

10.82%297.00M

12.84%246.00M

23.15%266.00M

35.88%231.00M

41.80%268.00M

--218.00M

--216.00M

--170.00M

--189.00M

ค่าใช้จ่ายล่วงหน้า

16.67%112.00M

8.08%107.00M

8.65%113.00M

10.87%102.00M

-23.81%96.00M

-40.36%99.00M

-58.23%104.00M

-79.28%92.00M

-18.18%126.00M

-5.68%166.00M

36.07%249.00M

153.71%444.00M

-12.50%154.00M

36.43%176.00M

12.96%183.00M

5.42%175.00M

57.14%176.00M

38.71%129.00M

48.62%162.00M

40.68%166.00M

-15.79%112.00M

-27.34%93.00M

-29.22%109.00M

-30.99%118.00M

-22.22%133.00M

4.92%128.00M

-3.14%154.00M

14.00%171.00M

1.18%171.00M

1.67%122.00M

98.75%159.00M

85.19%150.00M

17.36%169.00M

31.87%120.00M

--80.00M

--81.00M

--144.00M

--91.00M

สินทรัพย์หมุนเวียนอื่น ๆ

-16.67%20.00M

-12.00%22.00M

-29.41%24.00M

-28.13%23.00M

--24.00M

--25.00M

--34.00M

--32.00M

----

สินทรัพย์หมุนเวียนรวม

-12.84%2.75B

-21.48%2.69B

-15.45%3.32B

-11.01%3.28B

-15.05%3.15B

-12.92%3.43B

-16.71%3.92B

-19.43%3.69B

-12.94%3.71B

-16.45%3.94B

-7.32%4.71B

-9.21%4.58B

-10.30%4.27B

-4.46%4.72B

5.88%5.08B

118.84%5.04B

132.57%4.76B

118.50%4.94B

112.77%4.80B

7.77%2.30B

-1.06%2.04B

15.73%2.26B

10.26%2.26B

2.10%2.14B

-2.55%2.07B

8.32%1.95B

-0.39%2.05B

23.70%2.09B

23.17%2.12B

26.37%1.80B

77.37%2.05B

70.56%1.69B

53.75%1.72B

78.47%1.43B

--1.16B

--992.00M

--1.12B

--799.00M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

0.78%4.49B

0.57%4.55B

10.62%4.65B

8.51%4.46B

4.04%4.46B

4.38%4.53B

1.97%4.20B

-5.86%4.12B

-10.28%4.29B

-10.82%4.34B

-1.86%4.12B

8.54%4.37B

22.83%4.78B

23.77%4.86B

14.17%4.20B

18.79%4.03B

14.42%3.89B

9.78%3.93B

8.15%3.68B

-3.83%3.39B

-6.52%3.40B

121.61%3.58B

111.78%3.40B

112.73%3.52B

107.18%3.64B

-4.49%1.61B

-2.85%1.60B

2.47%1.66B

7.87%1.75B

2.67%1.69B

-3.22%1.65B

-7.18%1.62B

-8.95%1.63B

-10.54%1.65B

--1.71B

--1.74B

--1.79B

--1.84B

-สินทรัพย์ถาวร

2.68%7.24B

1.93%7.24B

11.06%7.41B

8.19%7.10B

3.39%7.05B

4.34%7.10B

3.34%6.67B

-3.35%6.56B

-5.87%6.82B

-5.97%6.80B

-0.65%6.46B

8.13%6.79B

19.21%7.24B

19.48%7.24B

13.60%6.50B

18.06%6.28B

14.30%6.07B

11.02%6.06B

9.85%5.72B

-0.69%5.32B

-2.83%5.31B

62.96%5.46B

55.63%5.21B

57.21%5.35B

52.21%5.47B

-1.99%3.35B

0.30%3.35B

6.17%3.40B

13.09%3.59B

8.82%3.42B

1.06%3.34B

-3.55%3.21B

-6.28%3.18B

-8.67%3.14B

--3.30B

--3.33B

--3.39B

--3.44B

-ค่าเสื่อมราคาสะสม

5.95%2.74B

4.31%2.68B

11.80%2.77B

7.65%2.63B

2.29%2.59B

4.25%2.57B

5.77%2.47B

1.20%2.44B

2.68%2.53B

3.96%2.47B

1.56%2.34B

7.38%2.42B

12.77%2.46B

11.56%2.37B

12.56%2.30B

16.77%2.25B

14.10%2.19B

13.37%2.13B

13.04%2.05B

5.36%1.93B

4.47%1.92B

8.31%1.88B

3.90%1.81B

4.58%1.83B

-0.27%1.83B

0.46%1.73B

3.38%1.74B

9.94%1.75B

18.58%1.84B

15.62%1.73B

5.64%1.69B

0.44%1.59B

-3.31%1.55B

-6.52%1.49B

--1.59B

--1.58B

--1.60B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

-0.63%2.04B

-2.78%2.03B

3.84%2.11B

-0.24%2.04B

-4.91%2.05B

-3.02%2.09B

-3.61%2.03B

-9.75%2.04B

-10.79%2.16B

-11.07%2.15B

81.10%2.11B

96.02%2.27B

125.96%2.42B

122.72%2.42B

10.44%1.16B

130.74%1.16B

207.76%1.07B

204.48%1.09B

191.16%1.05B

31.84%501.00M

-11.68%348.00M

-8.46%357.00M

-11.27%362.00M

-11.63%380.00M

-14.72%394.00M

86.60%390.00M

93.36%408.00M

106.73%430.00M

176.65%462.00M

25.15%209.00M

18.54%211.00M

13.04%208.00M

-10.70%167.00M

-13.02%167.00M

--178.00M

--184.00M

--187.00M

--192.00M

ค่าใช้จ่ายล่วงหน้าระยะยาว

--27.00M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

0.70%286.00M

-1.74%283.00M

13.64%300.00M

20.85%284.00M

5.58%284.00M

10.77%288.00M

-18.27%264.00M

-33.62%235.00M

-25.69%269.00M

-32.64%260.00M

30.77%323.00M

43.32%354.00M

16.77%362.00M

-32.04%386.00M

-53.66%247.00M

-46.77%247.00M

-29.06%310.00M

34.28%568.00M

37.73%533.00M

21.47%464.00M

17.47%437.00M

22.25%423.00M

7.80%387.00M

27.33%382.00M

15.17%372.00M

-29.39%346.00M

-23.45%359.00M

-33.77%300.00M

-23.82%323.00M

17.79%490.00M

31.74%469.00M

37.69%453.00M

32.92%424.00M

35.06%416.00M

--356.00M

--329.00M

--319.00M

--308.00M

สินทรัพย์ไม่หมุนเวียนรวม

1.38%8.25B

-2.01%8.43B

4.14%8.48B

3.74%8.29B

-1.32%8.14B

9.05%8.60B

16.62%8.15B

6.82%7.99B

-1.48%8.25B

-7.30%7.89B

8.75%6.99B

19.38%7.48B

37.69%8.37B

43.24%8.51B

15.00%6.42B

34.42%6.26B

34.18%6.08B

26.60%5.94B

25.42%5.59B

1.57%4.66B

-3.47%4.53B

76.49%4.69B

68.39%4.45B

73.99%4.59B

69.31%4.70B

6.96%2.66B

9.93%2.65B

13.22%2.64B

22.97%2.77B

8.00%2.48B

4.38%2.41B

1.22%2.33B

-3.18%2.25B

-4.20%2.30B

--2.31B

--2.30B

--2.33B

--2.40B

สินทรัพย์รวม

-2.59%11.00B

-7.56%11.12B

-2.23%11.80B

-0.92%11.57B

-5.58%11.29B

1.73%12.03B

3.20%12.07B

-3.14%11.68B

-5.35%11.96B

-10.56%11.83B

1.65%11.70B

6.63%12.05B

16.63%12.64B

21.59%13.22B

10.78%11.51B

62.34%11.30B

64.77%10.84B

56.47%10.88B

54.78%10.39B

3.54%6.96B

-2.74%6.58B

50.76%6.95B

43.04%6.71B

42.18%6.72B

38.17%6.76B

7.53%4.61B

5.18%4.69B

17.63%4.73B

23.06%4.89B

15.03%4.29B

28.79%4.46B

22.11%4.02B

15.31%3.98B

16.43%3.73B

--3.46B

--3.29B

--3.45B

--3.20B

หนี้สิน

หนี้สินหมุนเวียน

-เงินปันผลค้างจ่าย

340.00%110.00M

0.00%40.00M

8.86%86.00M

3.41%91.00M

--25.00M

--40.00M

-15.05%79.00M

-16.19%88.00M

----

--93.00M

--105.00M

--117.00M

----

50.00%33.00M

----

--5.00M

--22.00M

----

-หนี้สินค้างจ่ายอื่น ๆ

23.36%132.00M

-6.67%126.00M

-2.38%123.00M

8.33%130.00M

-35.93%107.00M

-31.82%135.00M

-8.03%126.00M

-13.04%120.00M

20.14%167.00M

6.45%198.00M

-24.31%137.00M

-19.77%138.00M

-19.65%139.00M

25.68%186.00M

-2.16%181.00M

21.99%172.00M

76.53%173.00M

32.14%148.00M

45.67%185.00M

18.49%141.00M

-25.19%98.00M

0.00%112.00M

10.43%127.00M

52.56%119.00M

81.94%131.00M

7.69%112.00M

-49.34%115.00M

-60.61%78.00M

-58.62%72.00M

-32.03%104.00M

24.73%227.00M

25.32%198.00M

6.10%174.00M

26.45%153.00M

--182.00M

--158.00M

--164.00M

--121.00M

ค่าใช้จ่ายค้างจ่าย

-19.11%347.00M

-20.14%460.00M

-18.74%464.00M

-17.42%436.00M

-8.92%429.00M

7.06%576.00M

16.06%571.00M

11.16%528.00M

-2.89%471.00M

-13.64%538.00M

-12.92%492.00M

-11.87%475.00M

9.73%485.00M

21.21%623.00M

15.31%565.00M

36.46%539.00M

33.13%442.00M

17.62%514.00M

20.99%490.00M

3.13%395.00M

-4.60%332.00M

18.43%437.00M

7.71%405.00M

-5.43%383.00M

-13.22%348.00M

-5.14%369.00M

20.13%376.00M

49.45%405.00M

43.73%401.00M

15.43%389.00M

-0.95%313.00M

1.12%271.00M

-10.58%279.00M

-3.71%337.00M

--316.00M

--268.00M

--312.00M

--350.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-17.07%170.00M

-3.47%167.00M

65.89%355.00M

8980.00%454.00M

4000.00%205.00M

3360.00%173.00M

5250.00%214.00M

25.00%5.00M

66.67%5.00M

33.33%4.00M

100.00%4.00M

50.00%3.00M

0.00%2.00M

100.00%2.00M

0.00%2.00M

-33.33%2.00M

--1.00M

--2.00M

--3.00M

----

0.00%1.00M

----

--1.00M

-หนี้ระยะสั้น

-17.91%165.00M

-3.57%162.00M

66.67%350.00M

--449.00M

--201.00M

--168.00M

--210.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

25.00%5.00M

0.00%5.00M

25.00%5.00M

0.00%5.00M

-20.00%4.00M

0.00%5.00M

0.00%4.00M

25.00%5.00M

66.67%5.00M

33.33%4.00M

100.00%4.00M

50.00%3.00M

0.00%2.00M

100.00%2.00M

0.00%2.00M

-33.33%2.00M

--1.00M

--2.00M

--3.00M

----

0.00%1.00M

----

--1.00M

หนี้สินรอการรับรู้

-8.47%173.00M

0.00%196.00M

-1.61%183.00M

21.23%217.00M

-6.90%189.00M

7.69%196.00M

22.37%186.00M

2.87%179.00M

16.67%203.00M

0.00%182.00M

-8.43%152.00M

1.16%174.00M

4.00%182.00M

12.93%166.00M

10.97%172.00M

29.32%172.00M

29.63%175.00M

33.64%147.00M

42.20%155.00M

25.47%133.00M

40.63%135.00M

48.65%110.00M

36.25%109.00M

34.18%106.00M

33.33%96.00M

--74.00M

--80.00M

--79.00M

--72.00M

----

หนี้สินหมุนเวียนอื่น ๆ

3.04%305.00M

-2.72%322.00M

-1.92%306.00M

16.05%347.00M

-20.00%296.00M

-12.89%331.00M

7.96%312.00M

-4.17%299.00M

18.21%370.00M

3.26%380.00M

-16.71%289.00M

-9.30%312.00M

-9.28%313.00M

13.93%368.00M

4.52%347.00M

16.22%344.00M

49.35%345.00M

30.77%323.00M

40.08%332.00M

29.82%296.00M

-2.53%231.00M

18.75%247.00M

25.40%237.00M

44.30%228.00M

56.95%237.00M

18.18%208.00M

-16.74%189.00M

-20.20%158.00M

-13.22%151.00M

15.03%176.00M

24.73%227.00M

25.32%198.00M

6.10%174.00M

26.45%153.00M

--182.00M

--158.00M

--164.00M

--121.00M

หนี้สินหมุนเวียนรวม

-3.23%2.19B

-5.74%2.28B

4.29%2.58B

24.44%2.68B

7.76%2.26B

11.82%2.42B

17.49%2.47B

-0.05%2.15B

0.72%2.10B

-9.11%2.17B

-4.10%2.10B

1.75%2.15B

8.48%2.08B

15.29%2.38B

9.32%2.19B

22.81%2.12B

29.60%1.92B

19.07%2.07B

21.78%2.01B

5.97%1.72B

-6.55%1.48B

38.55%1.74B

38.26%1.65B

34.83%1.63B

30.08%1.59B

22.36%1.25B

-1.65%1.19B

20.36%1.21B

14.23%1.22B

1.99%1.02B

10.99%1.21B

3.51%1.00B

-0.09%1.07B

5.91%1.00B

--1.09B

--968.00M

--1.07B

--948.00M

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

-3.95%1.77B

-4.37%1.82B

5.20%1.88B

3.05%1.83B

-0.91%1.85B

-0.37%1.90B

-4.03%1.79B

-11.35%1.77B

-15.81%1.86B

-16.62%1.91B

-7.55%1.86B

3.04%2.00B

17.64%2.21B

19.37%2.29B

12.08%2.01B

15.74%1.94B

10.45%1.88B

6.21%1.92B

3.93%1.80B

-6.57%1.68B

-8.83%1.70B

--1.80B

--1.73B

--1.79B

--1.87B

--0.00

-หนี้สินจากสัญญาเช่าระยะยาว

-3.95%1.77B

-4.37%1.82B

5.20%1.88B

3.05%1.83B

-0.91%1.85B

-0.37%1.90B

-4.03%1.79B

-11.35%1.77B

-15.81%1.86B

-16.62%1.91B

-7.55%1.86B

3.04%2.00B

17.64%2.21B

19.37%2.29B

12.08%2.01B

15.74%1.94B

10.45%1.88B

6.21%1.92B

3.93%1.80B

-6.57%1.68B

-8.83%1.70B

--1.80B

--1.73B

--1.79B

--1.87B

----

หนี้สินรอการรับรู้

-16.44%61.00M

-16.90%59.00M

-12.12%58.00M

-14.52%53.00M

-12.05%73.00M

-11.25%71.00M

-10.81%66.00M

-16.22%62.00M

-5.68%83.00M

-2.44%80.00M

-18.68%74.00M

-14.94%74.00M

-7.37%88.00M

-15.46%82.00M

-3.19%91.00M

-8.42%87.00M

-6.86%95.00M

-4.90%97.00M

-3.09%94.00M

-1.04%95.00M

-8.93%102.00M

-58.54%102.00M

-64.86%97.00M

-65.96%96.00M

-64.44%112.00M

51.85%246.00M

71.43%276.00M

80.77%282.00M

103.23%315.00M

5.88%162.00M

0.63%161.00M

-3.11%156.00M

-3.73%155.00M

-5.56%153.00M

--160.00M

--161.00M

--162.00M

หนี้สินไม่หมุนเวียนอื่น ๆ

-6.02%156.00M

0.00%157.00M

7.48%158.00M

4.93%149.00M

1.22%166.00M

-3.09%157.00M

-5.77%147.00M

-11.25%142.00M

-5.20%164.00M

-2.99%162.00M

-8.24%156.00M

0.63%160.00M

4.85%173.00M

0.00%167.00M

5.59%170.00M

5.30%159.00M

13.79%165.00M

16.78%167.00M

17.52%161.00M

7.86%151.00M

-7.05%145.00M

-50.69%143.00M

-57.05%137.00M

-57.19%140.00M

-57.49%156.00M

-25.26%290.00M

16.42%319.00M

25.77%327.00M

46.22%367.00M

53.97%388.00M

18.10%274.00M

10.17%260.00M

6.81%251.00M

7.69%252.00M

--232.00M

--236.00M

--235.00M

--234.00M

หนี้สินไม่หมุนเวียนรวม

-2.89%2.39B

-3.16%2.42B

6.63%2.51B

4.44%2.42B

-0.08%2.46B

-0.36%2.50B

-3.49%2.35B

-11.26%2.32B

-14.02%2.46B

-14.32%2.51B

-0.41%2.44B

10.12%2.61B

23.60%2.86B

24.82%2.93B

12.04%2.45B

20.71%2.37B

19.28%2.31B

15.20%2.35B

12.11%2.18B

-2.77%1.97B

-8.19%1.94B

435.17%2.04B

368.27%1.95B

372.20%2.02B

343.91%2.11B

-9.50%381.00M

35.50%416.00M

46.58%428.00M

70.61%476.00M

50.36%421.00M

17.62%307.00M

9.36%292.00M

1.82%279.00M

2.19%280.00M

--261.00M

--267.00M

--274.00M

หนี้สินรวม

-3.05%4.58B

-4.43%4.71B

5.43%5.09B

14.07%5.10B

3.53%4.72B

5.28%4.92B

6.23%4.82B

-6.19%4.47B

-7.81%4.56B

-11.98%4.68B

-2.15%4.54B

6.17%4.76B

16.74%4.95B

20.36%5.32B

10.74%4.64B

21.69%4.49B

23.75%4.24B

16.98%4.42B

16.55%4.19B

1.12%3.69B

-7.49%3.42B

131.03%3.77B

123.63%3.60B

123.19%3.65B

118.16%3.70B

13.08%1.63B

5.86%1.61B

26.28%1.63B

25.91%1.70B

12.54%1.45B

12.27%1.52B

4.78%1.29B

0.30%1.35B

5.07%1.28B

--1.35B

--1.24B

--1.34B

--1.22B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-4.25%3.99B

-6.75%4.03B

-7.50%4.06B

-6.66%4.11B

-5.28%4.16B

-1.59%4.32B

-0.59%4.39B

-0.14%4.40B

-6.65%4.39B

-6.49%4.39B

-5.91%4.41B

-5.92%4.41B

0.86%4.71B

0.79%4.70B

0.82%4.69B

91.30%4.68B

91.47%4.67B

91.77%4.66B

91.64%4.65B

1.12%2.45B

1.08%2.44B

1.04%2.43B

1.25%2.43B

1.21%2.42B

1.13%2.41B

0.84%2.40B

0.89%2.39B

0.93%2.38B

0.98%2.38B

--2.38B

--2.37B

--2.36B

----

กำไรสะสม

2.21%2.12B

-9.57%2.09B

-14.65%2.16B

-16.92%2.05B

-12.47%2.08B

5.43%2.31B

13.38%2.53B

18.34%2.46B

-19.28%2.37B

-24.24%2.19B

-9.72%2.23B

-13.75%2.08B

28.71%2.94B

37.39%2.89B

23.15%2.47B

54.31%2.42B

59.46%2.29B

48.66%2.10B

46.17%2.00B

31.18%1.56B

35.19%1.43B

50.00%1.42B

49.67%1.37B

58.85%1.19B

64.09%1.06B

137.78%944.00M

71.86%916.00M

133.23%751.00M

200.47%646.00M

892.50%397.00M

-72.96%533.00M

-83.05%322.00M

-88.94%215.00M

-97.77%40.00M

--1.97B

--1.90B

--1.94B

--1.79B

ทุนสำรอง

-4.26%3.98B

-6.76%4.03B

-7.51%4.05B

-6.67%4.10B

-5.28%4.16B

-1.59%4.32B

-0.59%4.38B

-0.14%4.40B

-6.65%4.39B

-6.50%4.39B

-5.91%4.41B

-5.92%4.40B

0.86%4.70B

0.79%4.70B

0.82%4.68B

91.45%4.68B

91.62%4.66B

91.92%4.66B

91.79%4.65B

1.12%2.44B

1.08%2.43B

1.04%2.43B

1.25%2.42B

1.21%2.42B

1.13%2.41B

1.14%2.40B

0.84%2.39B

0.89%2.39B

0.93%2.38B

0.98%2.38B

--2.37B

--2.36B

--2.35B

----

หัก: หุ้นซื้อคืน

-89.47%8.00M

--52.00M

--18.00M

--17.00M

--76.00M

----

-100.00%0.00

42.17%1.03B

10.30%803.00M

4.67%762.00M

0.00%728.00M

0.97%728.00M

9.64%728.00M

21.33%728.00M

38.67%728.00M

56.74%721.00M

110.79%664.00M

171.49%600.00M

254.73%525.00M

210.81%460.00M

112.84%315.00M

274.58%221.00M

640.00%148.00M

--148.00M

--59.00M

--20.00M

----

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-6.00%-318.00M

-48.91%-341.00M

47.51%-179.00M

-3.16%-326.00M

-229.67%-300.00M

-122.33%-229.00M

-53.60%-341.00M

-890.00%-316.00M

-132.62%-91.00M

-138.43%-103.00M

-204.23%-222.00M

-80.49%40.00M

86.00%279.00M

60.48%268.00M

508.57%213.00M

350.00%205.00M

268.54%150.00M

440.82%167.00M

132.11%35.00M

-382.35%-82.00M

-328.21%-89.00M

-188.24%-49.00M

-678.57%-109.00M

-120.99%-17.00M

-82.59%39.00M

-112.41%-17.00M

-112.84%-14.00M

131.43%81.00M

918.18%224.00M

13600.00%137.00M

49.32%109.00M

-65.00%35.00M

-79.63%22.00M

-99.23%1.00M

--73.00M

--100.00M

--108.00M

--130.00M

ผลประโยชน์ที่ไม่ควบคุม

-9.58%642.00M

-2.14%686.00M

3.56%699.00M

0.15%657.00M

-2.20%710.00M

5.26%701.00M

-8.41%675.00M

-13.68%656.00M

-9.36%726.00M

-21.83%666.00M

186.77%737.00M

215.35%760.00M

254.42%801.00M

236.76%852.00M

10.30%257.00M

234.72%241.00M

126.00%226.00M

158.16%253.00M

161.80%233.00M

-11.11%72.00M

31.58%100.00M

-4.85%98.00M

-10.10%89.00M

-12.90%81.00M

-16.48%76.00M

33.77%103.00M

41.43%99.00M

60.34%93.00M

82.00%91.00M

16.67%77.00M

6.06%70.00M

0.00%58.00M

-7.41%50.00M

13.79%66.00M

--66.00M

--58.00M

--54.00M

--58.00M

ส่วนของผู้ถือหุ้นรวม

-2.27%6.43B

-9.74%6.41B

-7.33%6.71B

-10.22%6.47B

-11.20%6.58B

-0.59%7.11B

1.27%7.25B

-1.15%7.21B

-3.77%7.40B

-9.61%7.15B

4.22%7.16B

6.94%7.29B

16.56%7.69B

22.43%7.91B

10.82%6.87B

108.12%6.82B

109.29%6.60B

103.43%6.46B

98.94%6.20B

6.40%3.27B

3.00%3.15B

6.69%3.17B

1.01%3.11B

-0.58%3.08B

-4.25%3.06B

4.71%2.98B

4.83%3.08B

13.53%3.10B

21.60%3.20B

16.33%2.84B

39.38%2.94B

32.51%2.73B

24.88%2.63B

23.45%2.44B

--2.11B

--2.06B

--2.11B

--1.98B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

