









ตลาด
/
หุ้น
/
nasdaq-yum
/

Yum! Brands Inc

YUM

152.350USD

+1.500+0.99%

ปิด 07/10, 16:00（ET）ราคาล่าช้า 15 นาที

42.35Bมูลค่าตลาด

29.72P/E TTM



Yum! Brands Inc

152.350

+1.500+0.99%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-6.90%607.00M

20.31%616.00M

-16.46%548.00M

18.99%520.00M

86.82%652.00M

39.51%512.00M

60.00%656.00M

6.07%437.00M

-4.38%349.00M

-24.49%367.00M

-59.04%410.00M

-25.36%412.00M

-34.94%365.00M

-33.42%486.00M

-9.82%1.00B

-55.59%552.00M

-51.39%561.00M

20.66%730.00M

60.64%1.11B

393.25%1.24B

315.11%1.15B

107.19%605.00M

248.99%691.00M

-19.49%252.00M

-71.69%278.00M

-80.81%292.00M

-79.80%198.00M

-67.73%313.00M

87.05%982.00M

109.93%1.52B

-66.03%980.00M

22.01%970.00M

-43.79%525.00M

131.63%725.00M

235.08%2.88B

25.00%795.00M

38.37%934.00M

-45.85%313.00M

-14.84%861.00M

-23.47%636.00M

-8.04%675.00M

0.87%578.00M

34.26%1.01B

66.20%831.00M

-3.67%734.00M

-26.16%573.00M

-20.06%753.00M

-49.19%500.00M

-30.66%762.00M

--776.00M

--942.00M

--984.00M

--1.10B

- เงินสดและรายการเทียบเท่าเงินสด

-6.90%607.00M

20.31%616.00M

-30.34%457.00M

-7.55%404.00M

86.82%652.00M

39.51%512.00M

60.00%656.00M

6.07%437.00M

-4.38%349.00M

-24.49%367.00M

-59.04%410.00M

-25.36%412.00M

-34.94%365.00M

-33.42%486.00M

-9.82%1.00B

-55.59%552.00M

-51.39%561.00M

20.66%730.00M

60.64%1.11B

393.25%1.24B

315.11%1.15B

107.19%605.00M

248.99%691.00M

-19.49%252.00M

-71.69%278.00M

-80.81%292.00M

-79.80%198.00M

-67.73%313.00M

87.05%982.00M

109.93%1.52B

-66.03%980.00M

22.01%970.00M

-43.79%525.00M

131.63%725.00M

235.08%2.88B

25.00%795.00M

38.37%934.00M

-45.85%313.00M

25.69%861.00M

6.53%636.00M

-8.04%675.00M

0.87%578.00M

-9.03%685.00M

19.40%597.00M

-3.67%734.00M

-26.16%573.00M

-20.06%753.00M

-49.19%500.00M

-30.66%762.00M

--776.00M

--942.00M

--984.00M

--1.10B

-เงินลงทุนระยะสั้น

--0.00

----

--91.00M

--116.00M

----

--326.00M

--234.00M

----

ลูกหนี้

10.93%761.00M

12.62%830.00M

17.93%763.00M

11.74%733.00M

10.29%686.00M

13.73%737.00M

11.74%647.00M

9.70%656.00M

10.09%622.00M

8.72%648.00M

5.66%579.00M

13.90%598.00M

11.22%565.00M

4.75%596.00M

4.98%548.00M

-0.94%525.00M

-0.59%508.00M

-8.67%569.00M

-0.95%522.00M

-0.93%530.00M

-5.89%511.00M

4.36%623.00M

-0.19%527.00M

1.52%535.00M

8.38%543.00M

3.83%597.00M

47.49%528.00M

48.03%527.00M

41.13%501.00M

38.89%575.00M

-18.64%358.00M

-9.87%356.00M

-15.07%355.00M

14.05%414.00M

23.94%440.00M

12.86%395.00M

12.06%418.00M

-4.47%363.00M

-4.83%355.00M

-0.57%350.00M

5.37%373.00M

-6.86%380.00M

7.18%373.00M

0.00%352.00M

-3.80%354.00M

35.55%408.00M

15.23%348.00M

8.98%352.00M

7.92%368.00M

--301.00M

--302.00M

--323.00M

--341.00M

-ลูกหนี้การค้าและตั๋วเงินรับ

3.79%712.00M

5.16%775.00M

9.43%708.00M

8.69%713.00M

10.29%686.00M

13.73%737.00M

11.74%647.00M

9.70%656.00M

10.09%622.00M

8.72%648.00M

5.66%579.00M

13.90%598.00M

11.22%565.00M

11.61%596.00M

4.98%548.00M

-0.94%525.00M

-0.59%508.00M

-8.56%534.00M

-0.95%522.00M

-0.93%530.00M

-5.89%511.00M

4.10%584.00M

-0.19%527.00M

1.52%535.00M

8.38%543.00M

40.25%561.00M

47.49%528.00M

48.03%527.00M

41.13%501.00M

8.11%400.00M

-18.64%358.00M

-9.87%356.00M

-15.07%355.00M

14.20%370.00M

23.94%440.00M

12.86%395.00M

12.06%418.00M

-0.31%324.00M

-4.83%355.00M

-0.57%350.00M

5.37%373.00M

1.88%325.00M

7.18%373.00M

0.00%352.00M

-3.80%354.00M

5.98%319.00M

15.23%348.00M

8.98%352.00M

7.92%368.00M

--301.00M

--302.00M

--323.00M

--341.00M

สินค้าคงเหลือ

----

-64.86%13.00M

-94.12%15.00M

-87.84%31.00M

-83.81%34.00M

-7.50%37.00M

10.87%255.00M

-8.60%255.00M

-23.91%210.00M

-86.71%40.00M

-13.53%230.00M

-1.06%279.00M

6.98%276.00M

2.38%301.00M

-11.33%266.00M

-11.60%282.00M

-10.42%258.00M

-6.07%294.00M

3.09%300.00M

4.59%319.00M

-1.03%288.00M

--313.00M

--291.00M

--305.00M

--291.00M

ค่าใช้จ่ายล่วงหน้า

-36.73%155.00M

47.54%270.00M

-17.51%179.00M

-14.96%199.00M

-33.60%245.00M

-51.07%183.00M

-49.30%217.00M

-1.27%234.00M

77.40%369.00M

87.00%374.00M

80.59%428.00M

25.40%237.00M

16.85%208.00M

60.00%200.00M

50.00%237.00M

-56.45%189.00M

1.71%178.00M

-3.85%125.00M

-11.24%158.00M

129.63%434.00M

18.24%175.00M

11.11%130.00M

-20.18%178.00M

-17.47%189.00M

-51.32%148.00M

-26.42%117.00M

-26.89%223.00M

-6.91%229.00M

60.85%304.00M

17.78%159.00M

11.72%305.00M

-17.17%246.00M

-25.00%189.00M

60.71%135.00M

27.57%273.00M

21.22%297.00M

1.61%252.00M

-54.59%84.00M

3.88%214.00M

11.87%245.00M

10.22%248.00M

2.21%185.00M

-10.82%206.00M

-7.98%219.00M

0.00%225.00M

-33.46%181.00M

-20.62%231.00M

-36.36%238.00M

-44.72%225.00M

--272.00M

--291.00M

--374.00M

--407.00M

สินทรัพย์หมุนเวียนอื่น ๆ

2.62%196.00M

-12.43%155.00M

-27.03%135.00M

-2.66%183.00M

-7.28%191.00M

-19.55%177.00M

3.93%185.00M

3.30%188.00M

-5.50%206.00M

-12.00%220.00M

-35.51%178.00M

-26.61%182.00M

5.31%218.00M

-3.10%250.00M

20.00%276.00M

41.71%248.00M

64.29%207.00M

86.96%258.00M

91.67%230.00M

56.25%175.00M

-25.88%126.00M

-8.61%138.00M

-39.39%120.00M

40.00%112.00M

102.38%170.00M

-24.88%151.00M

9.39%198.00M

-50.31%80.00M

-43.24%84.00M

46.72%201.00M

33.09%181.00M

57.84%161.00M

21.31%148.00M

33.01%137.00M

-39.56%136.00M

-45.74%102.00M

-39.00%122.00M

8.42%103.00M

15.98%225.00M

1.08%188.00M

-11.11%200.00M

-56.62%95.00M

-1.02%194.00M

-5.10%186.00M

-11.07%225.00M

-16.73%219.00M

-11.31%196.00M

-14.41%196.00M

-5.24%253.00M

--263.00M

--221.00M

--229.00M

--267.00M

สินทรัพย์หมุนเวียนรวม

-2.65%1.73B

16.28%1.87B

-4.69%1.63B

7.92%1.64B

14.75%1.77B

0.00%1.61B

6.90%1.71B

6.02%1.51B

14.01%1.55B

5.03%1.61B

-22.65%1.59B

-5.61%1.43B

-6.74%1.36B

-9.30%1.53B

1.58%2.06B

-36.86%1.51B

-26.97%1.45B

10.61%1.69B

31.14%2.03B

113.73%2.40B

67.88%1.99B

26.51%1.53B

32.42%1.55B

-6.73%1.12B

-37.22%1.19B

-51.85%1.21B

-41.52%1.17B

-32.61%1.20B

47.92%1.89B

66.58%2.51B

-50.06%2.00B

-5.00%1.78B

-34.95%1.28B

-10.79%1.50B

108.60%4.00B

8.68%1.88B

10.10%1.96B

8.63%1.69B

-7.29%1.92B

-8.13%1.73B

-1.44%1.78B

-8.16%1.55B

13.11%2.07B

17.26%1.88B

-4.69%1.81B

-12.16%1.69B

-11.98%1.83B

-28.06%1.60B

-21.73%1.90B

--1.93B

--2.08B

--2.23B

--2.42B

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

14.50%2.23B

11.42%2.19B

14.06%2.19B

11.59%2.14B

1.57%1.95B

2.51%1.96B

3.90%1.92B

-2.69%1.92B

-2.89%1.92B

-5.11%1.91B

-8.88%1.85B

-4.37%1.97B

-4.04%1.97B

-3.36%2.02B

-1.07%2.03B

-0.05%2.06B

1.48%2.06B

15.12%2.09B

13.38%2.05B

10.94%2.06B

8.12%2.02B

46.48%1.81B

31.20%1.81B

21.07%1.86B

13.45%1.87B

-27.11%1.24B

-25.95%1.38B

-24.15%1.53B

-20.78%1.65B

-19.69%1.70B

-53.59%1.86B

-50.66%2.02B

-49.31%2.08B

-9.97%2.11B

-5.93%4.01B

-6.31%4.10B

-6.01%4.11B

-47.82%2.35B

-4.84%4.26B

-1.20%4.37B

-0.09%4.37B

0.87%4.50B

5.24%4.48B

4.07%4.42B

2.82%4.38B

4.92%4.46B

3.35%4.26B

3.66%4.25B

5.37%4.26B

--4.25B

--4.12B

--4.10B

--4.04B

-สินทรัพย์ถาวร

10.79%3.65B

8.38%3.57B

11.13%3.58B

8.67%3.50B

2.27%3.29B

3.04%3.29B

3.70%3.23B

-1.47%3.22B

-1.26%3.22B

-2.74%3.20B

-5.81%3.11B

-2.10%3.27B

-1.42%3.26B

-0.90%3.29B

1.57%3.30B

3.44%3.34B

5.32%3.31B

12.48%3.32B

10.73%3.25B

7.86%3.23B

4.67%3.14B

25.29%2.95B

10.00%2.94B

1.36%2.99B

-3.82%3.00B

-25.94%2.35B

-26.31%2.67B

-26.43%2.95B

-23.80%3.12B

-22.66%3.18B

-53.01%3.62B

-48.54%4.01B

-47.49%4.09B

-6.53%4.11B

-3.17%7.71B

-3.48%7.79B

-2.60%7.79B

-45.62%4.39B

-1.73%7.96B

1.22%8.08B

1.92%8.00B

2.96%8.08B

7.30%8.10B

6.71%7.98B

5.68%7.85B

6.24%7.85B

2.88%7.55B

1.62%7.48B

2.12%7.43B

--7.39B

--7.34B

--7.36B

--7.27B

-ค่าเสื่อมราคาสะสม

5.42%1.42B

3.90%1.38B

6.82%1.39B

4.37%1.36B

3.30%1.35B

3.82%1.33B

3.41%1.30B

0.38%1.30B

1.24%1.30B

1.02%1.28B

-0.94%1.26B

1.56%1.30B

2.88%1.29B

3.25%1.27B

6.08%1.27B

9.60%1.28B

12.30%1.25B

8.27%1.23B

6.47%1.20B

2.82%1.17B

-1.07%1.11B

1.79%1.14B

-12.63%1.13B

-19.96%1.14B

-23.24%1.13B

-24.59%1.12B

-26.69%1.29B

-28.74%1.42B

-26.94%1.47B

-25.81%1.48B

-52.38%1.76B

-46.20%1.99B

-45.46%2.01B

-2.59%2.00B

0.03%3.70B

-0.13%3.70B

1.52%3.68B

-42.86%2.05B

2.13%3.70B

4.22%3.70B

4.46%3.63B

5.69%3.58B

9.96%3.62B

10.20%3.55B

9.53%3.47B

8.03%3.39B

2.27%3.29B

-0.95%3.23B

-1.95%3.17B

--3.14B

--3.22B

--3.26B

--3.23B

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

15.13%1.16B

13.05%1.15B

14.30%1.15B

12.38%1.14B

2.12%1.01B

2.72%1.02B

3.39%1.01B

0.00%1.01B

-1.98%990.00M

-2.36%992.00M

-3.66%974.00M

6.43%1.01B

6.20%1.01B

8.09%1.02B

8.83%1.01B

0.32%949.00M

0.85%951.00M

21.45%940.00M

21.60%929.00M

23.02%946.00M

22.15%943.00M

0.91%774.00M

33.33%764.00M

29.90%769.00M

24.72%772.00M

23.31%767.00M

-10.61%573.00M

-13.83%592.00M

-10.16%619.00M

-9.46%622.00M

-28.22%641.00M

-24.75%687.00M

-24.20%689.00M

-6.53%687.00M

-7.08%893.00M

-6.65%913.00M

-7.53%909.00M

-27.80%735.00M

-36.27%961.00M

-34.36%978.00M

-35.07%983.00M

-33.33%1.02B

-1.18%1.51B

-18.45%1.49B

-11.93%1.51B

-11.43%1.53B

-11.23%1.53B

4.82%1.83B

-3.05%1.72B

--1.72B

--1.74B

--1.77B

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

3.15%1.54B

-7.49%1.52B

3.89%1.50B

5.68%1.49B

15.10%1.49B

23.27%1.64B

5.65%1.44B

1.81%1.41B

-12.18%1.30B

-4.99%1.33B

3.34%1.36B

22.61%1.38B

35.60%1.48B

23.31%1.40B

25.29%1.32B

10.81%1.13B

7.81%1.09B

16.26%1.14B

19.41%1.05B

10.53%1.02B

13.09%1.01B

44.67%978.00M

47.08%881.00M

40.61%921.00M

68.05%894.00M

39.38%676.00M

-37.15%599.00M

-40.62%655.00M

-51.68%532.00M

-57.75%485.00M

-34.82%953.00M

-11.76%1.10B

-8.40%1.10B

24.65%1.15B

31.71%1.46B

6.29%1.25B

6.09%1.20B

-24.07%921.00M

4.62%1.11B

21.99%1.18B

17.53%1.13B

25.70%1.21B

0.47%1.06B

-6.50%964.00M

-5.21%964.00M

-5.21%965.00M

5.71%1.06B

-2.64%1.03B

-5.04%1.02B

--1.02B

--999.00M

--1.06B

--1.07B

สินทรัพย์ไม่หมุนเวียนรวม

10.83%4.93B

5.06%4.86B

10.77%4.84B

9.85%4.76B

5.88%4.45B

9.09%4.62B

4.35%4.37B

-0.64%4.33B

-5.76%4.20B

-4.44%4.24B

-3.97%4.18B

5.47%4.36B

8.89%4.46B

6.51%4.43B

8.09%4.36B

2.78%4.13B

0.05%4.10B

12.39%4.16B

16.67%4.03B

13.26%4.02B

15.06%4.09B

26.72%3.70B

15.71%3.46B

13.74%3.55B

20.73%3.56B

4.24%2.92B

-13.57%2.99B

-18.05%3.12B

-23.93%2.95B

-28.98%2.80B

-46.26%3.46B

-39.56%3.81B

-38.10%3.87B

-38.06%3.95B

0.66%6.43B

-3.96%6.30B

-4.05%6.26B

-6.00%6.37B

-10.13%6.39B

-5.24%6.57B

-5.42%6.52B

-3.18%6.78B

3.00%7.11B

-3.23%6.93B

-2.14%6.90B

-1.19%7.00B

0.07%6.90B

3.07%7.16B

1.86%7.05B

--7.09B

--6.89B

--6.95B

--6.92B

สินทรัพย์รวม

6.99%6.66B

7.96%6.73B

6.42%6.46B

9.35%6.39B

8.26%6.22B

6.59%6.23B

5.05%6.07B

1.00%5.85B

-1.15%5.75B

-2.01%5.85B

-9.97%5.78B

2.50%5.79B

4.79%5.82B

1.95%5.97B

5.91%6.42B

-12.02%5.65B

-8.79%5.55B

11.87%5.85B

21.15%6.06B

37.38%6.42B

28.27%6.08B

26.66%5.23B

20.41%5.00B

8.04%4.67B

-1.90%4.74B

-22.24%4.13B

-23.82%4.16B

-22.69%4.33B

-6.12%4.84B

-2.60%5.31B

-47.72%5.45B

-31.62%5.60B

-37.34%5.15B

-32.35%5.45B

25.60%10.43B

-1.33%8.18B

-1.01%8.22B

-3.28%8.06B

-9.49%8.31B

-5.86%8.29B

-4.60%8.30B

-4.15%8.33B

5.12%9.18B

0.52%8.81B

-2.68%8.71B

-3.53%8.70B

-2.72%8.73B

-4.50%8.76B

-4.26%8.95B

--9.01B

--8.97B

--9.18B

--9.34B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

--1.00M

----

-100.00%0.00

-103.31%-6.00M

-100.00%0.00

46.72%201.00M

33.09%181.00M

57.84%161.00M

21.31%148.00M

33.01%137.00M

21.43%136.00M

21.43%102.00M

18.45%122.00M

8.42%103.00M

53.42%112.00M

47.37%84.00M

5.10%103.00M

-1.04%95.00M

-8.75%73.00M

-29.63%57.00M

-18.33%98.00M

-29.41%96.00M

-29.20%80.00M

-22.12%81.00M

-13.67%120.00M

--136.00M

--113.00M

--104.00M

--139.00M

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

-48.28%30.00M

-49.06%27.00M

-93.57%24.00M

-93.58%24.00M

-85.43%58.00M

-86.68%53.00M

418.06%373.00M

419.44%374.00M

445.21%398.00M

485.29%398.00M

12.50%72.00M

-82.00%72.00M

-81.47%73.00M

-84.99%68.00M

-85.59%64.00M

-7.83%400.00M

-11.86%394.00M

5.10%453.00M

428.57%444.00M

33.54%434.00M

32.25%447.00M

34.27%431.00M

-72.09%84.00M

501.85%325.00M

454.10%338.00M

-14.40%321.00M

-19.09%301.00M

-85.60%54.00M

-84.48%61.00M

468.18%375.00M

675.00%372.00M

861.54%375.00M

-83.07%393.00M

-92.83%66.00M

-91.52%48.00M

-93.13%39.00M

772.56%2.32B

244.94%921.00M

686.11%566.00M

711.43%568.00M

280.00%266.00M

276.06%267.00M

380.00%72.00M

2.94%70.00M

233.33%70.00M

610.00%71.00M

-16.67%15.00M

-78.48%68.00M

-93.42%21.00M

--10.00M

--18.00M

--316.00M

--319.00M

-หนี้ระยะสั้น

----

-100.00%0.00

0.00%17.00M

--4.00M

--10.00M

-50.00%4.00M

240.00%17.00M

----

-11.11%8.00M

-44.44%5.00M

-100.00%0.00

--0.00

0.00%9.00M

--9.00M

--8.00M

--0.00

--9.00M

----

-หนี้สินจากสัญญาเช่าระยะสั้น

----

0.00%7.00M

----

--7.00M

--6.00M

----

หนี้สินหมุนเวียนอื่น ๆ

--1.00M

----

-100.00%0.00

-103.31%-6.00M

-100.00%0.00

46.72%201.00M

33.09%181.00M

57.84%161.00M

21.31%148.00M

33.01%137.00M

21.43%136.00M

21.43%102.00M

18.45%122.00M

8.42%103.00M

53.42%112.00M

47.37%84.00M

5.10%103.00M

-1.04%95.00M

-8.75%73.00M

-29.63%57.00M

-18.33%98.00M

-29.41%96.00M

-29.20%80.00M

-22.12%81.00M

-13.67%120.00M

--136.00M

--113.00M

--104.00M

--139.00M

หนี้สินหมุนเวียนรวม

3.62%1.23B

-0.63%1.27B

-21.14%1.19B

-23.60%1.14B

-23.60%1.19B

-23.30%1.28B

20.90%1.50B

25.70%1.49B

19.43%1.55B

17.67%1.67B

-8.19%1.24B

-24.07%1.18B

-11.97%1.30B

-15.52%1.42B

-12.75%1.35B

5.63%1.56B

-1.40%1.48B

8.70%1.68B

57.35%1.55B

24.37%1.48B

13.04%1.50B

18.45%1.54B

-17.34%987.00M

28.35%1.19B

19.66%1.33B

-13.96%1.30B

-14.90%1.19B

-37.48%924.00M

-28.82%1.11B

15.77%1.51B

-38.97%1.40B

-35.15%1.48B

-66.48%1.56B

-57.69%1.31B

-12.98%2.30B

-15.25%2.28B

102.97%4.65B

28.14%3.09B

25.09%2.64B

24.90%2.69B

6.51%2.29B

6.36%2.41B

6.18%2.11B

8.19%2.15B

2.92%2.15B

-0.61%2.27B

-3.31%1.99B

-13.96%1.99B

-12.63%2.09B

--2.28B

--2.06B

--2.31B

--2.39B

หนี้สินไม่หมุนเวียน

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

2.68%12.20B

2.26%12.17B

1.12%12.04B

0.42%11.99B

-1.78%11.88B

-2.34%11.90B

-2.73%11.90B

-2.94%11.94B

-0.12%12.09B

1.78%12.18B

1.98%12.24B

11.01%12.30B

9.62%12.11B

8.53%11.97B

10.94%12.00B

-2.96%11.08B

-1.59%11.04B

3.07%11.03B

-2.39%10.82B

9.16%11.42B

8.82%11.22B

9.74%10.70B

17.83%11.08B

8.81%10.46B

9.50%10.31B

3.41%9.75B

-0.78%9.40B

1.46%9.61B

8.08%9.42B

4.08%9.43B

3.95%9.48B

77.95%9.47B

247.21%8.71B

201.26%9.06B

243.98%9.12B

88.06%5.32B

-19.58%2.51B

-2.27%3.01B

-20.03%2.65B

-8.53%2.83B

5.83%3.12B

5.45%3.08B

13.64%3.31B

6.07%3.10B

0.85%2.95B

-0.48%2.92B

-2.86%2.92B

-2.57%2.92B

-2.73%2.92B

--2.93B

--3.00B

--3.01B

-หนี้ระยะยาว

1.77%11.33B

1.47%11.31B

0.15%11.17B

-0.48%11.14B

-1.93%11.13B

-2.72%11.14B

-3.17%11.15B

-3.00%11.19B

0.15%11.35B

2.46%11.45B

2.93%11.52B

12.50%11.54B

10.78%11.33B

9.51%11.18B

5.09%11.19B

-8.83%10.26B

-7.51%10.23B

1.45%10.21B

2.09%10.65B

14.75%11.25B

14.35%11.06B

3.18%10.06B

10.89%10.43B

2.02%9.81B

2.68%9.67B

3.41%9.75B

-0.78%9.40B

1.46%9.61B

8.08%9.42B

4.08%9.43B

3.95%9.48B

77.95%9.47B

247.21%8.71B

201.26%9.06B

243.98%9.12B

88.06%5.32B

-19.58%2.51B

-2.27%3.01B

-20.03%2.65B

-8.53%2.83B

5.83%3.12B

5.45%3.08B

13.64%3.31B

6.07%3.10B

0.85%2.95B

-0.48%2.92B

-2.86%2.92B

-2.57%2.92B

-2.73%2.92B

--2.93B

--3.00B

--3.01B

-หนี้สินจากสัญญาเช่าระยะยาว

16.18%869.00M

13.87%862.00M

15.43%868.00M

13.98%848.00M

0.54%748.00M

3.56%757.00M

4.30%752.00M

-1.98%744.00M

-4.12%744.00M

-7.82%731.00M

-11.10%721.00M

-7.55%759.00M

-4.90%776.00M

-3.65%793.00M

377.06%811.00M

397.58%821.00M

394.55%816.00M

28.59%823.00M

-73.97%170.00M

-74.73%165.00M

-74.34%165.00M

--640.00M

--653.00M

--643.00M

----

หนี้สินอนุพันธ์

----

142.59%131.00M

195.83%71.00M

186.67%86.00M

68.29%69.00M

-10.00%54.00M

--24.00M

--30.00M

--41.00M

--60.00M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

13.46%1.04B

2.74%938.00M

6.92%912.00M

4.89%901.00M

4.46%914.00M

4.58%913.00M

1.67%853.00M

-1.94%859.00M

-2.45%875.00M

-8.39%873.00M

-8.71%839.00M

-3.20%876.00M

-4.37%897.00M

-2.06%953.00M

-42.92%919.00M

-44.72%905.00M

-35.71%938.00M

12.62%973.00M

82.33%1.61B

83.73%1.64B

64.30%1.46B

-11.84%864.00M

-10.26%883.00M

-10.54%891.00M

-11.38%888.00M

39.20%980.00M

41.99%984.00M

33.51%996.00M

45.22%1.00B

0.14%704.00M

-17.89%693.00M

-18.20%746.00M

-18.44%690.00M

-5.64%703.00M

-24.64%844.00M

-20.07%912.00M

-24.67%846.00M

-39.68%745.00M

-2.27%1.12B

-4.92%1.14B

-8.92%1.12B

-0.72%1.24B

-24.80%1.15B

-20.63%1.20B

-18.61%1.23B

-16.51%1.24B

-3.24%1.52B

-5.32%1.51B

-9.12%1.51B

--1.49B

--1.57B

--1.60B

--1.67B

หนี้สินไม่หมุนเวียนรวม

3.45%13.23B

2.29%13.11B

1.51%12.95B

0.72%12.89B

-1.36%12.79B

-1.88%12.81B

-2.45%12.76B

-2.87%12.80B

-0.28%12.97B

1.03%13.06B

1.22%13.08B

9.94%13.18B

8.53%13.01B

7.09%12.92B

3.96%12.92B

-8.20%11.98B

-6.49%11.98B

3.09%12.07B

2.59%12.43B

13.69%13.05B

13.19%12.81B

8.84%11.71B

16.26%12.11B

7.82%11.48B

8.01%11.32B

6.14%10.76B

2.43%10.42B

4.20%10.65B

11.44%10.48B

3.80%10.13B

2.10%10.17B

63.89%10.22B

179.66%9.40B

143.75%9.76B

163.64%9.96B

56.68%6.24B

-20.91%3.36B

-7.31%4.00B

-15.97%3.78B

-8.10%3.98B

0.76%4.25B

2.86%4.32B

0.36%4.50B

-3.52%4.33B

-6.18%4.22B

-6.25%4.20B

-3.07%4.48B

-3.19%4.49B

-3.74%4.50B

--4.48B

--4.62B

--4.64B

--4.67B

หนี้สินรวม

3.46%14.46B

2.03%14.38B

-0.88%14.13B

-1.81%14.03B

-3.74%13.98B

-4.30%14.09B

-0.42%14.26B

-0.52%14.28B

1.51%14.52B

2.67%14.72B

0.33%14.32B

6.03%14.36B

6.28%14.31B

4.34%14.34B

2.10%14.27B

-6.79%13.54B

-5.95%13.46B

3.74%13.74B

6.72%13.98B

14.69%14.53B

13.17%14.31B

9.88%13.25B

12.80%13.10B

9.46%12.67B

9.13%12.65B

3.53%12.06B

0.33%11.61B

-1.07%11.57B

5.72%11.59B

5.21%11.64B

-5.60%11.57B

37.38%11.70B

36.85%10.96B

56.06%11.07B

90.97%12.26B

27.68%8.52B

22.45%8.01B

5.38%7.09B

-2.84%6.42B

2.85%6.67B

2.70%6.54B

4.08%6.73B

2.15%6.61B

0.08%6.48B

-3.29%6.37B

-4.35%6.47B

-3.14%6.47B

-6.78%6.48B

-6.75%6.59B

--6.76B

--6.68B

--6.95B

--7.06B

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-100.00%0.00

--45.00M

--60.00M

--33.00M

--13.00M

--0.00

-100.00%0.00

--0.00

--23.00M

--11.00M

--15.00M

--0.00

-100.00%0.00

--0.00

-100.00%0.00

--0.00

--2.00M

--0.00

14.29%8.00M

--0.00

--7.00M

--0.00

----

--0.00

----

--0.00

--5.00M

กำไรสะสม

0.77%-7.43B

4.73%-7.26B

6.57%-7.39B

10.24%-7.32B

10.84%-7.49B

10.47%-7.62B

4.06%-7.91B

1.43%-8.16B

-2.49%-8.40B

-5.70%-8.51B

-9.57%-8.24B

-9.31%-8.27B

-8.37%-8.20B

-7.59%-8.05B

-0.45%-7.52B

0.81%-7.57B

1.68%-7.57B

1.94%-7.48B

2.33%-7.49B

-0.22%-7.63B

-1.52%-7.70B

-0.47%-7.63B

-7.39%-7.67B

-9.32%-7.61B

-15.92%-7.58B

-25.22%-7.59B

-22.76%-7.14B

-21.98%-6.96B

-20.36%-6.54B

-17.57%-6.06B

-270.04%-5.82B

-4542.28%-5.71B

-1296.70%-5.43B

-548.43%-5.16B

-175.61%-1.57B

-107.13%-123.00M

-77.05%454.00M

-33.79%1.15B

-15.56%2.08B

-23.56%1.73B

-12.01%1.98B

-17.36%1.74B

5.85%2.46B

-2.84%2.26B

-6.84%2.25B

-8.05%2.10B

-5.06%2.33B

-2.27%2.32B

2.16%2.41B

--2.29B

--2.45B

--2.38B

--2.36B

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

-20.06%-371.00M

-29.80%-392.00M

9.24%-285.00M

-5.46%-309.00M

16.71%-309.00M

18.16%-302.00M

-5.37%-314.00M

0.34%-293.00M

-27.05%-371.00M

-13.54%-369.00M

9.97%-298.00M

9.26%-294.00M

15.61%-292.00M

20.92%-325.00M

26.77%-331.00M

33.61%-324.00M

36.98%-346.00M

-5.93%-411.00M

-5.61%-452.00M

-28.42%-488.00M

-69.44%-549.00M

-16.17%-388.00M

-35.02%-428.00M

-34.75%-380.00M

-50.70%-324.00M

-23.25%-334.00M

-4.28%-317.00M

28.06%-282.00M

43.27%-215.00M

40.83%-271.00M

6.17%-304.00M

-47.37%-392.00M

-26.33%-379.00M

-91.63%-458.00M

-23.66%-324.00M

-69.43%-266.00M

-10.70%-300.00M

-25.79%-239.00M

-827.78%-262.00M

-2716.67%-157.00M

-1103.70%-271.00M

-396.88%-190.00M

127.27%36.00M

105.94%6.00M

122.50%27.00M

148.48%64.00M

47.83%-132.00M

58.44%-101.00M

46.67%-120.00M

---132.00M

---253.00M

---243.00M

---225.00M

ผลประโยชน์ที่ไม่ควบคุม

----

10.00%66.00M

3.57%58.00M

-3.57%54.00M

1.75%58.00M

-4.76%60.00M

-9.68%56.00M

-6.67%56.00M

-9.52%57.00M

-4.55%63.00M

0.00%62.00M

-7.69%60.00M

-36.36%63.00M

-31.96%66.00M

-32.61%62.00M

-52.55%65.00M

--99.00M

--97.00M

--92.00M

--137.00M

ส่วนของผู้ถือหุ้นรวม

-0.63%-7.80B

2.67%-7.65B

6.30%-7.67B

9.55%-7.63B

11.60%-7.76B

11.47%-7.86B

4.12%-8.19B

1.54%-8.44B

-3.33%-8.77B

-6.01%-8.88B

-8.75%-8.54B

-8.55%-8.57B

-7.32%-8.49B

-6.11%-8.37B

0.81%-7.86B

2.65%-7.89B

3.85%-7.91B

1.56%-7.89B

2.20%-7.92B

-1.43%-8.11B

-4.11%-8.23B

-1.14%-8.02B

-8.57%-8.10B

-10.31%-7.99B

-17.03%-7.90B

-25.13%-7.93B

-21.84%-7.46B

-18.76%-7.25B

-16.21%-6.75B

-12.80%-6.33B

-234.48%-6.12B

-1743.50%-6.10B

-2867.62%-5.81B

-679.46%-5.62B

-197.08%-1.83B

-120.37%-331.00M

-88.09%210.00M

-39.59%969.00M

-26.60%1.89B

-30.14%1.63B

-24.50%1.76B

-28.04%1.60B

13.63%2.57B

1.79%2.33B

-0.98%2.33B

-1.07%2.23B

-1.48%2.26B

2.60%2.29B

3.47%2.36B

--2.25B

--2.29B

--2.23B

--2.28B

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

