









ตลาด
/
หุ้น
/
nasdaq-xtnt
/

Xtant Medical Holdings Inc

XTNT

0.570USD

+0.010+1.79%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

79.28Mมูลค่าตลาด

ขาดทุนP/E TTM



Xtant Medical Holdings Inc

0.570

+0.010+1.79%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

18.05%32.90M

12.11%31.51M

11.66%27.94M

48.00%29.94M

55.34%27.87M

84.07%28.11M

73.00%25.02M

32.43%20.23M

38.46%17.94M

9.31%15.27M

4.97%14.46M

2.02%15.28M

3.32%12.96M

-0.32%13.97M

-1.71%13.78M

42.23%14.97M

-15.13%12.54M

-17.38%14.02M

-10.85%14.02M

-31.05%10.53M

-11.65%14.78M

-7.11%16.96M

-8.95%15.72M

-18.52%15.27M

-6.74%16.73M

-5.54%18.26M

-12.75%17.27M

-12.46%18.74M

-18.79%17.93M

-21.00%19.33M

-14.31%19.79M

-0.25%21.41M

5.27%22.08M

9.95%24.47M

30.53%23.09M

116.95%21.46M

120.74%20.98M

145.08%22.26M

109.30%17.69M

11.35%9.89M

6.62%9.50M

9.97%9.08M

6.60%8.45M

7.46%8.88M

3.41%8.91M

1.67%8.26M

-10.70%7.93M

0.71%8.27M

10.92%8.62M

--8.12M

--8.88M

--8.21M

--7.77M

รายได้

18.05%32.90M

12.11%31.51M

11.66%27.94M

48.00%29.94M

55.34%27.87M

84.07%28.11M

73.00%25.02M

32.43%20.23M

38.46%17.94M

9.31%15.27M

4.97%14.46M

2.02%15.28M

3.32%12.96M

-0.32%13.97M

-1.71%13.78M

42.23%14.97M

-15.13%12.54M

-17.38%14.02M

-10.85%14.02M

-31.05%10.53M

-11.65%14.78M

-7.11%16.96M

-8.95%15.72M

-18.52%15.27M

-6.74%16.73M

-5.54%18.26M

-12.75%17.27M

-12.46%18.74M

-18.79%17.93M

-21.00%19.33M

-14.31%19.79M

-0.25%21.41M

5.27%22.08M

9.95%24.47M

30.53%23.09M

116.95%21.46M

120.74%20.98M

145.08%22.26M

109.30%17.69M

11.35%9.89M

6.62%9.50M

9.97%9.08M

6.60%8.45M

7.46%8.88M

3.41%8.91M

1.67%8.26M

-10.70%7.93M

0.71%8.27M

10.92%8.62M

--8.12M

--8.88M

--8.21M

--7.77M

ค่าใช้จ่ายด้านรายได้

19.77%12.66M

41.18%15.49M

20.08%11.63M

46.16%11.36M

42.72%10.57M

57.54%10.97M

47.50%9.69M

12.60%7.77M

37.19%7.41M

10.98%6.96M

-0.30%6.57M

26.43%6.90M

21.30%5.40M

24.70%6.28M

38.13%6.59M

37.22%5.46M

-13.82%4.45M

-10.76%5.03M

-11.47%4.77M

-27.80%3.98M

-14.94%5.17M

-53.20%5.64M

-20.47%5.39M

-24.58%5.51M

-9.45%6.07M

15.65%12.05M

-30.69%6.77M

-21.85%7.31M

-20.70%6.71M

26.90%10.42M

16.59%9.77M

17.24%9.35M

4.58%8.46M

-12.95%8.21M

10.59%8.38M

129.43%7.97M

124.81%8.09M

179.84%9.43M

146.28%7.58M

3.05%3.48M

3.18%3.60M

-20.63%3.37M

-9.95%3.08M

-8.17%3.37M

8.02%3.49M

16.25%4.25M

27.07%3.42M

51.49%3.67M

63.16%3.23M

--3.65M

--2.69M

--2.42M

--1.98M

ค่าใช้จ่ายในการดำเนินงาน

1.59%31.84M

4.64%33.40M

11.65%31.71M

52.10%32.89M

60.58%31.34M

87.80%31.91M

73.60%28.40M

30.44%21.62M

31.97%19.52M

7.01%16.99M

7.49%16.36M

7.18%16.58M

17.88%14.79M

15.29%15.88M

14.83%15.22M

41.68%15.47M

-22.27%12.55M

-20.29%13.78M

-19.30%13.26M

-31.06%10.92M

-7.20%16.14M

-26.07%17.28M

-6.94%16.43M

-19.68%15.83M

-7.76%17.39M

-1.04%23.38M

-21.51%17.65M

-23.43%19.71M

-22.79%18.86M

-7.36%23.62M

-8.14%22.49M

11.29%25.75M

6.02%24.42M

0.95%25.50M

17.51%24.48M

105.16%23.13M

105.04%23.04M

136.93%25.26M

114.68%20.83M

10.38%11.28M

11.19%11.24M

-3.87%10.66M

-5.58%9.70M

0.81%10.22M

2.57%10.10M

-4.89%11.09M

18.58%10.28M

18.45%10.13M

8.95%9.85M

--11.66M

--8.67M

--8.56M

--9.04M

ค่าใช้จ่ายในการวิจัยและพัฒนา

-15.94%443.00K

6.10%522.00K

43.06%701.00K

253.33%636.00K

202.87%527.00K

112.07%492.00K

113.97%490.00K

-25.31%180.00K

-18.31%174.00K

53.64%232.00K

-12.60%229.00K

-0.82%241.00K

-0.47%213.00K

17.97%151.00K

48.86%262.00K

118.92%243.00K

-12.65%214.00K

-50.19%128.00K

-13.30%176.00K

-47.14%111.00K

-6.49%245.00K

-50.86%257.00K

-41.50%203.00K

-49.76%210.00K

-36.71%262.00K

-12.56%523.00K

-31.15%347.00K

-34.69%418.00K

-40.74%414.00K

-25.06%598.15K

-45.74%504.00K

-18.36%640.00K

-22.34%698.63K

-22.29%798.20K

16.93%928.93K

169.22%783.90K

107.49%899.58K

110.52%1.03M

110.04%794.46K

-9.65%291.17K

70.30%433.56K

40.36%487.91K

902.20%378.25K

89.85%322.28K

-10.70%254.58K

--347.62K

--37.74K

--169.75K

--285.08K

----

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

6.87%1.07M

37.66%1.40M

24.58%1.10M

24.53%1.00M

113.38%1.00M

216.82%1.02M

120.75%883.00K

152.52%803.00K

57.00%471.00K

7.00%321.00K

29.03%400.00K

-10.67%318.00K

-25.00%300.00K

-28.74%300.00K

-38.61%310.00K

-23.93%356.00K

-41.61%400.00K

-47.70%421.00K

-35.17%505.00K

-40.23%468.00K

-11.73%685.00K

-51.12%805.00K

-54.60%779.00K

-55.79%783.00K

-51.07%776.00K

19.29%1.65M

-47.39%1.72M

-15.65%1.77M

-23.43%1.59M

-18.30%1.38M

71.44%3.26M

12.31%2.10M

16.37%2.07M

-32.00%1.69M

-2.79%1.90M

783.13%1.87M

657.04%1.78M

447.46%2.49M

1181.16%1.96M

19.98%211.68K

39.00%235.12K

172.25%453.98K

-20.40%152.76K

-9.28%176.43K

-15.59%169.15K

-18.95%166.75K

10.37%191.92K

2.51%194.47K

-6.16%200.38K

--205.74K

--173.89K

--189.71K

--213.54K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

17.42%-384.00K

----

---465.00K

----

กำไรจากการดำเนินงาน

130.63%1.06M

50.55%-1.88M

-11.58%-3.78M

-111.79%-2.95M

-120.18%-3.47M

-120.77%-3.81M

-78.16%-3.38M

-7.00%-1.39M

13.93%-1.58M

9.79%-1.72M

-31.49%-1.90M

-164.77%-1.30M

-36520.00%-1.83M

-896.25%-1.91M

-290.13%-1.45M

-26.87%-491.00K

99.63%-5.00K

175.47%240.00K

207.80%760.00K

31.26%-387.00K

-104.19%-1.36M

93.78%-318.00K

-83.12%-705.00K

42.08%-563.00K

27.71%-668.00K

-19.23%-5.11M

85.74%-385.00K

77.59%-972.00K

60.55%-924.00K

-318.42%-4.29M

-94.66%-2.70M

-159.50%-4.34M

-13.65%-2.34M

65.82%-1.02M

55.84%-1.39M

-20.85%-1.67M

-18.94%-2.06M

-90.02%-3.00M

-151.08%-3.14M

-3.85%-1.38M

-45.36%-1.73M

44.27%-1.58M

46.74%-1.25M

28.65%-1.33M

3.36%-1.19M

19.95%-2.83M

-1203.58%-2.35M

-437.48%-1.87M

3.12%-1.23M

---3.54M

--212.71K

---347.36K

---1.27M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

-100.00%0.00

----

-100.00%0.00

-48.39%16.00K

--48.00K

--0.00

--86.00K

--31.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

25.15%1.04M

38.63%1.13M

57.76%1.20M

26.21%992.00K

45.22%835.00K

65.25%818.00K

72.73%760.00K

97.98%786.00K

60.17%575.00K

6.22%495.00K

33.74%440.00K

99.50%397.00K

35800.00%359.00K

-35.10%466.00K

-84.31%329.00K

-90.31%199.00K

-99.91%1.00K

-43.38%718.00K

76.96%2.10M

57.88%2.05M

-45.09%1.11M

-36.25%1.27M

-33.80%1.19M

-53.87%1.30M

-43.07%2.02M

-52.26%1.99M

-53.01%1.79M

-15.26%2.82M

4.25%3.54M

26.72%4.17M

20.40%3.81M

11.52%3.33M

20.28%3.40M

17.31%3.29M

49.81%3.16M

115.68%2.98M

96.94%2.83M

94.07%2.80M

40.92%2.11M

-4.05%1.38M

12.54%1.44M

18.65%1.44M

25.15%1.50M

22.76%1.44M

19.89%1.28M

107.03%1.22M

37.96%1.20M

341.27%1.17M

644.82%1.06M

--587.96K

--867.89K

--266.20K

--142.85K

กำไรจากการขายหลักทรัพย์

161.54%24.00K

-138.11%-101.00K

--27.00K

--118.00K

---39.00K

--265.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

----

-100.00%0.00

----

--666.00K

--11.03M

----

101.11%1.00K

100.02%11.00K

103.48%34.00K

95.62%-53.00K

88.52%-90.00K

-148.38%-49.59M

51.25%-978.00K

40.31%-1.21M

-1766.80%-784.00K

-11391.12%-19.97M

-476.40%-2.01M

-1148.58%-2.03M

94.07%-42.00K

-16.56%-173.74K

75.79%-348.02K

249.80%193.31K

-57.22%-708.08K

46.81%-149.06K

-190.82%-1.44M

-114.77%-129.04K

73.07%-450.37K

-141.82%-280.23K

290.33%1.58M

56.40%873.57K

-366.28%-1.67M

84.62%-115.89K

55.38%-831.74K

-58.44%558.54K

70.13%628.15K

---753.49K

---1.86M

--1.34M

--369.22K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

-175.00%-9.00K

44.90%-27.00K

---13.00K

---5.00K

--12.00K

---49.00K

----

--0.00

100.00%0.00

--0.00

---558.18K

----

รายได้ก่อนหักภาษี

100.76%33.00K

15.62%-3.14M

-171.59%-4.96M

-75.70%-3.83M

-109.78%-4.33M

-70.29%-3.73M

396.20%6.93M

-28.29%-2.18M

5.71%-2.06M

7.95%-2.19M

-31.91%-2.34M

-145.94%-1.70M

-36400.00%-2.19M

-397.28%-2.38M

-32.69%-1.77M

71.73%-690.00K

99.76%-6.00K

69.65%-478.00K

27.96%-1.34M

-27.33%-2.44M

10.99%-2.47M

97.22%-1.57M

41.14%-1.86M

61.68%-1.92M

47.15%-2.78M

-99.48%-56.69M

62.97%-3.15M

48.40%-5.00M

9.19%-5.25M

-533.45%-28.42M

-73.82%-8.51M

-117.21%-9.69M

-3.37%-5.78M

24.60%-4.49M

26.77%-4.90M

-54.10%-4.46M

-33.98%-5.60M

-80.18%-5.95M

-473.78%-6.69M

-52.39%-2.90M

-0.88%-4.18M

20.70%-3.30M

73.36%-1.17M

23.47%-1.90M

-148.03%-4.14M

14.64%-4.16M

-73.72%-4.38M

-439.91%-2.48M

-59.46%-1.67M

---4.88M

---2.52M

--730.52K

---1.05M

ภาษีเงินได้

-136.76%-25.00K

-96.36%21.00K

102.70%62.00K

176.92%36.00K

423.08%68.00K

2647.62%577.00K

-17792.31%-2.30M

0.00%13.00K

-43.48%13.00K

122.34%21.00K

-56.67%13.00K

-69.77%13.00K

0.00%23.00K

-141.23%-94.00K

30.43%30.00K

86.96%43.00K

4.55%23.00K

660.00%228.00K

0.00%23.00K

4.55%23.00K

-4.35%22.00K

--30.00K

--23.00K

--22.00K

--23.00K

--0.00

----

-100.00%0.00

----

100.29%50.36K

----

---17.54M

----

--0.00

รายได้หลังหักภาษี

101.32%58.00K

26.45%-3.17M

-154.43%-5.02M

-76.30%-3.86M

-111.74%-4.40M

-94.79%-4.30M

492.31%9.23M

-28.07%-2.19M

6.10%-2.08M

3.24%-2.21M

-30.43%-2.35M

-133.29%-1.71M

-7531.03%-2.21M

-223.37%-2.28M

-32.65%-1.80M

70.25%-733.00K

98.84%-29.00K

56.01%-706.00K

27.62%-1.36M

-27.08%-2.46M

10.93%-2.49M

97.17%-1.60M

40.41%-1.88M

61.24%-1.94M

46.72%-2.80M

-99.48%-56.69M

62.97%-3.15M

48.40%-5.00M

9.19%-5.25M

-526.42%-28.42M

-73.82%-8.51M

-117.21%-9.69M

-3.37%-5.78M

-139.15%-4.54M

26.77%-4.90M

-54.10%-4.46M

-33.98%-5.60M

450.89%11.59M

-473.78%-6.69M

-52.39%-2.90M

-0.88%-4.18M

20.70%-3.30M

73.36%-1.17M

23.47%-1.90M

-148.03%-4.14M

14.64%-4.16M

-73.72%-4.38M

-439.91%-2.48M

-59.46%-1.67M

---4.88M

---2.52M

--730.52K

---1.05M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

101.32%58.00K

26.45%-3.17M

-154.43%-5.02M

-76.30%-3.86M

-111.74%-4.40M

-94.79%-4.30M

492.31%9.23M

-28.07%-2.19M

6.10%-2.08M

3.24%-2.21M

-30.43%-2.35M

-133.29%-1.71M

-7531.03%-2.21M

-223.37%-2.28M

-32.65%-1.80M

70.25%-733.00K

98.84%-29.00K

56.01%-706.00K

27.62%-1.36M

-27.08%-2.46M

10.93%-2.49M

97.17%-1.60M

40.41%-1.88M

61.24%-1.94M

46.72%-2.80M

-99.48%-56.69M

62.97%-3.15M

48.40%-5.00M

9.19%-5.25M

-526.42%-28.42M

-73.82%-8.51M

-117.21%-9.69M

-3.37%-5.78M

-139.15%-4.54M

26.77%-4.90M

-54.10%-4.46M

-33.98%-5.60M

450.89%11.59M

-473.78%-6.69M

-52.39%-2.90M

-0.88%-4.18M

20.70%-3.30M

73.36%-1.17M

23.47%-1.90M

-148.03%-4.14M

14.64%-4.16M

-73.72%-4.38M

-439.91%-2.48M

-59.46%-1.67M

---4.88M

---2.52M

--730.52K

---1.05M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

101.32%58.00K

26.45%-3.17M

-154.43%-5.02M

-76.30%-3.86M

-111.74%-4.40M

-94.79%-4.30M

492.31%9.23M

-28.07%-2.19M

6.10%-2.08M

3.24%-2.21M

-30.43%-2.35M

-133.29%-1.71M

-7531.03%-2.21M

-223.37%-2.28M

-32.65%-1.80M

70.25%-733.00K

98.84%-29.00K

56.01%-706.00K

27.62%-1.36M

-27.08%-2.46M

10.93%-2.49M

97.17%-1.60M

40.41%-1.88M

61.24%-1.94M

46.72%-2.80M

-99.48%-56.69M

62.97%-3.15M

48.40%-5.00M

9.19%-5.25M

-526.42%-28.42M

-73.82%-8.51M

-117.21%-9.69M

-3.37%-5.78M

-139.15%-4.54M

26.77%-4.90M

-54.10%-4.46M

-33.98%-5.60M

450.89%11.59M

-473.78%-6.69M

-52.39%-2.90M

-0.88%-4.18M

20.70%-3.30M

73.36%-1.17M

23.47%-1.90M

-148.03%-4.14M

14.64%-4.16M

-73.72%-4.38M

-439.91%-2.48M

-59.46%-1.67M

---4.88M

---2.52M

--730.52K

---1.05M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

101.32%58.00K

26.45%-3.17M

-154.43%-5.02M

-76.30%-3.86M

-111.74%-4.40M

-94.79%-4.30M

492.31%9.23M

-28.07%-2.19M

6.10%-2.08M

3.24%-2.21M

-30.43%-2.35M

-133.29%-1.71M

-7531.03%-2.21M

-223.37%-2.28M

-32.65%-1.80M

70.25%-733.00K

98.84%-29.00K

56.01%-706.00K

27.62%-1.36M

-27.08%-2.46M

10.93%-2.49M

97.17%-1.60M

40.41%-1.88M

61.24%-1.94M

46.72%-2.80M

-99.48%-56.69M

62.97%-3.15M

48.40%-5.00M

9.19%-5.25M

-526.42%-28.42M

-73.82%-8.51M

-117.21%-9.69M

-3.37%-5.78M

-139.15%-4.54M

26.77%-4.90M

-54.10%-4.46M

-33.98%-5.60M

450.89%11.59M

-473.78%-6.69M

-52.39%-2.90M

-0.88%-4.18M

20.70%-3.30M

73.36%-1.17M

23.47%-1.90M

-148.03%-4.14M

14.64%-4.16M

-73.72%-4.38M

-439.91%-2.48M

-59.46%-1.67M

---4.88M

---2.52M

--730.52K

---1.05M

กําไรต่อหุ้นพื้นฐาน

101.24%0.00

31.08%-0.02

-151.62%-0.04

-47.39%-0.03

-77.10%-0.03

-62.44%-0.03

385.53%0.07

-2.71%-0.02

24.82%-0.02

22.46%-0.02

-21.36%-0.03

-131.72%-0.02

-6950.00%-0.03

-176.40%-0.03

79.77%-0.02

95.47%-0.01

99.81%0.00

92.22%-0.01

28.01%-0.10

-26.48%-0.19

10.96%-0.19

97.17%-0.12

40.42%-0.14

61.46%-0.15

69.73%-0.21

98.09%-4.30

95.74%-0.24

94.05%-0.38

81.86%-0.70

-5893.86%-225.17

-16.66%-5.62

-45.28%-6.43

31.42%-3.87

-132.21%-3.76

37.35%-4.82

9.11%-4.43

24.67%-5.64

296.69%11.66

-242.85%-7.69

-17.74%-4.87

18.87%-7.49

50.91%-5.93

77.94%-2.24

37.20%-4.14

-97.89%-9.24

11.80%-12.08

-44.03%-10.17

-420.71%-6.58

-54.39%-4.67

---13.70

---7.06

--2.05

---3.02

กําไรต่อหุ้นแบบมีการปรับปรุง

101.18%0.00

31.08%-0.02

-154.66%-0.04

-47.39%-0.03

-77.10%-0.03

-62.44%-0.03

369.68%0.07

-2.71%-0.02

24.82%-0.02

22.46%-0.02

-21.36%-0.03

-131.72%-0.02

-6950.00%-0.03

-176.40%-0.03

79.77%-0.02

95.47%-0.01

99.81%0.00

92.22%-0.01

28.01%-0.10

-26.48%-0.19

10.96%-0.19

97.17%-0.12

40.42%-0.14

61.46%-0.15

69.73%-0.21

98.09%-4.30

95.74%-0.24

94.05%-0.38

81.86%-0.70

-5893.86%-225.17

-16.66%-5.62

-45.28%-6.43

31.42%-3.87

-132.21%-3.76

37.35%-4.82

9.11%-4.43

24.67%-5.64

296.69%11.66

-242.85%-7.69

-17.74%-4.87

18.87%-7.49

50.91%-5.93

77.94%-2.24

37.20%-4.14

-97.89%-9.24

11.80%-12.08

-44.03%-10.17

-435.62%-6.58

-54.39%-4.67

---13.70

---7.06

--1.96

---3.02

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

