









ตลาด
/
หุ้น
/
nasdaq-xhr
/

Xenia Hotels & Resorts Inc

XHR

12.770USD

+0.290+2.32%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

1.22Bมูลค่าตลาด

53.71P/E TTM



Xenia Hotels & Resorts Inc

12.770

+0.290+2.32%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

รายได้รวม

8.01%288.93M

3.34%261.85M

2.06%236.81M

0.68%272.90M

-0.55%267.49M

-3.71%253.38M

-3.59%232.02M

-4.37%271.07M

27.87%268.97M

29.26%263.14M

39.29%240.67M

86.51%283.45M

139.43%210.35M

169.12%203.58M

170.17%172.78M

925.12%151.97M

-59.21%87.85M

-73.19%75.65M

-76.22%63.95M

-95.13%14.82M

-26.67%215.35M

2.37%282.18M

11.59%268.93M

9.83%304.29M

11.04%293.69M

6.38%275.66M

7.93%240.99M

13.37%277.06M

21.07%264.50M

17.90%259.13M

-4.56%223.29M

-6.50%244.39M

-7.05%218.46M

-11.58%219.80M

-5.84%233.95M

4.04%261.38M

3.14%235.03M

8.11%248.59M

7.51%248.45M

1.66%251.22M

4.28%227.87M

12.13%229.94M

448.82%231.09M

12.27%247.11M

18.37%218.53M

--205.06M

--42.11M

--220.10M

--184.61M

รายได้

7.59%264.56M

2.39%237.71M

1.85%214.37M

-0.04%249.87M

-1.55%245.90M

-4.07%232.16M

-3.78%210.48M

-4.72%249.97M

30.81%249.77M

31.73%242.02M

42.27%218.76M

93.86%262.36M

147.20%190.93M

188.51%183.72M

190.97%153.76M

1394.95%135.34M

-61.04%77.24M

-75.69%63.68M

-78.74%52.84M

-96.81%9.05M

-27.81%198.24M

1.51%261.92M

9.91%248.57M

8.08%283.42M

10.28%274.60M

6.18%258.03M

7.90%226.15M

13.32%262.24M

20.71%249.00M

17.07%243.02M

-5.91%209.59M

-6.42%231.42M

-7.41%206.28M

-11.59%207.58M

-4.96%222.75M

4.02%247.31M

3.46%222.79M

9.42%234.80M

8.36%234.37M

2.48%237.75M

5.51%215.34M

11.68%214.59M

537.23%216.30M

10.70%231.98M

15.97%204.09M

--192.14M

--33.94M

--209.56M

--175.99M

ค่าใช้จ่ายด้านรายได้

6.79%127.21M

3.61%121.22M

4.68%113.97M

3.28%120.68M

2.83%119.12M

0.64%116.99M

-1.22%108.88M

1.26%116.85M

26.47%115.84M

-2.49%116.24M

1.93%110.22M

15.28%115.39M

13.01%91.59M

43.23%119.21M

30.80%108.13M

49.17%100.10M

-44.09%81.05M

-47.73%83.23M

-48.07%82.67M

-59.67%67.10M

-12.32%144.96M

-0.05%159.24M

10.70%159.19M

12.46%166.37M

11.17%165.34M

5.65%159.31M

11.98%143.80M

14.52%147.94M

18.94%148.72M

18.92%150.79M

0.28%128.41M

-3.98%129.18M

-7.59%125.03M

-8.69%126.80M

-6.71%128.06M

0.99%134.54M

-12.58%135.31M

8.36%138.86M

6.61%137.28M

-0.70%133.22M

22.68%154.79M

17.00%128.15M

394.36%128.76M

73.70%134.17M

-0.18%126.17M

--109.53M

--26.05M

--77.24M

--126.41M

ค่าใช้จ่ายในการดำเนินงาน

5.81%253.72M

3.12%239.77M

1.94%228.60M

2.59%242.18M

1.95%239.79M

-1.60%232.51M

-1.24%224.25M

1.43%236.07M

22.94%235.21M

24.89%236.29M

31.62%227.07M

46.94%232.73M

49.31%191.33M

54.41%189.20M

38.15%172.53M

53.04%158.38M

-44.41%128.15M

-50.84%122.53M

-49.65%124.88M

-59.96%103.49M

-10.51%230.53M

1.44%249.23M

11.73%248.00M

11.73%258.45M

11.20%257.61M

4.02%245.70M

11.03%221.97M

13.29%231.32M

16.96%231.66M

20.15%236.22M

-0.93%199.92M

-4.54%204.19M

-8.37%198.06M

-8.75%196.61M

-5.52%201.81M

1.85%213.91M

-4.59%216.15M

1.23%215.47M

3.27%213.59M

-0.11%210.02M

15.75%226.54M

13.30%212.86M

410.67%206.82M

11.36%210.25M

12.60%195.73M

--187.88M

--40.50M

--188.81M

--173.83M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

3.75%83.00K

17.95%92.00K

-8.51%86.00K

-19.42%83.00K

9.59%80.00K

-33.33%78.00K

-30.37%94.00K

-29.93%103.00K

-46.32%73.00K

-56.18%117.00K

-49.63%135.00K

-44.94%147.00K

-49.25%136.00K

-57.28%267.00K

-57.05%268.00K

-57.42%267.00K

-63.64%268.00K

-17.76%625.00K

-18.64%624.00K

-14.34%627.00K

-7.99%737.00K

-32.80%760.00K

-18.49%767.00K

-19.21%732.00K

-8.56%801.00K

-55.42%1.13M

-13.35%941.00K

73.23%906.00K

147.46%876.00K

-93.23%2.54M

-97.14%1.09M

-98.64%523.00K

-99.09%354.00K

-1.18%37.47M

0.25%37.91M

7.43%38.56M

7.11%38.97M

6.57%37.91M

5.53%37.82M

-1.71%35.89M

7.39%36.39M

-20.92%35.58M

-3.42%35.84M

1.17%36.51M

-7.62%33.88M

--44.99M

--37.10M

--36.09M

--36.68M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

7.69%34.62M

-1.02%32.00M

-6.31%31.11M

-5.94%31.76M

-5.17%32.15M

-6.16%32.33M

-2.92%33.21M

-1.12%33.77M

11.28%33.90M

101447.06%34.46M

--34.21M

--34.15M

--30.46M

---34.00K

----

--9.61M

--864.00K

--19.35M

----

กำไรจากการดำเนินงาน

27.11%35.20M

5.80%22.07M

5.64%8.21M

-12.21%30.72M

-17.96%27.70M

-22.30%20.86M

-42.83%7.77M

-31.00%35.00M

77.53%33.76M

86.78%26.85M

5189.11%13.59M

891.39%50.72M

147.20%19.02M

130.67%14.38M

100.42%257.00K

92.77%-6.41M

-165.51%-40.29M

-242.28%-46.88M

-391.16%-60.93M

-293.46%-88.67M

-142.07%-15.18M

9.98%32.95M

10.05%20.93M

0.22%45.83M

9.87%36.07M

30.72%29.96M

-18.62%19.02M

13.75%45.73M

60.97%32.83M

-1.18%22.92M

-27.30%23.37M

-15.30%40.20M

8.00%20.40M

-29.99%23.19M

-7.82%32.14M

15.20%47.47M

1320.00%18.89M

93.96%33.13M

43.67%34.87M

11.78%41.21M

-94.17%1.33M

-0.58%17.08M

1410.14%24.27M

17.81%36.87M

111.47%22.80M

--17.18M

--1.61M

--31.29M

--10.78M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

3.40%21.05M

-2.68%20.14M

-1.85%20.14M

-6.49%20.25M

-8.02%20.36M

-2.65%20.69M

-0.29%20.52M

6.37%21.65M

7.77%22.13M

-1.08%21.25M

-3.63%20.58M

3.36%20.35M

9.54%20.54M

16.94%21.49M

25.59%21.36M

45.10%19.69M

43.96%18.75M

61.96%18.37M

38.34%17.01M

9.62%13.57M

3.47%13.02M

-10.88%11.35M

3.29%12.29M

-5.16%12.38M

-8.24%12.59M

-4.99%12.73M

2.61%11.90M

17.11%13.05M

35.14%13.72M

32.67%13.40M

-6.26%11.60M

-12.92%11.15M

-20.95%10.15M

-16.47%10.10M

-0.98%12.37M

-1.90%12.80M

-2.59%12.84M

-12.99%12.09M

-13.07%12.50M

-11.30%13.05M

-8.77%13.18M

0.78%13.89M

--14.37M

-31.33%14.71M

-32.89%14.45M

--13.79M

----

--21.42M

--21.53M

กำไรจากการขายหลักทรัพย์

----

--0.00

----

---5.60M

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--0.00

100.00%0.00

-100.00%0.00

94.33%-32.00K

1731.03%4.25M

--151.00K

--148.00K

---564.00K

--232.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

28.51%1.21M

---2.45M

21.72%241.00K

-103.75%-19.00K

182.46%940.00K

--0.00

-92.04%198.00K

--506.00K

27.48%-1.14M

100.00%0.00

241.39%2.49M

100.00%0.00

-240.86%-1.57M

-768.99%-15.86M

80.73%-1.76M

-110.84%-13.67M

106.66%1.12M

80.60%-1.82M

-1278.55%-9.13M

54.45%-6.48M

-7772.30%-16.77M

-730.07%-9.41M

-392.92%-662.00K

-796.62%-14.23M

-162.96%-213.00K

296.02%1.49M

109.48%226.00K

233.18%2.04M

-1250.00%-81.00K

324.40%377.00K

-558.56%-2.38M

37.11%-1.53M

99.96%-6.00K

97.06%-168.00K

93.21%-362.00K

-184.93%-2.44M

-49437.93%-14.37M

-1435.05%-5.71M

-196.72%-5.33M

-8460.00%-856.00K

99.30%-29.00K

101.86%428.00K

93.13%-1.80M

---10.00K

---4.12M

---22.97M

---26.18M

--0.00

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

--0.00

--1.63M

----

36481.33%27.29M

----

-100.08%-75.00K

----

9987.01%93.63M

----

-101.17%-947.00K

--0.00

-100.00%0.00

--81.25M

-100.00%0.00

-99.98%9.00K

--42.28M

-100.00%0.00

157100.00%1.57M

54740.00%49.18M

-100.00%0.00

-31.64%29.40M

---1.00K

---90.00K

--882.00K

--43.02M

100.00%0.00

-100.00%0.00

----

---96.00K

--962.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

42.27%2.02M

-99.40%22.00K

-0.34%2.02M

-36.16%1.51M

-79.42%1.42M

144.39%3.68M

14.94%2.03M

40.51%2.36M

985.97%6.88M

631.55%1.51M

850.00%1.77M

159.93%1.68M

-769.83%-777.00K

191.96%206.00K

-99.31%186.00K

-167.72%-2.81M

-77.99%116.00K

-163.10%-224.00K

10407.00%27.00M

2103.19%4.14M

454.74%527.00K

10.94%355.00K

2470.00%257.00K

-57.85%188.00K

-75.45%95.00K

267.82%320.00K

-97.66%10.00K

139.78%446.00K

154.61%387.00K

-96.46%87.00K

-48.99%428.00K

97.87%186.00K

-92.30%152.00K

61.17%2.46M

24.85%839.00K

163.51%94.00K

-23.55%1.97M

187.46%1.53M

1020.00%672.00K

86.17%-148.00K

1965.60%2.58M

-20.58%-1.75M

-98.50%60.00K

-694.44%-1.07M

26.26%125.00K

---1.45M

--4.00M

--180.00K

--99.00K

รายได้ก่อนหักภาษี

79.24%17.38M

-112.70%-490.00K

23.58%-8.04M

-26.20%11.97M

-17.64%9.70M

-88.78%3.86M

-284.65%-10.52M

-49.40%16.21M

404.16%11.77M

250.60%34.39M

87.93%-2.74M

175.28%32.05M

93.31%-3.87M

-186.76%-22.84M

62.25%-22.67M

59.29%-42.57M

-30.09%-57.81M

126.75%26.32M

-829.91%-60.06M

-638.86%-104.58M

-290.17%-44.44M

-88.42%11.61M

11.96%8.23M

-44.83%19.41M

-62.13%23.37M

904.32%100.29M

-35.43%7.35M

-54.25%35.18M

493.74%61.71M

-77.71%9.99M

-43.78%11.38M

138.52%76.89M

290.21%10.39M

-25.18%44.79M

14.33%20.24M

18.71%32.23M

41.23%-5.46M

3106.53%59.87M

119.69%17.71M

23.40%27.16M

-208.04%-9.30M

108.94%1.87M

139.47%8.06M

131.96%22.01M

182.62%8.61M

---20.88M

---20.42M

--9.49M

---10.42M

ภาษีเงินได้

19.51%870.00K

107.29%287.00K

62.84%-609.00K

-329.95%-4.15M

-86.05%728.00K

-102.52%-3.94M

-59.28%-1.64M

-49.50%1.80M

224.70%5.22M

-669.79%-1.94M

-2493.02%-1.03M

2012.43%3.57M

873.94%1.61M

-65.27%341.00K

100.67%43.00K

105.47%169.00K

102.26%165.00K

121.93%982.00K

-164.05%-6.45M

-149.90%-3.09M

-219.99%-7.31M

-91.98%-4.48M

-23.02%-2.44M

9.69%6.19M

30.64%6.09M

-433.64%-2.33M

-415.58%-1.98M

-4.13%5.65M

115.33%4.66M

90.37%-437.00K

-105.88%-385.00K

-3.38%5.89M

-41.54%2.17M

-121.38%-4.54M

-33.57%-187.00K

79.00%6.09M

-27.05%3.71M

-2726.92%-2.05M

-107.52%-140.00K

69.74%3.41M

164.67%5.08M

103.10%78.00K

-50.84%1.86M

146.44%2.01M

24.85%1.92M

---2.52M

--3.79M

--814.00K

--1.54M

รายได้หลังหักภาษี

84.09%16.51M

-109.97%-777.00K

16.34%-7.43M

11.80%16.11M

36.84%8.97M

-78.55%7.79M

-420.50%-8.88M

-49.39%14.41M

219.65%6.55M

256.77%36.34M

92.49%-1.71M

166.63%28.48M

90.55%-5.48M

-191.46%-23.18M

57.62%-22.72M

57.88%-42.74M

-56.15%-57.98M

57.53%25.34M

-602.43%-53.61M

-868.03%-101.49M

-314.92%-37.13M

-84.33%16.09M

14.31%10.67M

-55.25%13.21M

-69.71%17.28M

884.58%102.62M

-20.68%9.33M

-58.41%29.53M

593.36%57.04M

-78.87%10.42M

-42.41%11.77M

171.61%71.00M

189.73%8.23M

-20.33%49.33M

14.48%20.43M

10.06%26.14M

36.22%-9.17M

3360.87%61.91M

187.95%17.85M

18.75%23.75M

-315.00%-14.38M

109.75%1.79M

125.60%6.20M

130.60%20.00M

155.94%6.69M

---18.36M

---24.21M

--8.67M

---11.95M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

84.09%16.51M

-109.97%-777.00K

16.34%-7.43M

11.80%16.11M

36.84%8.97M

-78.55%7.79M

-420.50%-8.88M

-49.39%14.41M

219.65%6.55M

256.77%36.34M

92.49%-1.71M

166.63%28.48M

90.55%-5.48M

-191.46%-23.18M

57.62%-22.72M

57.88%-42.74M

-56.15%-57.98M

57.53%25.34M

-602.43%-53.61M

-868.03%-101.49M

-314.92%-37.13M

-84.33%16.09M

14.31%10.67M

-55.25%13.21M

-69.71%17.28M

884.58%102.62M

-20.68%9.33M

-58.41%29.53M

593.36%57.04M

-78.87%10.42M

-42.41%11.77M

171.61%71.00M

189.73%8.23M

-20.33%49.33M

14.48%20.43M

10.06%26.14M

36.22%-9.17M

3360.87%61.91M

187.95%17.85M

18.75%23.75M

-315.00%-14.38M

109.75%1.79M

125.60%6.20M

130.60%20.00M

155.94%6.69M

---18.36M

---24.21M

--8.67M

---11.95M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

--0.00

100.00%0.00

-100.00%0.00

88.80%-489.00K

1989.43%73.31M

248.65%3.30M

1458.92%2.88M

-1621.95%-4.37M

---3.88M

---2.22M

--185.00K

--287.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---600.00K

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

112.93%922.00K

-171.28%-139.00K

3.93%-342.00K

25.00%775.00K

58.61%433.00K

-81.86%195.00K

-709.09%-356.00K

-25.30%620.00K

278.43%273.00K

542.39%1.07M

91.60%-44.00K

217.73%830.00K

90.59%-153.00K

-122.86%-243.00K

58.58%-524.00K

70.15%-705.00K

-63.91%-1.63M

122.85%1.06M

-456.34%-1.27M

-640.50%-2.36M

-273.12%-992.00K

-81.86%477.00K

294.44%355.00K

-40.71%437.00K

-58.69%573.00K

1923.08%2.63M

-30.23%90.00K

-53.35%737.00K

1116.67%1.39M

-77.11%130.00K

-31.75%129.00K

322.46%1.58M

144.88%114.00K

330.30%568.00K

175.30%189.00K

12366.67%374.00K

---254.00K

--132.00K

---251.00K

--3.00K

----

--0.00

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

83.22%15.46M

-109.63%-726.00K

16.36%-7.19M

11.02%15.23M

35.76%8.44M

-78.55%7.54M

-382.27%-8.59M

-50.26%13.72M

216.70%6.21M

253.29%35.16M

91.97%-1.78M

165.62%27.59M

90.55%-5.32M

-194.47%-22.93M

57.60%-22.19M

57.59%-42.04M

-55.29%-56.35M

56.78%24.28M

-614.49%-52.34M

-884.47%-99.13M

-319.13%-36.29M

-84.48%15.48M

11.89%10.17M

-55.88%12.64M

-70.14%16.56M

943.15%99.77M

-20.78%9.09M

-58.60%28.64M

595.69%55.47M

-80.33%9.56M

-42.94%11.48M

169.59%69.19M

188.34%7.97M

-21.19%48.63M

11.34%20.11M

8.24%25.66M

39.29%-9.03M

-17.85%61.70M

90.27%18.07M

3.61%23.71M

-741.05%-14.87M

437.75%75.10M

135.93%9.49M

158.34%22.88M

119.88%2.32M

---22.23M

---26.43M

--8.86M

---11.67M

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

-100.00%0.00

----

--0.00

--4.00K

--8.00K

----

--0.00

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

83.22%15.46M

-109.63%-726.00K

16.36%-7.19M

11.02%15.23M

35.76%8.44M

-78.55%7.54M

-382.27%-8.59M

-50.26%13.72M

216.70%6.21M

253.29%35.16M

91.97%-1.78M

165.62%27.59M

90.55%-5.32M

-194.47%-22.93M

57.60%-22.19M

57.59%-42.04M

-55.29%-56.35M

56.78%24.28M

-614.49%-52.34M

-884.47%-99.13M

-319.13%-36.29M

-84.48%15.48M

11.89%10.17M

-55.88%12.64M

-70.14%16.56M

943.15%99.77M

-20.78%9.09M

-58.60%28.64M

595.69%55.47M

-80.33%9.56M

-42.94%11.48M

169.59%69.19M

188.34%7.97M

-21.19%48.63M

11.34%20.11M

8.24%25.66M

39.29%-9.03M

-17.85%61.70M

90.27%18.07M

3.61%23.71M

-741.05%-14.87M

437.75%75.10M

135.93%9.49M

158.34%22.88M

119.88%2.32M

---22.23M

---26.43M

--8.86M

---11.67M

กําไรต่อหุ้นพื้นฐาน

85.56%0.15

-109.93%-0.01

12.15%-0.07

19.02%0.15

48.85%0.08

-76.81%0.07

-415.14%-0.08

-47.96%0.13

219.35%0.06

254.02%0.31

92.01%-0.02

165.31%0.24

90.60%-0.05

-194.41%-0.20

57.63%-0.20

57.71%-0.37

-54.20%-0.50

55.28%0.21

-609.58%-0.46

-878.53%-0.87

-318.43%-0.32

-84.48%0.14

11.34%0.09

-57.33%0.11

-71.69%0.15

888.76%0.89

-24.57%0.08

-59.43%0.26

596.05%0.52

-80.30%0.09

-42.50%0.11

172.43%0.65

190.72%0.07

-17.67%0.45

15.65%0.19

12.03%0.24

37.50%-0.08

-16.57%0.55

93.17%0.16

5.21%0.21

-743.52%-0.13

437.75%0.66

135.93%0.08

158.35%0.20

119.88%0.02

---0.20

---0.23

--0.08

---0.10

กําไรต่อหุ้นแบบมีการปรับปรุง

85.47%0.15

-109.95%-0.01

12.15%-0.07

18.79%0.15

48.60%0.08

-76.80%0.07

-415.14%-0.08

-47.89%0.13

219.07%0.06

253.69%0.31

92.01%-0.02

165.09%0.24

90.60%-0.05

-194.41%-0.20

57.63%-0.20

57.71%-0.37

-54.20%-0.50

55.66%0.21

-610.88%-0.46

-880.41%-0.87

-318.98%-0.32

-84.49%0.14

11.32%0.09

-57.33%0.11

-71.70%0.15

889.14%0.88

-24.56%0.08

-59.44%0.26

596.03%0.52

-80.32%0.09

-42.57%0.11

172.32%0.65

190.54%0.07

-17.73%0.45

15.69%0.19

12.06%0.24

37.50%-0.08

-16.66%0.55

92.85%0.16

4.99%0.21

-743.52%-0.13

437.75%0.66

135.93%0.08

158.35%0.20

119.88%0.02

---0.20

---0.23

--0.08

---0.10

เงินปันผลต่อหุ้น

16.67%0.14

20.00%0.12

0.00%0.10

--0.10

--0.00

-100.00%0.00

0.00%0.28

19.57%0.28

88.74%0.28

--0.23

--0.15

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

