









ตลาด
/
หุ้น
/
nasdaq-xelb
/

Xcel Brands Inc

XELB

1.160USD

+0.060+5.45%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

2.77Mมูลค่าตลาด

ขาดทุนP/E TTM



Xcel Brands Inc

1.160

+0.060+5.45%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-39.01%1.33M

-47.14%1.21M

-27.49%1.91M

-56.44%2.95M

-63.90%2.18M

-43.75%2.29M

-41.41%2.64M

-19.91%6.78M

-30.83%6.05M

-49.79%4.07M

-60.03%4.50M

-21.34%8.47M

12.01%8.75M

8.26%8.10M

52.36%11.26M

113.15%10.76M

-18.03%7.81M

-34.13%7.48M

-32.39%7.39M

-44.74%5.05M

-7.51%9.53M

14.18%11.36M

32.24%10.93M

7.67%9.14M

17.51%10.30M

41.76%9.95M

4.78%8.27M

1.40%8.49M

3.99%8.77M

1.70%7.02M

-5.17%7.89M

-8.18%8.37M

0.45%8.43M

-7.68%6.90M

13.41%8.32M

44.22%9.12M

27.33%8.39M

39.84%7.47M

35.75%7.34M

4.10%6.32M

86.19%6.59M

87.38%5.34M

37.89%5.40M

89.39%6.07M

11.04%3.54M

-12.89%2.85M

5.21%3.92M

13.53%3.21M

9.40%3.19M

--3.27M

--3.73M

--2.82M

--2.91M

รายได้

-39.01%1.33M

-47.14%1.21M

-27.49%1.91M

-56.44%2.95M

-63.90%2.18M

-43.75%2.29M

-41.41%2.64M

-19.91%6.78M

-30.83%6.05M

-49.79%4.07M

-60.03%4.50M

-21.34%8.47M

12.01%8.75M

8.26%8.10M

52.36%11.26M

113.15%10.76M

-18.03%7.81M

-34.13%7.48M

-32.39%7.39M

-44.74%5.05M

-7.51%9.53M

14.18%11.36M

32.24%10.93M

7.67%9.14M

17.51%10.30M

41.76%9.95M

4.78%8.27M

1.40%8.49M

3.99%8.77M

1.70%7.02M

-5.17%7.89M

-8.18%8.37M

0.45%8.43M

-7.68%6.90M

13.41%8.32M

44.22%9.12M

27.33%8.39M

39.84%7.47M

35.75%7.34M

4.10%6.32M

86.19%6.59M

87.38%5.34M

37.89%5.40M

89.39%6.07M

11.04%3.54M

-12.89%2.85M

5.21%3.92M

13.53%3.21M

9.40%3.19M

--3.27M

--3.73M

--2.82M

--2.91M

ค่าใช้จ่ายด้านรายได้

----

-52.32%903.00K

-30.76%1.32M

-71.66%1.58M

-64.61%1.59M

-53.59%1.89M

-42.01%1.90M

27.48%5.59M

28.29%4.49M

-14.71%4.08M

-31.03%3.28M

-10.77%4.38M

14.94%3.50M

61.60%4.79M

75.69%4.76M

210.43%4.91M

-17.77%3.04M

-36.81%2.96M

-31.31%2.71M

-42.83%1.58M

33.20%3.70M

86.03%4.69M

473.65%3.94M

303.94%2.77M

370.39%2.78M

--2.52M

--687.00K

--685.00K

--591.00K

----

11.90%395.00K

61.56%496.00K

650.98%562.00K

67.59%424.00K

47.08%353.00K

37.05%307.00K

-175.00%-102.00K

-10.60%253.00K

1.27%240.00K

3.23%224.00K

-37.04%136.00K

31.02%283.00K

10.23%237.00K

-10.70%217.00K

--216.00K

--215.00K

--243.00K

ค่าใช้จ่ายในการดำเนินงาน

-42.66%3.18M

-42.70%3.22M

-31.57%4.14M

-56.33%4.70M

-51.51%5.55M

-53.87%5.61M

-40.64%6.05M

-22.55%10.77M

-2.79%11.45M

-11.65%12.17M

-18.84%10.20M

11.42%13.91M

14.40%11.78M

55.94%13.77M

55.69%12.57M

72.94%12.48M

-3.09%10.29M

-19.93%8.83M

-22.64%8.07M

-17.24%7.22M

10.43%10.62M

21.05%11.03M

51.90%10.43M

21.09%8.72M

27.35%9.62M

36.48%9.11M

3.56%6.87M

-0.70%7.20M

-5.52%7.55M

-2.51%6.68M

-11.37%6.63M

-18.37%7.25M

-0.72%8.00M

11.09%6.85M

9.91%7.48M

51.17%8.88M

41.45%8.05M

57.83%6.17M

52.50%6.81M

9.95%5.88M

23.23%5.69M

55.31%3.91M

-10.90%4.46M

14.48%5.34M

74.41%4.62M

-33.02%2.52M

20.72%5.01M

28.48%4.67M

19.00%2.65M

--3.75M

--4.15M

--3.63M

--2.23M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-43.36%900.00K

-46.69%903.00K

-45.74%910.00K

-13.49%1.54M

-11.57%1.59M

-6.72%1.69M

-7.60%1.68M

-1.43%1.79M

-1.26%1.80M

-3.46%1.82M

-4.02%1.81M

-1.95%1.81M

50.41%1.82M

31.72%1.88M

31.59%1.89M

39.05%1.85M

-7.14%1.21M

48.29%1.43M

45.01%1.44M

32.90%1.33M

37.45%1.30M

110.72%963.00K

117.32%991.00K

119.30%1.00M

130.66%948.00K

17.48%457.00K

17.22%456.00K

16.92%456.00K

4.31%411.00K

0.26%389.00K

0.52%389.00K

8.64%390.00K

-7.51%394.00K

-8.92%388.00K

3.75%387.00K

12.89%359.00K

62.60%426.00K

137.99%426.00K

58.72%373.00K

34.75%318.00K

11.49%262.00K

-14.76%179.00K

5.86%235.00K

5.36%236.00K

8.29%235.00K

-2.78%210.00K

2.78%222.00K

4.19%224.00K

3.83%217.00K

--216.00K

--215.00K

--209.00K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

69.95%-537.00K

----

---1.79M

---1.47M

----

กำไรจากการดำเนินงาน

45.03%-1.85M

39.66%-2.01M

34.71%-2.23M

56.15%-1.75M

37.63%-3.37M

58.95%-3.33M

40.03%-3.42M

26.66%-3.99M

-78.15%-5.40M

-42.78%-8.10M

-336.29%-5.70M

-216.77%-5.44M

-21.88%-3.03M

-319.75%-5.67M

-91.78%-1.31M

20.77%-1.72M

-126.82%-2.49M

-516.00%-1.35M

-236.75%-681.00K

-618.42%-2.17M

-260.94%-1.10M

-60.98%325.00K

-64.38%498.00K

-67.50%418.00K

-43.81%681.00K

145.72%833.00K

11.22%1.40M

15.03%1.29M

178.62%1.21M

578.00%339.00K

50.36%1.26M

381.90%1.12M

28.32%435.00K

-96.18%50.00K

58.63%836.00K

-47.75%232.00K

-62.25%339.00K

-9.04%1.31M

-43.88%527.00K

-38.93%444.00K

183.15%898.00K

326.71%1.44M

185.99%939.00K

149.69%727.00K

-300.37%-1.08M

170.06%337.00K

-156.34%-1.09M

-80.62%-1.46M

-21.66%539.00K

---481.00K

---426.00K

---810.00K

--688.00K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--7.00K

----

--6.00K

----

--5.00K

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

273.33%560.00K

77.41%644.00K

--142.00K

--146.00K

500.00%150.00K

1550.00%363.00K

--0.00

-100.00%0.00

-96.47%25.00K

-96.16%22.00K

-100.00%0.00

-22.99%479.00K

--709.00K

93.58%573.00K

93.42%588.00K

108.03%622.00K

----

-6.62%296.00K

-7.88%304.00K

-14.08%299.00K

1.38%294.00K

53.88%317.00K

27.91%330.00K

30.83%348.00K

1.40%290.00K

-32.90%206.00K

-17.83%258.00K

-23.56%266.00K

-24.34%286.00K

-27.08%307.00K

-32.03%314.00K

-34.34%348.00K

-13.10%378.00K

-1.64%421.00K

6.94%462.00K

22.40%530.00K

-14.87%435.00K

0.23%428.00K

4.35%432.00K

5.87%433.00K

114.71%511.00K

40.92%427.00K

7.53%414.00K

-60.67%409.00K

-54.05%238.00K

-43.78%303.00K

-29.74%385.00K

90.83%1.04M

-4.60%518.00K

--539.00K

--548.00K

--545.00K

--543.00K

กำไรจากการขายหลักทรัพย์

----

--438.00K

----

--520.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

36.96%-336.00K

-657.09%-3.90M

-1229.51%-6.85M

-8.16%-557.00K

-3.50%-533.00K

44.32%-515.00K

-85.92%-515.00K

---515.00K

---925.00K

---277.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

100.00%0.00

53.68%-824.00K

100.00%0.00

228.27%2.61M

---2.29M

-394.54%-1.78M

---1.47M

-95.65%796.00K

----

129.22%604.00K

--0.00

2327.04%18.28M

----

84.16%-2.07M

-100.00%0.00

-152.70%-821.00K

----

-79.80%-13.05M

401.59%380.00K

-45.33%1.56M

100.00%0.00

-808.51%-7.26M

---126.00K

--2.85M

---189.00K

93.54%-799.00K

----

-462.89%-12.37M

----

--3.41M

----

-100.00%0.00

100.00%0.00

--0.00

273.33%2.24M

---611.00K

-100.00%0.00

--600.00K

--0.00

-99.67%22.00K

--3.75M

----

--6.72M

--0.00

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

----

--1.00K

----

---280.00K

----

รายได้ก่อนหักภาษี

56.71%-2.75M

-15.93%-6.94M

-70.65%-9.22M

104.35%161.00K

-6.85%-6.34M

29.16%-5.98M

9.48%-5.40M

-129.93%-3.70M

-58.81%-5.94M

-1.58%-8.45M

-215.15%-5.97M

491.36%12.37M

-35.18%-3.74M

43.44%-8.31M

-213.06%-1.89M

-248.02%-3.16M

-98.99%-2.77M

-102.73%-14.70M

-1540.48%-605.00K

-131.10%-908.00K

-788.12%-1.39M

-4241.92%-7.25M

-96.32%42.00K

186.27%2.92M

-78.19%202.00K

98.65%-167.00K

20.89%1.14M

32.47%1.02M

1524.56%926.00K

-506.16%-12.34M

152.14%943.00K

358.39%770.00K

159.38%57.00K

245.23%3.04M

293.68%374.00K

-113.24%-298.00K

57.14%-96.00K

-12.96%880.00K

-81.90%95.00K

145.21%2.25M

83.00%-224.00K

1705.36%1.01M

-76.89%525.00K

146.29%918.00K

-6376.19%-1.32M

-99.02%56.00K

333.26%2.27M

-46.35%-1.98M

-85.52%21.00K

--5.70M

---974.00K

---1.35M

--145.00K

ภาษีเงินได้

--50.00K

-81.85%220.00K

----

158.55%1.21M

100.00%0.00

-100.00%0.00

--0.00

-90.43%-2.07M

-187.66%-1.54M

336.11%3.18M

100.00%0.00

74.42%-1.09M

-268.97%-535.00K

-414.49%-1.35M

75.00%-138.00K

-121.07%-4.25M

-205.84%-145.00K

-59.93%428.00K

-836.00%-552.00K

-1785.96%-1.92M

-13.29%137.00K

-5.74%1.07M

-82.39%75.00K

-74.61%114.00K

-77.13%158.00K

103.41%1.13M

-6.58%426.00K

41.19%449.00K

169.92%691.00K

367.79%557.00K

994.12%456.00K

162.81%318.00K

401.96%256.00K

-331.11%-208.00K

51.89%-51.00K

-75.15%121.00K

-78.93%51.00K

-71.88%90.00K

78.54%-106.00K

60.20%487.00K

128.57%242.00K

140.66%320.00K

-6275.00%-494.00K

223.58%304.00K

-68.73%-847.00K

-78600.00%-787.00K

147.06%8.00K

---246.00K

---502.00K

---1.00K

---17.00K

รายได้หลังหักภาษี

55.92%-2.80M

0.54%-7.16M

-70.65%-9.22M

104.35%161.00K

-6.85%-6.34M

-12.85%-7.20M

-21.96%-5.40M

-140.28%-3.70M

-58.81%-5.94M

11.79%-6.38M

-225.97%-4.43M

606.56%9.19M

-42.28%-3.74M

30.84%-7.23M

-195.43%-1.36M

-35.78%-1.81M

-213.60%-2.63M

-96.12%-10.45M

-384.21%-460.00K

-172.14%-1.34M

-759.84%-838.00K

-1796.44%-5.33M

-109.67%-95.00K

1738.94%1.85M

-74.60%127.00K

97.80%-281.00K

289.68%982.00K

-153.05%-113.00K

225.31%500.00K

-570.15%-12.79M

113.56%252.00K

336.67%213.00K

-786.67%-399.00K

258.37%2.72M

168.18%118.00K

-104.16%-90.00K

61.86%-45.00K

44.85%759.00K

-84.45%44.00K

261.37%2.16M

85.68%-118.00K

311.29%524.00K

-90.93%283.00K

150.00%598.00K

-6438.46%-824.00K

-104.17%-248.00K

760.81%3.12M

11.67%-1.20M

-91.98%13.00K

--5.95M

---472.00K

---1.35M

--162.00K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

55.92%-2.80M

0.54%-7.16M

-70.65%-9.22M

104.35%161.00K

-6.85%-6.34M

-12.85%-7.20M

-21.96%-5.40M

-140.28%-3.70M

-58.81%-5.94M

11.79%-6.38M

-225.97%-4.43M

606.56%9.19M

-42.28%-3.74M

30.84%-7.23M

-195.43%-1.36M

-35.78%-1.81M

-213.60%-2.63M

-96.12%-10.45M

-384.21%-460.00K

-172.14%-1.34M

-759.84%-838.00K

-1796.44%-5.33M

-109.67%-95.00K

1738.94%1.85M

-74.60%127.00K

97.80%-281.00K

289.68%982.00K

-153.05%-113.00K

225.31%500.00K

-570.15%-12.79M

113.56%252.00K

336.67%213.00K

-786.67%-399.00K

258.37%2.72M

168.18%118.00K

-104.16%-90.00K

61.86%-45.00K

44.85%759.00K

-84.45%44.00K

261.37%2.16M

85.68%-118.00K

311.29%524.00K

-90.93%283.00K

150.00%598.00K

-6438.46%-824.00K

-104.17%-248.00K

760.81%3.12M

11.67%-1.20M

-91.98%13.00K

--5.95M

---472.00K

---1.35M

--162.00K

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

-100.00%0.00

----

277.78%34.00K

----

100.00%0.00

100.84%9.00K

93.55%-14.00K

71.43%-54.00K

-62.60%-213.00K

-589.74%-1.08M

---217.00K

---189.00K

---131.00K

---156.00K

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--2.60M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

100.00%0.00

81.66%-73.00K

97.30%-7.00K

85.41%-34.00K

82.71%-51.00K

-0.25%-398.00K

33.25%-259.00K

22.59%-233.00K

-17.06%-295.00K

-39.30%-397.00K

-73.99%-388.00K

-17.58%-301.00K

-211.11%-252.00K

-427.78%-285.00K

-757.69%-223.00K

-611.11%-256.00K

-145.45%-81.00K

-184.21%-54.00K

---26.00K

---36.00K

---33.00K

---19.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

55.56%-2.80M

-4.21%-7.08M

-79.10%-9.21M

105.62%195.00K

-11.54%-6.29M

-13.68%-6.80M

-27.26%-5.14M

-136.54%-3.47M

-61.83%-5.64M

13.88%-5.98M

-255.81%-4.04M

709.11%9.49M

-36.91%-3.49M

33.22%-6.94M

-161.75%-1.14M

-19.85%-1.56M

-216.40%-2.55M

-95.80%-10.40M

-356.84%-434.00K

-170.19%-1.30M

-733.86%-805.00K

-1789.68%-5.31M

-109.67%-95.00K

1738.94%1.85M

-74.60%127.00K

97.24%-281.00K

289.68%982.00K

-153.05%-113.00K

225.31%500.00K

-469.93%-10.19M

113.56%252.00K

336.67%213.00K

-786.67%-399.00K

258.59%2.75M

293.33%118.00K

-104.27%-90.00K

86.40%-45.00K

239.13%768.00K

-54.55%30.00K

415.16%2.11M

65.34%-331.00K

-36.63%-552.00K

-97.88%66.00K

134.20%409.00K

-7446.15%-955.00K

-106.79%-404.00K

760.81%3.12M

11.67%-1.20M

-91.98%13.00K

--5.95M

---472.00K

---1.35M

--162.00K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

55.56%-2.80M

-4.21%-7.08M

-79.10%-9.21M

105.62%195.00K

-11.54%-6.29M

-13.68%-6.80M

-27.26%-5.14M

-136.54%-3.47M

-61.83%-5.64M

13.88%-5.98M

-255.81%-4.04M

709.11%9.49M

-36.91%-3.49M

33.22%-6.94M

-161.75%-1.14M

-19.85%-1.56M

-216.40%-2.55M

-95.80%-10.40M

-356.84%-434.00K

-170.19%-1.30M

-733.86%-805.00K

-1789.68%-5.31M

-109.67%-95.00K

1738.94%1.85M

-74.60%127.00K

97.24%-281.00K

289.68%982.00K

-153.05%-113.00K

225.31%500.00K

-469.93%-10.19M

113.56%252.00K

336.67%213.00K

-786.67%-399.00K

258.59%2.75M

293.33%118.00K

-104.27%-90.00K

86.40%-45.00K

239.13%768.00K

-54.55%30.00K

415.16%2.11M

65.34%-331.00K

-36.63%-552.00K

-97.88%66.00K

134.20%409.00K

-7446.15%-955.00K

-106.79%-404.00K

760.81%3.12M

11.67%-1.20M

-91.98%13.00K

--5.95M

---472.00K

---1.35M

--162.00K

กําไรต่อหุ้นพื้นฐาน

61.85%-1.18

12.64%-3.00

-50.38%-3.92

104.72%0.08

-7.48%-3.09

-12.70%-3.43

-26.46%-2.60

-136.44%-1.76

-61.32%-2.87

14.13%-3.05

-254.31%-2.06

702.02%4.82

-34.74%-1.78

34.36%-3.55

-157.55%-0.58

-17.90%-0.80

-209.96%-1.32

-92.52%-5.41

-350.50%-0.23

-169.63%-0.68

-723.68%-0.43

-1719.64%-2.81

-109.32%-0.05

1681.69%0.98

-74.92%0.07

97.21%-0.15

294.13%0.54

-153.42%-0.06

227.61%0.27

-475.22%-5.53

116.16%0.14

339.63%0.12

-775.82%-0.21

254.42%1.47

260.57%0.06

-103.40%-0.05

89.63%-0.02

192.08%0.42

-68.12%0.02

306.30%1.42

73.32%-0.24

-12.89%-0.45

-98.21%0.05

126.68%0.35

-5081.92%-0.88

-105.00%-0.40

588.53%3.07

32.52%-1.31

-93.65%0.02

--8.01

---0.63

---1.94

--0.28

กําไรต่อหุ้นแบบมีการปรับปรุง

61.85%-1.18

12.64%-3.00

-50.38%-3.92

104.71%0.08

-7.48%-3.09

-12.70%-3.43

-26.46%-2.60

-136.69%-1.76

-61.32%-2.87

14.13%-3.05

-254.31%-2.06

697.85%4.79

-34.74%-1.78

34.36%-3.55

-157.55%-0.58

-17.90%-0.80

-209.96%-1.32

-92.52%-5.41

-350.50%-0.23

-169.63%-0.68

-723.68%-0.43

-1718.46%-2.81

-109.32%-0.05

1681.69%0.98

-74.39%0.07

97.21%-0.15

302.70%0.54

-154.51%-0.06

224.99%0.27

-508.88%-5.53

115.67%0.13

334.85%0.11

-775.82%-0.21

243.14%1.35

277.44%0.06

-103.65%-0.05

89.63%-0.02

187.27%0.39

-67.59%0.02

310.13%1.32

73.32%-0.24

-12.89%-0.45

-98.35%0.05

124.59%0.32

---0.88

-106.72%-0.40

588.53%3.07

32.52%-1.31

-100.00%0.00

--5.95

---0.63

---1.94

--0.25

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

