









ตลาด
/
หุ้น
/
nasdaq-wulf
/

Terawulf Inc

WULF

5.305USD

+0.435+8.93%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.04Bมูลค่าตลาด

ขาดทุนP/E TTM



Terawulf Inc

5.305

+0.435+8.93%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-18.92%34.41M

50.25%34.98M

42.75%27.06M

130.16%35.57M

267.93%42.43M

143.39%23.29M

390.55%18.95M

1015.96%15.46M

5214.75%11.53M

--9.57M

-18.54%3.86M

-67.42%1.39M

-92.94%217.00K

51.31%4.74M

65.27%4.25M

-12.12%3.07M

-14.82%4.23M

-30.80%3.13M

-44.03%2.57M

-0.89%3.50M

2.19%4.96M

-2.60%4.53M

-0.81%4.60M

-13.33%3.53M

-1.78%4.86M

16.75%4.65M

-1.09%4.63M

12.19%4.07M

4.04%4.94M

-13.53%3.98M

11.65%4.69M

-9.57%3.63M

-0.32%4.75M

1.43%4.61M

-9.82%4.20M

11.54%4.01M

3.15%4.77M

1.45%4.54M

-5.51%4.65M

-19.41%3.60M

0.55%4.62M

6.19%4.48M

5.80%4.92M

11.00%4.46M

1.61%4.60M

-0.33%4.22M

2.37%4.65M

0.32%4.02M

--4.52M

--4.23M

--4.55M

--4.01M

รายได้

-18.92%34.41M

50.25%34.98M

42.75%27.06M

130.16%35.57M

267.93%42.43M

143.39%23.29M

390.55%18.95M

1015.96%15.46M

5214.75%11.53M

--9.57M

-18.54%3.86M

-67.42%1.39M

-92.94%217.00K

51.31%4.74M

65.27%4.25M

-12.12%3.07M

-14.82%4.23M

-30.80%3.13M

-44.03%2.57M

-0.89%3.50M

2.19%4.96M

-2.60%4.53M

-0.81%4.60M

-13.33%3.53M

-1.78%4.86M

16.75%4.65M

-1.09%4.63M

12.19%4.07M

4.04%4.94M

-13.53%3.98M

11.65%4.69M

-9.57%3.63M

-0.32%4.75M

1.43%4.61M

-9.82%4.20M

11.54%4.01M

3.15%4.77M

1.45%4.54M

-5.51%4.65M

-19.41%3.60M

0.55%4.62M

6.19%4.48M

5.80%4.92M

11.00%4.46M

1.61%4.60M

-0.33%4.22M

2.37%4.65M

0.32%4.02M

--4.52M

--4.23M

--4.55M

--4.01M

ค่าใช้จ่ายด้านรายได้

36.04%40.13M

101.00%34.57M

83.74%30.30M

143.06%28.05M

182.66%29.50M

68.15%17.20M

146.30%16.49M

1359.04%11.54M

28886.11%10.44M

--10.23M

111.81%6.70M

-71.97%791.00K

-98.27%36.00K

39.81%3.16M

29.01%2.82M

-11.39%2.08M

-19.94%2.73M

-27.49%2.26M

-30.95%2.19M

-6.97%2.34M

8.29%3.42M

-0.20%3.12M

6.60%3.17M

-6.99%2.52M

2.69%3.15M

17.46%3.12M

-8.34%2.97M

6.71%2.71M

2.32%3.07M

-9.52%2.66M

21.23%3.24M

-6.54%2.54M

0.69%3.00M

0.51%2.94M

-11.26%2.67M

8.78%2.72M

-1.19%2.98M

2.63%2.93M

-6.23%3.01M

-7.70%2.50M

13.89%3.02M

10.66%2.85M

15.99%3.21M

5.76%2.71M

0.30%2.65M

3.92%2.58M

0.98%2.77M

2.15%2.56M

--2.64M

--2.48M

--2.74M

--2.50M

ค่าใช้จ่ายในการดำเนินงาน

102.19%93.16M

151.66%69.56M

54.88%43.37M

96.39%41.64M

122.28%46.08M

22.19%27.64M

62.35%28.00M

145.31%21.20M

121.03%20.73M

--22.62M

209.62%17.25M

76.55%8.64M

176.21%9.38M

64.92%5.57M

36.32%4.90M

-21.19%3.40M

-21.70%3.94M

-27.90%3.38M

-24.83%3.59M

5.59%4.31M

7.89%5.03M

0.23%4.68M

7.66%4.78M

-3.13%4.08M

2.80%4.67M

13.04%4.67M

-7.95%4.44M

-0.07%4.21M

-2.70%4.54M

-7.05%4.13M

16.25%4.82M

-2.73%4.22M

4.56%4.66M

2.17%4.45M

-7.00%4.15M

6.51%4.33M

-0.74%4.46M

1.21%4.35M

-3.73%4.46M

-1.95%4.07M

10.51%4.49M

6.06%4.30M

8.90%4.63M

-1.11%4.15M

-0.78%4.07M

4.18%4.06M

1.69%4.25M

2.19%4.20M

--4.10M

--3.89M

--4.18M

--4.11M

ค่าใช้จ่ายในการวิจัยและพัฒนา

----

-1.40%134.61K

-35.95%128.90K

-26.51%134.92K

-25.85%150.16K

-37.51%136.52K

-25.60%201.23K

2.65%183.58K

8.42%202.50K

21.43%218.47K

72.85%270.46K

16.07%178.84K

10.18%186.78K

6.66%179.91K

-15.28%156.47K

-7.05%154.08K

-1.38%169.53K

12.33%168.69K

25.54%184.70K

-6.80%165.77K

11.47%171.90K

-4.84%150.18K

-23.59%147.13K

14.13%177.86K

-11.91%154.21K

-6.70%157.81K

8.49%192.54K

8.73%155.84K

0.87%175.04K

12.87%169.15K

15.69%177.48K

-16.92%143.33K

8.72%173.53K

6.15%149.86K

0.10%153.41K

-1.82%172.51K

--159.61K

--141.19K

--153.26K

--175.71K

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

5.99%16.26M

82.74%15.56M

87.60%15.89M

115.36%14.38M

169.93%15.34M

63.83%8.52M

454.88%8.47M

2922.17%6.68M

23579.17%5.68M

--5.20M

850.15%1.53M

-9.56%221.00K

-85.85%24.00K

-7.35%160.71K

38.21%244.37K

-4.24%169.56K

-1.00%170.71K

5.00%173.46K

1.38%176.81K

3.58%177.08K

-4.21%172.44K

-17.77%165.20K

-14.95%174.41K

-18.33%170.97K

-14.99%180.02K

-9.84%200.90K

-6.23%205.05K

-5.65%209.35K

-2.66%211.77K

5.80%222.81K

10.68%218.69K

31.44%221.88K

23.99%217.56K

25.21%210.59K

13.80%197.59K

0.90%168.80K

6.49%175.46K

2.81%168.19K

3.35%173.63K

1.37%167.29K

-0.99%164.76K

6.36%163.59K

9.65%168.01K

11.00%165.02K

18.50%166.42K

9.00%153.81K

14.37%153.22K

15.83%148.66K

--140.44K

--141.11K

--133.97K

--128.34K

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

72.86%2.89M

64.19%2.72M

29.81%1.58M

51.04%1.67M

84.86%1.67M

110.96%1.66M

-26.80%1.22M

1.10%1.11M

66.97%905.00K

--785.00K

--1.67M

--1.09M

--542.00K

----

กำไรจากการดำเนินงาน

-1512.02%-58.76M

-693.73%-34.58M

-80.31%-16.31M

-5.55%-6.07M

60.37%-3.65M

66.63%-4.36M

32.42%-9.04M

20.83%-5.75M

-0.38%-9.20M

---13.05M

-1518.98%-13.38M

-1026.86%-7.26M

-2743.74%-9.16M

-240.83%-826.57K

36.77%-644.09K

60.29%-322.18K

507.65%286.51K

-57.67%-242.51K

-463.11%-1.02M

-47.07%-811.37K

-136.70%-70.28K

-601.01%-153.81K

-191.88%-180.90K

-292.27%-551.69K

-52.92%191.52K

85.39%-21.94K

245.75%196.88K

76.01%-140.64K

358.68%406.81K

-194.05%-150.19K

-370.61%-135.08K

-83.00%-586.16K

-71.16%88.69K

-15.68%159.69K

-74.36%49.92K

31.96%-320.31K

139.02%307.51K

7.21%189.39K

-33.55%194.68K

-249.37%-470.77K

-75.77%128.65K

9.38%176.66K

-27.03%292.98K

281.34%315.17K

24.58%530.94K

-52.27%161.50K

10.10%401.49K

-80.38%-173.80K

--426.18K

--338.40K

--364.65K

---96.35K

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-63.34%4.05M

-67.50%3.02M

-96.01%409.00K

-36.98%5.33M

61.62%11.04M

16.14%9.28M

41.78%10.25M

104.16%8.45M

28.41%6.83M

--7.99M

7019317.48%7.23M

4917.09%4.14M

26721.89%5.32M

-99.58%103.00

235.04%82.50K

-7.64%19.84K

-29.40%15.86K

7.86%24.59K

9.36%24.62K

-3.55%21.48K

-4.56%22.47K

-2.14%22.80K

-5.43%22.52K

11.74%22.27K

14.26%23.54K

11.84%23.30K

14.31%23.81K

-4.24%19.93K

-4.17%20.61K

-4.09%20.83K

38.85%20.83K

--20.82K

--21.50K

--21.72K

--15.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

--22.60M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-24.64%-870.00K

220.07%975.00K

-298.81%-3.68M

-2.64%-700.00K

-11.32%-698.00K

71.30%-812.00K

-674.79%-922.00K

-22.22%-682.00K

-12440.00%-627.00K

---2.83M

---119.00K

---558.00K

---5.00K

----

-กำไรจากการจำหน่ายสินทรัพย์ถาวร

----

-3650.60%-17.82M

-100.00%0.00

----

13.57%502.00K

118.11%277.00K

--583.00K

--603.00K

--442.00K

--127.00K

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

351.80%2.26M

2138.14%2.64M

474.58%339.00K

727.78%447.00K

--500.00K

--118.00K

--59.00K

--54.00K

----

--0.00

----

-48.72%20.00

190.94%5.14K

-99.47%37.00

10503.62%1.21M

-99.76%39.00

-89.79%1.77K

-57.29%6.92K

-24.86%11.45K

17.91%16.23K

46.57%17.30K

71.89%16.19K

146.73%15.24K

118.10%13.76K

100.02%11.80K

82.83%9.42K

37.78%6.18K

39.61%6.31K

188.18%5.90K

4420.18%5.15K

2737.97%4.48K

447.76%4.52K

35.63%2.05K

-93.28%114.00

-90.66%158.00

700.97%825.00

-2.71%1.51K

-13.38%1.70K

-1.23%1.69K

-92.49%103.00

-11.01%1.55K

-11.60%1.96K

-35.95%1.71K

-46.66%1.37K

-43.36%1.74K

-40.55%2.21K

--2.67K

--2.57K

--3.08K

--3.73K

รายได้ก่อนหักภาษี

-312.53%-61.42M

-111.18%-29.20M

-0.87%-20.05M

18.24%-11.64M

7.27%-14.89M

40.99%-13.82M

3.51%-19.88M

-19.12%-14.24M

-10.81%-16.05M

---23.43M

-2392.45%-20.60M

-1557.07%-11.96M

-4136.72%-14.49M

-209.53%-826.65K

30.73%-721.45K

58.59%-341.99K

1926.86%1.49M

-66.52%-267.07K

-459.62%-1.04M

-48.08%-825.93K

-144.37%-81.30K

-409.49%-160.38K

-200.67%-186.11K

-269.01%-557.77K

-53.31%183.22K

80.89%-31.48K

223.25%184.88K

74.88%-151.15K

447.45%392.39K

-215.60%-164.71K

-505.79%-150.00K

-87.96%-601.82K

-76.70%71.67K

-25.09%142.49K

-81.16%36.97K

31.74%-320.19K

136.04%307.67K

7.61%190.21K

-33.39%196.19K

-247.91%-469.07K

-75.53%130.34K

8.52%176.76K

-26.96%294.53K

284.82%317.13K

24.20%532.65K

-52.23%162.88K

9.66%403.23K

-85.25%-171.59K

--428.85K

--340.98K

--367.73K

---92.63K

ภาษีเงินได้

--0.00

100.00%0.00

--0.00

-1120.69%-256.00K

-100.00%0.00

100.00%0.00

261.97%25.08K

--823.00

91.48%-20.35K

1895.92%22.00K

193.48%6.93K

100.00%0.00

-132.56%-238.93K

-103.65%-1.23K

135.10%2.36K

-278.03%-70.40K

-403.22%-102.74K

-75.76%33.60K

87.49%-6.73K

188.00%39.54K

90.84%-20.42K

111.90%138.62K

-189.27%-53.76K

-1888.23%-44.93K

-75.01%-222.92K

-25.83%65.42K

-18.01%60.23K

-101.34%-2.26K

46.95%-127.38K

269.14%88.20K

94.38%73.46K

75.30%168.47K

-313.98%-240.12K

-86.11%23.89K

-19.10%37.79K

-12.73%96.10K

233.85%112.22K

19.69%172.00K

-58.61%46.72K

-11.65%110.12K

-177.43%-83.84K

--143.71K

--112.86K

--124.65K

---30.22K

ส่วนแบ่งกำไรหลังหักภาษี

-100.00%0.00

-415.18%-2.68M

123.27%767.00K

151.88%5.28M

401.82%3.32M

106.67%850.00K

-204.06%-3.30M

-1190.23%-10.17M

---1.10M

---12.74M

---1.08M

---788.00K

----

รายได้หลังหักภาษี

-312.53%-61.42M

-111.18%-29.20M

-0.87%-20.05M

18.24%-11.64M

7.27%-14.89M

40.99%-13.82M

2.30%-19.88M

-19.12%-14.24M

-10.81%-16.05M

---23.43M

-2289.00%-20.35M

-1555.18%-11.96M

-4404.74%-14.49M

-210.86%-851.74K

30.65%-722.28K

45.21%-321.64K

1927.34%1.46M

-68.36%-274.00K

-800.09%-1.04M

-29.00%-587.01K

-153.52%-80.07K

-557.50%-162.74K

-179.62%-115.71K

-248.05%-455.03K

-41.04%149.62K

77.69%-24.75K

238.33%145.34K

65.50%-130.74K

3953.82%253.77K

-234.87%-110.95K

-367.85%-105.07K

-96.51%-378.90K

-97.15%6.26K

-29.54%82.27K

41.48%39.23K

15.78%-192.81K

106.17%219.47K

-15.99%116.76K

-86.03%27.72K

-211.73%-228.95K

-70.48%106.45K

19.64%138.97K

-32.30%198.43K

333.52%204.91K

26.48%360.65K

-49.08%116.16K

20.58%293.11K

-40.61%-87.75K

--285.14K

--228.11K

--243.08K

---62.41K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-538.91%-61.42M

-178.00%-29.20M

-19.45%-22.73M

37.98%-10.88M

63.34%-9.61M

57.19%-10.50M

42.48%-19.03M

-34.50%-17.54M

-71.64%-26.22M

---24.53M

-3784.65%-33.09M

-1705.27%-13.04M

-4649.73%-15.28M

-210.86%-851.74K

30.65%-722.28K

45.21%-321.64K

1927.34%1.46M

-68.36%-274.00K

-800.09%-1.04M

-29.00%-587.01K

-153.52%-80.07K

-557.50%-162.74K

-179.62%-115.71K

-248.05%-455.03K

-41.04%149.62K

77.69%-24.75K

238.33%145.34K

65.50%-130.74K

3953.82%253.77K

-234.87%-110.95K

-367.85%-105.07K

-96.51%-378.90K

-97.15%6.26K

-29.54%82.27K

41.48%39.23K

15.78%-192.81K

106.17%219.47K

-15.99%116.76K

-86.03%27.72K

-211.73%-228.95K

-70.48%106.45K

19.64%138.97K

-32.30%198.43K

333.52%204.91K

26.48%360.65K

-49.08%116.16K

20.58%293.11K

-40.61%-87.75K

--285.14K

--228.11K

--243.08K

---62.41K

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

----

100.00%0.00

----

100.00%0.00

94.52%-23.00K

92.45%-68.00K

99.52%-3.00K

98.80%-35.00K

---420.00K

---901.00K

---630.00K

---2.91M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--115.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-538.91%-61.42M

-191.07%-28.32M

-18.90%-23.03M

37.28%-11.17M

63.75%-9.61M

60.16%-9.73M

43.42%-19.37M

-28.02%-17.80M

-45.47%-26.52M

---24.42M

-3919.44%-34.23M

-1825.58%-13.91M

-5567.22%-18.23M

-210.86%-851.74K

30.65%-722.28K

45.21%-321.64K

1927.34%1.46M

-68.36%-274.00K

-800.09%-1.04M

-29.00%-587.01K

-153.52%-80.07K

-557.50%-162.74K

-179.62%-115.71K

-248.05%-455.03K

-59.43%149.62K

77.69%-24.75K

238.33%145.34K

65.50%-130.74K

5790.88%368.77K

-234.87%-110.95K

-367.85%-105.07K

-96.51%-378.90K

-97.15%6.26K

-29.54%82.27K

41.48%39.23K

15.78%-192.81K

106.17%219.47K

-15.99%116.76K

-86.03%27.72K

-211.73%-228.95K

-70.48%106.45K

19.64%138.97K

-32.30%198.43K

333.52%204.91K

26.48%360.65K

-49.08%116.16K

20.58%293.11K

-40.61%-87.75K

--285.14K

--228.11K

--243.08K

---62.41K

เงินปันผลหุ้นบุริมสิทธิ

----

10.29%300.00K

10.19%292.00K

10.42%286.00K

----

10.12%272.00K

10.88%265.00K

475.56%259.00K

----

--247.00K

--239.00K

--45.00K

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-538.91%-61.42M

-191.07%-28.32M

-18.90%-23.03M

37.28%-11.17M

63.75%-9.61M

60.16%-9.73M

43.42%-19.37M

-28.02%-17.80M

-45.47%-26.52M

---24.42M

-3919.44%-34.23M

-1825.58%-13.91M

-5567.22%-18.23M

-210.86%-851.74K

30.65%-722.28K

45.21%-321.64K

1927.34%1.46M

-68.36%-274.00K

-800.09%-1.04M

-29.00%-587.01K

-153.52%-80.07K

-557.50%-162.74K

-179.62%-115.71K

-248.05%-455.03K

-59.43%149.62K

77.69%-24.75K

238.33%145.34K

65.50%-130.74K

5790.88%368.77K

-234.87%-110.95K

-367.85%-105.07K

-96.51%-378.90K

-97.15%6.26K

-29.54%82.27K

41.48%39.23K

15.78%-192.81K

106.17%219.47K

-15.99%116.76K

-86.03%27.72K

-211.73%-228.95K

-70.48%106.45K

19.64%138.97K

-32.30%198.43K

333.52%204.91K

26.48%360.65K

-49.08%116.16K

20.58%293.11K

-40.61%-87.75K

--285.14K

--228.11K

--243.08K

---62.41K

กําไรต่อหุ้นพื้นฐาน

-384.58%-0.16

-80.09%-0.07

31.01%-0.06

61.26%-0.03

79.41%-0.03

78.71%-0.04

72.22%-0.09

36.65%-0.08

11.74%-0.16

---0.19

26.84%-0.31

63.42%-0.13

-11.89%-0.18

-210.10%-0.43

30.71%-0.37

45.22%-0.16

1927.12%0.74

-68.58%-0.14

-802.83%-0.53

-29.47%-0.30

-153.72%-0.04

-558.97%-0.08

-179.66%-0.06

-248.05%-0.23

-59.33%0.08

77.45%-0.01

240.77%0.07

64.88%-0.07

5882.90%0.19

-235.80%-0.06

-367.88%-0.05

-96.47%-0.19

-97.15%0.00

-29.56%0.04

41.41%0.02

15.79%-0.10

106.14%0.11

-15.98%0.06

-86.04%0.01

-211.42%-0.11

-70.60%0.05

19.06%0.07

-32.61%0.10

332.12%0.10

25.32%0.18

-49.57%0.06

19.30%0.15

-39.50%-0.04

--0.14

--0.11

--0.12

---0.03

กําไรต่อหุ้นแบบมีการปรับปรุง

-384.58%-0.16

-80.09%-0.07

31.01%-0.06

61.26%-0.03

79.41%-0.03

78.71%-0.04

72.22%-0.09

36.65%-0.08

11.74%-0.16

---0.19

26.84%-0.31

63.42%-0.13

-11.89%-0.18

-210.10%-0.43

30.71%-0.37

45.22%-0.16

1927.12%0.74

-68.58%-0.14

-802.83%-0.53

-29.47%-0.30

-153.72%-0.04

-558.97%-0.08

-179.66%-0.06

-248.05%-0.23

-59.33%0.08

77.45%-0.01

240.77%0.07

64.88%-0.07

5882.90%0.19

-235.80%-0.06

-367.88%-0.05

-96.47%-0.19

-97.15%0.00

-29.55%0.04

94.30%0.02

15.79%-0.10

106.09%0.11

-15.93%0.06

-89.82%0.01

-211.61%-0.11

-70.59%0.05

19.34%0.07

-32.54%0.10

331.74%0.10

25.42%0.18

-49.62%0.06

19.31%0.15

-39.50%-0.04

--0.14

--0.11

--0.12

---0.03

เงินปันผลต่อหุ้น

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

