









ตลาด
/
หุ้น
/
nasdaq-wd
/

Walker & Dunlop Inc

74.760USD

+0.300+0.40%

เวลาทำการตลาด （ET）ราคาล่าช้า 15 นาที

2.49Bมูลค่าตลาด

25.74P/E TTM



Walker & Dunlop Inc

74.760

+0.300+0.40%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

0.53%216.92M

19.93%302.99M

5.81%261.67M

0.77%245.55M

-1.58%215.77M

-6.28%252.63M

-9.99%247.31M

-18.45%243.68M

-19.74%219.24M

-20.54%269.55M

3.42%274.75M

31.85%298.82M

56.08%273.15M

40.91%339.24M

48.48%265.67M

28.94%226.64M

-0.12%175.01M

32.78%240.75M

2.07%178.93M

0.54%175.76M

6.83%175.22M

-0.12%181.32M

8.85%175.30M

18.47%174.82M

33.25%164.02M

-12.39%181.53M

-16.49%161.05M

-15.84%147.57M

-33.51%123.09M

16.15%207.20M

17.45%192.85M

13.70%175.34M

78.25%185.13M

46.99%178.39M

28.60%164.20M

26.24%154.21M

-15.96%103.86M

-7.92%121.36M

30.51%127.68M

36.13%122.15M

81.89%123.57M

47.65%131.81M

27.48%97.83M

-1.11%89.73M

-1.80%67.94M

-15.40%89.27M

9.44%76.74M

94.21%90.73M

101.11%69.19M

--105.52M

--70.13M

--46.72M

--34.40M

ค่าใช้จ่ายในการดำเนินงาน

9.08%223.97M

33.61%306.82M

5.85%250.73M

0.05%232.83M

2.99%205.33M

-5.13%229.64M

-11.13%236.88M

-14.05%232.72M

-13.12%199.37M

-20.53%242.06M

3.06%266.55M

27.45%270.75M

45.24%229.49M

28.13%304.58M

41.64%258.64M

20.96%212.43M

1.01%158.01M

41.64%237.71M

11.94%182.61M

13.05%175.62M

7.72%156.44M

1.03%167.83M

10.57%163.13M

16.33%155.34M

32.37%145.22M

20.29%166.11M

8.80%147.54M

14.31%133.53M

-0.25%109.71M

20.32%138.10M

20.00%135.60M

16.77%116.81M

42.46%109.98M

35.02%114.78M

23.16%113.00M

14.94%100.03M

-3.91%77.20M

-5.48%85.01M

22.02%91.75M

31.52%87.03M

50.31%80.35M

28.00%89.94M

18.99%75.19M

0.17%66.18M

-4.35%53.46M

-17.53%70.27M

9.02%63.19M

110.07%66.06M

125.90%55.89M

--85.20M

--57.96M

--31.45M

--24.74M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

3.10%57.62M

21.49%68.05M

0.14%57.56M

-0.44%56.04M

-1.89%55.89M

-3.31%56.02M

-3.96%57.48M

-7.87%56.29M

1.45%56.97M

-5.66%57.93M

11.87%59.85M

25.96%61.10M

19.80%56.15M

36.42%61.41M

27.62%53.50M

14.63%48.51M

17.88%46.87M

--45.01M

--41.92M

--42.32M

--39.76M

----

10.60%32.34M

24.35%32.86M

28.55%32.34M

----

14.04%29.24M

12.59%26.43M

1.95%25.16M

7.12%24.39M

29.40%25.64M

22.90%23.47M

33.67%24.67M

21.64%22.76M

-3.39%19.82M

5.07%19.10M

-0.50%18.46M

--18.71M

--20.51M

--18.18M

--18.55M

----

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

17.48%33.89M

38.56%47.60M

12.11%31.98M

5.95%32.56M

19.86%28.84M

28.50%34.35M

-16.07%28.53M

-15.10%30.73M

-25.30%24.06M

-26.72%26.74M

36.86%33.99M

83.28%36.20M

83.17%32.21M

63.91%36.48M

53.64%24.84M

51.11%19.75M

-2.78%17.59M

49.57%22.26M

-16.65%16.16M

-22.35%13.07M

16.77%18.09M

-23.13%14.88M

33.42%19.39M

10.90%16.83M

19.62%15.49M

45.56%19.36M

24.61%14.54M

30.84%15.18M

11.57%12.95M

12.45%13.30M

20.43%11.66M

3.45%11.60M

34.76%11.61M

14.48%11.83M

-1.07%9.69M

25.26%11.21M

-8.70%8.61M

-8.20%10.33M

26.40%9.79M

7.78%8.95M

25.35%9.44M

7.76%11.25M

-10.39%7.75M

-15.49%8.30M

-12.99%7.53M

-15.83%10.44M

-10.30%8.64M

49.07%9.83M

87.41%8.65M

--12.41M

--9.63M

--6.59M

--4.62M

กำไรจากการดำเนินงาน

-167.56%-7.05M

-116.67%-3.83M

4.92%10.95M

16.03%12.72M

-47.45%10.44M

-16.37%22.99M

27.13%10.43M

-60.94%10.96M

-54.50%19.87M

-20.67%27.49M

16.78%8.21M

97.57%28.07M

156.85%43.66M

1037.82%34.66M

290.90%7.03M

9372.67%14.21M

-9.48%17.00M

-77.43%3.05M

-130.25%-3.68M

-99.23%150.00K

-0.10%18.78M

-12.49%13.49M

-9.95%12.17M

38.76%19.48M

40.52%18.80M

-77.68%15.42M

-76.40%13.51M

-76.01%14.04M

-82.20%13.38M

8.63%69.10M

11.82%57.25M

8.04%58.52M

181.95%75.14M

74.97%63.61M

42.49%51.20M

54.27%54.17M

-38.34%26.65M

-13.15%36.36M

58.68%35.93M

49.09%35.11M

198.45%43.23M

120.31%41.86M

67.01%22.64M

-4.54%23.55M

8.91%14.48M

-6.48%19.00M

11.44%13.56M

61.55%24.67M

37.63%13.30M

--20.32M

--12.17M

--15.27M

--9.66M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-12.15%15.51M

-14.39%15.92M

3.63%18.23M

5.08%17.87M

15.61%17.66M

53.58%18.60M

89.06%17.59M

165.28%17.01M

138.47%15.27M

350.19%12.11M

426.95%9.31M

264.32%6.41M

262.89%6.41M

47.32%2.69M

-1.12%1.77M

-15.30%1.76M

-38.29%1.77M

-44.53%1.83M

-50.91%1.79M

-44.98%2.08M

-21.69%2.86M

3.55%3.29M

49.77%3.64M

61.20%3.78M

67.60%3.65M

35.62%3.18M

-4.93%2.43M

-4.09%2.34M

-9.32%2.18M

-3.62%2.34M

2.82%2.56M

-0.89%2.44M

-2.67%2.40M

-2.13%2.43M

0.04%2.48M

-0.28%2.46M

-0.32%2.47M

-1.58%2.48M

-4.17%2.48M

-5.68%2.47M

-3.73%2.48M

140.25%2.52M

203.51%2.59M

201.26%2.62M

165.81%2.57M

13.13%1.05M

120.10%854.00K

433.74%870.00K

476.19%968.00K

--929.00K

--388.00K

--163.00K

--168.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

33.08%27.81M

106.87%72.34M

19.82%44.79M

-30.65%33.35M

-30.37%20.90M

-3.98%34.97M

-32.39%37.38M

-7.43%48.09M

-67.51%30.01M

-53.23%36.42M

-38.21%55.29M

-16.01%51.95M

59.44%92.37M

-32.93%77.88M

19.98%89.48M

-27.63%61.85M

30.61%57.94M

143.07%116.12M

46.86%74.58M

107.08%85.47M

8.35%44.36M

-10.02%47.77M

28.32%50.78M

0.00%41.27M

25.22%40.94M

--53.09M

--39.58M

--41.27M

--32.69M

----

--0.00

----

100.00%0.00

----

86.45%-429.00K

----

---3.17M

---2.06M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

--0.00

---468.00K

----

--0.00

100.00%0.00

---2.01M

---6.03M

100.00%0.00

---4.63M

--0.00

---39.64M

----

--0.00

----

-100.00%0.00

----

-86.45%429.00K

----

--3.17M

--2.06M

----

รายได้ก่อนหักภาษี

-61.66%5.24M

32.40%52.12M

32.94%37.51M

-21.70%28.20M

-60.47%13.68M

-16.55%39.37M

-47.94%28.21M

-51.08%36.01M

-61.55%34.60M

-57.05%47.17M

-42.80%54.19M

-0.93%73.61M

22.99%89.99M

-6.38%109.85M

37.08%94.74M

-11.06%74.30M

21.39%73.17M

102.39%117.34M

16.52%69.11M

46.61%83.54M

7.48%60.28M

-11.26%57.97M

17.09%59.31M

7.57%56.98M

27.78%56.08M

-2.14%65.33M

-7.38%50.66M

-5.55%52.97M

-21.79%43.89M

9.12%66.76M

12.28%54.70M

8.46%56.08M

132.09%56.12M

80.62%61.18M

45.64%48.71M

58.40%51.71M

-31.70%24.18M

27.45%33.87M

36.55%33.45M

55.95%32.64M

197.28%35.41M

48.05%26.58M

92.81%24.49M

-12.06%20.93M

-3.41%11.91M

-7.42%17.95M

7.86%12.70M

57.54%23.80M

29.87%12.33M

--19.39M

--11.78M

--15.11M

--9.49M

ภาษีเงินได้

-12.05%2.52M

6.04%10.96M

24.80%8.82M

-24.68%7.90M

-59.86%2.86M

8.30%10.33M

-6.15%7.07M

-46.21%10.49M

-63.34%7.13M

-68.33%9.54M

-67.19%7.53M

6.92%19.50M

28.72%19.46M

-12.03%30.12M

44.13%22.95M

-15.08%18.24M

19.30%15.12M

127.96%34.24M

4.45%15.93M

44.82%21.48M

5.39%12.67M

-24.47%15.02M

18.17%15.25M

24.25%14.83M

67.37%12.02M

-22.08%19.89M

-35.45%12.90M

-44.66%11.94M

-45.00%7.18M

5.56%25.52M

6.03%19.99M

10.08%21.57M

47.62%13.06M

77.86%24.18M

48.03%18.85M

58.65%19.59M

-37.21%8.85M

31.63%13.59M

35.75%12.73M

54.06%12.35M

195.70%14.09M

53.09%10.33M

101.79%9.38M

-13.41%8.02M

3.52%4.77M

-14.03%6.75M

-0.66%4.65M

59.17%9.26M

25.96%4.60M

--7.85M

--4.68M

--5.82M

--3.66M

รายได้หลังหักภาษี

-74.80%2.73M

41.77%41.16M

35.66%28.68M

-20.48%20.30M

-60.63%10.81M

-22.85%29.04M

-54.68%21.14M

-52.83%25.52M

-61.05%27.47M

-52.80%37.63M

-35.01%46.66M

-3.48%54.11M

21.49%70.53M

-4.05%79.73M

34.97%71.79M

-9.67%56.06M

21.95%58.05M

93.46%83.10M

20.70%53.19M

47.25%62.06M

8.05%47.60M

-5.48%42.95M

16.72%44.07M

2.71%42.15M

20.03%44.06M

10.19%45.45M

8.78%37.76M

18.89%41.03M

-14.75%36.71M

11.44%41.24M

16.23%34.71M

7.48%34.51M

180.83%43.06M

82.48%37.01M

44.18%29.86M

58.25%32.11M

-28.06%15.33M

24.79%20.28M

37.04%20.71M

57.12%20.29M

198.33%21.31M

45.02%16.25M

87.62%15.11M

-11.20%12.91M

-7.53%7.14M

-2.92%11.21M

13.48%8.05M

56.51%14.54M

32.32%7.73M

--11.54M

--7.10M

--9.29M

--5.84M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-74.80%2.73M

41.77%41.16M

35.66%28.68M

-20.48%20.30M

-60.63%10.81M

-22.85%29.04M

-54.68%21.14M

-52.83%25.52M

-61.05%27.47M

-52.80%37.63M

-35.01%46.66M

-3.48%54.11M

21.49%70.53M

-4.05%79.73M

34.97%71.79M

-9.67%56.06M

21.95%58.05M

93.46%83.10M

20.70%53.19M

47.25%62.06M

8.05%47.60M

-5.48%42.95M

16.72%44.07M

2.71%42.15M

20.03%44.06M

10.19%45.45M

8.78%37.76M

18.89%41.03M

-14.75%36.71M

11.44%41.24M

16.23%34.71M

7.48%34.51M

180.83%43.06M

82.48%37.01M

44.18%29.86M

58.25%32.11M

-28.06%15.33M

24.79%20.28M

37.04%20.71M

57.12%20.29M

198.33%21.31M

45.02%16.25M

87.62%15.11M

-11.20%12.91M

-7.53%7.14M

-2.92%11.21M

13.48%8.05M

56.51%14.54M

32.32%7.73M

--11.54M

--7.10M

--9.29M

--5.84M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-100.00%0.00

----

--58.31M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

97.24%-29.00K

-43.23%-3.67M

62.10%-119.00K

-12.02%-2.37M

-230.56%-1.05M

33.55%-2.56M

-80.46%-314.00K

-1081.01%-2.11M

218.56%805.00K

-1818.91%-3.86M

-352.17%-174.00K

---179.00K

---679.00K

---201.00K

--69.00K

--0.00

100.00%0.00

-100.00%0.00

100.00%0.00

-41.77%-224.00K

112.79%39.00K

-36.59%26.00K

36.71%-50.00K

-2.60%-158.00K

-151.43%-305.00K

-87.58%41.00K

-43.64%-79.00K

4.35%-154.00K

174.54%593.00K

41.63%330.00K

-161.11%-55.00K

-28.80%-161.00K

264.89%216.00K

-49.35%233.00K

-34.78%90.00K

---125.00K

---131.00K

--460.00K

--138.00K

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-77.03%2.66M

42.40%43.84M

34.66%28.18M

-17.76%22.15M

-55.40%11.58M

-23.74%30.79M

-54.05%20.92M

-48.93%26.93M

-62.40%25.96M

-47.74%40.38M

-34.34%45.54M

-2.76%52.73M

23.09%69.04M

-4.25%77.26M

34.25%69.36M

-9.90%54.23M

21.08%56.09M

94.52%80.69M

21.08%51.66M

47.27%60.19M

8.45%46.32M

3.80%41.48M

13.13%42.67M

3.10%40.87M

20.40%42.71M

-59.62%39.96M

9.71%37.72M

14.68%39.64M

-17.93%35.47M

211.10%98.96M

16.03%34.38M

7.95%34.57M

179.60%43.22M

55.85%31.81M

46.30%29.63M

58.89%32.02M

-27.47%15.46M

25.60%20.41M

34.00%20.25M

56.06%20.15M

198.33%21.31M

45.02%16.25M

87.62%15.11M

-11.20%12.91M

-7.53%7.14M

-2.92%11.21M

13.48%8.05M

56.51%14.54M

32.32%7.73M

--11.54M

--7.10M

--9.29M

--5.84M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-77.03%2.66M

42.40%43.84M

34.66%28.18M

-17.76%22.15M

-55.40%11.58M

-23.74%30.79M

-54.05%20.92M

-48.93%26.93M

-62.40%25.96M

-47.74%40.38M

-34.34%45.54M

-2.76%52.73M

23.09%69.04M

-4.25%77.26M

34.25%69.36M

-9.90%54.23M

21.08%56.09M

94.52%80.69M

21.08%51.66M

47.27%60.19M

8.45%46.32M

3.80%41.48M

13.13%42.67M

3.10%40.87M

20.40%42.71M

-59.62%39.96M

9.71%37.72M

14.68%39.64M

-17.93%35.47M

211.10%98.96M

16.03%34.38M

7.95%34.57M

179.60%43.22M

55.85%31.81M

46.30%29.63M

58.89%32.02M

-27.47%15.46M

25.60%20.41M

34.00%20.25M

56.06%20.15M

198.33%21.31M

45.02%16.25M

87.62%15.11M

-11.20%12.91M

-7.53%7.14M

-2.92%11.21M

13.48%8.05M

56.51%14.54M

32.32%7.73M

--11.54M

--7.10M

--9.29M

--5.84M

กําไรต่อหุ้นพื้นฐาน

-77.23%0.08

40.82%1.32

32.91%0.85

-18.82%0.67

-56.01%0.35

-24.72%0.94

-54.68%0.64

-49.41%0.82

-62.76%0.80

-49.33%1.25

-36.84%1.41

-6.87%1.63

17.76%2.14

-6.62%2.46

32.08%2.23

-11.84%1.75

18.74%1.82

90.45%2.63

18.81%1.69

45.49%1.98

6.49%1.53

4.33%1.38

14.77%1.42

4.03%1.36

21.78%1.44

-58.92%1.33

8.49%1.24

14.21%1.31

-18.51%1.18

212.56%3.23

13.29%1.14

5.29%1.15

176.60%1.45

48.18%1.03

45.26%1.01

57.10%1.09

-22.49%0.52

36.36%0.70

46.05%0.69

70.31%0.69

217.58%0.68

54.64%0.51

99.84%0.48

-5.63%0.41

-7.47%0.21

-4.20%0.33

-15.90%0.24

1.15%0.43

-14.27%0.23

--0.34

--0.28

--0.43

--0.27

กําไรต่อหุ้นแบบมีการปรับปรุง

-77.20%0.08

41.17%1.32

33.41%0.85

-18.51%0.67

-55.72%0.35

-24.05%0.93

-54.44%0.64

-49.18%0.82

-62.64%0.79

-49.00%1.23

-36.70%1.40

-6.70%1.61

18.02%2.12

-6.30%2.41

32.61%2.21

-11.38%1.73

20.59%1.79

92.52%2.58

19.91%1.66

46.69%1.95

6.78%1.49

0.50%1.34

18.58%1.39

5.56%1.33

22.12%1.39

-55.05%1.33

9.94%1.17

17.00%1.26

-15.52%1.14

185.80%2.96

10.58%1.06

2.57%1.08

168.91%1.35

56.49%1.04

44.72%0.96

57.55%1.05

-23.51%0.50

32.48%0.66

40.99%0.66

64.89%0.67

211.16%0.66

53.38%0.50

101.29%0.47

-4.15%0.40

-6.72%0.21

-3.96%0.33

-16.02%0.23

-0.26%0.42

-15.36%0.23

--0.34

--0.28

--0.42

--0.27

เงินปันผลต่อหุ้น

3.08%0.67

3.17%0.65

5.00%0.63

20.00%0.60

38.89%0.50

20.00%0.36

20.00%0.30

--0.25

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

