









ตลาด
/
หุ้น
/
nasdaq-w
/

Wayfair Inc

65.220USD

-0.420-0.64%

ปิด 08/01, 16:00（ET）ราคาล่าช้า 15 นาที

8.28Bมูลค่าตลาด

ขาดทุนP/E TTM



Wayfair Inc

65.220

-0.420-0.64%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

รายได้รวม

0.04%2.73B

0.22%3.12B

-2.04%2.88B

-1.70%3.12B

-1.62%2.73B

0.42%3.11B

3.66%2.94B

-3.44%3.17B

-7.32%2.77B

-4.64%3.10B

-9.01%2.84B

-14.87%3.28B

-13.93%2.99B

-11.42%3.25B

-18.71%3.12B

-10.39%3.86B

49.25%3.48B

44.89%3.67B

66.54%3.84B

83.71%4.30B

19.81%2.33B

25.79%2.53B

35.17%2.31B

41.56%2.34B

38.49%1.94B

39.96%2.01B

42.35%1.71B

47.41%1.66B

46.15%1.40B

46.16%1.44B

39.08%1.20B

42.69%1.12B

28.56%960.83M

33.09%984.56M

45.04%861.52M

60.03%786.93M

76.11%747.35M

81.05%739.79M

76.68%593.97M

66.45%491.75M

52.26%424.37M

38.36%408.62M

41.67%336.19M

45.27%295.44M

54.98%278.71M

--295.33M

--237.30M

--203.38M

--179.83M

รายได้

0.04%2.73B

0.22%3.12B

-2.04%2.88B

-1.70%3.12B

-1.62%2.73B

0.42%3.11B

3.66%2.94B

-3.44%3.17B

-7.32%2.77B

-4.64%3.10B

-9.01%2.84B

-14.87%3.28B

-13.93%2.99B

-11.42%3.25B

-18.71%3.12B

-10.39%3.86B

49.25%3.48B

44.89%3.67B

66.54%3.84B

83.71%4.30B

19.81%2.33B

25.79%2.53B

35.17%2.31B

41.56%2.34B

38.49%1.94B

39.96%2.01B

42.35%1.71B

47.41%1.66B

46.15%1.40B

46.16%1.44B

39.08%1.20B

42.69%1.12B

28.56%960.83M

33.09%984.56M

45.04%861.52M

60.03%786.93M

76.11%747.35M

81.05%739.79M

76.68%593.97M

66.45%491.75M

52.26%424.37M

38.36%408.62M

41.67%336.19M

45.27%295.44M

54.98%278.71M

--295.33M

--237.30M

--203.38M

--179.83M

ค่าใช้จ่ายด้านรายได้

-0.89%1.89B

0.46%2.18B

-0.79%2.01B

-0.46%2.18B

-2.20%1.91B

-1.72%2.17B

0.55%2.03B

-8.46%2.19B

-10.82%1.95B

-6.86%2.21B

-9.93%2.02B

-12.51%2.39B

-11.50%2.19B

-9.04%2.37B

-16.86%2.24B

-8.52%2.73B

41.32%2.47B

33.24%2.61B

52.48%2.69B

67.28%2.98B

18.76%1.75B

27.95%1.96B

34.48%1.77B

40.42%1.78B

36.46%1.47B

38.13%1.53B

43.03%1.31B

48.85%1.27B

49.24%1.08B

48.38%1.11B

39.10%917.89M

42.61%853.39M

27.39%723.94M

32.20%745.98M

45.73%659.86M

61.22%598.41M

76.61%568.29M

81.77%564.28M

75.90%452.79M

63.35%371.19M

50.54%321.79M

38.06%310.44M

43.93%257.41M

48.92%227.23M

57.34%213.75M

--224.86M

--178.84M

--152.59M

--135.85M

ค่าใช้จ่ายในการดำเนินงาน

-3.88%2.77B

-2.53%3.20B

-4.49%2.96B

-4.86%3.15B

-5.19%2.88B

-4.23%3.29B

-2.67%3.10B

-8.41%3.31B

-7.87%3.04B

-0.37%3.43B

-0.31%3.18B

-2.60%3.62B

-3.95%3.30B

-3.54%3.44B

-11.80%3.19B

-7.30%3.71B

32.87%3.44B

25.76%3.57B

41.03%3.62B

59.27%4.00B

21.03%2.59B

32.33%2.84B

38.59%2.57B

43.63%2.51B

41.87%2.14B

42.38%2.15B

46.60%1.85B

50.86%1.75B

48.21%1.51B

46.53%1.51B

36.77%1.26B

38.86%1.16B

28.83%1.02B

36.06%1.03B

50.69%923.14M

63.46%835.66M

74.81%789.46M

57.09%755.78M

70.14%612.61M

60.41%511.23M

47.17%451.62M

60.52%481.10M

49.42%360.05M

54.77%318.70M

65.64%306.86M

--299.72M

--240.97M

--205.91M

--185.26M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-22.12%81.00M

-14.29%90.00M

-11.32%94.00M

-2.94%99.00M

0.00%104.00M

3.96%105.00M

12.77%106.00M

12.09%102.00M

22.35%104.00M

23.40%101.00M

14.75%94.00M

16.78%91.00M

5.84%85.00M

6.02%81.85M

12.83%81.92M

12.75%77.92M

20.15%80.31M

32.54%77.20M

44.48%72.60M

55.88%69.11M

68.87%66.84M

61.28%58.25M

54.41%50.25M

53.32%44.34M

52.47%39.58M

47.41%36.12M

42.03%32.54M

49.84%28.92M

27.26%25.96M

44.12%24.50M

48.79%22.91M

53.17%19.30M

94.29%20.40M

86.92%17.00M

67.26%15.40M

70.27%12.60M

55.69%10.50M

20.22%9.10M

65.98%9.21M

57.68%7.40M

60.65%6.74M

--7.56M

--5.55M

57.54%4.69M

45.56%4.20M

----

--2.98M

--2.88M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

----

---1.00M

----

---160.03M

----

กำไรจากการดำเนินงาน

72.44%-43.00M

52.33%-82.00M

51.97%-73.00M

75.89%-34.00M

42.01%-156.00M

47.88%-172.00M

55.43%-152.00M

57.53%-141.00M

13.23%-269.00M

-71.91%-330.00M

-388.55%-341.00M

-328.64%-332.00M

-904.07%-310.00M

-290.88%-191.96M

-131.46%-69.80M

-51.60%145.21M

114.94%38.55M

132.93%100.56M

185.42%221.85M

275.26%300.00M

-33.28%-258.07M

-132.60%-305.42M

-78.78%-259.71M

-79.55%-171.18M

-87.87%-193.63M

-93.84%-131.31M

-125.72%-145.27M

-153.89%-95.34M

-83.38%-103.07M

-54.80%-67.74M

-4.44%-64.36M

22.94%-37.55M

-33.48%-56.21M

-173.59%-43.76M

-230.63%-61.62M

-150.24%-48.73M

-54.55%-42.11M

77.93%-15.99M

21.90%-18.64M

16.30%-19.47M

3.23%-27.25M

-1552.62%-72.48M

-550.25%-23.86M

-817.07%-23.27M

-418.89%-28.16M

---4.39M

---3.67M

---2.54M

---5.43M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

-90.62%86.00K

-93.31%84.00K

-95.73%128.00K

--343.00K

--917.00K

--1.26M

--3.00M

----

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

283.33%23.00M

600.00%14.00M

0.00%5.00M

-20.00%4.00M

20.00%6.00M

-75.00%2.00M

0.00%5.00M

-16.67%5.00M

-37.50%5.00M

-4.53%8.00M

-41.12%5.00M

-29.30%6.00M

15.27%8.00M

-85.86%8.38M

-77.19%8.49M

-71.90%8.49M

-72.48%6.94M

--59.27M

--37.23M

--30.20M

--25.21M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

31.65%-54.00M

---6.00M

---1.00M

-101.01%-1.00M

-1.28%-79.00M

--0.00

-100.00%0.00

347.50%99.00M

---78.00M

100.00%0.00

--65.00M

---40.00M

100.00%0.00

---3.79M

--0.00

-205.30%-12.21M

--0.00

---4.00M

----

--1.70M

----

--0.00

---9.60M

----

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

350.00%10.00M

-900.00%-24.00M

300.00%8.00M

-133.33%-1.00M

-300.00%-4.00M

175.00%3.00M

-300.00%-4.00M

200.00%3.00M

---1.00M

-70.72%-4.00M

-125.71%-1.00M

144.48%1.00M

100.00%0.00

-212.27%-2.34M

128.63%3.89M

-172.28%-2.25M

-1240.65%-3.30M

177.27%2.09M

-722.55%-13.58M

865.84%3.11M

-107.99%-246.00K

5.72%-2.70M

107.02%2.18M

-51.65%322.00K

227.10%3.08M

-900.28%-2.87M

564.32%1.05M

47.67%666.00K

434.66%941.00K

845.83%358.00K

-125.53%-227.00K

83.33%451.00K

-73.69%176.00K

-127.27%-48.00K

-67.63%889.00K

356.25%246.00K

719.44%669.00K

297.75%176.00K

988.67%2.75M

47.83%-96.00K

-222.73%-108.00K

-140.64%-89.00K

-153.37%-309.00K

-53.33%-184.00K

122.92%88.00K

--219.00K

--579.00K

---120.00K

---384.00K

รายได้ก่อนหักภาษี

55.10%-110.00M

26.32%-126.00M

55.90%-71.00M

9.09%-40.00M

30.59%-245.00M

50.00%-171.00M

42.91%-161.00M

88.33%-44.00M

-11.01%-353.00M

-65.64%-342.00M

-279.47%-282.00M

-380.18%-377.00M

-2059.09%-318.00M

-572.19%-206.47M

-143.22%-74.31M

-50.92%134.56M

105.70%16.23M

113.30%43.73M

163.23%171.96M

251.39%274.17M

-42.41%-284.53M

-130.25%-328.71M

-79.77%-271.96M

-80.26%-181.11M

-85.79%-199.79M

-95.68%-142.76M

-98.55%-151.28M

-159.94%-100.47M

-90.91%-107.53M

-66.18%-72.96M

-24.86%-76.19M

19.40%-38.65M

-37.76%-56.33M

-184.51%-43.90M

-292.03%-61.02M

-148.96%-47.95M

-50.93%-40.89M

78.70%-15.43M

35.37%-15.57M

17.59%-19.26M

3.29%-27.09M

-1663.94%-72.44M

-694.85%-24.08M

-798.96%-23.37M

-387.74%-28.01M

---4.11M

---3.03M

---2.60M

---5.74M

ภาษีเงินได้

0.00%3.00M

-33.33%2.00M

50.00%3.00M

0.00%2.00M

50.00%3.00M

-66.67%3.00M

100.00%2.00M

286.22%9.00M

-73.02%1.00M

-75.78%1.00M

149.95%1.00M

-124.28%-4.83M

406.03%3.71M

1314.04%4.13M

-250.19%-2.00M

423.78%19.91M

-1693.42%-1.21M

-64.86%292.00K

124.03%1.33M

328.52%3.80M

-83.04%76.00K

213.58%831.00K

147.92%595.00K

101.23%887.00K

89.03%448.00K

18.30%265.00K

14.29%240.00K

-136145.28%-72.10M

385.54%237.00K

-30.22%224.00K

-33.75%210.00K

-17.19%53.00K

5.68%-83.00K

339.73%321.00K

589.13%317.00K

-41.28%64.00K

-249.15%-88.00K

3550.00%73.00K

206.67%46.00K

118.00%109.00K

5800.00%59.00K

140.00%2.00K

--15.00K

--50.00K

--1.00K

---5.00K

--0.00

รายได้หลังหักภาษี

54.44%-113.00M

26.44%-128.00M

54.60%-74.00M

8.70%-42.00M

30.14%-248.00M

50.43%-174.00M

42.40%-163.00M

87.83%-46.00M

-11.29%-355.00M

-74.07%-351.00M

-262.72%-283.00M

-389.82%-378.00M

-1849.48%-319.00M

-946.59%-201.64M

-145.06%-78.02M

-52.38%130.43M

106.38%18.23M

107.16%23.82M

163.66%173.17M

250.53%273.88M

-42.66%-285.87M

-131.48%-332.51M

-79.29%-272.04M

-80.61%-181.94M

-85.93%-200.39M

-16760.09%-143.65M

-98.52%-151.73M

-159.12%-100.73M

-90.62%-107.78M

98.06%-852.00K

-25.42%-76.43M

19.47%-38.88M

-37.21%-56.54M

-183.68%-43.96M

-293.72%-60.94M

-149.68%-48.27M

-51.85%-41.20M

78.64%-15.49M

35.89%-15.48M

17.29%-19.33M

3.18%-27.14M

-1645.35%-72.55M

-696.54%-24.14M

-800.77%-23.38M

-388.00%-28.03M

---4.16M

---3.03M

---2.59M

---5.74M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

54.44%-113.00M

26.44%-128.00M

54.60%-74.00M

8.70%-42.00M

30.14%-248.00M

50.43%-174.00M

42.40%-163.00M

87.83%-46.00M

-11.29%-355.00M

-74.07%-351.00M

-262.72%-283.00M

-389.82%-378.00M

-1849.48%-319.00M

-946.59%-201.64M

-145.06%-78.02M

-52.38%130.43M

106.38%18.23M

107.16%23.82M

163.66%173.17M

250.53%273.88M

-42.66%-285.87M

-131.48%-332.51M

-79.29%-272.04M

-80.61%-181.94M

-85.93%-200.39M

-16760.09%-143.65M

-98.52%-151.73M

-159.12%-100.73M

-90.62%-107.78M

98.06%-852.00K

-25.42%-76.43M

19.47%-38.88M

-37.21%-56.54M

-183.68%-43.96M

-293.72%-60.94M

-149.68%-48.27M

-51.85%-41.20M

78.64%-15.49M

35.89%-15.48M

17.29%-19.33M

3.18%-27.14M

-1645.35%-72.55M

-696.54%-24.14M

-800.77%-23.38M

-388.00%-28.03M

---4.16M

---3.03M

---2.59M

---5.74M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

1263.96%2.29M

----

99.73%-197.00K

----

---71.92M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

54.44%-113.00M

26.44%-128.00M

54.60%-74.00M

8.70%-42.00M

30.14%-248.00M

50.43%-174.00M

42.40%-163.00M

87.83%-46.00M

-11.29%-355.00M

-74.07%-351.00M

-262.72%-283.00M

-389.82%-378.00M

-1849.48%-319.00M

-946.59%-201.64M

-145.06%-78.02M

-52.38%130.43M

106.38%18.23M

107.21%23.82M

163.66%173.17M

250.53%273.88M

-42.66%-285.87M

-129.57%-330.22M

-79.29%-272.04M

-80.61%-181.94M

-85.93%-200.39M

-97.67%-143.84M

-98.52%-151.73M

-159.12%-100.73M

-90.62%-107.78M

-65.55%-72.77M

-25.42%-76.43M

19.47%-38.88M

-37.21%-56.54M

-183.68%-43.96M

-293.72%-60.94M

-149.68%-48.27M

-51.85%-41.20M

73.34%-15.49M

46.43%-15.48M

30.90%-19.33M

22.86%-27.14M

-1298.17%-58.12M

-853.18%-28.89M

-292.59%-27.98M

-105.00%-35.18M

---4.16M

---3.03M

---7.13M

---17.16M

เงินปันผลหุ้นบุริมสิทธิ

----

--4.53M

--11.42M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

54.44%-113.00M

26.44%-128.00M

54.60%-74.00M

8.70%-42.00M

30.14%-248.00M

50.43%-174.00M

42.40%-163.00M

87.83%-46.00M

-11.29%-355.00M

-74.07%-351.00M

-262.72%-283.00M

-389.82%-378.00M

-1849.48%-319.00M

-946.59%-201.64M

-145.06%-78.02M

-52.38%130.43M

106.38%18.23M

107.21%23.82M

163.66%173.17M

250.53%273.88M

-42.66%-285.87M

-129.57%-330.22M

-79.29%-272.04M

-80.61%-181.94M

-85.93%-200.39M

-97.67%-143.84M

-98.52%-151.73M

-159.12%-100.73M

-90.62%-107.78M

-65.55%-72.77M

-25.42%-76.43M

19.47%-38.88M

-37.21%-56.54M

-183.68%-43.96M

-293.72%-60.94M

-149.68%-48.27M

-51.85%-41.20M

73.34%-15.49M

46.43%-15.48M

30.90%-19.33M

22.86%-27.14M

-1298.17%-58.12M

-853.18%-28.89M

-292.59%-27.98M

-105.00%-35.18M

---4.16M

---3.03M

---7.13M

---17.16M

กําไรต่อหุ้นพื้นฐาน

56.95%-0.89

31.69%-1.02

57.18%-0.60

16.18%-0.34

35.96%-2.07

55.09%-1.49

47.37%-1.41

88.59%-0.41

-6.23%-3.23

-72.86%-3.31

-256.06%-2.67

-386.58%-3.60

-1813.54%-3.04

-896.21%-1.92

-141.30%-0.75

-56.50%1.26

105.84%0.18

106.80%0.24

161.76%1.82

245.72%2.89

-38.13%-3.04

-122.47%-3.54

-73.97%-2.94

-75.41%-1.98

-80.55%-2.20

-92.07%-1.59

-92.97%-1.69

-152.02%-1.13

-85.38%-1.22

-61.18%-0.83

-22.29%-0.88

21.26%-0.45

-34.68%-0.66

-179.13%-0.51

-288.09%-0.72

-146.20%-0.57

-49.63%-0.49

74.54%-0.18

74.13%-0.18

66.51%-0.23

23.28%-0.33

---0.72

---0.71

-701.92%-0.69

-105.00%-0.43

----

---0.09

---0.21

กําไรต่อหุ้นแบบมีการปรับปรุง

56.95%-0.89

31.69%-1.02

57.18%-0.60

16.18%-0.34

35.96%-2.07

55.09%-1.49

47.37%-1.41

88.59%-0.41

-6.23%-3.23

-72.86%-3.31

-256.06%-2.67

-436.99%-3.60

-1877.50%-3.04

-930.70%-1.92

-147.28%-0.75

-53.22%1.07

105.63%0.17

106.52%0.23

153.94%1.59

215.23%2.28

-38.13%-3.04

-122.47%-3.54

-73.97%-2.94

-75.41%-1.98

-80.55%-2.20

-92.07%-1.59

-92.97%-1.69

-152.02%-1.13

-85.38%-1.22

-61.18%-0.83

-22.29%-0.88

21.26%-0.45

-34.68%-0.66

-179.13%-0.51

-288.09%-0.72

-146.20%-0.57

-49.63%-0.49

74.54%-0.18

74.13%-0.18

66.51%-0.23

23.28%-0.33

---0.72

---0.71

-701.92%-0.69

-105.00%-0.43

----

---0.09

---0.21

เงินปันผลต่อหุ้น

--0.00

----

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

