









ตลาด
/
หุ้น
/
nasdaq-vvv
/

Valvoline Inc

VVV

38.570USD

-0.480-1.23%

ปิด 07/11, 16:00（ET）ราคาล่าช้า 15 นาที

4.90Bมูลค่าตลาด

18.33P/E TTM



Valvoline Inc

38.570

-0.480-1.23%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

รายได้รวม

3.73%403.20M

10.95%414.30M

11.67%435.50M

12.01%421.40M

12.83%388.70M

12.20%373.40M

16.28%390.00M

18.53%376.20M

16.39%344.50M

15.84%332.80M

-59.83%335.40M

-59.92%317.40M

-57.77%296.00M

-56.00%287.30M

28.07%835.00M

53.49%792.00M

21.28%701.00M

7.58%653.00M

3.66%652.00M

-15.82%516.00M

-2.20%578.00M

8.98%607.00M

5.89%629.00M

6.24%613.00M

3.87%591.00M

2.20%557.00M

8.59%594.00M

8.05%577.00M

10.70%569.00M

11.45%545.00M

10.77%547.00M

6.91%534.00M

7.15%514.00M

7.24%489.00M

2.07%493.80M

-2.00%499.50M

--479.70M

--456.00M

--483.80M

--509.70M

รายได้

3.73%403.20M

10.95%414.30M

11.67%435.50M

12.01%421.40M

12.83%388.70M

12.20%373.40M

16.28%390.00M

18.53%376.20M

16.39%344.50M

15.84%332.80M

-59.83%335.40M

-59.92%317.40M

-57.77%296.00M

-56.00%287.30M

28.07%835.00M

53.49%792.00M

21.28%701.00M

7.58%653.00M

3.66%652.00M

-15.82%516.00M

-2.20%578.00M

8.98%607.00M

5.89%629.00M

6.24%613.00M

3.87%591.00M

2.20%557.00M

8.59%594.00M

8.05%577.00M

10.70%569.00M

11.45%545.00M

10.77%547.00M

6.91%534.00M

7.15%514.00M

7.24%489.00M

2.07%493.80M

-2.00%499.50M

--479.70M

--456.00M

--483.80M

--509.70M

ค่าใช้จ่ายด้านรายได้

4.21%252.70M

9.56%261.40M

9.72%265.20M

12.59%253.90M

11.34%242.50M

11.50%238.60M

17.16%241.70M

18.93%225.50M

15.42%217.80M

22.22%214.00M

-64.97%206.30M

-64.43%189.60M

-58.44%188.70M

-58.80%175.10M

49.49%589.00M

62.01%533.00M

22.37%454.00M

7.32%425.00M

-4.37%394.00M

-18.97%329.00M

-4.38%371.00M

5.88%396.00M

5.37%412.00M

7.98%406.00M

7.18%388.00M

6.86%374.00M

12.03%391.00M

11.57%376.00M

14.56%362.00M

15.13%350.00M

16.26%349.00M

12.37%337.00M

9.76%316.00M

8.57%304.00M

-8.00%300.20M

-6.46%299.90M

--287.90M

--280.00M

--326.30M

--320.60M

ค่าใช้จ่ายในการดำเนินงาน

6.10%330.70M

33.25%413.60M

26.92%384.70M

13.05%328.30M

11.76%311.70M

10.90%310.40M

12.93%303.10M

15.70%290.40M

13.24%278.90M

19.31%279.90M

-63.08%268.40M

-62.48%251.00M

-57.90%246.30M

-56.80%234.60M

40.08%727.00M

53.79%669.00M

25.27%585.00M

6.05%543.00M

-1.52%519.00M

-16.67%435.00M

-6.79%467.00M

6.89%512.00M

6.90%527.00M

7.41%522.00M

5.92%501.00M

4.81%479.00M

38.48%493.00M

10.71%486.00M

14.53%473.00M

14.54%457.00M

-5.92%356.00M

11.93%439.00M

8.29%413.00M

9.32%399.00M

-14.68%378.40M

-3.42%392.20M

--381.40M

--365.00M

--443.50M

--406.10M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

10.94%28.40M

13.82%28.00M

2.49%28.80M

24.54%26.90M

24.27%25.60M

32.97%24.60M

--28.10M

-13.60%21.60M

-17.60%20.60M

-26.00%18.50M

----

4.17%25.00M

8.70%25.00M

19.05%25.00M

33.33%24.00M

41.18%24.00M

53.33%23.00M

31.25%21.00M

0.00%18.00M

13.33%17.00M

7.14%15.00M

14.29%16.00M

20.00%18.00M

7.14%15.00M

0.00%14.00M

27.27%14.00M

25.00%15.00M

16.67%14.00M

55.56%14.00M

22.22%11.00M

27.66%12.00M

25.00%12.00M

-10.00%9.00M

0.00%9.00M

-6.93%9.40M

5.49%9.60M

--10.00M

--9.00M

--10.10M

--9.10M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

-167.74%-8.30M

2670.37%69.40M

531.46%38.40M

-300.00%-2.80M

-106.67%-3.10M

-2600.00%-2.70M

---8.90M

-131.82%-700.00K

73.21%-1.50M

85.71%-100.00K

--0.00

--2.20M

-380.00%-5.60M

-170.00%-700.00K

-100.00%0.00

--0.00

--2.00M

--1.00M

--2.00M

----

กำไรจากการดำเนินงาน

-5.84%72.50M

-98.89%700.00K

-41.54%50.80M

8.51%93.10M

17.38%77.00M

19.09%63.00M

29.70%86.90M

29.22%85.80M

31.99%65.60M

0.38%52.90M

-37.96%67.00M

-46.02%66.40M

-57.16%49.70M

-52.09%52.70M

-18.80%108.00M

51.85%123.00M

4.50%116.00M

15.79%110.00M

30.39%133.00M

-10.99%81.00M

23.33%111.00M

21.79%95.00M

0.99%102.00M

0.00%91.00M

-6.25%90.00M

-11.36%78.00M

-47.12%101.00M

-4.21%91.00M

-4.95%96.00M

-2.22%88.00M

65.51%191.00M

-11.46%95.00M

2.75%101.00M

-1.10%90.00M

186.35%115.40M

3.57%107.30M

--98.30M

--91.00M

--40.30M

--103.60M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

----

--20.00M

--19.00M

--16.00M

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-193.55%-9.10M

2564.29%69.00M

460.55%39.30M

-26.09%-2.90M

41.51%-3.10M

89.02%-2.80M

-581.25%-10.90M

70.13%-2.30M

55.08%-5.30M

-628.57%-25.50M

-106.15%-1.60M

-670.00%-7.70M

65.29%-11.80M

---3.50M

-18.75%26.00M

0.00%-1.00M

-78.95%-34.00M

--0.00

--32.00M

---1.00M

-533.33%-19.00M

--0.00

-100.00%0.00

62.50%-3.00M

100.00%0.00

123.08%3.00M

-33.33%-8.00M

-50.00%-9.00M

-1150.00%-5.00M

-12900.00%-13.00M

-1100.00%-6.00M

---6.00M

---400.00K

66.67%-100.00K

---500.00K

--0.00

---300.00K

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

500.00%4.40M

9475.00%75.00M

31.71%43.20M

71.43%-200.00K

59.26%-1.10M

55.56%-800.00K

200.00%32.80M

-106.03%-700.00K

-123.89%-2.70M

-114.88%-1.80M

-135.27%-32.80M

-49.57%11.60M

-58.15%11.30M

-55.19%12.10M

116.28%93.00M

35.29%23.00M

80.00%27.00M

50.00%27.00M

176.79%43.00M

30.77%17.00M

25.00%15.00M

63.64%18.00M

-115.38%-56.00M

-27.78%13.00M

-45.45%12.00M

-42.11%11.00M

-620.00%-26.00M

-18.18%18.00M

0.00%22.00M

-47.22%19.00M

78.57%5.00M

300.00%22.00M

285.96%22.00M

620.00%36.00M

-39.13%2.80M

-3.51%5.50M

--5.70M

--5.00M

--4.60M

--5.70M

รายได้ก่อนหักภาษี

-11.17%50.90M

177.73%127.20M

17.77%115.30M

-25.40%65.20M

29.35%57.30M

563.77%45.80M

575.17%97.90M

64.91%87.40M

37.15%44.30M

-84.42%6.90M

-93.03%14.50M

-58.59%53.00M

-64.11%32.30M

-62.14%44.30M

10.64%208.00M

64.10%128.00M

2.27%90.00M

20.62%117.00M

571.43%188.00M

-8.24%78.00M

10.00%88.00M

34.72%97.00M

-50.88%28.00M

-12.37%85.00M

-14.89%80.00M

-14.29%72.00M

-67.80%57.00M

3.19%97.00M

-13.76%94.00M

-23.64%84.00M

62.68%177.00M

-16.59%94.00M

5.31%109.00M

14.58%110.00M

142.32%108.80M

3.39%112.70M

--103.50M

--96.00M

--44.90M

--109.00M

ภาษีเงินได้

-10.00%12.60M

179.83%33.30M

14.41%26.20M

-25.76%17.00M

22.81%14.00M

159.20%11.90M

990.48%22.90M

73.48%22.90M

22.58%11.40M

-299.01%-20.10M

-94.75%2.10M

-57.42%13.20M

-57.73%9.30M

-66.33%10.10M

-38.46%40.00M

63.16%31.00M

-12.00%22.00M

25.00%30.00M

1200.00%65.00M

-5.00%19.00M

47.06%25.00M

26.32%24.00M

0.00%5.00M

-41.18%20.00M

-37.04%17.00M

-17.39%19.00M

-93.06%5.00M

-10.53%34.00M

-28.95%27.00M

-39.47%23.00M

65.52%72.00M

0.00%38.00M

7.04%38.00M

22.58%38.00M

265.55%43.50M

4.40%38.00M

--35.50M

--31.00M

--11.90M

--36.40M

รายได้หลังหักภาษี

-11.55%38.30M

176.99%93.90M

18.80%89.10M

-25.27%48.20M

31.61%43.30M

25.56%33.90M

504.84%75.00M

62.06%64.50M

43.04%32.90M

-21.05%27.00M

-92.62%12.40M

-58.97%39.80M

-66.18%23.00M

-60.69%34.20M

36.59%168.00M

64.41%97.00M

7.94%68.00M

19.18%87.00M

434.78%123.00M

-9.23%59.00M

0.00%63.00M

37.74%73.00M

-55.77%23.00M

3.17%65.00M

-5.97%63.00M

-13.11%53.00M

-50.48%52.00M

12.50%63.00M

-5.63%67.00M

-15.28%61.00M

60.80%105.00M

-25.03%56.00M

4.41%71.00M

10.77%72.00M

97.88%65.30M

2.89%74.70M

--68.00M

--65.00M

--33.00M

--72.60M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-11.55%38.30M

176.99%93.90M

18.80%89.10M

-25.27%48.20M

31.61%43.30M

25.56%33.90M

504.84%75.00M

62.06%64.50M

43.04%32.90M

-21.05%27.00M

-92.62%12.40M

-58.97%39.80M

-66.18%23.00M

-60.69%34.20M

36.59%168.00M

64.41%97.00M

7.94%68.00M

19.18%87.00M

434.78%123.00M

-9.23%59.00M

0.00%63.00M

37.74%73.00M

-55.77%23.00M

3.17%65.00M

-5.97%63.00M

-13.11%53.00M

-50.48%52.00M

12.50%63.00M

-5.63%67.00M

-15.28%61.00M

60.80%105.00M

-25.03%56.00M

4.41%71.00M

10.77%72.00M

97.88%65.30M

2.89%74.70M

--68.00M

--65.00M

--33.00M

--72.60M

รายได้สุทธิจากการดำเนินงานที่ยกเลิกแล้ว

63.16%-700.00K

-15.00%-2.30M

112.26%3.20M

20.69%-2.30M

-100.16%-1.90M

-103.64%-2.00M

-117.96%-26.10M

-104.97%-2.90M

1945.21%1.19B

3.98%54.90M

--145.30M

--58.40M

--52.80M

----

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

-125.00%-1.00M

----

157.14%4.00M

----

---7.00M

--1.00M

--0.00

---71.00M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-9.18%37.60M

187.15%91.60M

88.75%92.30M

-25.49%45.90M

-96.63%41.40M

-61.05%31.90M

-68.99%48.90M

-37.27%61.60M

1407.74%1.23B

-5.86%81.90M

-6.13%157.70M

1.24%98.20M

19.71%81.40M

0.00%87.00M

37.70%168.00M

64.41%97.00M

7.94%68.00M

19.18%87.00M

351.85%122.00M

-9.23%59.00M

0.00%63.00M

37.74%73.00M

-40.00%27.00M

1.56%65.00M

-5.97%63.00M

630.00%53.00M

-57.14%45.00M

14.29%64.00M

-5.63%67.00M

-113.89%-10.00M

60.80%105.00M

-25.03%56.00M

4.41%71.00M

10.77%72.00M

97.88%65.30M

2.89%74.70M

--68.00M

--65.00M

--33.00M

--72.60M

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-9.18%37.60M

187.15%91.60M

88.75%92.30M

-25.49%45.90M

-96.63%41.40M

-61.05%31.90M

-68.99%48.90M

-37.27%61.60M

1407.74%1.23B

-5.86%81.90M

-6.13%157.70M

1.24%98.20M

19.71%81.40M

0.00%87.00M

37.70%168.00M

64.41%97.00M

7.94%68.00M

19.18%87.00M

351.85%122.00M

-9.23%59.00M

0.00%63.00M

37.74%73.00M

-40.00%27.00M

1.56%65.00M

-5.97%63.00M

630.00%53.00M

-57.14%45.00M

14.29%64.00M

-5.63%67.00M

-113.89%-10.00M

60.80%105.00M

-25.03%56.00M

4.41%71.00M

10.77%72.00M

97.88%65.30M

2.89%74.70M

--68.00M

--65.00M

--33.00M

--72.60M

กําไรต่อหุ้นพื้นฐาน

-7.61%0.29

194.07%0.71

101.00%0.71

-7.00%0.35

-95.54%0.32

-48.23%0.24

-60.11%0.35

-30.63%0.38

1478.85%7.15

-3.01%0.47

-5.28%0.89

3.16%0.55

21.17%0.45

2.49%0.48

43.86%0.94

68.02%0.53

11.49%0.37

21.76%0.47

356.68%0.65

-7.77%0.32

0.53%0.34

37.01%0.39

-39.36%0.14

4.79%0.34

-0.50%0.33

669.52%0.28

-54.23%0.24

19.56%0.33

-3.27%0.34

-114.09%-0.05

73.41%0.51

-26.50%0.27

-0.68%0.35

10.77%0.35

79.89%0.30

2.89%0.37

--0.35

--0.32

--0.17

--0.36

กําไรต่อหุ้นแบบมีการปรับปรุง

-7.41%0.29

194.25%0.71

100.62%0.71

-7.00%0.35

-95.54%0.32

-48.25%0.24

-60.04%0.35

-30.59%0.38

1480.21%7.11

-2.82%0.46

-5.39%0.88

3.04%0.55

21.03%0.45

2.20%0.48

43.82%0.93

67.10%0.53

10.88%0.37

21.10%0.47

354.25%0.65

-7.77%0.32

0.53%0.34

37.74%0.39

-39.36%0.14

5.33%0.34

-0.50%0.33

666.51%0.28

-54.23%0.24

18.95%0.33

-3.27%0.34

-114.09%-0.05

73.41%0.51

-26.50%0.27

-0.68%0.35

10.77%0.35

79.89%0.30

2.89%0.37

--0.35

--0.32

--0.17

--0.36

เงินปันผลต่อหุ้น

--0.00

-100.00%0.00

0.00%0.13

10.62%0.13

--0.11

6.60%0.11

--0.00

-100.00%0.00

42.28%0.11

--0.00

--0.07

52.04%0.07

--0.00

--0.05

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

