









ตลาด
/
หุ้น
/
nasdaq-vrts
/

Virtus Investment Partners Inc

VRTS

197.690USD

-15.965-7.47%

ปิด 07/25, 16:00（ET）ราคาล่าช้า 15 นาที

1.37Bมูลค่าตลาด

11.33P/E TTM



Virtus Investment Partners Inc

197.690

-15.965-7.47%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

รายได้รวม

-7.80%209.29M

6.38%233.06M

4.67%226.45M

-0.44%209.90M

11.74%226.99M

6.33%219.09M

8.53%216.34M

9.17%210.82M

-13.97%203.14M

-23.76%206.05M

-19.87%199.33M

-22.53%193.10M

10.80%236.11M

44.15%270.27M

55.51%248.76M

87.04%249.25M

66.03%213.10M

30.20%187.49M

13.76%159.97M

-12.47%133.26M

-2.93%128.35M

25.40%144.00M

-4.41%140.61M

15.24%152.25M

0.38%132.23M

-8.22%114.83M

6.20%147.10M

40.55%132.11M

55.86%131.72M

68.83%125.11M

59.27%138.51M

7.99%94.00M

2.86%84.52M

-5.90%74.11M

20.86%86.97M

-10.04%87.04M

-23.18%82.17M

-25.38%78.75M

-35.45%71.95M

-19.43%96.76M

-2.54%106.97M

-6.55%105.54M

9.27%111.47M

29.47%120.10M

25.63%109.75M

39.94%112.94M

39.52%102.02M

39.27%92.76M

37.32%87.36M

--80.70M

--73.12M

--66.60M

--63.62M

ค่าใช้จ่ายในการดำเนินงาน

-4.02%181.34M

3.95%181.08M

1.21%175.77M

0.83%182.79M

11.60%188.94M

7.52%174.21M

7.06%173.68M

9.38%181.29M

-9.41%169.29M

-4.81%162.03M

2.17%162.23M

5.16%165.74M

20.76%186.89M

41.00%170.21M

40.46%158.78M

48.89%157.60M

29.00%154.75M

11.77%120.72M

3.10%113.05M

-3.81%105.85M

10.52%119.96M

-0.69%108.00M

-7.29%109.64M

4.18%110.04M

2.00%108.54M

8.85%108.75M

12.31%118.26M

28.72%105.62M

52.61%106.41M

48.97%99.91M

64.77%105.30M

19.00%82.05M

3.23%69.73M

-3.65%67.07M

-7.72%63.91M

-17.37%68.95M

-14.81%67.55M

-7.77%69.61M

-11.91%69.25M

-7.53%83.45M

5.37%79.29M

3.95%75.47M

14.31%78.62M

30.31%90.25M

16.00%75.25M

24.75%72.61M

28.25%68.78M

33.78%69.26M

19.14%64.86M

--58.20M

--53.63M

--51.77M

--54.45M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

-11.25%16.12M

-7.28%16.15M

-6.44%16.32M

3.98%18.37M

14.17%18.16M

8.39%17.42M

9.55%17.44M

8.77%17.67M

-0.45%15.91M

3.34%16.07M

32.43%15.92M

35.54%16.24M

42.52%15.98M

80.23%15.55M

13.45%12.02M

12.20%11.98M

3.09%11.21M

-12.64%8.63M

6.43%10.60M

7.48%10.68M

10.17%10.88M

-3.91%9.88M

4.73%9.96M

45.65%9.94M

44.80%9.87M

53.23%10.28M

41.31%9.51M

73.41%6.82M

610.31%6.82M

391.07%6.71M

373.40%6.73M

173.96%3.93M

-38.97%960.00K

-20.86%1.37M

-21.27%1.42M

-18.64%1.44M

-5.86%1.57M

1.29%1.73M

5.25%1.81M

6.01%1.77M

-0.24%1.67M

-67.52%1.70M

-4.08%1.71M

-5.61%1.67M

-3.68%1.68M

163.88%5.25M

21.96%1.79M

23.10%1.76M

32.65%1.74M

--1.99M

--1.47M

--1.43M

--1.31M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

6.22%34.06M

5.58%35.66M

-0.71%30.83M

6.25%35.96M

2.02%32.06M

-1.51%33.77M

-1.86%31.05M

5.08%33.84M

-3.15%31.43M

24.64%34.29M

34.96%31.63M

42.48%32.21M

61.14%32.45M

53.94%27.51M

35.03%23.44M

15.24%22.61M

-21.44%20.14M

-5.22%17.87M

0.32%17.36M

-1.14%19.61M

43.42%25.63M

-1.81%18.86M

-17.12%17.30M

-5.11%19.84M

2.88%17.87M

1.75%19.20M

-14.74%20.88M

0.98%20.91M

25.27%17.37M

16.72%18.87M

103.63%24.49M

21.28%20.71M

16.01%13.87M

17.72%16.17M

-2.10%12.03M

-30.22%17.07M

-31.86%11.95M

12.20%13.74M

-1.99%12.29M

75.69%24.47M

61.47%17.54M

13.42%12.24M

42.94%12.53M

33.72%13.93M

18.86%10.87M

21.23%10.79M

3.16%8.77M

15.27%10.41M

15.81%9.14M

--8.90M

--8.50M

--9.04M

--7.89M

กำไรจากการดำเนินงาน

-26.54%27.95M

15.81%51.98M

18.80%50.68M

-8.20%27.11M

12.44%38.05M

1.97%44.88M

15.00%42.66M

7.89%29.53M

-31.25%33.84M

-56.01%44.02M

-58.77%37.10M

-70.14%27.37M

-15.63%49.23M

49.86%100.06M

91.76%89.98M

234.35%91.65M

595.51%58.35M

85.51%66.77M

51.52%46.92M

-35.05%27.41M

-64.58%8.39M

492.27%35.99M

7.39%30.97M

59.34%42.21M

-6.43%23.69M

-75.89%6.08M

-13.15%28.84M

121.83%26.49M

71.18%25.31M

258.00%25.21M

44.01%33.20M

-34.00%11.94M

1.14%14.79M

-23.00%7.04M

754.00%23.06M

35.95%18.09M

-47.17%14.62M

-69.59%9.14M

-91.78%2.70M

-55.42%13.31M

-19.80%27.68M

-25.44%30.07M

-1.16%32.85M

27.01%29.85M

53.37%34.51M

79.22%40.33M

70.53%33.24M

58.45%23.50M

145.18%22.50M

--22.50M

--19.49M

--14.83M

--9.18M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-7.36%50.57M

-4.94%54.07M

1.64%53.54M

8.84%55.03M

9.05%54.58M

47.86%56.88M

77.61%52.67M

120.39%50.56M

141.70%50.05M

78.43%38.47M

28.13%29.66M

0.94%22.94M

-13.76%20.71M

-16.87%21.56M

-11.74%23.15M

-21.29%22.73M

-19.91%24.01M

-10.95%25.93M

-15.82%26.23M

-4.80%28.88M

4.86%29.98M

2.47%29.12M

14.06%31.15M

18.96%30.33M

29.24%28.59M

31.38%28.42M

47.98%27.31M

359.57%25.50M

278.58%22.12M

250.29%21.63M

227.72%18.46M

13.29%5.55M

24.13%5.84M

19.44%6.18M

72.60%5.63M

44.03%4.90M

80.80%4.71M

62.25%5.17M

28.06%3.26M

71.46%3.40M

107.32%2.60M

182.29%3.19M

250.96%2.55M

143.31%1.98M

117.68%1.26M

38.70%1.13M

270.41%726.00K

376.61%815.00K

444.34%577.00K

--814.00K

--196.00K

--171.00K

--106.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-14.39%39.12M

-6.06%46.19M

-1.28%43.87M

5.83%47.57M

13.64%45.69M

29.78%49.17M

85.84%44.44M

160.71%44.95M

179.86%40.21M

85.92%37.89M

51.44%23.91M

3.19%17.24M

-14.29%14.37M

14.03%20.38M

-22.97%15.79M

-46.58%16.71M

-39.45%16.76M

-26.28%17.87M

-21.58%20.50M

-13.67%31.28M

11.34%27.68M

1.16%24.24M

18.21%26.14M

83.46%36.23M

35.09%24.87M

40.55%23.96M

8.59%22.11M

193.24%19.75M

493.77%18.41M

1123.17%17.05M

420.05%20.36M

16.16%6.73M

2248.48%3.10M

888.65%1.39M

2737.68%3.92M

4690.91%5.80M

7.32%132.00K

12.80%141.00K

-7.38%138.00K

-3.20%121.00K

-10.87%123.00K

-15.54%125.00K

-28.02%149.00K

-69.66%125.00K

-68.78%138.00K

-59.56%148.00K

-47.19%207.00K

-24.82%412.00K

9.95%442.00K

--366.00K

--392.00K

--548.00K

--402.00K

กำไรจากการขายหลักทรัพย์

----

-24.82%206.00K

9.95%221.00K

--183.00K

--196.00K

--274.00K

--201.00K

รายได้ (ค่าใช้จ่าย) พิเศษ

100.00%0.00

-18.90%-1.69M

678.87%4.00M

-61.62%2.61M

---797.00K

72.21%-1.42M

82.79%-691.00K

334.48%6.80M

----

58.71%-5.12M

---4.01M

---2.90M

----

---12.40M

100.00%0.00

----

100.00%0.00

-40.54%-735.00K

-31.25%-420.00K

100.00%0.00

-225.29%-283.00K

---523.00K

---320.00K

---1.18M

14.71%-87.00K

100.00%0.00

----

---102.00K

15.70%-1.58M

-271.98%-8.89M

----

--0.00

---1.88M

---2.39M

----

--0.00

100.00%0.00

----

--0.00

---294.00K

--0.00

100.00%0.00

----

100.00%0.00

---203.00K

---248.00K

---555.00K

---794.00K

--0.00

รายได้ (ค่าใช้จ่าย) อื่น ๆ ที่ไม่ใช่จากการดำเนินงาน

81.45%998.00K

-45.18%341.00K

328.13%548.00K

170.48%597.00K

260.35%550.00K

276.70%622.00K

119.42%128.00K

-248.34%-847.00K

-219.51%-343.00K

-155.70%-352.00K

-165.83%-659.00K

-30.87%571.00K

-83.79%287.00K

-40.93%632.00K

0.20%1.00M

202.61%826.00K

189.38%1.77M

106.17%1.07M

33.91%999.00K

-215.66%-805.00K

36.00%612.00K

-46.27%519.00K

35.88%746.00K

52.97%696.00K

-65.88%450.00K

90.91%966.00K

25.92%549.00K

868.09%455.00K

104.18%1.32M

-19.17%506.00K

74.40%436.00K

413.33%47.00K

183.33%646.00K

734.67%626.00K

77.30%250.00K

-106.07%-15.00K

-47.59%228.00K

-76.42%75.00K

-39.48%141.00K

30.69%247.00K

188.08%435.00K

4075.00%318.00K

109.91%233.00K

1818.18%189.00K

938.89%151.00K

63.64%-8.00K

793.75%111.00K

---11.00K

---18.00K

---22.00K

---16.00K

--0.00

รายได้ก่อนหักภาษี

-13.48%40.40M

12.96%58.51M

28.94%64.90M

-8.08%37.77M

7.73%46.70M

32.37%51.79M

31.87%50.34M

33.67%41.09M

-22.39%43.35M

-56.27%39.13M

-61.18%38.17M

-68.79%30.74M

-17.09%55.85M

17.88%89.47M

85.84%98.33M

314.08%98.50M

496.33%67.37M

84.64%75.90M

46.15%52.91M

-35.16%23.79M

-57.67%11.30M

260.19%41.11M

4.68%36.20M

12.21%36.69M

-12.07%26.69M

-62.20%11.41M

14.71%34.58M

1613.52%32.69M

66.96%30.35M

142.54%30.19M

30.26%30.15M

-87.10%1.91M

-6.42%18.18M

-12.63%12.45M

287.95%23.14M

-12.17%14.79M

-36.50%19.43M

-57.40%14.25M

-83.05%5.97M

-47.22%16.84M

-14.49%30.59M

-19.02%33.45M

3.90%35.19M

32.35%31.90M

58.06%35.78M

80.65%41.30M

79.00%33.87M

72.94%24.10M

149.23%22.64M

--22.86M

--18.92M

--13.94M

--9.08M

ภาษีเงินได้

39.85%12.35M

43.28%19.05M

29.69%15.80M

7.68%11.75M

1.47%8.83M

0.02%13.29M

13.27%12.18M

-33.80%10.91M

-48.00%8.70M

-51.60%13.29M

-58.35%10.75M

-26.43%16.48M

10.44%16.73M

94.90%27.46M

115.59%25.82M

195.61%22.40M

47.25%15.15M

24.39%14.09M

10.46%11.98M

-13.77%7.58M

143.92%10.29M

9.75%11.33M

62.99%10.84M

-7.15%8.79M

-35.32%4.22M

-9.88%10.32M

-30.89%6.65M

403.46%9.46M

47.15%6.52M

2052.44%11.45M

40.14%9.63M

-69.11%1.88M

-41.33%4.43M

-93.82%532.00K

-28.96%6.87M

-22.19%6.09M

-30.47%7.56M

-42.73%8.61M

635.68%9.67M

-35.38%7.82M

-22.43%10.87M

4.12%15.04M

-114.36%-1.81M

29.92%12.11M

65.80%14.01M

36.90%14.44M

72.65%12.57M

67.32%9.32M

132.65%8.45M

--10.55M

--7.28M

--5.57M

--3.63M

รายได้หลังหักภาษี

-25.92%28.05M

2.50%39.46M

28.70%49.10M

-13.78%26.02M

9.31%37.87M

49.02%38.50M

39.17%38.15M

111.66%30.18M

-11.44%34.64M

-58.34%25.84M

-62.19%27.41M

-81.26%14.26M

-25.08%39.12M

0.32%62.01M

77.14%72.51M

369.47%76.10M

5090.26%52.21M

107.55%61.81M

61.42%40.93M

-41.90%16.21M

-95.52%1.01M

2624.79%29.78M

-9.21%25.36M

20.10%27.90M

-5.70%22.47M

-94.17%1.09M

36.10%27.93M

82860.71%23.23M

73.35%23.83M

57.28%18.74M

26.09%20.52M

-99.68%28.00K

15.80%13.74M

111.41%11.92M

539.54%16.28M

-3.46%8.70M

-39.82%11.87M

-69.38%5.64M

-110.01%-3.70M

-54.47%9.01M

-9.38%19.73M

-31.46%18.41M

73.67%36.99M

33.88%19.79M

53.45%21.77M

118.13%26.86M

82.98%21.30M

76.68%14.78M

160.28%14.19M

--12.31M

--11.64M

--8.37M

--5.45M

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

-25.92%28.05M

2.50%39.46M

28.70%49.10M

-13.78%26.02M

9.31%37.87M

49.02%38.50M

39.17%38.15M

111.66%30.18M

-11.44%34.64M

-58.34%25.84M

-62.19%27.41M

-81.26%14.26M

-25.08%39.12M

0.32%62.01M

77.14%72.51M

369.47%76.10M

5090.26%52.21M

107.55%61.81M

61.42%40.93M

-41.90%16.21M

-95.52%1.01M

2624.79%29.78M

-9.21%25.36M

20.10%27.90M

-5.70%22.47M

-94.17%1.09M

36.10%27.93M

82860.71%23.23M

73.35%23.83M

57.28%18.74M

26.09%20.52M

-99.68%28.00K

15.80%13.74M

111.41%11.92M

539.54%16.28M

-3.46%8.70M

-39.82%11.87M

-69.38%5.64M

-110.01%-3.70M

-54.47%9.01M

-9.38%19.73M

-31.46%18.41M

73.67%36.99M

33.88%19.79M

53.45%21.77M

118.13%26.86M

82.98%21.30M

76.68%14.78M

160.28%14.19M

--12.31M

--11.64M

--8.37M

--5.45M

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

--0.00

----

100.00%0.00

----

---13.10M

----

รายได้สุทธิที่มอบให้แก่ผู้ถือหุ้นที่ไม่ควบคุม

-107.43%-595.00K

-19.56%6.17M

12.09%8.12M

11019.48%8.41M

301.18%8.01M

180.14%7.67M

269.94%7.25M

97.55%-77.00K

-165.69%-3.98M

-178.58%-9.56M

-130.96%-4.26M

-123.94%-3.14M

-61.22%6.06M

-34.20%12.17M

22.05%13.78M

166.33%13.13M

195.33%15.63M

168.49%18.50M

785.87%11.29M

406.68%4.93M

632.83%5.29M

745.13%6.89M

36.55%1.27M

511.95%973.00K

37.00%722.00K

-836.55%-1.07M

-46.10%933.00K

-52.25%159.00K

-26.60%527.00K

128.49%145.00K

165.90%1.73M

-45.59%333.00K

245.64%718.00K

49.05%-509.00K

121.32%651.00K

180.00%612.00K

-228.72%-493.00K

-113.46%-999.00K

-785.22%-3.05M

-407.23%-765.00K

323.98%383.00K

-122.24%-468.00K

-261.97%-345.00K

141.36%249.00K

-176.00%-171.00K

1983.17%2.10M

--213.00K

---602.00K

--225.00K

--101.00K

--0.00

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-4.06%28.65M

7.98%33.29M

32.60%40.98M

-41.79%17.61M

-22.70%29.86M

-12.90%30.83M

-2.44%30.91M

73.87%30.26M

16.83%38.62M

-28.97%35.40M

-46.06%31.68M

-72.36%17.40M

-9.65%33.06M

15.06%49.84M

98.11%58.74M

458.27%62.97M

953.86%36.59M

108.17%43.31M

34.76%29.65M

-54.60%11.28M

-121.79%-4.29M

26923.38%20.81M

-11.69%22.00M

18.37%24.84M

-7.32%19.66M

-97.74%77.00K

49.11%24.91M

978.44%20.99M

93.88%21.22M

-72.53%3.41M

6.93%16.71M

-129.54%-2.39M

-11.49%10.94M

87.25%12.43M

2507.55%15.63M

-17.28%8.09M

-36.08%12.36M

-64.85%6.64M

-101.74%-649.00K

-49.97%9.78M

-11.83%19.34M

-23.74%18.88M

77.06%37.34M

27.03%19.54M

57.15%21.94M

102.70%24.76M

81.15%21.09M

83.88%15.38M

159.19%13.96M

--12.21M

--11.64M

--8.37M

--5.39M

เงินปันผลหุ้นบุริมสิทธิ

----

--0.00

----

-100.00%0.00

0.00%2.08M

0.05%2.08M

0.00%2.08M

--2.08M

----

--0.00

-100.00%0.00

--0.00

--64.00K

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-4.06%28.65M

7.98%33.29M

32.60%40.98M

-41.79%17.61M

-22.70%29.86M

-12.90%30.83M

-2.44%30.91M

73.87%30.26M

16.83%38.62M

-28.97%35.40M

-46.06%31.68M

-72.36%17.40M

-9.65%33.06M

15.06%49.84M

98.11%58.74M

458.27%62.97M

953.86%36.59M

108.17%43.31M

34.76%29.65M

-54.60%11.28M

-121.79%-4.29M

26923.38%20.81M

-11.69%22.00M

18.37%24.84M

-7.32%19.66M

-97.74%77.00K

49.11%24.91M

978.44%20.99M

93.88%21.22M

-72.53%3.41M

6.93%16.71M

-129.54%-2.39M

-11.49%10.94M

87.25%12.43M

2507.55%15.63M

-17.28%8.09M

-36.08%12.36M

-64.85%6.64M

-101.74%-649.00K

-49.97%9.78M

-11.83%19.34M

-23.74%18.88M

77.06%37.34M

27.03%19.54M

57.15%21.94M

102.70%24.76M

81.15%21.09M

83.88%15.38M

159.19%13.96M

--12.21M

--11.64M

--8.37M

--5.39M

กําไรต่อหุ้นพื้นฐาน

-1.79%4.12

10.55%4.75

36.10%5.80

-40.31%2.47

-21.33%4.19

-11.90%4.29

-1.77%4.26

77.23%4.14

21.69%5.33

-25.43%4.87

-43.24%4.33

-71.44%2.34

-8.60%4.38

15.41%6.54

97.93%7.64

459.86%8.18

930.26%4.79

87.34%5.66

21.84%3.86

-58.84%1.46

-120.60%-0.58

27818.19%3.02

-8.79%3.17

21.96%3.55

-4.92%2.80

-97.71%0.01

49.88%3.47

960.55%2.91

76.23%2.95

-75.64%0.47

13.81%2.32

-134.16%-0.34

12.90%1.67

150.21%1.94

2852.26%2.04

-10.00%0.99

-31.33%1.48

-62.97%0.78

-101.80%-0.07

-48.60%1.10

-10.34%2.16

-22.93%2.09

55.63%4.11

8.78%2.14

34.81%2.41

74.17%2.72

77.70%2.64

82.51%1.97

147.52%1.79

--1.56

--1.48

--1.08

--0.72

กําไรต่อหุ้นแบบมีการปรับปรุง

-1.15%4.05

10.75%4.66

36.35%5.71

-40.64%2.43

-21.39%4.10

-11.72%4.21

-1.33%4.19

79.10%4.10

23.60%5.21

-24.11%4.77

-42.30%4.24

-70.91%2.29

-7.19%4.22

16.54%6.29

98.43%7.36

450.46%7.86

887.05%4.54

106.12%5.39

37.46%3.71

-52.54%1.43

-124.44%-0.58

29537.94%2.62

-8.46%2.70

20.51%3.01

-6.33%2.36

-98.06%0.01

49.74%2.95

838.65%2.50

56.12%2.52

-75.70%0.46

-1.10%1.97

-134.76%-0.34

11.16%1.62

146.77%1.88

2789.87%1.99

-10.08%0.97

-31.24%1.45

-62.92%0.76

-101.84%-0.07

-48.38%1.08

-9.81%2.11

-22.46%2.05

56.99%4.02

9.77%2.10

35.78%2.34

76.04%2.65

78.72%2.56

84.40%1.91

155.28%1.73

--1.50

--1.43

--1.04

--0.68

เงินปันผลต่อหุ้น

18.42%2.25

15.15%1.90

10.00%1.65

82.93%1.50

22.39%0.82

21.82%0.67

22.22%0.55

0.00%0.45

--0.45

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

