









ตลาด
/
หุ้น
/
nasdaq-vctr
/

Victory Capital Holdings Inc

VCTR

61.245USD

+0.035+0.06%

ปิด 11/10, 16:00（ET）ราคาล่าช้า 15 นาที

3.99Bมูลค่าตลาด

15.37P/E TTM



Victory Capital Holdings Inc

61.245

+0.035+0.06%

ภาพรวม บริษัท การเงิน การวิเคราะห์

ภาพรวม

บริษัท

การเงิน

การวิเคราะห์

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q3

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

รายได้รวม

60.08%361.19M

59.92%351.21M

1.73%219.60M

11.98%232.37M

5.04%225.63M

5.13%219.62M

5.03%215.86M

1.40%207.52M

2.91%214.80M

-3.26%208.91M

-10.32%205.53M

-10.31%204.64M

-7.38%208.72M

-2.30%215.95M

8.03%229.17M

14.34%228.16M

19.91%225.34M

21.18%221.03M

3.77%212.13M

-8.69%199.55M

-12.58%187.93M

99.66%182.41M

133.68%204.42M

127.74%218.55M

98.90%214.98M

-12.49%91.36M

-16.66%87.48M

-9.16%95.97M

5.56%108.08M

3.43%104.40M

4.27%104.96M

7.72%105.65M

18.82%102.39M

72.15%100.93M

83.02%100.66M

--98.08M

--86.17M

--58.63M

--55.00M

ค่าใช้จ่ายในการดำเนินงาน

72.69%201.67M

78.79%203.01M

-2.55%113.37M

2.16%117.56M

-1.82%116.78M

-1.42%113.54M

-2.50%116.34M

-4.91%115.07M

0.06%118.94M

-6.45%115.18M

-9.50%119.32M

-3.97%121.02M

0.01%118.88M

2.53%123.13M

10.98%131.85M

14.30%126.02M

14.70%118.87M

11.00%120.09M

0.37%118.80M

-16.50%110.25M

-25.00%103.63M

68.85%108.19M

89.16%118.37M

96.19%132.04M

84.68%138.18M

-13.75%64.07M

-19.18%62.58M

-12.67%67.30M

-2.60%74.82M

-4.71%74.29M

-2.73%77.43M

-12.64%77.07M

5.67%76.82M

59.31%77.96M

68.34%79.61M

--88.22M

--72.70M

--48.94M

--47.29M

ค่าเสื่อมราคา ค่าการใช้ทรัพยากร และค่าตัดจำหน่าย

193.37%22.03M

188.62%21.79M

-2.22%7.43M

-5.89%7.51M

-39.11%7.51M

-21.75%7.55M

-34.92%7.60M

-28.39%7.98M

15.41%12.33M

-10.30%9.65M

10.08%11.68M

107.10%11.15M

144.16%10.69M

129.14%10.76M

141.96%10.61M

27.31%5.38M

11.20%4.38M

12.70%4.70M

8.27%4.38M

-24.75%4.23M

-49.33%3.94M

-20.84%4.17M

-22.44%4.05M

4.85%5.62M

39.36%7.77M

-11.26%5.26M

-18.56%5.22M

-18.42%5.36M

-20.99%5.57M

-27.06%5.93M

-21.36%6.41M

-24.08%6.57M

-5.71%7.05M

13.94%8.13M

14.31%8.15M

--8.65M

--7.48M

--7.14M

--7.13M

ค่าใช้จ่ายในการดำเนินงานอื่น ๆ

---10.81M

----

0.00%-1.00K

--1.00K

----

---1.00K

----

-400.00%-3.00K

----

---1.00K

--1.00K

----

กำไรจากการดำเนินงาน

46.56%159.53M

39.71%148.21M

6.75%106.23M

24.19%114.81M

13.55%108.85M

13.18%106.08M

15.44%99.51M

10.55%92.44M

6.70%95.86M

0.97%93.72M

-11.42%86.20M

-18.13%83.62M

-15.62%89.84M

-8.04%92.83M

4.27%97.32M

14.39%102.14M

26.30%106.47M

36.01%100.94M

8.45%93.33M

3.22%89.30M

9.77%84.30M

171.99%74.22M

245.56%86.05M

201.82%86.51M

130.90%76.80M

-9.39%27.29M

-9.55%24.90M

0.30%28.66M

30.09%33.26M

31.08%30.11M

30.76%27.53M

189.80%28.58M

89.81%25.57M

136.96%22.97M

173.02%21.05M

--9.86M

--13.47M

--9.70M

--7.71M

รายได้ดอกเบี้ยสุทธิที่ไม่ใช่จากการดำเนินงาน (ค่าใช้จ่าย)

รายได้ดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

37.29%4.88M

285.74%6.01M

-80.25%704.00K

-53.04%1.77M

144.56%3.55M

-21.00%1.56M

130.89%3.56M

42.99%3.77M

--1.45M

--1.97M

--1.54M

75.77%2.63M

----

-60.46%1.50M

----

-34.86%1.93M

--2.73M

137.11%3.79M

-79.92%1.12M

267.99%2.97M

----

--1.60M

--5.58M

9975.00%806.00K

--1.84M

----

--8.00K

----

156.12%753.00K

----

275.00%345.00K

--596.00K

--294.00K

--104.00K

--92.00K

ค่าใช้จ่ายดอกเบี้ยที่ไม่ใช่จากการดำเนินงาน

-14.94%16.78M

-15.18%16.54M

-16.61%16.48M

-10.86%17.99M

-0.15%19.73M

4.25%19.50M

12.46%19.77M

29.70%20.18M

46.64%19.76M

51.00%18.71M

129.59%17.57M

269.16%15.56M

207.83%13.48M

167.93%12.39M

45.81%7.66M

-30.10%4.21M

-33.70%4.38M

-50.51%4.62M

-64.09%5.25M

-56.69%6.03M

-58.16%6.60M

133.60%9.34M

255.80%14.62M

97.08%13.92M

238.84%15.78M

-15.00%4.00M

-42.36%4.11M

-43.05%7.07M

-60.25%4.66M

-70.13%4.71M

-43.55%7.13M

10.12%12.40M

17.26%11.72M

135.95%15.76M

88.31%12.63M

--11.27M

--9.99M

--6.68M

--6.71M

กำไรจากการขายหลักทรัพย์

10.61%3.67M

2.61%3.31M

-0.24%3.27M

75.61%3.33M

455.73%3.32M

467.62%3.22M

476.90%3.28M

312.54%1.90M

-2.87%-933.00K

5.39%-877.00K

7.05%-870.00K

-43.80%-893.00K

-40.19%-907.00K

-41.10%-927.00K

-20.46%-936.00K

25.45%-621.00K

24.77%-647.00K

25.76%-657.00K

19.06%-777.00K

14.74%-833.00K

19.85%-860.00K

-70.19%-885.00K

-86.41%-960.00K

---977.00K

---1.07M

---520.00K

---515.00K

----

อัตราผลตอบแทนต่อส่วนของผู้ถือหุ้น

----

100.00%0.00

----

---2.84M

---150.00K

---4.00K

----

รายได้ (ค่าใช้จ่าย) พิเศษ

-291.21%-22.01M

-1321.52%-53.99M

9.41%-13.32M

24.46%-3.33M

207.62%11.51M

391.56%4.42M

-97.89%-14.71M

-573.24%-4.40M

-208.21%-10.70M

-105.95%-1.52M

-508.52%-7.43M

95.08%-654.00K

208.71%9.89M

431.42%25.49M

125.37%1.82M

2.67%-13.28M

-75.19%-9.09M

0.71%-7.69M

-303.87%-7.17M

44.90%-13.65M

81.87%-5.19M

-69.81%-7.75M

226.65%3.52M

-751.98%-24.77M

-1873.54%-28.64M

-963.17%-4.56M

56.07%-2.78M

-76.08%-2.91M

10.82%-1.45M

87.86%-429.00K

-323.44%-6.32M

49.83%-1.65M

82.60%-1.63M

-49.56%-3.53M

-19.63%-1.49M

---3.29M

---9.35M

---2.36M

---1.25M

รายได้ก่อนหักภาษี

20.25%129.27M

-9.18%86.99M

11.84%80.40M

34.10%98.59M

63.07%107.50M

28.39%95.78M

16.19%71.89M

6.33%73.52M

-22.76%65.92M

-28.95%74.59M

-31.67%61.87M

-19.15%69.15M

-7.59%85.35M

16.79%105.00M

9.27%90.54M

17.84%85.52M

26.92%92.36M

51.84%89.90M

12.00%82.86M

49.82%72.58M

113.71%72.77M

213.91%59.21M

282.69%73.99M

159.16%48.44M

25.41%34.05M

-24.51%18.86M

37.31%19.33M

28.72%18.69M

109.25%27.15M

578.60%24.99M

93.45%14.08M

454.26%14.52M

332.54%12.98M

385.75%3.68M

4952.67%7.28M

---4.10M

---5.58M

--758.00K

---150.00K

ภาษีเงินได้

28.28%32.73M

31.26%28.25M

13.76%18.43M

18.22%21.65M

83.39%25.52M

20.08%21.52M

28.58%16.20M

8.51%18.32M

10.59%13.91M

-30.50%17.92M

-34.63%12.60M

6.96%16.88M

-30.80%12.58M

25.02%25.79M

9.11%19.27M

-10.75%15.78M

6.78%18.18M

42.40%20.63M

4.99%17.66M

62.90%17.68M

111.31%17.03M

223.51%14.49M

249.97%16.82M

127.21%10.85M

22.80%8.06M

-29.04%4.48M

35.14%4.81M

423.79%4.78M

28.01%6.56M

375.23%6.31M

24.11%3.56M

164.64%912.00K

379.04%5.13M

329.77%1.33M

4798.36%2.87M

---1.41M

---1.84M

--309.00K

---61.00K

รายได้หลังหักภาษี

17.76%96.54M

-20.90%58.73M

11.28%61.98M

39.37%76.94M

57.64%81.98M

31.02%74.25M

13.03%55.69M

5.62%55.21M

-28.53%52.01M

-28.45%56.67M

-30.87%49.27M

-25.05%52.27M

-1.90%72.76M

14.34%79.20M

9.31%71.27M

27.05%69.74M

33.07%74.17M

54.90%69.27M

14.06%65.20M

46.04%54.90M

114.45%55.74M

210.92%44.72M

293.52%57.17M

170.13%37.59M

26.24%25.99M

-22.98%14.38M

38.04%14.53M

2.25%13.91M

162.29%20.59M

693.33%18.68M

138.48%10.52M

606.29%13.61M

309.72%7.85M

424.28%2.35M

5058.43%4.41M

---2.69M

---3.74M

--449.00K

---89.00K

รายได้สุทธิจากการดำเนินงานต่อเนื่อง

17.76%96.54M

-20.90%58.73M

11.28%61.98M

39.37%76.94M

57.64%81.98M

31.02%74.25M

13.03%55.69M

5.62%55.21M

-28.53%52.01M

-28.45%56.67M

-30.87%49.27M

-25.05%52.27M

-1.90%72.76M

14.34%79.20M

9.31%71.27M

27.05%69.74M

33.07%74.17M

54.90%69.27M

14.06%65.20M

46.04%54.90M

114.45%55.74M

210.92%44.72M

293.52%57.17M

170.13%37.59M

26.24%25.99M

-22.98%14.38M

38.04%14.53M

2.25%13.91M

162.29%20.59M

693.33%18.68M

138.48%10.52M

606.29%13.61M

309.72%7.85M

424.28%2.35M

5058.43%4.41M

---2.69M

---3.74M

--449.00K

---89.00K

รายได้สุทธิที่ไม่เกิดขึ้นประจำ

----

---2.40M

----

รายได้สุทธิที่สามารถสืบทอดถึงผู้ถือหุ้นที่ควบคุม

-9.35%74.32M

-37.95%46.08M

11.28%61.98M

39.37%76.94M

57.64%81.98M

31.02%74.25M

13.03%55.69M

5.62%55.21M

-28.53%52.01M

-28.45%56.67M

-30.87%49.27M

-25.05%52.27M

-1.90%72.76M

14.34%79.20M

9.31%71.27M

27.05%69.74M

33.07%74.17M

54.90%69.27M

14.06%65.20M

46.04%54.90M

114.45%55.74M

210.92%44.72M

293.52%57.17M

170.13%37.59M

26.24%25.99M

-22.98%14.38M

38.04%14.53M

24.14%13.91M

162.29%20.59M

693.33%18.68M

138.48%10.52M

517.00%11.21M

309.72%7.85M

424.28%2.35M

5058.43%4.41M

---2.69M

---3.74M

--449.00K

---89.00K

เงินปันผลหุ้นบุริมสิทธิ

--22.22M

--12.66M

----

รายได้สุทธิที่ต้องจ่ายให้กับผู้ถือหุ้นสามัญ

-9.35%74.32M

-37.95%46.08M

11.28%61.98M

39.37%76.94M

57.64%81.98M

31.02%74.25M

13.03%55.69M

5.62%55.21M

-28.53%52.01M

-28.45%56.67M

-30.87%49.27M

-25.05%52.27M

-1.90%72.76M

14.34%79.20M

9.31%71.27M

27.05%69.74M

33.07%74.17M

54.90%69.27M

14.06%65.20M

46.04%54.90M

114.45%55.74M

210.92%44.72M

293.52%57.17M

170.13%37.59M

26.24%25.99M

-22.98%14.38M

38.04%14.53M

24.14%13.91M

162.29%20.59M

693.33%18.68M

138.48%10.52M

517.00%11.21M

309.72%7.85M

424.28%2.35M

5058.43%4.41M

---2.69M

---3.74M

--449.00K

---89.00K

กําไรต่อหุ้นพื้นฐาน

-11.17%1.12

-40.26%0.69

12.47%0.97

41.25%1.19

59.82%1.26

34.53%1.15

18.11%0.86

10.07%0.85

-25.45%0.79

-26.24%0.85

-29.37%0.73

-24.68%0.77

-2.80%1.06

13.10%1.16

7.74%1.04

25.38%1.02

32.61%1.09

55.00%1.02

14.11%0.96

46.36%0.81

114.40%0.82

209.83%0.66

291.95%0.84

170.53%0.56

26.70%0.38

-22.57%0.21

25.93%0.22

-64.69%0.21

157.85%0.30

680.13%0.27

158.71%0.17

1546.09%0.58

309.71%0.12

424.26%0.04

5065.41%0.07

---0.04

---0.06

--0.01

--0.00

กําไรต่อหุ้นแบบมีการปรับปรุง

-10.58%1.11

-39.68%0.68

13.45%0.96

42.27%1.17

61.50%1.24

35.83%1.12

19.46%0.84

11.50%0.82

-24.09%0.77

-23.89%0.83

-26.98%0.71

-21.40%0.74

1.07%1.01

16.38%1.09

9.99%0.97

26.44%0.94

31.96%1.00

52.89%0.93

14.43%0.88

46.43%0.74

115.14%0.76

212.27%0.61

282.57%0.77

161.28%0.51

23.14%0.35

-24.44%0.20

26.59%0.20

-34.31%0.19

143.89%0.29

634.86%0.26

140.41%0.16

836.07%0.30

309.71%0.12

424.26%0.04

5065.41%0.07

---0.04

---0.06

--0.01

--0.00

เงินปันผลต่อหุ้น

19.51%0.49

32.43%0.49

40.30%0.47

37.50%0.44

28.12%0.41

15.62%0.37

4.69%0.34

28.00%0.32

--0.32

--0.25

--0.00

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

