









ตลาด
/
หุ้น
/
nasdaq-twi
/

Titan International Inc

TWI

8.610USD

+0.130+1.53%

ปิด 08/04, 16:00（ET）ราคาล่าช้า 15 นาที

549.77Mมูลค่าตลาด

ขาดทุนP/E TTM



Titan International Inc

8.610

+0.130+1.53%

ภาพรวม บริษัท การเงิน

ภาพรวม

บริษัท

การเงิน

รายงานบัญชี

รายงานรายได้

งบแสดงฐานะการเงิน

งบกระแสเงินสด

รายไตรมาส

รายไตรมาส+รายปี

รายไตรมาส

รายปี

YOY

ซ่อนแถวที่ว่าง

FY2025Q2

FY2025Q1

FY2024Q4

FY2024Q3

FY2024Q2

FY2024Q1

FY2023Q4

FY2023Q3

FY2023Q2

FY2023Q1

FY2022Q4

FY2022Q3

FY2022Q2

FY2022Q1

FY2021Q4

FY2021Q3

FY2021Q2

FY2021Q1

FY2020Q4

FY2020Q3

FY2020Q2

FY2020Q1

FY2019Q4

FY2019Q3

FY2019Q2

FY2019Q1

FY2018Q4

FY2018Q3

FY2018Q2

FY2018Q1

FY2017Q4

FY2017Q3

FY2017Q2

FY2017Q1

FY2016Q4

FY2016Q3

FY2016Q2

FY2016Q1

FY2015Q4

FY2015Q3

FY2015Q2

FY2015Q1

FY2014Q4

FY2014Q3

FY2014Q2

FY2014Q1

FY2013Q4

FY2013Q3

FY2013Q2

FY2013Q1

FY2012Q4

FY2012Q3

FY2012Q2

FY2012Q1

สินทรัพย์หมุนเวียน

เงินสด รายการเทียบเท่าเงินสด และเงินลงทุนระยะสั้น

-17.60%184.67M

-14.34%174.43M

-11.02%195.97M

7.26%227.29M

14.07%224.10M

24.08%203.63M

38.02%220.25M

81.76%211.90M

68.34%196.45M

67.22%164.12M

62.65%159.58M

23.18%116.58M

21.81%116.70M

2.28%98.14M

-16.45%98.11M

-4.18%94.64M

19.52%95.80M

58.92%95.95M

75.80%117.43M

25.66%98.77M

20.78%80.16M

-11.62%60.38M

-18.22%66.80M

-18.80%78.60M

-37.68%66.37M

-39.24%68.31M

-43.10%81.69M

-37.82%96.80M

-30.51%106.49M

-37.94%112.43M

-27.43%143.57M

-27.76%155.68M

-26.06%153.24M

-5.20%181.16M

-1.18%197.83M

11.19%215.51M

10.54%207.24M

0.29%191.10M

-0.63%200.19M

7.51%193.81M

15.05%187.48M

-4.77%190.55M

6.39%201.45M

-59.71%180.27M

-61.60%162.95M

-60.65%200.09M

0.13%189.36M

231.72%447.46M

183.97%424.39M

293.21%508.45M

--189.11M

--134.89M

--149.45M

--129.31M

- เงินสดและรายการเทียบเท่าเงินสด

-17.60%184.67M

-14.34%174.43M

-11.02%195.97M

7.26%227.29M

14.07%224.10M

24.08%203.63M

38.02%220.25M

81.76%211.90M

68.34%196.45M

67.22%164.12M

62.65%159.58M

23.18%116.58M

21.81%116.70M

2.28%98.14M

-16.45%98.11M

-4.18%94.64M

19.52%95.80M

58.92%95.95M

75.80%117.43M

25.66%98.77M

20.78%80.16M

-11.62%60.38M

-18.22%66.80M

-18.80%78.60M

-37.68%66.37M

-39.24%68.31M

-43.10%81.69M

-37.82%96.80M

-25.65%106.49M

-14.28%112.43M

-2.88%143.57M

-27.76%155.68M

-30.88%143.24M

-31.37%131.16M

-26.16%147.83M

11.19%215.51M

10.54%207.24M

0.29%191.10M

-0.63%200.19M

7.51%193.81M

15.05%187.48M

-4.77%190.55M

6.39%201.45M

-59.71%180.27M

-61.60%162.95M

-60.65%200.09M

0.13%189.36M

231.72%447.46M

183.97%424.39M

293.21%508.45M

--189.11M

--134.89M

--149.45M

--129.31M

-เงินลงทุนระยะสั้น

----

-100.00%0.00

--0.00

--10.00M

--50.00M

----

ลูกหนี้

-6.12%297.28M

-9.08%323.26M

-5.86%221.80M

14.35%272.84M

12.81%316.64M

9.08%355.56M

-11.68%235.61M

-15.44%238.59M

-6.15%280.69M

5.35%325.97M

4.54%266.76M

7.92%282.14M

12.55%299.07M

23.81%309.41M

32.21%255.18M

35.63%261.45M

38.11%265.73M

17.89%249.90M

4.20%193.01M

-12.87%192.76M

-29.26%192.41M

-28.22%211.98M

-23.40%185.24M

-14.70%221.23M

-3.68%272.01M

0.28%295.33M

6.67%241.83M

9.80%259.35M

28.41%282.40M

26.81%294.50M

26.38%226.70M

28.13%236.22M

11.80%219.92M

7.31%232.24M

1.12%179.38M

0.32%184.35M

-12.45%196.72M

-9.62%216.42M

-11.03%177.39M

-26.00%183.75M

-25.72%224.69M

-27.00%239.47M

-24.21%199.38M

-14.44%248.33M

-9.93%302.50M

-0.41%328.03M

-11.67%263.05M

27.09%290.25M

41.46%335.85M

33.92%329.37M

--297.80M

--228.38M

--237.42M

--245.95M

-ลูกหนี้การค้าและตั๋วเงินรับ

-6.12%297.28M

-9.08%323.26M

-3.39%211.72M

14.35%272.84M

12.81%316.64M

9.08%355.56M

-17.85%219.15M

-15.44%238.59M

-6.15%280.69M

5.35%325.97M

4.54%266.76M

7.92%282.14M

12.55%299.07M

23.81%309.41M

32.21%255.18M

35.63%261.45M

38.11%265.73M

17.89%249.90M

4.20%193.01M

-12.87%192.76M

-29.26%192.41M

-28.22%211.98M

-23.40%185.24M

-14.70%221.23M

-3.68%272.01M

0.28%295.33M

6.67%241.83M

9.80%259.35M

28.41%282.40M

26.81%294.50M

26.38%226.70M

28.13%236.22M

11.80%219.92M

7.31%232.24M

1.12%179.38M

0.32%184.35M

-12.45%196.72M

-9.62%216.42M

-11.03%177.39M

-26.00%183.75M

-25.72%224.69M

-27.00%239.47M

-24.21%199.38M

-14.44%248.33M

-9.93%302.50M

-0.41%328.03M

-11.67%263.05M

27.09%290.25M

41.46%335.85M

33.92%329.37M

--297.80M

--228.38M

--237.42M

--245.95M

-ลูกหนี้อื่น ๆ

----

42.95%1.73M

----

--1.21M

----

สินค้าคงเหลือ

2.81%477.72M

-9.70%455.94M

19.73%437.19M

25.96%453.63M

22.84%464.65M

29.81%504.94M

-8.07%365.16M

-12.79%360.14M

-10.53%378.26M

-8.30%388.98M

1.17%397.22M

10.71%412.97M

22.42%422.76M

35.32%424.20M

33.69%392.62M

31.24%373.01M

17.25%345.34M

2.42%313.47M

-11.90%293.68M

-19.22%284.23M

-23.57%294.54M

-25.75%306.07M

-15.76%333.36M

-7.88%351.87M

3.39%385.37M

11.89%412.24M

16.45%395.74M

15.27%381.97M

15.22%372.73M

26.00%368.44M

24.83%339.84M

19.17%331.38M

18.17%323.49M

10.27%292.40M

0.91%272.24M

-3.15%278.08M

-10.57%273.74M

-13.71%265.17M

-18.60%269.79M

-23.49%287.13M

-20.85%306.09M

-22.11%307.32M

-13.90%331.43M

-0.17%375.27M

4.81%386.70M

4.28%394.55M

5.06%384.92M

51.71%375.89M

71.72%368.96M

76.68%378.37M

--366.38M

--247.78M

--214.86M

--214.15M

ค่าใช้จ่ายล่วงหน้า

-12.82%75.93M

-20.05%72.76M

1.46%48.09M

1.83%71.98M

10.45%87.09M

-0.44%91.00M

-44.93%47.40M

-20.54%70.68M

-13.20%78.86M

14.66%91.40M

27.70%86.07M

32.48%88.95M

38.97%90.84M

41.75%79.72M

23.73%67.40M

19.88%67.14M

-11.78%65.37M

-6.99%56.23M

-7.46%54.48M

-30.59%56.01M

18.60%74.09M

-1.83%60.46M

-2.26%58.87M

21.24%80.69M

-16.29%62.47M

-18.49%61.59M

-17.59%60.23M

6.26%66.55M

-4.83%74.63M

-3.49%75.56M

-8.34%73.08M

-18.63%62.63M

8.38%78.41M

28.85%78.29M

27.30%79.73M

9.55%76.97M

-3.25%72.35M

-18.00%60.76M

-21.94%62.63M

-23.17%70.26M

-7.16%74.79M

-14.19%74.09M

-29.83%80.23M

-6.01%91.45M

-8.00%80.55M

15.33%86.35M

23.93%114.35M

114.98%97.29M

126.61%87.56M

137.46%74.87M

--92.27M

--45.26M

--38.64M

--31.53M

สินทรัพย์หมุนเวียนอื่น ๆ

----

--0.00

7.39%8.98M

----

--8.36M

----

-62.36%15.74M

-66.50%13.97M

-49.43%22.18M

-58.30%23.43M

26.20%41.81M

38.07%41.71M

36.14%43.85M

11.16%56.20M

1.31%33.13M

1.46%30.21M

-5.54%32.21M

--50.56M

--32.71M

--29.77M

--34.10M

สินทรัพย์หมุนเวียนรวม

-5.21%1.04B

-11.15%1.03B

4.02%912.04M

16.39%1.03B

16.94%1.09B

19.03%1.16B

-3.61%876.78M

-2.15%881.32M

0.52%934.25M

6.47%970.47M

11.84%909.63M

13.11%900.65M

20.35%929.38M

27.38%911.47M

23.49%813.30M

24.72%796.24M

20.44%772.24M

12.00%715.57M

1.10%658.60M

-12.83%638.41M

-18.44%641.20M

-23.71%638.89M

-16.42%651.47M

-8.98%732.39M

-5.98%786.21M

-1.58%837.47M

-0.47%779.48M

2.39%804.67M

7.89%836.25M

8.52%850.93M

7.41%783.19M

4.10%785.90M

3.33%775.06M

6.90%784.09M

2.70%729.18M

0.56%754.92M

-7.06%750.05M

-12.01%733.45M

-15.06%710.00M

-19.89%750.70M

-17.18%807.02M

-20.83%833.60M

-17.06%835.93M

-24.67%937.13M

-21.86%974.42M

-20.43%1.05B

1.18%1.01B

80.55%1.24B

86.08%1.25B

102.01%1.32B

--996.12M

--689.00M

--670.14M

--655.04M

สินทรัพย์ไม่หมุนเวียน

สินทรัพย์ถาวรสุทธิ

4.37%577.03M

-0.44%556.76M

61.32%538.25M

79.05%560.63M

75.72%552.85M

81.42%559.22M

9.20%333.65M

5.37%313.12M

1.92%314.61M

-0.82%308.25M

-5.13%305.54M

-8.09%297.15M

-6.35%308.68M

-5.33%310.81M

-6.44%322.05M

-6.80%323.30M

-8.22%329.60M

-9.85%328.31M

-12.08%344.21M

-10.97%346.89M

-10.31%359.13M

-9.49%364.19M

1.72%391.51M

1.20%389.62M

1.82%400.42M

-3.60%402.38M

-8.64%384.87M

-12.52%384.99M

-9.75%393.26M

-4.99%417.43M

-3.65%421.25M

-1.57%440.08M

-3.06%435.73M

-4.08%439.33M

-2.85%437.20M

-2.67%447.08M

-7.02%449.47M

-5.09%458.00M

-14.67%450.02M

-18.93%459.35M

-19.97%483.41M

-23.25%482.59M

-17.44%527.41M

0.88%566.64M

9.00%604.02M

10.99%628.81M

12.40%638.81M

66.79%561.71M

70.68%554.15M

69.67%566.55M

--568.34M

--336.77M

--324.68M

--333.92M

-สินทรัพย์ถาวร

6.43%1.39B

-7.37%1.34B

20.23%1.29B

27.02%1.32B

25.04%1.30B

40.34%1.45B

5.35%1.07B

3.71%1.04B

2.47%1.04B

2.76%1.03B

0.92%1.02B

-0.96%1.00B

0.07%1.02B

-0.03%1.00B

-1.14%1.01B

-0.76%1.01B

-1.85%1.02B

-2.19%1.00B

-3.07%1.02B

-2.45%1.02B

-2.37%1.04B

-1.94%1.03B

3.15%1.05B

3.73%1.05B

4.32%1.06B

0.47%1.05B

-1.27%1.02B

-2.99%1.01B

-1.32%1.02B

1.74%1.04B

2.69%1.03B

3.34%1.04B

3.38%1.03B

2.45%1.02B

3.94%1.01B

3.55%1.01B

0.63%996.50M

2.58%999.07M

-4.26%968.21M

-5.45%972.45M

-6.54%990.28M

-10.39%973.97M

-6.60%1.01B

3.33%1.03B

7.99%1.06B

8.43%1.09B

10.50%1.08B

36.77%995.37M

38.93%981.18M

42.16%1.00B

--979.88M

--727.74M

--706.25M

--705.12M

-ค่าเสื่อมราคาสะสม

7.95%809.59M

-11.74%783.30M

1.67%751.04M

4.64%761.77M

3.11%749.96M

22.82%887.49M

3.70%738.73M

3.01%728.01M

2.70%727.33M

4.36%722.59M

3.76%712.37M

2.38%706.73M

3.15%708.18M

2.54%692.38M

1.56%686.54M

2.34%690.28M

1.53%686.52M

2.03%675.20M

2.27%676.03M

2.60%674.50M

2.45%676.18M

2.78%661.78M

4.02%661.00M

5.28%657.38M

5.89%660.04M

3.20%643.86M

3.80%635.48M

3.99%624.41M

4.86%623.32M

6.79%623.88M

7.56%612.24M

7.25%600.45M

8.67%594.43M

7.97%584.20M

9.84%569.20M

9.11%559.85M

7.92%547.03M

10.11%541.06M

7.08%518.19M

11.09%513.10M

11.27%506.87M

7.27%491.38M

9.00%483.91M

6.50%461.87M

6.67%455.52M

5.09%458.07M

7.87%443.94M

10.92%433.66M

11.91%427.02M

17.42%435.87M

--411.54M

--390.97M

--381.58M

--371.20M

ค่าความนิยมและสินทรัพย์ไม่มีตัวตนอื่น ๆ

39.48%40.98M

37.96%41.27M

2803.42%41.55M

--48.85M

--29.38M

--29.91M

-11.12%1.43M

----

7.48%1.61M

-9.77%1.39M

-9.48%1.42M

-14.23%1.46M

-24.15%1.50M

-79.83%1.54M

-81.58%1.57M

-79.46%1.70M

-79.78%1.98M

-23.65%7.61M

-20.93%8.54M

-26.90%8.28M

-16.15%9.77M

-19.86%9.97M

-18.97%10.80M

-21.97%11.33M

-23.75%11.65M

-21.26%12.44M

-17.98%13.32M

-14.74%14.52M

-6.87%15.28M

-8.95%15.80M

-7.56%16.24M

-6.49%17.03M

-7.85%16.40M

--17.35M

--17.57M

--18.21M

-24.87%17.80M

----

-69.28%23.69M

61.64%64.63M

230.09%73.75M

64.41%41.27M

209.17%77.11M

57.53%39.99M

91.82%22.34M

--25.10M

--24.94M

--25.38M

--11.65M

----

หนี้ระยะยาว

----

--5.00M

----

--0.00

----

ค่าใช้จ่ายล่วงหน้าระยะยาว

----

-41.25%3.45M

----

--5.88M

----

-30.44%14.97M

----

--21.51M

----

สินทรัพย์ไม่หมุนเวียนอื่น ๆ

66.45%98.80M

40.77%97.58M

20.34%93.12M

-18.62%51.51M

5.46%59.36M

4.90%69.32M

14.04%77.38M

31.05%63.30M

13.24%56.29M

45.05%66.09M

48.06%67.86M

108.36%48.30M

106.90%49.70M

76.10%45.56M

69.11%45.83M

-1.04%23.18M

7.10%24.02M

-47.08%25.87M

-55.98%27.10M

-59.35%23.43M

-68.89%22.43M

-34.00%48.88M

119.68%61.57M

-19.95%57.62M

6.77%72.10M

5.54%74.07M

-60.19%28.03M

-18.33%71.98M

-20.47%67.53M

-18.18%70.18M

-15.30%70.40M

-0.65%88.13M

-7.07%84.91M

-12.74%85.78M

-10.06%83.11M

-29.99%88.71M

-29.70%91.38M

-22.16%98.30M

53.63%92.41M

21.19%126.70M

17.82%129.99M

-6.84%126.28M

13.72%60.15M

2.45%104.55M

-8.88%110.33M

-2.79%135.56M

-56.22%52.89M

30.83%102.05M

108.74%121.08M

26.48%139.44M

--120.83M

--78.00M

--58.01M

--110.25M

สินทรัพย์ไม่หมุนเวียนรวม

11.72%716.81M

5.64%695.62M

63.15%672.92M

75.60%660.99M

72.98%641.58M

75.90%658.46M

9.99%412.46M

8.53%376.41M

3.08%370.90M

4.61%374.34M

1.52%375.00M

-0.34%346.83M

1.30%359.80M

0.55%357.83M

-1.05%369.38M

-7.92%348.02M

-8.95%355.20M

-15.54%355.88M

-19.35%373.29M

-17.34%377.93M

-19.29%390.09M

-13.62%421.36M

-1.89%462.84M

-2.60%457.21M

1.94%483.31M

-2.86%487.78M

-6.93%471.77M

-13.71%469.40M

-11.69%474.12M

-7.38%502.13M

-5.55%506.92M

-1.65%544.01M

-3.86%536.89M

-5.64%542.14M

-4.20%536.72M

-5.62%553.14M

-8.96%558.42M

-5.64%574.51M

-15.09%560.23M

-20.35%586.05M

-22.17%613.40M

-24.42%608.87M

-18.88%659.79M

4.56%735.82M

12.98%788.09M

10.20%805.63M

13.90%813.35M

50.01%703.74M

64.58%697.58M

64.60%731.09M

--714.11M

--469.13M

--423.86M

--444.16M

สินทรัพย์รวม

1.06%1.75B

-5.05%1.72B

22.94%1.58B

34.11%1.69B

32.86%1.73B

34.86%1.81B

0.36%1.29B

0.82%1.26B

1.24%1.31B

5.95%1.34B

8.62%1.28B

9.02%1.25B

14.35%1.29B

18.47%1.27B

14.61%1.18B

12.59%1.14B

9.32%1.13B

1.06%1.07B

-7.40%1.03B

-14.56%1.02B

-18.77%1.03B

-20.00%1.06B

-10.94%1.11B

-6.63%1.19B

-3.12%1.27B

-2.05%1.33B

-3.01%1.25B

-4.20%1.27B

-0.12%1.31B

2.02%1.35B

1.91%1.29B

1.67%1.33B

0.27%1.31B

1.40%1.33B

-0.34%1.27B

-2.15%1.31B

-7.88%1.31B

-9.32%1.31B

-15.08%1.27B

-20.10%1.34B

-19.41%1.42B

-22.38%1.44B

-17.87%1.50B

-14.11%1.67B

-9.36%1.76B

-9.53%1.86B

6.49%1.82B

68.18%1.95B

77.75%1.94B

86.90%2.05B

--1.71B

--1.16B

--1.09B

--1.10B

หนี้สิน

หนี้สินหมุนเวียน

-หนี้สินค้างจ่ายอื่น ๆ

-20.86%62.39M

-19.35%73.10M

9.66%67.43M

-5.47%50.07M

67.88%78.83M

-44.17%90.65M

-57.74%61.49M

-69.73%52.97M

-70.85%46.95M

12.59%162.37M

10.53%145.52M

21.84%174.97M

21.74%161.06M

18.05%144.22M

6.82%131.65M

15.75%143.60M

16.70%132.31M

12.22%122.16M

22.60%123.24M

11.40%124.06M

9.31%113.37M

-4.70%108.86M

-9.48%100.52M

-9.64%111.37M

-19.64%103.72M

-12.33%114.22M

-11.80%111.05M

-7.77%123.24M

9.35%129.06M

0.78%130.28M

4.55%125.91M

2.61%133.63M

-3.46%118.02M

3.40%129.28M

4.08%120.44M

5.91%130.24M

0.23%122.25M

-6.97%125.03M

32.14%115.72M

-10.80%122.97M

-12.55%121.97M

-9.53%134.41M

-2.71%87.58M

-10.18%137.85M

3.94%139.46M

15.26%148.57M

-36.25%90.02M

88.78%153.48M

90.41%134.17M

29.58%128.90M

--141.21M

--81.30M

--70.46M

--99.48M

ค่าใช้จ่ายค้างจ่าย

-8.42%66.14M

-14.31%60.16M

-2.33%59.88M

17.51%101.42M

-13.39%72.22M

--70.21M

--61.30M

--86.31M

--83.39M

----

--7.86M

----

-7.12%38.31M

----

--41.25M

----

หนี้ระยะสั้นและหนี้สินจากสัญญาเช่า

33.24%21.29M

-26.26%14.77M

-25.22%13.46M

-13.36%16.20M

-19.18%15.98M

-23.81%20.03M

-46.12%18.01M

-46.26%18.70M

-57.40%19.77M

-34.82%26.29M

-4.20%33.42M

5.81%34.81M

29.38%46.40M

23.36%40.33M

9.95%34.88M

-1.84%32.90M

-14.96%35.86M

-31.02%32.69M

-48.20%31.73M

-48.74%33.51M

-41.69%42.17M

-29.23%47.40M

18.06%61.25M

30.08%65.37M

38.13%72.32M

21.39%66.97M

18.86%51.88M

38.93%50.26M

23.01%52.36M

19.30%55.17M

-55.19%43.65M

-60.26%36.17M

-52.20%42.56M

-47.91%46.24M

212.00%97.41M

332.69%91.03M

255.19%89.04M

198.40%88.78M

19.02%31.22M

-15.06%21.04M

-5.40%25.07M

-61.87%29.75M

-65.05%26.23M

-76.39%24.77M

-74.79%26.50M

-66.17%78.02M

-48.52%75.06M

1295.29%104.88M

1283.75%105.11M

--230.66M

--145.80M

--7.52M

--7.60M

--0.00

-หนี้สินจากสัญญาเช่าระยะสั้น

7.42%1.49M

-28.56%953.00K

-9.79%986.00K

2.79%1.18M

12.74%1.39M

-45.57%1.33M

-57.34%1.09M

-54.21%1.15M

-47.42%1.23M

-1.01%2.45M

7.47%2.56M

23.56%2.51M

49.43%2.34M

53.22%2.48M

292.11%2.38M

132.95%2.03M

12.72%1.57M

44.16%1.62M

--608.00K

-23.93%871.00K

45.35%1.39M

79.07%1.12M

----

--1.15M

--957.00K

--626.00K

----

หนี้สินหมุนเวียนอื่น ๆ

-21.66%76.61M

-18.78%84.96M

7.08%82.43M

-5.86%66.30M

51.93%97.80M

-35.58%104.60M

-47.10%76.98M

-59.75%70.42M

-60.03%64.37M

12.59%162.37M

10.53%145.52M

21.84%174.97M

21.74%161.06M

18.05%144.22M

6.82%131.65M

15.75%143.60M

16.70%132.31M

12.22%122.16M

22.60%123.24M

11.40%124.06M

9.31%113.37M

-4.70%108.86M

-9.48%100.52M

-9.64%111.37M

-19.64%103.72M

-12.33%114.22M

-11.80%111.05M

-7.77%123.24M

9.35%129.06M

0.78%130.28M

4.55%125.91M

2.61%133.63M

-3.46%118.02M

3.40%129.28M

4.08%120.44M

5.91%130.24M

0.23%122.25M

-6.97%125.03M

27.58%115.72M

-13.16%122.97M

-15.03%121.97M

-11.49%134.41M

-3.03%90.71M

-7.73%141.61M

6.99%143.55M

17.80%151.85M

-33.76%93.54M

88.78%153.48M

90.41%134.17M

29.58%128.90M

--141.21M

--81.30M

--70.46M

--99.48M

หนี้สินหมุนเวียนรวม

-2.93%440.97M

-8.10%454.98M

6.85%387.36M

15.07%431.30M

12.66%454.28M

5.81%495.06M

-18.75%362.51M

-20.41%374.82M

-18.91%403.25M

-4.89%467.86M

-1.03%446.16M

7.79%470.95M

20.22%497.26M

28.69%491.89M

36.73%450.81M

38.59%436.91M

38.53%413.61M

11.78%382.25M

0.78%329.71M

-13.85%315.25M

-23.95%298.57M

-22.15%341.95M

-12.78%327.15M

-4.14%365.95M

-3.64%392.62M

6.25%439.24M

0.58%375.07M

7.79%381.74M

17.20%407.46M

14.30%413.41M

1.86%372.92M

-5.22%354.13M

-2.58%347.66M

2.77%361.69M

35.55%366.10M

37.37%373.65M

26.19%356.86M

10.99%351.94M

-10.43%270.10M

-19.00%272.00M

-23.69%282.79M

-28.48%317.08M

-21.99%301.56M

-25.95%335.81M

-17.86%370.59M

-22.24%443.34M

-17.24%386.57M

131.98%453.48M

140.47%451.16M

168.75%570.15M

--467.08M

--195.49M

--187.62M

--212.15M

หนี้สินไม่หมุนเวียน

เงินสำรองระยะยาว

----

-20.70%10.15M

----

--12.79M

----

-0.79%39.45M

----

--39.77M

----

หนี้ระยะยาวและหนี้สินจากสัญญาเช่า

8.40%682.47M

4.54%679.39M

58.67%658.99M

47.65%612.62M

51.91%629.60M

56.42%649.91M

-0.44%415.33M

-0.60%414.90M

-6.99%414.46M

-15.11%415.49M

-10.05%417.17M

-10.09%417.39M

-4.36%445.62M

7.79%489.47M

2.90%463.80M

3.88%464.24M

-1.90%465.94M

-0.35%454.10M

-1.12%450.72M

-6.53%446.92M

3.02%474.95M

1.83%455.70M

11.29%455.83M

16.33%478.15M

12.55%461.04M

9.79%447.50M

0.59%409.57M

-0.05%411.02M

0.20%409.61M

-0.51%407.61M

-0.39%407.17M

0.28%411.23M

-1.39%408.79M

-2.34%409.71M

-14.03%408.76M

-16.72%410.09M

-16.29%414.57M

-15.04%419.51M

-3.61%475.44M

-1.17%492.44M

-0.64%495.27M

-0.34%493.77M

-0.22%493.23M

-21.83%498.26M

-21.98%498.44M

-21.87%495.46M

12.78%494.33M

103.06%637.39M

104.18%638.85M

99.50%634.17M

--438.33M

--313.90M

--312.88M

--317.88M

-หนี้ระยะยาว

5.59%565.87M

3.09%571.59M

35.14%552.97M

22.86%503.43M

30.18%535.91M

34.13%554.44M

-1.35%409.18M

-1.16%409.75M

-6.68%411.67M

-14.70%413.37M

-8.33%414.76M

-8.08%414.57M

-2.56%441.12M

9.99%484.60M

4.35%452.45M

4.45%451.00M

-1.37%452.73M

-0.07%440.58M

-1.11%433.58M

-6.36%431.79M

3.48%459.03M

2.37%440.87M

7.06%438.47M

12.18%461.10M

8.29%443.59M

5.66%430.67M

0.59%409.57M

-0.05%411.02M

0.20%409.61M

-0.51%407.61M

-0.39%407.17M

0.28%411.23M

-1.39%408.79M

-2.34%409.71M

-14.03%408.76M

-16.72%410.09M

-16.29%414.57M

-15.04%419.51M

-3.61%475.44M

-1.17%492.44M

-0.64%495.27M

-0.34%493.77M

-0.22%493.23M

-21.83%498.26M

-21.98%498.44M

-21.87%495.46M

12.78%494.33M

103.06%637.39M

104.18%638.85M

99.50%634.17M

--438.33M

--313.90M

--312.88M

--317.88M

-หนี้สินจากสัญญาเช่าระยะยาว

24.44%116.59M

12.92%107.80M

1623.06%106.02M

2017.67%109.19M

3259.41%93.69M

4405.29%95.47M

155.42%6.15M

82.51%5.16M

-38.06%2.79M

-56.45%2.12M

-78.78%2.41M

-78.67%2.83M

-65.91%4.50M

-64.02%4.87M

-33.76%11.35M

-12.44%13.24M

-17.01%13.21M

-8.79%13.52M

-1.28%17.14M

-11.29%15.13M

-8.78%15.92M

-11.90%14.83M

--17.36M

--17.05M

--17.45M

--16.83M

----

ค่าใช้จ่ายค้างจ่ายระยะยาว

----

-11.59%15.14M

----

--17.12M

----

ผลประโยชน์พนักงาน

----

-20.70%10.15M

----

--12.79M

----

-0.79%39.45M

----

--39.77M

----

หนี้สินไม่หมุนเวียนอื่น ๆ

34.05%40.69M

19.54%37.90M

-8.35%37.05M

33.42%40.80M

-3.75%30.36M

-0.42%31.71M

29.21%40.43M

0.29%30.58M

-3.11%31.54M

-7.55%31.84M

-5.29%31.29M

-18.47%30.49M

-13.40%32.55M

-12.49%34.44M

-25.28%33.04M

-32.09%37.40M

-24.96%37.59M

-24.83%39.35M

-27.11%44.22M

-9.96%55.08M

-18.74%50.09M

-21.05%52.36M

-9.85%60.66M

-2.02%61.16M

-6.65%61.64M

-5.59%66.32M

-8.07%67.29M

-26.22%62.42M

-15.15%66.03M

-13.51%70.25M

-8.69%73.20M

0.24%84.61M

-9.69%77.83M

-9.53%81.22M

-9.24%80.16M

1.31%84.41M

2.19%86.18M

8.05%89.78M

19.54%88.32M

1.91%83.32M

10.78%84.33M

8.11%83.09M

21.48%73.89M

-17.10%81.76M

-26.46%76.13M

-23.18%76.86M

-43.21%60.82M

34.20%98.63M

41.45%103.52M

14.90%100.04M

--107.10M

--73.50M

--73.18M

--87.07M

หนี้สินไม่หมุนเวียนรวม

10.23%734.34M

5.81%727.58M

53.26%703.94M

46.17%657.37M

47.73%666.17M

51.54%687.60M

0.88%459.32M

-1.28%449.73M

-7.26%450.94M

-14.66%453.74M

-9.78%455.33M

-10.28%455.54M

-4.78%486.25M

6.32%531.69M

0.76%504.70M

0.17%507.75M

-3.84%510.65M

-2.78%500.07M

-4.25%500.91M

-7.92%506.88M

-0.42%531.07M

-2.12%514.38M

7.59%523.17M

13.78%550.48M

9.41%533.30M

6.77%525.54M

-1.55%486.28M

-5.81%483.80M

-3.46%487.41M

-2.97%492.23M

-1.63%493.91M

0.49%513.65M

-2.46%504.86M

-3.34%507.29M

-13.17%502.10M

-11.23%511.13M

-11.24%517.60M

-9.83%524.79M

-4.28%578.28M

-8.28%575.76M

-6.89%583.13M

-8.06%582.00M

-5.11%604.11M

-19.85%627.75M

-20.99%626.30M

-20.40%633.04M

4.23%636.62M

77.85%783.24M

84.64%792.67M

79.38%795.29M

--610.79M

--440.40M

--429.31M

--443.36M

หนี้สินรวม

4.90%1.18B

-0.01%1.18B

32.79%1.09B

32.03%1.09B

31.17%1.12B

28.33%1.18B

-8.84%821.83M

-11.00%824.55M

-13.15%854.19M

-9.96%921.60M

-5.65%901.49M

-1.92%926.49M

6.41%983.51M

16.01%1.02B

15.04%955.51M

14.90%944.66M

11.41%924.26M

3.03%882.32M

-2.32%830.62M

-10.29%822.14M

-10.40%829.64M

-11.24%856.33M

-1.28%850.32M

5.88%916.43M

3.47%925.92M

6.53%964.78M

-0.63%861.35M

-0.26%865.54M

4.97%894.87M

4.22%905.64M

-0.16%866.84M

-1.92%867.78M

-2.51%852.53M

-0.88%868.98M

2.34%868.21M

4.37%884.78M

0.99%874.46M

-2.49%876.74M

-6.33%848.37M

-12.02%847.76M

-13.14%865.92M

-16.47%899.09M

-11.49%905.67M

-22.09%963.57M

-19.85%996.89M

-21.17%1.08B

-5.07%1.02B

94.49%1.24B

101.62%1.24B

108.30%1.37B

--1.08B

--635.88M

--616.92M

--655.51M

ส่วนของผู้ถือหุ้น

หุ้นสามัญ

-0.12%735.86M

0.01%735.62M

30.08%740.23M

30.14%738.43M

30.22%736.73M

30.30%735.55M

0.62%569.07M

0.57%567.41M

0.53%565.74M

0.47%564.50M

0.57%565.55M

5.32%564.19M

5.25%562.78M

5.30%561.86M

5.56%562.35M

0.72%535.71M

0.59%534.70M

0.14%533.58M

0.13%532.75M

-0.31%531.90M

0.72%531.58M

0.85%532.83M

2.42%532.08M

2.53%533.54M

0.63%527.77M

-0.22%528.31M

-2.30%519.50M

-2.64%520.39M

-2.05%524.47M

-1.71%529.48M

10.99%531.71M

11.27%534.52M

11.10%535.44M

11.45%538.71M

-3.61%479.07M

-4.45%480.38M

-6.17%481.93M

-5.24%483.37M

-3.13%497.01M

-10.54%502.76M

-8.44%513.60M

-8.84%510.11M

-8.15%513.09M

0.82%562.01M

0.80%560.92M

0.92%559.58M

10.14%558.64M

45.16%557.47M

45.24%556.46M

45.40%554.49M

--507.20M

--384.04M

--383.14M

--381.37M

กำไรสะสม

-12.21%158.87M

-8.62%163.41M

-3.28%164.06M

-5.50%162.72M

18.35%180.97M

45.74%178.82M

86.68%169.62M

252.68%172.19M

2604.42%152.91M

299.46%122.70M

206.35%90.86M

143.19%48.82M

104.55%5.65M

49.35%-61.52M

36.72%-85.44M

4.05%-113.04M

-18.12%-124.22M

-21.30%-121.45M

-81.65%-135.03M

-139.47%-117.81M

-253.49%-105.17M

-334.82%-100.12M

-155.90%-74.33M

-198.96%-49.20M

-32.40%-29.75M

17.37%-23.03M

34.01%-29.05M

-22.39%-16.46M

-1892.11%-22.47M

-610.12%-27.87M

-355.73%-44.02M

-148.85%-13.45M

-102.99%-1.13M

-86.31%5.46M

-65.08%17.21M

-72.67%27.52M

-71.51%37.75M

-68.31%39.91M

-60.88%49.30M

-43.83%100.73M

-29.78%132.47M

-39.85%125.97M

-39.29%126.01M

-19.73%179.32M

-12.48%188.66M

15.75%209.44M

19.68%207.54M

35.00%223.39M

47.54%215.56M

76.94%180.94M

--173.41M

--165.47M

--146.10M

--102.26M

ทุนสำรอง

-0.12%735.85M

0.01%735.62M

30.08%740.22M

30.14%738.42M

30.22%736.72M

30.30%735.54M

0.62%569.07M

0.57%567.40M

0.53%565.73M

0.47%564.49M

0.57%565.55M

5.32%564.18M

5.25%562.77M

5.30%561.85M

5.56%562.34M

0.72%535.70M

0.59%534.70M

0.14%533.57M

0.13%532.74M

-0.31%531.89M

0.72%531.58M

0.85%532.82M

2.42%532.07M

2.53%533.54M

0.63%527.76M

-0.22%528.30M

-2.30%519.50M

-2.64%520.39M

-2.05%524.47M

-1.71%529.48M

10.99%531.71M

11.27%534.52M

11.10%535.44M

11.45%538.71M

-3.61%479.07M

-4.45%480.38M

-6.17%481.93M

-5.24%483.37M

-3.13%497.01M

-10.54%502.76M

-8.44%513.60M

-8.84%510.11M

-8.15%513.09M

0.82%562.01M

0.80%560.92M

0.92%559.58M

10.14%558.64M

45.17%557.47M

45.25%556.46M

45.41%554.49M

--507.20M

--384.00M

--383.10M

--381.33M

หัก: หุ้นซื้อคืน

106.05%116.66M

130.52%118.26M

132.64%122.34M

63.56%64.42M

109.82%56.62M

127.71%51.30M

124.55%52.59M

66.47%39.39M

13.15%26.98M

-9.09%22.53M

1989.03%23.42M

2010.79%23.66M

2027.39%23.85M

2118.62%24.78M

-6.51%1.12M

-45.45%1.12M

-73.48%1.12M

-71.68%1.20M

-81.53%1.20M

-70.98%2.06M

-44.34%4.21M

-45.93%4.23M

-18.92%6.49M

-15.76%7.08M

-11.13%7.57M

-9.01%7.83M

-15.77%8.00M

-15.02%8.41M

-14.98%8.52M

-14.95%8.61M

-15.36%9.50M

-16.05%9.89M

-16.74%10.02M

-18.53%10.12M

-16.07%11.23M

-12.76%11.78M

-12.66%12.03M

-10.63%12.42M

-12.31%13.38M

-11.96%13.51M

-11.11%13.77M

-10.84%13.90M

-3.27%15.25M

-3.34%15.34M

-3.19%15.49M

-5.22%15.59M

-4.54%15.77M

-4.38%15.87M

-6.22%16.00M

--16.45M

--16.52M

--16.60M

--17.07M

กำไรขาดทุนที่ไม่กระทบกำไรสะสม

17.54%-207.58M

-5.84%-246.52M

-30.51%-285.88M

10.50%-238.95M

-4.21%-251.74M

4.48%-232.93M

12.99%-219.04M

2.41%-266.98M

1.50%-241.56M

-7.34%-243.86M

-2.14%-251.75M

-12.29%-273.58M

-7.65%-245.24M

6.51%-227.18M

-13.45%-246.48M

-0.24%-243.63M

8.51%-227.80M

2.54%-243.01M

0.64%-217.25M

-4.04%-243.05M

-19.71%-248.98M

-16.89%-249.35M

-7.41%-218.65M

-16.71%-233.62M

-10.33%-208.00M

-42.36%-213.32M

-28.72%-203.57M

-28.61%-200.17M

-11.42%-188.52M

16.53%-149.84M

16.48%-158.15M

9.83%-155.64M

1.85%-169.20M

-2.03%-179.52M

-0.28%-189.35M

2.96%-172.61M

-13.42%-172.40M

-11.82%-175.94M

-66.07%-188.83M

-110.33%-177.87M

-184.17%-152.00M

-171.43%-157.34M

-80.86%-113.70M

-10.24%-84.57M

31.58%-53.49M

-2.46%-57.97M

-9.25%-62.87M

-101.18%-76.72M

-109.22%-78.18M

-131.04%-56.58M

---57.54M

---38.13M

---37.37M

---24.49M

ผลประโยชน์ที่ไม่ควบคุม

54.53%6.61M

557.20%5.21M

-780.85%-2.42M

1089.66%287.00K

396.29%4.28M

-66.99%792.00K

-81.34%355.00K

-100.56%-29.00K

-86.37%862.00K

190.39%2.40M

189.38%1.90M

-75.90%5.22M

-70.75%6.33M

-112.56%-2.65M

-109.67%-2.13M

-11.05%21.68M

-17.72%21.63M

-14.71%21.14M

-24.49%22.00M

-15.80%24.37M

-56.68%26.28M

-67.42%24.78M

-73.72%29.14M

-74.33%28.95M

-45.06%60.67M

-26.96%76.08M

8.32%110.86M

6.20%112.78M

5.97%110.43M

1.51%104.16M

1.46%102.35M

7.04%106.20M

5.78%104.21M

6.99%102.61M

31.35%100.87M

29.27%99.21M

33.26%98.52M

22.32%95.91M

-2.25%76.80M

13.07%76.75M

-12.90%73.93M

-9.43%78.41M

-28.78%78.56M

199.40%67.87M

273.01%84.88M

232.04%86.57M

328.48%110.31M

-17.24%22.67M

1164.11%22.75M

1514.43%26.07M

--25.75M

--27.39M

--1.80M

--1.61M

ส่วนของผู้ถือหุ้นรวม

-5.95%577.10M

-14.50%539.46M

5.61%493.66M

38.06%598.05M

36.07%613.62M

49.08%630.93M

22.00%467.42M

34.96%433.19M

47.53%450.96M

72.23%423.21M

68.66%383.14M

60.82%320.99M

50.45%305.67M

29.92%245.72M

12.87%227.17M

2.77%199.59M

0.75%203.18M

-7.25%189.13M

-23.76%201.26M

-28.91%194.21M

-41.31%201.66M

-43.43%203.92M

-32.30%263.99M

-33.13%273.18M

-17.30%343.61M

-19.43%360.47M

-7.88%389.91M

-11.60%408.54M

-9.56%415.50M

-2.15%447.41M

6.43%423.28M

9.18%462.13M

5.86%459.42M

6.04%457.25M

-5.73%397.69M

-13.44%423.28M

-21.73%434.01M

-20.64%431.23M

-28.51%421.86M

-31.07%488.99M

-27.58%554.49M

-30.52%543.38M

-26.06%590.06M

-0.23%709.39M

9.26%765.62M

13.53%782.12M

26.20%798.04M

36.15%711.04M

46.88%700.72M

55.27%688.92M

--632.36M

--522.25M

--477.08M

--443.69M

หน่วยสกุลเงิน

USD

ความเห็นของผู้สอบบัญชี

KeyAI

